Clearwater Analytics Holdings, Inc.
NYSE:CWAN
21.89 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||
| Current Assets: | |||||||||||||||||||
| Cash & Cash Equivalents
| 275.159 | 177.35 | 228.694 | 190.095 | 189.644 | 221.765 | 205.665 | 190.216 | 220.845 | 250.724 | 288.523 | 278.646 | 263.674 | 254.597 | 245.094 | 41.031 | -61.088 | 61.088 | -20.254 |
| Short Term Investments
| 7.695 | 78.139 | 77.134 | 67.819 | 77.93 | 74.457 | 79.568 | 63.318 | 19.229 | 4.89 | 3 | 3 | 0 | 0 | 0 | 0 | 122.176 | 0 | 40.508 |
| Cash and Short Term Investments
| 282.854 | 255.489 | 305.828 | 257.914 | 267.574 | 296.222 | 285.233 | 253.534 | 240.074 | 255.614 | 291.523 | 281.646 | 263.674 | 254.597 | 245.094 | 41.031 | 61.088 | 61.088 | 20.254 |
| Net Receivables
| 114.491 | 110.172 | 108.163 | 104.824 | 106.726 | 100.937 | 98.097 | 89.297 | 84.505 | 79.235 | 65.241 | 55.593 | 53.179 | 50.19 | 48.999 | 45.075 | 0 | 32.882 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 24.718 | 18.985 | 16.849 | 19.973 | 21.45 | 18.837 | 17.9 | 22.522 | 24.412 | 21.497 | 16.382 | 17.223 | 17.765 | 16.551 | 11.11 | 14.233 | 0 | 7.55 | 0 |
| Total Current Assets
| 422.063 | 384.646 | 430.84 | 382.711 | 395.75 | 415.996 | 401.23 | 365.353 | 348.991 | 356.346 | 373.146 | 354.462 | 334.618 | 321.338 | 305.203 | 100.339 | 61.088 | 101.52 | 20.254 |
| Non-Current Assets: | |||||||||||||||||||
| Property, Plant & Equipment, Net
| 37.871 | 39.594 | 41.031 | 43.242 | 42.785 | 37.903 | 37.744 | 40.27 | 41.659 | 39.178 | 34.936 | 34.196 | 35.037 | 10.738 | 9.989 | 9.33 | 0 | 8.849 | 0 |
| Goodwill
| 72.627 | 70.971 | 74.16 | 72.245 | 44.332 | 45.338 | 42.585 | 43.621 | 43.838 | 43.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 142.869 | 30.868 | 34.014 | 34.607 | 24.526 | 26.133 | 26.037 | 27.741 | 28.866 | 29.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 215.496 | 101.839 | 108.174 | 106.852 | 68.858 | 71.47 | 68.622 | 71.363 | 72.704 | 73.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 30.301 | 30.889 | 39.718 | 28.894 | 23.404 | 17.6 | 24.299 | 16.749 | 1.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 600.626 | 602.5 | 0 | 0 | 0 | 1.344 | 5.636 | 5.605 | 0 | 1.56 | 0 | 0 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 9.266 | 10.692 | 12.519 | 17.22 | 15.91 | 13.27 | 4.675 | 4.776 | 11.287 | 11.395 | 11.646 | 11.987 | 11.953 | 11.604 | 11.416 | 10.829 | -61.088 | 5.19 | -20.254 |
| Total Non-Current Assets
| 863.259 | 784.926 | 192.613 | 207.032 | 156.447 | 147.391 | 134.277 | 146.313 | 142.399 | 126.571 | 46.582 | 46.183 | 46.99 | 23.017 | 21.405 | 20.159 | -61.088 | 14.039 | -20.254 |
| Total Assets
| 1,285.322 | 1,169.572 | 623.453 | 585.147 | 547.803 | 558.743 | 535.507 | 511.666 | 491.39 | 483.836 | 419.728 | 400.645 | 381.608 | 344.355 | 326.608 | 120.498 | 0 | 115.559 | 0 |
| Liabilities & Equity: | |||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||
| Account Payables
| 2.042 | 2.934 | 4.238 | 2.962 | 2.719 | 3.062 | 2.853 | 2.843 | 2.656 | 3.092 | 1.714 | 0.891 | 0.967 | 1.416 | 1.472 | 0.601 | 0 | 1.34 | 0 |
| Short Term Debt
| 11.334 | 11.1 | 10.556 | 18.142 | 18.05 | 15.852 | 15.554 | 9.198 | 15.642 | 14.452 | 13.436 | 13.12 | 13.32 | 2.75 | 10.373 | 8.893 | 0 | 15.09 | 0 |
| Tax Payables
| 0 | 0.461 | 22.112 | 1.01 | 0.857 | 0.456 | 10.355 | 12.2 | 12.2 | 12.2 | 2.195 | 2.475 | 1.83 | 2.384 | 3.801 | 4.615 | 0 | 9.994 | 0 |
| Deferred Revenue
| 9.061 | 0 | 0 | 10.795 | 5.943 | 2.766 | 3.473 | 2.805 | 3.479 | 1.185 | 1.293 | 1.091 | 1.658 | 0.795 | 0.636 | 0.816 | 0 | 1.42 | 0 |
| Other Current Liabilities
| 60.514 | 62.557 | 55.496 | 47.092 | 43.248 | 58.656 | 30.904 | 31.06 | 25.432 | 35.083 | 16.914 | 12.165 | 10.049 | 23.853 | 22.15 | 17.861 | 0 | 21.137 | 0 |
| Total Current Liabilities
| 82.951 | 77.052 | 92.402 | 80.001 | 70.817 | 80.792 | 63.139 | 58.106 | 59.409 | 66.929 | 35.552 | 29.742 | 27.824 | 30.985 | 32.266 | 28.355 | 0 | 38.206 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||
| Long Term Debt
| 58.216 | 43.164 | 62.951 | 66.489 | 66.291 | 62.776 | 64.172 | 66.695 | 68.937 | 67.997 | 66.569 | 67.613 | 69.891 | 51.157 | 51.823 | 421.245 | 0 | 421.827 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 21.306 | 21.129 | 16.948 | -4.756 | -5.302 | -5.697 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 1.31 | 0 | 3.325 | 4.02 | 5.357 | 4.756 | 5.302 | 5.697 | 5.932 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 1.548 | 17.815 | 14.481 | 6.661 | 0.46 | 0.161 | 12.005 | 10.837 | 9.579 | 3.615 | 7.344 | 4.065 | 0.129 | 0.132 | 0.132 | 0.136 | 0 | 0.134 | 0 |
| Total Non-Current Liabilities
| 59.764 | 62.289 | 77.432 | 76.475 | 70.771 | 68.294 | 80.933 | 82.834 | 78.516 | 78.521 | 73.913 | 71.678 | 70.02 | 51.289 | 51.955 | 421.381 | 0 | 421.961 | 0 |
| Total Liabilities
| 142.715 | 139.341 | 169.834 | 156.476 | 141.588 | 149.086 | 144.072 | 140.94 | 137.925 | 145.45 | 109.465 | 101.42 | 97.844 | 82.274 | 84.221 | 449.736 | 0 | 460.167 | 0 |
| Equity: | |||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.239 | 0.226 | 0.199 | 0.245 | 0.245 | 0.244 | 0.242 | 0.241 | 0.241 | 0.239 | 0.238 | 0.238 | 0.237 | 0.236 | 0.235 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 286.208 | 283.946 | -165.957 | -170.05 | -169.603 | -181.331 | -190.599 | -189.124 | -183.288 | -186.647 | -184.648 | -183.198 | -183.18 | -191.926 | -191.234 | -242.606 | 0 | -245.806 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 1.978 | -1.113 | 4.626 | 0.832 | 1.314 | 2.909 | -0.5 | 1.469 | 1.742 | 0.609 | -1.88 | -1.012 | -0.26 | -0.034 | -0.04 | 0.074 | -344.608 | 0.058 | -200.722 |
| Other Total Stockholders Equity
| 827.405 | 725.196 | 564.379 | 549.58 | 528.712 | 532.507 | 516.485 | 495.444 | 470.326 | 455.32 | 432.64 | 420.123 | 404.884 | 388.591 | 373.314 | -86.706 | 0 | -98.86 | 0 |
| Total Shareholders Equity
| 1,115.83 | 1,008.255 | 403.247 | 380.607 | 360.668 | 354.329 | 325.628 | 308.03 | 289.021 | 269.521 | 246.35 | 236.151 | 221.681 | 197.027 | 182.275 | -329.238 | -344.608 | -344.608 | -200.722 |
| Total Equity
| 1,142.607 | 1,030.231 | 453.619 | 428.671 | 406.215 | 409.657 | 391.435 | 370.726 | 353.465 | 338.386 | 310.263 | 299.225 | 283.764 | 262.081 | 242.387 | -329.238 | -344.608 | -344.608 | -200.722 |
| Total Liabilities & Shareholders Equity
| 1,285.322 | 1,169.572 | 623.453 | 585.147 | 547.803 | 558.743 | 535.507 | 511.666 | 491.39 | 483.836 | 419.728 | 400.645 | 381.608 | 344.355 | 326.608 | 120.498 | -344.608 | 115.559 | -200.722 |