
Community West Bancshares
NASDAQ:CWBC
19.22 (USD) • At close June 27, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 148.392 | 120.398 | 149.013 | 109.669 | 60.959 | 53.728 | 74.575 | 128.658 | 64.262 | 31.17 | 41.578 | 27.233 | 88.837 | 163.467 | 67.693 | 120.666 | 214.841 | 70.278 | 87.01 | 118.557 | 36.162 | 52.574 | 42.947 | 48.526 | 32.166 | 31.727 | 47.276 | 46.623 | 42.108 | 100.366 | 35.689 | 54.537 | 69.506 | 38.553 | 45.077 | 79.522 | 78.349 | 94.327 | 75.02 | 82.095 | 85.187 | 76.962 | 54.717 | 66.6 | 95.271 | 111.834 | 82.044 | 37.383 | 77.769 | 52.528 | 76.198 | 46.874 | 51.425 | 43.876 | 97.282 | 93.338 | 83.57 | 100.399 | 61.01 | 43.414 | 55.783 | 48.401 | 18.601 | 16.979 | 13.66 | 18.061 | 19.461 | 26.911 | 18.291 | 17.108 | 16.697 | 24.011 | 17.463 | 24.221 | 18.048 | 20.621 | 19.478 | 23.083 | 22.739 | 20.413 | 18.807 | 20.112 | 23.515 | 27.921 | 27.534 | 24.875 | 20.073 | 23.268 | 18.718 | 19.304 | 19.612 | 15.693 | 15.048 | 13.963 | 16.923 | 14.494 | 10.181 | 16.54 | 36.401 | 11.918 | 10.272 | 27.396 | 11.3 | 74.4 | 8.9 | 51 | 13.1 | 11.1 | 20.6 | 14.6 | 15.2 | 10.2 |
Short Term Investments
| 469.033 | 303.415 | 503.964 | 531.972 | 573.534 | 408.02 | 593.43 | 619.759 | 631.524 | 648.825 | 668.3 | 710.481 | 1,161.756 | 1,109.208 | 1,060.362 | 952.416 | 768.719 | 710.092 | 631.854 | 544.502 | 522.943 | 470.746 | 469.927 | 476.211 | 479.622 | 463.905 | 434.697 | 484.001 | 537.389 | 535.281 | 515.077 | 528.127 | 529.24 | 547.749 | 551.075 | 510.401 | 501.978 | 477.554 | 452.842 | 430.26 | 427.811 | 432.535 | 447.016 | 441.223 | 422.073 | 443.224 | 417.833 | 374.84 | 367.962 | 393.965 | 0 | 0 | 0 | 328.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 617.425 | 423.813 | 652.977 | 641.641 | 634.493 | 461.748 | 668.005 | 748.417 | 695.786 | 679.995 | 709.878 | 737.714 | 1,250.593 | 1,272.675 | 1,128.055 | 1,073.082 | 983.56 | 780.37 | 718.864 | 663.059 | 559.105 | 523.32 | 512.874 | 524.737 | 511.788 | 495.632 | 481.973 | 530.624 | 579.497 | 635.647 | 550.766 | 582.664 | 598.746 | 586.302 | 596.152 | 589.923 | 580.327 | 571.881 | 527.862 | 512.355 | 512.998 | 509.497 | 501.733 | 507.823 | 517.344 | 555.058 | 499.877 | 412.261 | 445.731 | 446.493 | 76.198 | 46.874 | 51.425 | 372.289 | 97.282 | 93.338 | 83.57 | 100.399 | 61.01 | 43.414 | 55.783 | 48.401 | 18.601 | 16.979 | 13.66 | 18.061 | 19.461 | 26.911 | 18.291 | 17.108 | 16.697 | 24.011 | 17.463 | 24.221 | 18.048 | 20.621 | 19.478 | 23.083 | 22.739 | 20.413 | 18.807 | 20.112 | 23.515 | 27.921 | 27.534 | 24.875 | 20.073 | 23.268 | 18.718 | 19.304 | 19.612 | 15.693 | 15.048 | 13.963 | 16.923 | 14.494 | 10.181 | 16.54 | 36.401 | 11.918 | 10.272 | 27.396 | 11.3 | 74.4 | 8.9 | 51 | 13.1 | 11.1 | 20.6 | 14.6 | 15.2 | 10.2 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.531 | 76.865 | 80.644 | 68.765 | 55.461 | 32.71 | 31.628 | 32.706 | 33.563 | 29.164 | 31.055 | 33.313 | 33.828 | 32.148 | 30.907 | 30.48 | 31.554 | 25.181 | 26.822 | 25.359 | 26.427 | 25.815 | 22.743 | 22.584 | 25.85 | 29.9 | 26.149 | 14.284 | 26.466 | 18.594 | 17.421 | 19.59 | 16.998 | 19.118 | 15.59 | 15.604 | 17.147 | 20.94 | 20.237 | 17.15 | 12.312 | 11.697 | 10.669 | 12.97 | 13.348 | 15.027 | 14.91 | 15.828 | 18.777 | 18.304 | 18.007 | 19.44 | 20.953 | 21.798 | 16.426 | 19.092 | 18.578 | 16.775 | 10.19 | 9.515 | 7.039 | 6.124 | 6.293 | 6.651 | 5.871 | 6.148 | 4.959 | 5.736 | 5.114 | 5.172 | 5.137 | 4.47 | 5.071 | 5.944 | 9.472 | 10.847 | 9.283 | 1.239 | 9.223 | 8.661 | 8.873 | 8.632 | 8.275 | 8.466 | 7.294 | 6.479 | 0 | 9.872 | 13.688 | 12.15 | 10.893 | 11.729 | 14.076 | 11.508 | 12.7 | 10.5 | 10.2 | 8.3 | 2 | 1.3 | 3.1 | 2.4 | 0 | 1.6 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369.055 | 348.121 | 385.333 | 447.889 | 474.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.1 | 0 |
Total Current Assets
| 617.425 | 423.813 | 652.977 | 641.641 | 634.493 | 461.748 | 668.005 | 748.417 | 774.317 | 756.86 | 790.522 | 806.479 | 1,306.054 | 1,305.385 | 1,159.683 | 1,105.788 | 1,017.123 | 809.534 | 749.919 | 696.372 | 592.933 | 555.468 | 543.781 | 555.217 | 543.342 | 520.813 | 508.795 | 555.983 | 605.924 | 661.462 | 573.509 | 605.248 | 624.596 | 616.202 | 622.301 | 604.207 | 606.793 | 590.475 | 545.283 | 531.945 | 529.996 | 528.615 | 517.323 | 523.427 | 534.491 | 575.998 | 520.114 | 429.411 | 458.043 | 458.19 | 86.867 | 59.844 | 64.773 | 387.316 | 112.192 | 109.166 | 102.347 | 118.703 | 79.017 | 62.854 | 76.736 | 70.199 | 35.027 | 36.071 | 32.238 | 34.836 | 29.651 | 36.426 | 25.33 | 23.232 | 22.99 | 30.662 | 23.334 | 30.369 | 23.007 | 26.357 | 24.592 | 28.255 | 27.876 | 24.883 | 23.878 | 26.056 | 32.987 | 38.768 | 36.817 | 26.114 | 29.296 | 31.929 | 27.591 | 27.936 | 27.887 | 24.159 | 22.342 | 20.442 | 16.923 | 14.494 | 10.181 | 397.744 | 395.415 | 408.98 | 472.237 | 513.13 | 24 | 84.9 | 19.1 | 59.3 | 15.1 | 12.4 | 23.7 | 17 | 76.3 | 11.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23.828 | 24.469 | 23.524 | 21.752 | 14.102 | 14.042 | 9.703 | 10.939 | 8.04 | 7.987 | 7.909 | 8.06 | 8.178 | 8.38 | 8.429 | 8.465 | 8.349 | 8.228 | 7.224 | 7.328 | 7.41 | 7.655 | 7.836 | 7.742 | 8.096 | 8.484 | 8.869 | 9.131 | 9.429 | 9.398 | 8.92 | 9.166 | 9.162 | 9.407 | 8.906 | 8.742 | 9.002 | 9.292 | 9.494 | 9.577 | 9.787 | 9.949 | 10.443 | 10.54 | 10.561 | 10.541 | 10.565 | 6.37 | 6.313 | 6.252 | 6.296 | 6.287 | 6.272 | 5.872 | 5.95 | 5.845 | 5.591 | 5.843 | 5.837 | 6.038 | 6.241 | 6.525 | 6.518 | 6.566 | 6.673 | 6.9 | 5.94 | 6.043 | 5.742 | 5.767 | 5.94 | 5.984 | 5.573 | 4.655 | 3.7 | 2.981 | 3.078 | 2.912 | 2.899 | 3.014 | 3.08 | 2.724 | 2.829 | 2.897 | 2.897 | 2.985 | 3.048 | 3.055 | 3.087 | 3.136 | 3.357 | 3.604 | 3.773 | 1.864 | 3.401 | 3.781 | 4.127 | 4.068 | 4.346 | 4.442 | 3.992 | 4.466 | 4.8 | 4.9 | 4.7 | 4.5 | 4 | 3 | 2.8 | 2.7 | 2.4 | 1.9 |
Goodwill
| 96.828 | 96.828 | 96.379 | 96.379 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 40.311 | 40.311 | 40.311 | 40.231 | 29.917 | 29.917 | 29.917 | 29.917 | 29.917 | 29.917 | 29.917 | 29.917 | 29.917 | 29.917 | 29.917 | 29.917 | 29.776 | 23.577 | 23.577 | 23.577 | 23.577 | 23.577 | 23.577 | 23.577 | 23.577 | 23.577 | 23.577 | 23.577 | 23.577 | 23.577 | 23.577 | 23.577 | 23.773 | 23.773 | 23.773 | 23.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.017 | 9.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.102 | 0.242 | 0.382 | 0.522 | 0.662 | 0.835 | 1.009 | 1.183 | 1.356 | 1.53 | 1.704 | 1.878 | 2.051 | 2.225 | 2.399 | 2.572 | 2.746 | 2.84 | 2.934 | 3.027 | 1.243 | 1.289 | 1.336 | 1.383 | 0.922 | 0.956 | 0.99 | 1.024 | 1.091 | 1.176 | 1.26 | 1.344 | 1.428 | 1.512 | 1.596 | 1.68 | 1.764 | 0.483 | 0.533 | 0.583 | 0.633 | 0.683 | 0.733 | 0.783 | 0.887 | 0.99 | 1.094 | 1.198 | 1.301 | 1.405 | 1.508 | 1.612 | 1.716 | 1.819 | 1.923 | 2.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 105.845 | 106.096 | 96.379 | 96.379 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.879 | 53.777 | 53.777 | 54.299 | 54.439 | 54.612 | 54.786 | 54.96 | 55.133 | 55.307 | 55.481 | 55.655 | 55.828 | 56.002 | 56.176 | 56.349 | 56.523 | 56.617 | 56.711 | 56.804 | 41.554 | 41.6 | 41.647 | 41.614 | 30.839 | 30.873 | 30.907 | 30.941 | 31.008 | 31.093 | 31.177 | 31.261 | 31.345 | 31.429 | 31.513 | 31.597 | 31.54 | 24.06 | 24.11 | 24.16 | 24.21 | 24.26 | 24.31 | 24.36 | 24.464 | 24.567 | 24.671 | 24.775 | 24.878 | 24.982 | 25.085 | 25.189 | 25.489 | 25.592 | 25.696 | 25.799 | 8.934 | 8.934 | 8.934 | 9.791 | 9.844 | 9.898 | 9.952 | 10.005 | 10.059 | 10.112 | 10.166 | 10.241 | 10.294 | 10.348 | 10.401 | 0 | 0 | 0 | 2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.342 | 3.393 | 3.443 | 5.66 | 5.738 | 5.815 | 6.25 | 0 | 0 | 0 | 6.61 | 0 | 0 | 0 | 0 | 2.2 | 0 |
Long Term Investments
| 2,628.646 | 2,790.061 | 2,580.962 | 2,540.08 | 1,581.042 | 1,774.411 | 1,569.682 | 1,550.629 | 1,580.804 | 1,557.121 | 1,526.93 | 1,438.825 | 1,009.249 | 1,036.927 | 1,080.922 | 1,067.028 | 1,085.784 | 1,097.066 | 1,102.887 | 1,119.609 | 926.815 | 941.722 | 940.515 | 958.264 | 920.038 | 916.845 | 910.036 | 933.168 | 915.997 | 899.324 | 769.81 | 759.691 | 755.176 | 747.302 | 620.528 | 621.152 | 598.864 | 620.213 | 622.564 | 619.013 | 600.69 | 596.244 | 579.084 | 569.559 | 537.689 | 503.149 | 505.501 | 395.343 | 381.476 | 385.185 | 753.73 | 727.134 | 721.811 | 415.999 | 676.785 | 638.434 | 618.426 | 611.908 | 637.125 | 643.62 | 633.514 | 646.326 | 640.646 | 652.849 | 660.025 | 669.773 | 447.331 | 444.812 | 445.892 | 421.614 | 419.132 | 425.213 | 418.558 | 422.775 | 401.708 | 402.665 | 396.539 | 404.055 | 394.545 | 385.477 | 378.717 | 305.565 | 296.421 | 292.193 | 281.702 | 279.693 | 272.202 | 266.06 | 244.643 | 234.017 | 219.82 | 209.588 | 202.948 | 191.383 | 185.82 | 169.507 | 167.671 | 6.721 | 13.88 | 13.211 | 12.271 | 5.394 | 31.6 | 30.9 | 18.9 | 19.7 | 3.2 | 3.3 | 3.2 | 3.6 | 2 | 1.5 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.165 | -19.54 | -18.949 | -18.086 | -12.419 | 0 | 0 | 0 | 17.59 | 0 | 0 | 0 | 0 | -4.2 | 0 |
Other Non-Current Assets
| 177.342 | 177.332 | 177.456 | 184.819 | 132.21 | 129.448 | 134.192 | 126.045 | 46.955 | 46.774 | 46.458 | 46.209 | 45.39 | 45.148 | 44.904 | 44.657 | 34.481 | 34.308 | 35.364 | 35.186 | 36.007 | 36.292 | 36.199 | 36.002 | 36.585 | 35.345 | 35.203 | 35.004 | 34.936 | 34.667 | 29.233 | 29.131 | 28.953 | 28.798 | 25.201 | 25.835 | 25.977 | 25.815 | 25.646 | 25.474 | 26.759 | 26.114 | 25.924 | 25.733 | 25.248 | 24.35 | 24.067 | 16.188 | 16.417 | 16.441 | 16.634 | 18.519 | 17.518 | 15.476 | 15.517 | 14.917 | 15.655 | 16.365 | 18.18 | 18.495 | 17.925 | 17.249 | 51.064 | 26.545 | 42.329 | 15.405 | 32.78 | 26.295 | 9.663 | 23.281 | 19.596 | 17.759 | 14.794 | 32.255 | 31.45 | 21.765 | 39.776 | 38.214 | 26.074 | 26.83 | 33.475 | 33.802 | 24.822 | 17.007 | 14.789 | 19.138 | 11.526 | 10.87 | 13.214 | 17.918 | 18.864 | 10.467 | 8.691 | 5.377 | 12.744 | 15.484 | 11.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.2 | 0 | 0 | 0 | 0 | 2.2 | 0 |
Total Non-Current Assets
| 2,935.661 | 3,097.958 | 2,878.321 | 2,843.03 | 1,781.131 | 1,971.678 | 1,767.354 | 1,741.39 | 1,689.576 | 1,665.659 | 1,635.176 | 1,547.113 | 1,116.976 | 1,144.754 | 1,188.694 | 1,174.762 | 1,183.4 | 1,194.562 | 1,200.641 | 1,217.359 | 1,025.713 | 1,041.287 | 1,040.346 | 1,058.01 | 1,020.895 | 1,017.023 | 1,010.631 | 1,033.92 | 1,017.073 | 1,000.193 | 849.517 | 839.588 | 834.938 | 827.121 | 685.474 | 686.602 | 664.75 | 686.261 | 688.712 | 685.157 | 668.413 | 663.568 | 646.796 | 637.261 | 605.011 | 569.637 | 571.673 | 441.961 | 428.316 | 432.038 | 800.87 | 776.2 | 769.911 | 461.707 | 722.716 | 683.763 | 664.343 | 658.891 | 686.02 | 693.135 | 682.765 | 695.289 | 723.717 | 711.552 | 734.723 | 717.877 | 494.985 | 486.084 | 470.231 | 460.453 | 454.512 | 458.854 | 448.877 | 469.69 | 446.917 | 437.523 | 449.559 | 455.422 | 433.812 | 425.669 | 425.673 | 342.091 | 324.072 | 312.097 | 299.388 | 301.816 | 286.776 | 279.985 | 260.944 | 255.07 | 242.041 | 223.659 | 215.412 | 198.624 | 201.965 | 188.772 | 183.49 | 0 | 0 | 0 | 0 | 0 | 36.4 | 35.8 | 23.6 | 24.2 | 7.2 | 6.3 | 6 | 6.3 | 4.6 | 3.4 |
Total Assets
| 3,553.086 | 3,521.771 | 3,531.298 | 3,484.671 | 2,415.624 | 2,437.865 | 2,435.359 | 2,489.807 | 2,463.893 | 2,422.519 | 2,425.698 | 2,353.592 | 2,423.03 | 2,450.139 | 2,348.377 | 2,280.55 | 2,200.523 | 2,004.096 | 1,950.56 | 1,913.731 | 1,618.646 | 1,596.755 | 1,584.127 | 1,613.227 | 1,564.237 | 1,537.836 | 1,519.426 | 1,589.903 | 1,622.997 | 1,661.655 | 1,423.026 | 1,444.836 | 1,459.534 | 1,443.323 | 1,307.775 | 1,290.809 | 1,271.543 | 1,276.736 | 1,233.995 | 1,217.102 | 1,198.409 | 1,192.183 | 1,164.119 | 1,160.688 | 1,139.502 | 1,145.635 | 1,091.787 | 871.372 | 886.359 | 890.228 | 887.737 | 836.044 | 834.684 | 849.023 | 834.908 | 792.929 | 766.69 | 777.594 | 765.037 | 755.989 | 759.501 | 765.488 | 758.744 | 747.623 | 766.961 | 752.713 | 524.636 | 522.51 | 495.561 | 483.685 | 477.502 | 489.516 | 472.211 | 500.059 | 469.924 | 463.88 | 474.151 | 483.677 | 461.688 | 450.552 | 449.551 | 365.203 | 357.059 | 350.865 | 336.205 | 327.93 | 316.072 | 311.914 | 288.535 | 283.006 | 269.928 | 247.818 | 237.754 | 219.066 | 218.888 | 203.266 | 193.671 | 405.255 | 405.421 | 419.16 | 482.044 | 523.847 | 343.4 | 325.1 | 312 | 252 | 171.8 | 151.1 | 136.4 | 95.3 | 80.9 | 71.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.459 | 32.611 | 33.177 | 28.492 | 29.52 | 40.043 | 38.582 | 45.252 | 31.12 | 31.21 | 28.411 | 30.461 | 44.227 | 19.769 | 31.044 | 28.305 | 32.063 | 20.645 | 25.307 | 19.353 | 18.989 | 21.254 | 18.254 | 17.123 | 16.935 | 17.756 | 18.801 | 18.569 | 17.13 | 15.991 | 16.533 | 16.016 | 16.844 | 16.831 | 17.088 | 15.39 | 17.183 | 16.294 | 15.97 | 16.278 | 27.23 | 11.976 | 23.81 | 10.879 | 0 | 19.4 | 0 | 0 | 0 | 10.553 | 0 | 0 | 0 | 9.943 | 0 | 0 | 0 | 11.757 | 8.444 | 12.421 | 6.652 | 6.929 | 6.403 | 6.063 | 6.572 | 6.404 | 5.735 | 4.992 | 6.848 | 4.665 | 4.434 | 4.12 | 4.33 | 3.855 | 3.334 | 3.087 | 3.073 | 3.645 | 3.338 | 3.263 | 2.855 | 3.569 | 2.717 | 3.011 | 3.317 | 3.106 | 3.347 | 2.949 | 2.266 | 4.453 | 3.875 | 3.421 | 1.642 | 2.145 | 9.6 | 5.4 | 4.1 | 3.9 | 2 | 1.4 | 10 | 2.9 | 0.2 | 0.3 |
Short Term Debt
| 134.377 | 133.442 | 132.508 | 150.638 | 67 | 80 | 0 | 0 | 0 | 46 | 25 | 9.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 54 | 7 | 10 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 5 | 5 | 15 | 15 | 6.368 | 19.9 | 19.9 | 5 | 20 | 10.313 | 10.625 | 0.938 | 3.25 | 3.25 | 13.038 | 3.25 | 3.25 | 2.938 | 2.625 | 2.781 | 2 | 3 | 3 | 4 | 7 | 7 | 7 | 7 | 2 | 3 | 7 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,928.678 | 2,910.777 | 2,921.695 | 2,869.3 | 2,031.249 | 2,041.612 | 2,148.842 | 2,200.294 | 2,175.747 | 2,099.649 | 2,139.144 | 2,105.997 | 2,162.36 | 2,122.797 | 2,058.092 | 1,979.094 | 1,922.403 | 1,722.71 | 1,681.214 | 1,649.557 | 1,350.591 | 1,333.285 | 1,309.746 | 1,294.087 | 1,292.564 | 1,282.298 | 1,275.529 | 1,324.211 | 1,390.91 | 1,425.687 | 1,218.385 | 1,245.391 | 1,267.316 | 1,255.979 | 1,127.497 | 1,110.41 | 1,103.479 | 1,116.267 | 1,074.854 | 1,062.623 | 1,041.863 | 1,039.152 | 1,008.863 | 1,009.212 | 990.996 | 1,004.143 | 943.789 | 738.397 | 736.759 | 751.432 | 737.286 | 702.751 | 703.396 | 712.986 | 706.291 | 668.897 | 644.177 | 650.495 | 636.517 | 631.309 | 636.293 | 640.167 | 638.063 | 621.719 | 639.076 | 635.058 | 422.186 | 417.047 | 410.267 | 402.562 | 408.076 | 421.907 | 413.75 | 440.627 | 412.745 | 400.727 | 420.101 | 430.989 | 410.706 | 401.213 | 402.731 | 326.186 | 317.528 | 313.753 | 297.074 | 290.565 | 278.732 | 275.016 | 251.981 | 246.338 | 232.279 | 207.581 | 200.191 | 192.132 | 194.49 | 180.33 | 171.756 | 233.947 | 225.725 | 226.879 | 284.758 | 320.455 | 0 | 0 | 0 | 222.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3,063.055 | 3,044.219 | 3,054.203 | 3,019.938 | 2,098.249 | 2,121.612 | 2,148.842 | 2,200.294 | 2,212.206 | 2,178.26 | 2,197.321 | 2,143.813 | 2,191.88 | 2,162.84 | 2,096.674 | 2,024.346 | 1,953.523 | 1,753.92 | 1,709.625 | 1,680.018 | 1,394.818 | 1,353.054 | 1,345.79 | 1,376.392 | 1,331.627 | 1,312.943 | 1,300.836 | 1,373.564 | 1,409.899 | 1,446.941 | 1,236.639 | 1,262.514 | 1,284.251 | 1,274.135 | 1,146.298 | 1,128.979 | 1,120.609 | 1,132.258 | 1,091.387 | 1,078.639 | 1,058.707 | 1,055.983 | 1,025.951 | 1,024.602 | 1,008.179 | 1,020.437 | 959.759 | 754.675 | 763.989 | 767.408 | 765.096 | 717.63 | 707.396 | 732.386 | 706.291 | 668.897 | 644.177 | 671.048 | 646.517 | 641.309 | 646.293 | 655.11 | 643.063 | 636.719 | 654.076 | 653.183 | 450.53 | 449.368 | 421.919 | 429.491 | 424.792 | 438.595 | 421.26 | 450.281 | 421.73 | 418.757 | 430.199 | 438.904 | 418.078 | 407.958 | 409.842 | 332.041 | 323.862 | 319.84 | 304.147 | 301.21 | 289.07 | 285.279 | 261.836 | 251.907 | 237.996 | 217.592 | 209.508 | 196.239 | 197.837 | 183.279 | 174.022 | 238.4 | 229.6 | 230.3 | 286.4 | 322.6 | 9.6 | 5.4 | 4.1 | 226.3 | 2 | 1.4 | 10 | 2.9 | 0.2 | 0.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 69.925 | 69.889 | 69.853 | 69.817 | 69.78 | 69.744 | 69.708 | 69.671 | 69.635 | 69.599 | 69.563 | 39.526 | 39.49 | 39.454 | 5.155 | 5.155 | 5.155 | 14.036 | 5.155 | 5.155 | 5.155 | 15.573 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 9.155 | 9.155 | 9.155 | 9.155 | 9.155 | 9.155 | 9.155 | 9.155 | 19.155 | 19.155 | 19.155 | 19.155 | 24.155 | 19 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0.625 | 0.938 | 3.25 | 3.562 | 3.875 | 3.719 | 6.5 | 4 | 4 | 4 | 0 | 1 | 1 | 2 | 7 | 8 | 8 | 7 | 2 | 97.723 | 0.005 | 0.021 | 136.048 | 143.696 | 157.238 | 166.57 | 174.639 | 0 | 0 | 0 | 72.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 47.909 | 44.978 | 43.727 | 44.674 | 35.878 | 35.006 | 35.159 | 32.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.401 | 0 | 13.115 | 11.035 | 13.815 | 0 | 10.871 | 10.074 | 9.893 | 0 | 11.104 | 10.996 | 11.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 117.834 | 114.867 | 113.58 | 114.491 | 105.658 | 104.75 | 104.867 | 102.153 | 69.635 | 69.599 | 69.563 | 39.526 | 39.49 | 39.454 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 15.573 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 16.556 | 9.155 | 22.27 | 20.19 | 22.97 | 9.155 | 20.026 | 19.229 | 19.048 | 19.155 | 30.259 | 30.151 | 30.838 | 24.155 | 19 | 19 | 19 | 0 | 0 | 96 | 98 | 95 | 0.313 | 0.625 | 0.938 | 3.25 | 3.562 | 3.875 | 3.719 | 6.5 | 4 | 4 | 4 | 26.1 | 1 | 1 | 2 | 7 | 8 | 8 | 7 | 2 | 0 | 0.005 | 0.021 | 130.8 | 138.4 | 151.8 | 159.3 | 167.3 | 0 | 0 | 0 | 72.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3,181.149 | 3,159.086 | 3,167.783 | 3,134.429 | 2,203.907 | 2,230.801 | 2,253.709 | 2,302.447 | 2,281.841 | 2,247.859 | 2,266.884 | 2,183.339 | 2,231.37 | 2,202.294 | 2,101.829 | 2,029.501 | 1,958.678 | 1,759.075 | 1,714.78 | 1,685.173 | 1,399.973 | 1,368.627 | 1,350.945 | 1,381.547 | 1,336.782 | 1,318.098 | 1,305.991 | 1,378.719 | 1,415.054 | 1,452.096 | 1,241.794 | 1,267.669 | 1,289.406 | 1,279.29 | 1,151.453 | 1,134.134 | 1,125.764 | 1,137.413 | 1,096.542 | 1,083.794 | 1,063.862 | 1,061.138 | 1,031.106 | 1,029.757 | 1,013.334 | 1,025.592 | 964.914 | 759.83 | 769.144 | 772.563 | 770.251 | 722.785 | 723.952 | 741.541 | 728.561 | 689.087 | 667.147 | 680.203 | 666.543 | 660.538 | 665.341 | 674.265 | 673.322 | 666.87 | 684.914 | 677.338 | 469.53 | 468.368 | 440.919 | 429.491 | 424.792 | 438.595 | 421.26 | 450.281 | 422.043 | 419.382 | 431.137 | 442.154 | 421.64 | 411.833 | 413.561 | 338.541 | 327.862 | 323.84 | 308.147 | 301.21 | 290.07 | 286.279 | 263.99 | 258.907 | 245.996 | 225.592 | 216.508 | 198.239 | 197.837 | 183.284 | 174.043 | 369.221 | 368.02 | 382.141 | 445.65 | 489.915 | 316.3 | 298.8 | 287.7 | 227.4 | 153.7 | 133.9 | 123 | 83.2 | 70.8 | 61.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6.887 | 6.875 | 6.864 | 6.853 | 6.841 | 8.147 | 8.136 | 6.601 | 6.578 | 6.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 208.698 | 207.816 | 207.164 | 206.821 | 62.801 | 62.55 | 62.338 | 62.128 | 61.924 | 61.487 | 61.262 | 60.975 | 62.893 | 66.82 | 68.265 | 75.265 | 79.732 | 79.416 | 79.269 | 79.059 | 78.854 | 89.379 | 94.516 | 98.21 | 102.395 | 103.851 | 104.506 | 104.226 | 103.98 | 103.314 | 72.428 | 72.344 | 72.219 | 71.645 | 54.846 | 54.699 | 54.624 | 54.424 | 54.345 | 54.378 | 54.277 | 54.216 | 54.125 | 54.066 | 54.016 | 53.981 | 53.948 | 41.422 | 40.612 | 40.583 | 40.96 | 40.877 | 40.857 | 40.552 | 33.411 | 33.387 | 0 | 33.133 | 33.126 | 33.12 | 33.115 | 33.11 | 33.103 | 0 | 33.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.793 | 13.287 | 13.053 | 12.962 | 12.785 | 12.437 | 6.343 | 6.32 | 6.304 | 6.301 | 6.096 | 6.092 | 5.885 | 5.79 | 5.854 | 6.129 | 6.129 | 6.163 | 6.049 | 6.188 | 6.375 | 6.447 | 32.518 | 33.757 | 33.464 | 33.728 | 32.492 | 17.6 | 0 | 0 | 25.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 215.999 | 209.984 | 205.362 | 204.25 | 212.805 | 210.548 | 206.073 | 201.1 | 196.229 | 194.4 | 188.174 | 183.197 | 178.054 | 173.393 | 167.993 | 162.91 | 156.851 | 150.749 | 145.045 | 142.076 | 141.147 | 135.932 | 132.935 | 128.723 | 124.138 | 120.294 | 116.255 | 111.545 | 107.544 | 103.419 | 104.399 | 100.638 | 96.424 | 92.904 | 91.026 | 88.577 | 83.18 | 80.437 | 78.195 | 76.337 | 73.918 | 71.452 | 74.367 | 72.565 | 70.418 | 68.348 | 66.771 | 64.435 | 63.714 | 62.496 | 61.422 | 59.053 | 57.431 | 55.806 | 54.185 | 52.978 | 51.306 | 49.815 | 49.296 | 48.53 | 48.124 | 46.931 | 46.515 | 46.247 | 45.918 | 44.708 | 43.403 | 42.189 | 40.874 | 40.483 | 39.94 | 38.959 | 37.34 | 35.888 | 33.745 | 32.076 | 30.407 | 28.977 | 27.309 | 25.66 | 24.127 | 22.933 | 21.892 | 20.924 | 20.362 | 19.501 | 18.738 | 17.732 | 17.168 | 16.387 | 15.665 | 14.895 | 14.286 | 13.733 | 13.125 | 12.575 | 12.074 | 3.537 | 4.909 | 4.836 | 3.95 | 1.495 | 10.8 | 10.1 | 8.2 | 7.4 | 5.4 | 4.6 | 3.9 | 3.6 | 2 | 1.7 |
Accumulated Other Comprehensive Income/Loss
| -52.76 | -55.115 | -49.011 | -60.829 | -63.889 | -66.034 | -86.761 | -75.868 | -76.101 | -81.227 | -90.622 | -73.919 | -49.287 | 7.632 | 10.29 | 12.874 | 5.262 | 14.856 | 11.466 | 7.423 | -1.328 | 2.817 | 5.731 | 4.747 | 0.922 | -4.407 | -7.326 | -4.587 | -3.581 | 2.826 | 4.405 | 4.185 | 1.485 | -0.516 | 10.45 | 13.399 | 7.975 | 4.462 | 4.913 | 2.593 | 6.352 | 5.377 | 4.521 | 4.3 | 1.734 | -2.286 | -0.846 | -1.315 | 5.889 | 7.586 | 8.104 | 6.329 | 5.444 | -36.428 | 4.657 | 3.332 | 1.058 | 0.967 | 2.667 | 0.49 | -0.224 | -1.455 | 1.045 | -3.265 | -1.442 | 0.188 | -2.313 | -1.947 | 0.079 | 0.14 | 0.087 | -0.513 | 0.044 | -0.117 | -0.047 | -1.371 | -0.68 | -0.507 | -0.223 | 0.274 | -0.574 | 0.33 | 0.985 | -0.203 | 1.395 | 1.123 | 1.172 | 2.018 | 1.741 | 1.858 | 2.138 | 1.202 | 0.797 | 1.046 | 1.738 | 1.032 | 1.107 | -0.021 | -0.029 | -0.045 | -0.048 | -0.055 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.552 | 40.505 | 40.645 | 38.987 | 39.745 | 39.678 | 39.59 | 38.113 | 37.611 | 31.261 | 11.203 | 31.016 | 21.722 | 10.032 | 10.158 | 9.996 | 9.536 | 9.451 | 10.206 | 10.215 | 14.007 | 14.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.265 | -1.281 | -1.284 | 0 | -1.3 | 16.2 | 16.1 | -8.05 | 12.7 | 12.6 | 9.5 | 8.5 | 8.1 | 7.9 |
Total Shareholders Equity
| 371.937 | 362.685 | 363.515 | 350.242 | 211.717 | 207.064 | 181.65 | 187.36 | 182.052 | 174.66 | 158.814 | 170.253 | 191.66 | 247.845 | 246.548 | 251.049 | 241.845 | 245.021 | 235.78 | 228.558 | 218.673 | 228.128 | 233.182 | 231.68 | 227.455 | 219.738 | 213.435 | 211.184 | 207.943 | 209.559 | 181.232 | 177.167 | 170.128 | 164.033 | 156.322 | 156.675 | 145.779 | 139.323 | 137.453 | 133.308 | 134.547 | 131.045 | 133.013 | 130.931 | 126.168 | 120.043 | 126.873 | 111.542 | 117.215 | 117.665 | 117.486 | 113.259 | 110.732 | 107.482 | 106.347 | 103.842 | 99.543 | 97.391 | 98.494 | 95.451 | 94.16 | 91.223 | 85.422 | 80.753 | 82.047 | 75.375 | 55.106 | 54.142 | 54.642 | 54.194 | 52.71 | 50.921 | 50.951 | 49.778 | 47.881 | 44.327 | 43.405 | 41.523 | 40.048 | 38.719 | 35.99 | 29.606 | 29.197 | 27.025 | 28.058 | 26.72 | 26.002 | 25.635 | 24.699 | 24.099 | 23.932 | 22.226 | 21.246 | 20.828 | 21.051 | 19.982 | 19.628 | 36.035 | 37.401 | 37.019 | 36.394 | 33.932 | 27.1 | 26.3 | 24.3 | 24.6 | 18.1 | 17.2 | 13.4 | 12.1 | 10.1 | 9.6 |
Total Equity
| 371.937 | 362.685 | 363.515 | 350.242 | 211.717 | 207.064 | 181.65 | 187.36 | 182.052 | 174.66 | 158.814 | 170.253 | 191.66 | 247.845 | 246.548 | 251.049 | 241.845 | 245.021 | 235.78 | 228.558 | 218.673 | 228.128 | 233.182 | 231.68 | 227.455 | 219.738 | 213.435 | 211.184 | 207.943 | 209.559 | 181.232 | 177.167 | 170.128 | 164.033 | 156.322 | 156.675 | 145.779 | 139.323 | 137.453 | 133.308 | 134.547 | 131.045 | 133.013 | 130.931 | 126.168 | 120.043 | 126.873 | 111.542 | 117.215 | 117.665 | 117.486 | 113.259 | 110.732 | 107.482 | 106.347 | 103.842 | 99.543 | 97.391 | 98.494 | 95.451 | 94.16 | 91.223 | 85.422 | 80.753 | 82.047 | 75.375 | 55.106 | 54.142 | 54.642 | 54.194 | 52.71 | 50.921 | 50.951 | 49.778 | 47.881 | 44.327 | 43.405 | 41.523 | 40.048 | 38.719 | 35.99 | 29.606 | 29.197 | 27.025 | 28.058 | 26.72 | 26.002 | 25.635 | 24.699 | 24.099 | 23.932 | 22.226 | 21.246 | 20.828 | 21.051 | 19.982 | 19.628 | 36.035 | 37.401 | 37.019 | 36.394 | 33.932 | 27.1 | 26.3 | 24.3 | 24.6 | 18.1 | 17.2 | 13.4 | 12.1 | 10.1 | 9.6 |
Total Liabilities & Shareholders Equity
| 3,553.086 | 3,521.771 | 3,531.298 | 3,484.671 | 2,415.624 | 2,437.865 | 2,435.359 | 2,489.807 | 2,463.893 | 2,422.519 | 2,425.698 | 2,353.592 | 2,423.03 | 2,450.139 | 2,348.377 | 2,280.55 | 2,200.523 | 2,004.096 | 1,950.56 | 1,913.731 | 1,618.646 | 1,596.755 | 1,584.127 | 1,613.227 | 1,564.237 | 1,537.836 | 1,519.426 | 1,589.903 | 1,622.997 | 1,661.655 | 1,423.026 | 1,444.836 | 1,459.534 | 1,443.323 | 1,307.775 | 1,290.809 | 1,271.543 | 1,276.736 | 1,233.995 | 1,217.102 | 1,198.409 | 1,192.183 | 1,164.119 | 1,160.688 | 1,139.502 | 1,145.635 | 1,091.787 | 871.372 | 886.359 | 890.228 | 887.737 | 836.044 | 834.684 | 849.023 | 834.908 | 792.929 | 766.69 | 777.594 | 765.037 | 755.989 | 759.501 | 765.488 | 758.744 | 747.623 | 766.961 | 752.713 | 524.636 | 522.51 | 495.561 | 483.685 | 477.502 | 489.516 | 472.211 | 500.059 | 469.924 | 463.88 | 474.151 | 483.677 | 461.688 | 450.552 | 449.551 | 365.203 | 357.059 | 350.865 | 336.205 | 327.93 | 316.072 | 311.914 | 288.535 | 283.006 | 269.928 | 247.818 | 237.754 | 219.066 | 218.888 | 203.266 | 193.671 | 405.255 | 405.421 | 419.16 | 482.044 | 523.847 | 343.4 | 325.1 | 312 | 252 | 171.8 | 151.1 | 136.4 | 95.3 | 80.9 | 71.2 |