Community West Bancshares
NASDAQ:CWBC
20.44 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.385 | -6.29 | 3.676 | 5.893 | 2.252 | 2.121 | 2.464 | 3.376 | 3.478 | 2.635 | 3.96 | 2.894 | 3.635 | 3.551 | 3.021 | 2.627 | 2.86 | 1.16 | 1.598 | 2.719 | 2.154 | 1.58 | 1.51 | 1.359 | 2.369 | 1.867 | 1.814 | 0.449 | 1.554 | 1.556 | 1.356 | 1.34 | 1.481 | 1.125 | 1.283 | 1.851 | 1.591 | -2.342 | 1.77 | 2.186 | 1.712 | 1.706 | 1.442 | 3.136 | 2.635 | 2.126 | 1.089 | 2.332 | 0.613 | -0.591 | 0.819 | -8.553 | -2.307 | -0.22 | 0.595 | 1.057 | 1.045 | -0.062 | 0.051 | 0.097 | 0.069 | 0.8 | -6.729 | 0.061 | 0.675 | -0.252 | 0.997 | 0.748 | 0.963 | 1.252 | 0.826 | 1.289 | 1.491 | 1.289 | 1.259 | 1.394 | 2.151 | 1.119 | 0.978 | 0.954 | 0.967 | 1.04 | 0.874 | 0.452 | 0.885 | 0.498 | 0.348 | 0.979 | 0.672 | -1.972 | -0.949 | -3.918 | -1.118 | 4.556 | 0.502 | -1.417 | 0.3 | 1.137 | 2.677 | -5.646 | 0.9 | 2 | 1.1 | 1.1 | 0.7 | 0.7 | 0.4 | 0.3 |
Depreciation & Amortization
| -0.387 | 1.408 | 0.381 | 0.437 | 0.18 | 0.183 | 0.18 | 0.176 | 0.173 | 0.179 | 0.183 | 0.186 | 0.191 | 0.198 | 0.205 | 0.202 | 0.205 | 0.206 | 0.208 | 0.214 | 0.219 | 0.218 | 0.213 | 0.212 | 0.199 | 0.186 | 0.167 | 0.166 | 0.168 | 0.188 | 0.163 | 0.192 | 0.162 | 0.175 | 0.149 | 0.109 | 0.103 | 0.096 | 0.091 | 0.086 | 0.082 | 0.081 | 0.075 | 0.074 | 0.077 | 0.075 | 0.074 | 0.075 | 0.078 | 0.076 | 0.077 | 0.088 | 0.093 | 0.095 | 0.098 | 0.102 | 0.102 | 0.108 | 0.113 | 0.119 | 0.122 | 0.125 | 0.125 | 0.042 | 0.142 | 0.133 | 0.116 | 0.137 | 0.126 | 0.1 | 0.134 | 0.125 | 0.119 | 0.123 | 0.127 | 0.107 | 0.284 | 0.145 | 0.222 | 0.249 | 0.276 | 0.55 | 0.214 | 0.196 | 0.439 | 0.598 | 0.545 | 0.132 | 2.461 | 0.198 | 0.24 | 0.408 | 0.351 | 0.391 | 0.447 | 0.687 | 0.363 | 0.289 | 0.368 | 0.774 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Deferred Income Tax
| 0.267 | -3.594 | 0.832 | 0.354 | -0.659 | -0.002 | -0.245 | 0.126 | -0.098 | -0.029 | 0.153 | -0.206 | -0.222 | -0.107 | 0.03 | -0.4 | -0.342 | -0.443 | 0.226 | -0.162 | -0.15 | -0.228 | 0.212 | -0.063 | -0.569 | 0.267 | -0.164 | 1.242 | -1.011 | 0.28 | 0.017 | -0.105 | -0.277 | -0.217 | 0.19 | -0.063 | -0.135 | -0.106 | 0.283 | 1.803 | -0.305 | -0.134 | -0.142 | 1.123 | -1.442 | -1.116 | -0.259 | -0.452 | 0.255 | -0.239 | 0.338 | 4.966 | 0.659 | -0.151 | 0 | 0 | 0 | 0 | 0 | -3.221 | 0 | 0 | 0 | -1.668 | 0 | -0.149 | -0.322 | -0.576 | 0 | 0 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.895 | 0.056 | -0.212 | -1.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.253 | 0.187 | 0.181 | 0.169 | 0.17 | 0.158 | 0.361 | 0.074 | 0.071 | 0.052 | 0.092 | 0.129 | 0.063 | 0.058 | 0.068 | 0.068 | 0.071 | 0.095 | 0.085 | 0.1 | 0.09 | 0.097 | 0.095 | 0.194 | 0.081 | 0.087 | 0.116 | 0.083 | 0.283 | 0.087 | 0.084 | 0.077 | 0.097 | 0.084 | 0.08 | 0.079 | 0.073 | 0.218 | 0.042 | 0.038 | 0.029 | 0.03 | 0.211 | 0.016 | 0.012 | 0.016 | 0.015 | 0.09 | 0.009 | 0.01 | 0.008 | 0.011 | 0.008 | 0.007 | 0.007 | 0.003 | 0.006 | 0.005 | 0.005 | 0.007 | 0.008 | 0.007 | 0.007 | 0.181 | 0 | 0 | 0.04 | 0.283 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 7.15 | 3.534 | -2.312 | -4.306 | 2.141 | -2.501 | 16.664 | -13.167 | 1.079 | -1.353 | 2.587 | 1.287 | 1.66 | -3.398 | 1.745 | 1.176 | -2.169 | -2.347 | -0.463 | -0.124 | 1.077 | -1.786 | 0.363 | 1.099 | 0.078 | -0.765 | 0.872 | -0.254 | 0.805 | -0.322 | 0.686 | 0.867 | 0.136 | -1.522 | -0.405 | 2.75 | 1.231 | -1.908 | 1.252 | -1.357 | 5.217 | 0.121 | 1.437 | -7.307 | 0.66 | 2.393 | 2.053 | 7.375 | 0.477 | 0.47 | -0.627 | -2.109 | -2.927 | -0.728 | -2.18 | 0.865 | -0.401 | 0.998 | -0.201 | -2.024 | -0.703 | 0.37 | -4.735 | -1.958 | -1.751 | 1.207 | 0.395 | -2.823 | 0.824 | -0.169 | 1.141 | -2.026 | 0.261 | 1.854 | 1.05 | -0.588 | -1.709 | 0.99 | 1.325 | -0.484 | -0.194 | 1.47 | 1.828 | -0.889 | 0.495 | 0.304 | 2.494 | 1.37 | 1.814 | -2.224 | -0.126 | 7.751 | -8.942 | 5.423 | -2.245 | 2.876 | 0.666 | 1.847 | -2.066 | 2.727 | 2.4 | 0.4 | -1.6 | -1.9 | 0.2 | -1 | -1.9 | -0.2 |
Accounts Receivables
| 8.011 | 5.488 | -2.982 | -4.038 | -2.691 | 0.44 | -2.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -2.826 | 0.108 | 3.46 | -0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.861 | -1.954 | 0.67 | -0.268 | 2.583 | -3.9 | 3.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -16.304 | 2.141 | -2.501 | 16.664 | -13.167 | 1.079 | -1.353 | 2.587 | 1.287 | 1.66 | -3.398 | 1.745 | 1.176 | -2.169 | -2.347 | -0.463 | -0.124 | 1.077 | 0 | 0.363 | 1.099 | 0.078 | -0.765 | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.109 | -2.927 | -0.728 | -2.18 | 0.865 | -0.401 | 0.998 | -0.201 | -2.024 | -0.703 | 0.37 | -4.735 | -1.958 | -1.751 | 1.207 | 0.395 | -2.823 | 0.824 | -0.169 | 1.141 | -2.026 | 0.261 | 1.854 | 0 | -0.588 | -1.709 | 0 | 0 | 0 | 0 | 0 | 1.828 | 0 | 0 | 0 | 0 | 0 | 1.814 | -2.224 | -0.126 | 7.751 | -8.942 | 5.423 | -2.245 | 2.876 | 0.666 | 1.847 | -2.066 | 2.727 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.304 | 11.079 | 2.167 | 1.868 | 0.757 | 1.644 | -0.004 | 0.815 | 1.331 | 1.097 | -1.134 | 0.922 | 2.756 | 2.359 | 1.195 | 1.086 | 2.24 | 5.075 | 2.819 | 1.834 | 0.617 | 1.745 | 1.33 | 2.857 | 1.761 | 0.059 | 2.238 | 3.47 | 2.527 | -1.085 | 1.751 | 1.083 | -2.536 | 2.077 | 2.334 | 0.827 | -0.468 | -2.362 | 2.03 | -1.143 | 1.927 | -5.802 | -2.861 | 0.707 | 0.008 | -1.227 | 6.06 | -3.318 | -0.87 | -0.517 | 3.597 | 5.123 | 5.508 | 3.625 | 4.509 | 2.944 | -3.431 | 2.267 | 8.762 | -2.356 | 4.385 | 2.358 | 12.236 | 1.231 | 0.601 | 2.488 | 0.64 | 0.983 | 0.291 | -0.248 | 0.329 | 0.032 | -1.072 | 0.411 | -0.007 | -0.125 | -0.384 | -0.209 | -0.497 | -0.806 | -0.674 | -1.49 | -0.798 | 0.471 | -0.729 | -0.432 | -0.622 | 1.866 | -0.106 | 2.402 | 1.35 | 0.971 | 3.964 | 1.8 | 1.389 | 0.63 | -1.645 | -1.45 | -0.766 | -198.684 | -4.7 | -18.2 | -3.6 | -6.6 | -0.9 | -1.1 | -2.3 | -1 |
Operating Cash Flow
| 10.972 | 6.324 | 3.982 | 4.415 | 4.746 | 1.519 | 19.305 | -8.6 | 6.034 | 2.581 | 5.841 | 5.212 | 8.083 | 2.661 | 6.264 | 4.759 | 2.865 | 3.746 | 4.473 | 4.581 | 4.007 | 1.626 | 3.723 | 5.658 | 3.919 | 1.701 | 5.043 | 5.156 | 4.326 | 0.704 | 4.057 | 3.454 | -0.937 | 1.722 | 3.631 | 5.553 | 2.395 | -6.404 | 5.468 | 1.613 | 8.662 | -3.998 | 0.162 | -2.251 | 1.95 | 2.267 | 9.032 | 6.102 | 0.562 | -0.791 | 4.212 | -0.474 | 1.034 | 2.628 | 3.029 | 4.971 | -2.679 | 3.316 | 8.73 | -7.378 | 3.881 | 3.66 | 0.904 | -2.111 | -0.333 | 2.939 | 1.866 | -1.248 | 2.204 | 0.935 | 2.326 | -0.58 | 0.799 | 3.677 | 2.429 | 0.788 | 0.342 | 2.045 | 2.028 | -0.087 | 0.375 | 1.57 | 2.118 | 0.23 | 1.09 | 0.968 | 2.765 | 4.347 | 4.841 | -1.596 | 0.515 | 12.392 | -7.714 | 8.54 | -1.041 | 2.776 | -0.316 | 1.823 | 0.213 | -200.83 | -0.9 | -15.4 | -3.8 | -7.1 | 0.3 | -1.2 | -3.6 | -0.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.534 | -0.439 | -0.441 | -5.197 | -0.073 | -0.104 | -0.153 | 0.052 | -0.14 | -0.078 | -0.073 | -0.109 | -0.018 | -0.036 | -0.043 | -0.125 | -0.101 | -0.058 | -0.054 | -0.033 | -0.06 | -2.019 | -0.033 | -0.386 | -0.43 | -0.456 | -0.292 | -0.615 | -0.417 | -0.48 | -0.823 | -0.735 | -0.662 | -0.15 | -0.069 | -0.146 | -0.1 | -0.03 | -0.095 | -0.161 | -0.091 | -0.108 | -0.034 | -0.072 | -0.034 | -0.02 | -0.089 | -0.031 | -0.187 | -0.012 | -0.054 | -0.16 | -0.113 | -0.146 | -0.13 | -0.018 | -0.008 | -0.012 | -0.023 | -0.025 | -0.006 | -0.004 | -0.017 | 0.992 | 0 | -0.324 | -0.668 | 0.681 | -0.232 | -0.314 | -0.135 | -0.553 | -0.176 | -0.235 | -0.087 | -0.274 | -0.042 | -0.348 | -0.262 | -0.228 | -0.23 | -0.105 | -0.1 | -0.061 | -0.093 | -0.064 | -0.036 | -0.134 | 0 | -0.006 | -0.006 | 0 | -0.039 | -0.106 | -0.169 | 0 | -0.192 | -0.741 | -0.484 | -0.221 | -0.3 | -0.6 | -0.5 | -0.7 | -1.1 | -0.6 | -0.2 | -0.6 |
Acquisitions Net
| 0 | 58.523 | 0 | 0.793 | 2.469 | 9.964 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | -4.736 | -0.468 | -77.551 | -8.623 | 0 | 0 | 0 | 0 | 0.794 | 0 | 0 | 0 | 0 | 0 | -23.324 | -39.274 | -29.761 | -27.661 | 0 | -6.075 | -11.351 | 0 | -23.842 | -0.834 | 2.687 | -8.092 | -5.717 | -8.618 | -20.395 | 9.701 | -3.666 | -3.325 | 22.217 | 0 | 0 | 0 | 5.164 | 3.406 | 8.715 | 7.22 | -1.061 | 5.617 | -7.852 | 4.058 | -7.83 | -3.129 | -13.538 | -18.876 | -0.992 | 0 | 0.324 | 0.668 | -0.681 | 0.232 | 0.314 | 0.135 | 0.553 | 0.176 | 0.235 | 0.087 | 0.274 | 0.042 | 0.348 | 0.262 | 0.228 | 0.23 | 0.105 | 0.1 | 0.061 | 0.093 | 0.064 | 0.036 | 0.134 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0.741 | 0.484 | 0.221 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 2.469 | -2.469 | -9.964 | 0 | -0.015 | -0.622 | -39.738 | -286.385 | -85.571 | -1.75 | -3 | -1.5 | 0.546 | -1.5 | -2.175 | -0.256 | 0 | 0 | 0 | 0 | -0.794 | 0 | 0 | 0 | 0 | 0 | -4.753 | -4.66 | -1.97 | -5.065 | 0 | -5.472 | -3.954 | 0 | -1.994 | -5.422 | -2 | -2.101 | -1.066 | -1.965 | -3.821 | -1.973 | -3.995 | -2.065 | -1.998 | 0 | 0 | 0 | -3.885 | -2.411 | -1.999 | -2.362 | -4.803 | -8.155 | -3.761 | -2.204 | -1.832 | -7.429 | -1.234 | -6.23 | -2.018 | 0.03 | -3.933 | -8.996 | -10.512 | -2.374 | -4.009 | -2.156 | -1.944 | -3.145 | -2.29 | -2.03 | -2.732 | -2.322 | -1.022 | -2.367 | -5.482 | -0.014 | -2.377 | -6.738 | -7.598 | -5.924 | -6.189 | -11.823 | -2.237 | -3.56 | -5.905 | -0.202 | -0.001 | 0 | 0 | 0 | -1.6 | -2.272 | 0.008 | -1 | 0.004 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -0.8 |
Sales Maturities Of Investments
| 41.096 | 43.609 | 24.699 | 23.589 | 0.26 | 10.395 | 10.607 | 30.483 | 0.837 | 0.592 | 0.579 | 0.791 | 1.377 | 1.532 | 1.937 | 1.553 | 2.236 | 1.27 | 1.521 | 3.113 | 1.689 | 1.228 | 0.807 | 0.961 | 1.042 | 1.189 | 1.284 | 1.558 | 1.161 | 0.951 | 0.999 | 1.458 | 4.841 | 4.627 | 0.513 | 4.564 | 0.897 | 0.867 | 5.06 | 2.58 | 1.115 | 0.74 | 0.682 | 1.166 | 1.858 | 2.027 | 2.166 | 2.764 | 4.681 | 2.742 | 6.653 | 4.607 | 1.702 | 2.122 | 3.532 | 3.771 | 5.757 | 4.786 | 4.869 | 1.855 | 3.108 | 4.265 | 5.15 | 1.829 | 1.97 | 3.001 | 8.451 | 8.308 | 1.257 | 1.201 | 1.582 | 1.27 | 1.377 | 0.695 | 3.228 | 1.174 | 1.293 | 0.766 | 0.469 | 2.491 | 0.526 | 1.305 | 1.186 | 1.258 | 7.591 | 6.902 | 1.138 | 2.853 | 3.039 | -0.055 | 0.173 | 0 | 3.887 | 2.86 | 0.369 | 0.226 | 0.749 | 0.367 | 0.27 | 20.392 | 1.3 | 0.9 | 1.4 | 7.5 | 0.8 | 0.5 | 0.6 | 0 |
Other Investing Activites
| -40.402 | -49.179 | 0 | -15.842 | 1.457 | -14.434 | 3.222 | -10.831 | -34.052 | -23.09 | 3.187 | -2.274 | -0.025 | -7.566 | -31.539 | -2.5 | 0.385 | -0.675 | -0.256 | 9.817 | -1.55 | -20.328 | -3.169 | -17.158 | 3.657 | -14.268 | -13.198 | -15.148 | -32.149 | -0.142 | 0.107 | -0.847 | 0.115 | -26.682 | 0.138 | 0.031 | -13.584 | 0.012 | 0.04 | 1.661 | 0.29 | 2.798 | 0.618 | 1.234 | 0.772 | 0.918 | 2.263 | -7.846 | 17.157 | 32.842 | 20.42 | 6.769 | -1.24 | 1.631 | 0.2 | 1.009 | 2.51 | 0.732 | 0.359 | 1.542 | 0.814 | 1.179 | 0.281 | -18.051 | 7.884 | -18.824 | -16.26 | -33.361 | -20.681 | -12.542 | -23.068 | -24.122 | -16.982 | -28.135 | -1.702 | -27.64 | -20.957 | -23.56 | -18.69 | -11.847 | -4.416 | -13.383 | -13.101 | 2.612 | -6.415 | 3.106 | 6.39 | -8.262 | -0.521 | 2.411 | 24.068 | -15.25 | 86.851 | -3.728 | -11.957 | -2.024 | 23.68 | 12.724 | 88.469 | 95.887 | -72.4 | 66.7 | -96.3 | 33 | -16.8 | -20.1 | -33.3 | -2.7 |
Investing Cash Flow
| -1.84 | 52.514 | 27.96 | 3.343 | 1.644 | -4.143 | 13.676 | 19.704 | -33.977 | -62.314 | 3.693 | -1.592 | -0.416 | -9.07 | -31.145 | -5.262 | 0.552 | -79.189 | -7.668 | 12.897 | 0.079 | -21.119 | -2.395 | -16.583 | 4.269 | -13.535 | -12.206 | -14.205 | -31.405 | -27.748 | -43.651 | -31.855 | -28.432 | -22.205 | -10.965 | -10.856 | -12.787 | -24.987 | -1.251 | 4.767 | -8.879 | -3.353 | -9.317 | -21.888 | 10.324 | -4.736 | -1.05 | 15.106 | 21.651 | 35.572 | 27.019 | 12.495 | 1.344 | 10.323 | 8.46 | -1.102 | 5.721 | -6.107 | 7.059 | -6.29 | -6.642 | -9.332 | -19.692 | -18.24 | 9.884 | -19.756 | -16.805 | -35.565 | -21.798 | -15.35 | -23.642 | -24.796 | -18.75 | -29.73 | -0.504 | -29.198 | -21.986 | -23.816 | -20.588 | -14.838 | -3.904 | -14.455 | -18.653 | -3.728 | -4.748 | 3.819 | -4.295 | -7.646 | -1.042 | -3.549 | 24.039 | -15.251 | 90.699 | -0.974 | -11.757 | -3.398 | 22.157 | 13.099 | 87.739 | 116.284 | -71.4 | 67 | -95.4 | 37.5 | -17.1 | -20.2 | -32.9 | -4.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -20 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.077 | 0.07 | 0.043 | 0.013 | 0.091 | 0.188 | 0.054 | 0.093 | 0.32 | 0.189 | 0.08 | 0.058 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.019 | -0.019 | 0 | 0.292 | -0.013 | 24.909 | -25.188 | -0.054 | -20.093 | -2.328 | -4.486 | -1.619 | -7.158 | -4.842 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | 0 | -0.929 | -0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.357 | -0.226 | -0.754 | -5.581 | -0.021 | -0.311 | -1 | -0.767 | 0 | -7.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.273 | -2.265 | -1.419 | -1.419 | -1.417 | -1.411 | -1.41 | -1.407 | -1.407 | -0.654 | -0.606 | -0.603 | -0.601 | -0.598 | -0.51 | -0.423 | -0.381 | -0.382 | -0.466 | -0.466 | -0.465 | -0.466 | -0.424 | -0.429 | -0.413 | -0.411 | -0.328 | -0.328 | -0.326 | -0.327 | -0.283 | -0.283 | -0.283 | -0.284 | -0.246 | -0.353 | -0.371 | -0.385 | -0.317 | -0.332 | -0.339 | -0.417 | -1.63 | -0.78 | 0 | 0 | 0 | 0 | 0 | -0.067 | -0.195 | -0.262 | -0.195 | -0.128 | -0.262 | -0.262 | -0.261 | -0.262 | -0.262 | -0.262 | -0.261 | -0.262 | -0.261 | -0.035 | 0 | -0.354 | -0.355 | -0.354 | -0.352 | -0.352 | -0.349 | -0.348 | -0.347 | -0.347 | -0.288 | -0.288 | -0.286 | -0.288 | -0.23 | -0.229 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.023 | 0 | -0.222 | 0 | -0.3 | -0.18 | -0.22 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 52.504 | -5.863 | 0 | 2.718 | 9.382 | -33.989 | 120.908 | 47.949 | 17.618 | -30.525 | -24.115 | 18.423 | 67.589 | 45.552 | 38.586 | -68.098 | -20.974 | 133.662 | 10.665 | 31.552 | -4.354 | 23.734 | 18.766 | 21.185 | -14.384 | -2.202 | 30.431 | 5.675 | 40.973 | 35.197 | 37.938 | 45.142 | 20.499 | 19.225 | 1.752 | 23.063 | 11.189 | 19.928 | 13.588 | -15.664 | 12.495 | 6.121 | 10.357 | 1.827 | -3.776 | 0.852 | -0.184 | 1.27 | -18.345 | -32.421 | -0.396 | 3.793 | 7.474 | -20.417 | -2.189 | -5.713 | 9.802 | 10.99 | 30.774 | 43.762 | 63.124 | 43.691 | 35.616 | 32.003 | -2.887 | 30.359 | 30.789 | 37.218 | 17.634 | 31.053 | 43.586 | 19.094 | 30.438 | 22.115 | 4.749 | 41.005 | 22.5 | 23.985 | 5.127 | 24.355 | 6.226 | 29.936 | 12.391 | 5.859 | 10.88 | 6.833 | -3.33 | 16.029 | 1.428 | 2.916 | 2.544 | 1.677 | -59.877 | -3.968 | 26.894 | 7.791 | -14.452 | -63.446 | -35.693 | 109.27 | 13.3 | 10 | 58.9 | -0.7 | 19.3 | 13.6 | 42.7 | 9.5 |
Financing Cash Flow
| 30.212 | -10.128 | -24.711 | -28.605 | 3.674 | -34.696 | 70.204 | 2.291 | -23.038 | -31.179 | -24.721 | 17.82 | 66.988 | 44.954 | 38.076 | -68.521 | -21.355 | 133.28 | 10.199 | 8.836 | -4.92 | 23.268 | -4.837 | 20.087 | -14.797 | -2.613 | 30.103 | 3.347 | 40.647 | 34.87 | 35.655 | 44.858 | 19.859 | 18.715 | 0.752 | 17.129 | 10.797 | 19.232 | 12.271 | -16.763 | 12.156 | 5.704 | 8.727 | 1.047 | -3.776 | 0.852 | -0.184 | -25.73 | -18.345 | -49.488 | -10.658 | -0.469 | 1.213 | -20.679 | -2.451 | -9.975 | 3.541 | -6.272 | -6.488 | 10.5 | 3.863 | 0.429 | 19.355 | 17.468 | -7.387 | 20.005 | 15.434 | 29.864 | 17.282 | 8.701 | 34.237 | 16.746 | 26.091 | 19.768 | 2.461 | 29.513 | 20.728 | 20.042 | 3.629 | 18.409 | 2.469 | 26.182 | 8.963 | -0.192 | 4.975 | -0.165 | -9.757 | 7.858 | -8.574 | -8.199 | -9.306 | -1.218 | -78.789 | -16.496 | 14.532 | -1.829 | -14.475 | -63.446 | -43.963 | 109.27 | 13.3 | 9.8 | 58.7 | -0.7 | 19.3 | 13.6 | 42.7 | 9.5 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 21.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | -0.1 | -51.6 | 99.2 | -30.4 | 16.8 | 21.4 | 36.5 | 4.8 |
Net Change In Cash
| 39.344 | 48.71 | 7.231 | -20.847 | 10.064 | -37.32 | 103.185 | 13.395 | -50.981 | -90.912 | -15.187 | 21.44 | 74.655 | 38.545 | 13.195 | -69.024 | -17.938 | 57.837 | 7.004 | 26.314 | -0.834 | 3.775 | -3.509 | 9.162 | -6.609 | -14.447 | 22.94 | -5.702 | 13.567 | 7.827 | -3.939 | 16.457 | -9.51 | -1.768 | -6.582 | 11.826 | 0.405 | -12.159 | 16.488 | -10.383 | 11.939 | -1.647 | -0.428 | -23.092 | 8.498 | -1.617 | 7.798 | -4.415 | 3.868 | -14.707 | 20.573 | 11.552 | 3.591 | -7.728 | 9.038 | -6.106 | 6.583 | -9.063 | 9.301 | -3.168 | 1.102 | -5.243 | 0.567 | -2.883 | 2.164 | 3.188 | 0.495 | -6.949 | -2.312 | -5.714 | 12.921 | -8.63 | 8.14 | -6.285 | 4.386 | 1.103 | -0.916 | -1.729 | -14.931 | 3.484 | -1.06 | 13.297 | -7.572 | -3.69 | 1.317 | 4.622 | -11.287 | 4.559 | -4.775 | -13.344 | 15.248 | -4.078 | 4.196 | -8.93 | 1.734 | -2.45 | 7.366 | -48.524 | 43.989 | 24.803 | -59.1 | 9.8 | 58.7 | -0.7 | -2.2 | 13.6 | 42.7 | 9.5 |
Cash At End Of Period
| 149.013 | 109.669 | 60.959 | 53.728 | 140.619 | 130.555 | 167.875 | 64.69 | 51.295 | 102.276 | 193.188 | 208.375 | 186.935 | 112.28 | 73.735 | 60.54 | 129.564 | 147.502 | 89.665 | 82.661 | 56.347 | 57.181 | 53.406 | 56.915 | 47.753 | 54.362 | 68.809 | 45.869 | 51.571 | 38.004 | 30.177 | 34.116 | 17.659 | 27.169 | 28.937 | 35.519 | 23.693 | 23.288 | 35.447 | 18.959 | 29.342 | 17.403 | 19.05 | 19.478 | 42.57 | 34.072 | 35.689 | 27.891 | 32.306 | 28.438 | 43.145 | 22.679 | 11.127 | 7.536 | 15.264 | 6.226 | 12.332 | 5.749 | 14.812 | 5.511 | 8.679 | 7.577 | 12.82 | 12.253 | 15.136 | 12.972 | 9.784 | 9.289 | 16.238 | 18.55 | 24.264 | 11.343 | 19.973 | 11.833 | 18.118 | 13.732 | 12.629 | 13.545 | 15.274 | 30.205 | 26.721 | 27.781 | 14.484 | 22.056 | 25.746 | 24.429 | 19.807 | 31.094 | 26.535 | 31.31 | 44.654 | 29.406 | 33.484 | 29.288 | 38.218 | 36.484 | 38.934 | 31.568 | 80.092 | 36.103 | 11.3 | 70.4 | 108.2 | -0.7 | 19.3 | 13.6 | 54.8 | 9.5 |