Curtiss-Wright Corporation
NYSE:CW
354.22 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 443.85 | 382.564 | 338.034 | 406.867 | 148.809 | 158.737 | 130.659 | 256.974 | 113.552 | 171.414 | 136.682 | 171.004 | 234.416 | 197.508 | 147.069 | 198.248 | 426.821 | 155.383 | 157.757 | 391.033 | 297.712 | 216.344 | 154.428 | 276.066 | 245.917 | 218.898 | 396.518 | 475.12 | 432.191 | 342.711 | 272.906 | 553.848 | 452.053 | 383.151 | 337.263 | 288.697 | 247.925 | 244.98 | 215.594 | 450.116 | 222.471 | 194.14 | 127.967 | 175.294 | 171.362 | 143.043 | 118.797 | 112.023 | 239.546 | 213.081 | 231.064 | 194.387 | 54.982 | 63.088 | 51.966 | 68.119 | 83.913 | 71.744 | 79.703 | 65.01 | 72.499 | 59.209 | 64.405 | 60.705 | 77.274 | 85.164 | 64.732 | 66.52 | 59.347 | 66.777 | 100.58 | 124.517 | 47.377 | 43.136 | 39.728 | 59.021 | 47.685 | 47.983 | 41.783 | 41.038 | 38.537 | 36.83 | 33.322 | 98.672 | 116.046 | 48.155 | 41.719 | 47.717 | 37.486 | 23.36 | 30.115 | 25.495 | 23.995 | 13.288 | 12.635 | 8.692 | 10.486 | 8.945 | 8.516 | 9.5 | 9.9 | 13.4 | 10.7 | 5.8 | 7.2 | 9.5 | 5.3 | 6.9 | 5.9 | 4.7 | 6.1 | 6.3 | 7.5 | 9.7 | 5.9 | 8.9 | 6.3 | 5.7 | 5.1 | 4.2 | 5.2 | 8.7 | 9.2 | 20.3 | 9.8 | 11 | 10.3 | 28.1 | 6.8 | 5 | 5.7 | 3.4 | 5.5 | 10.8 | 6.6 | 14.3 | 12.4 | 1.8 | 3.3 | 2 | 3.8 | 4.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.164 | 0.422 | 19.26 | 41.658 | 61.998 | 53.866 | 59.578 | 62.766 | 50.548 | 37.166 | 31.509 | 25.6 | 24.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 443.85 | 382.564 | 338.034 | 406.867 | 148.809 | 158.737 | 130.659 | 256.974 | 113.552 | 171.414 | 136.682 | 171.004 | 234.416 | 197.508 | 147.069 | 198.248 | 426.821 | 155.383 | 157.757 | 391.033 | 297.712 | 216.344 | 154.428 | 276.066 | 245.917 | 218.898 | 396.518 | 475.12 | 432.191 | 342.711 | 272.906 | 553.848 | 452.053 | 383.151 | 337.263 | 288.697 | 247.925 | 244.98 | 215.594 | 450.116 | 222.471 | 194.14 | 127.967 | 175.294 | 171.362 | 143.043 | 118.797 | 112.023 | 239.546 | 213.081 | 231.064 | 194.387 | 54.982 | 63.088 | 51.966 | 68.119 | 83.913 | 71.744 | 79.703 | 65.01 | 72.499 | 59.209 | 64.405 | 60.705 | 77.274 | 85.164 | 64.732 | 66.52 | 59.347 | 66.777 | 100.58 | 124.517 | 47.377 | 43.136 | 39.728 | 59.021 | 47.685 | 47.983 | 41.783 | 41.038 | 38.537 | 36.83 | 33.322 | 98.672 | 116.046 | 48.155 | 41.719 | 48.047 | 37.65 | 23.782 | 49.375 | 67.153 | 85.993 | 67.154 | 72.213 | 71.458 | 61.034 | 46.111 | 40.025 | 35.1 | 34.6 | 13.4 | 10.7 | 5.8 | 7.2 | 9.5 | 5.3 | 6.9 | 5.9 | 4.7 | 6.1 | 6.3 | 7.5 | 9.7 | 5.9 | 8.9 | 6.3 | 5.7 | 5.1 | 4.2 | 5.2 | 8.7 | 9.2 | 20.3 | 9.8 | 11 | 10.3 | 28.1 | 6.8 | 5 | 5.7 | 3.4 | 5.5 | 10.8 | 6.6 | 14.3 | 12.4 | 1.8 | 3.3 | 2 | 3.8 | 4.8 |
Net Receivables
| 857.614 | 817.135 | 776.662 | 732.678 | 790.334 | 751.532 | 720.248 | 724.603 | 713.592 | 699.632 | 661.129 | 647.148 | 670.867 | 644.089 | 617.499 | 588.718 | 634.944 | 598.34 | 630.626 | 632.194 | 644.15 | 636.058 | 591.562 | 593.755 | 615.398 | 575.142 | 518.784 | 494.923 | 515.966 | 502.216 | 476.506 | 463.062 | 462.004 | 477.018 | 481.768 | 566.289 | 510.935 | 523.212 | 496.019 | 495.48 | 539.638 | 621.415 | 618.418 | 603.592 | 567.259 | 580.26 | 593.232 | 578.313 | 531.541 | 556.194 | 581.991 | 556.026 | 550.997 | 501.868 | 500.212 | 461.632 | 472.68 | 452.822 | 421.117 | 404.539 | 399.547 | 397.535 | 383.757 | 395.659 | 387.101 | 377.069 | 376.517 | 392.918 | 369.838 | 332.107 | 291.454 | 284.774 | 280.705 | 268.834 | 258.456 | 244.689 | 245.437 | 243.138 | 251.917 | 214.084 | 184.559 | 174.538 | 164.137 | 143.362 | 138.317 | 142.187 | 145.806 | 135.734 | 99.61 | 101.662 | 87.842 | 86.354 | 69.873 | 73.492 | 65.29 | 67.815 | 67.055 | 67.394 | 69.878 | 70.7 | 64.6 | 61.4 | 62.4 | 60.9 | 51.7 | 44.4 | 45.7 | 41.6 | 43.8 | 46.2 | 43.9 | 37.7 | 41.4 | 40.8 | 36.7 | 36.3 | 35.7 | 32.6 | 34.8 | 32.5 | 32.1 | 29.1 | 29 | 27.3 | 30 | 29.2 | 30.8 | 27.3 | 31 | 31.8 | 35.3 | 32.7 | 26.6 | 29.3 | 30.3 | 36.6 | 27.1 | 29 | 33.7 | 29.9 | 77.8 | 26.2 |
Inventory
| 582.584 | 559.142 | 553.037 | 510.033 | 540.18 | 545.596 | 527.937 | 483.113 | 503.064 | 482.79 | 448.122 | 411.567 | 433.14 | 446.689 | 446.632 | 428.879 | 460.585 | 461.902 | 449.254 | 424.835 | 430.086 | 436.19 | 447.022 | 423.426 | 429.267 | 436.25 | 386.787 | 378.866 | 397.27 | 396.245 | 395.183 | 366.974 | 399.638 | 397.562 | 403.027 | 379.591 | 406.606 | 400.67 | 390.188 | 388.67 | 403.924 | 465.886 | 467.708 | 452.087 | 456.884 | 436.291 | 427.424 | 397.471 | 355.383 | 354.483 | 342.741 | 320.633 | 328.954 | 332.706 | 308.709 | 281.103 | 301.72 | 296.116 | 299.031 | 285.608 | 308.181 | 305.394 | 300.579 | 281.508 | 283.034 | 275.688 | 268.907 | 241.728 | 251.005 | 207.584 | 176.635 | 161.528 | 178.983 | 177.418 | 166.93 | 146.297 | 147.862 | 137.37 | 128.144 | 115.979 | 116.837 | 114.769 | 104.929 | 97.88 | 86.566 | 91.346 | 87.023 | 80.166 | 66.481 | 68.706 | 57.042 | 57.115 | 48.207 | 49.462 | 51.84 | 50.002 | 54.084 | 58.65 | 61.087 | 60.6 | 65.8 | 56 | 56.2 | 54 | 53.6 | 51.2 | 48.2 | 49.7 | 47.3 | 46.4 | 48.9 | 47 | 41.2 | 40 | 34.2 | 29.1 | 27.5 | 27 | 27.1 | 24.9 | 24.2 | 23.3 | 21.6 | 22.5 | 22.7 | 23.1 | 22.7 | 23.7 | 24.5 | 24.4 | 26 | 29 | 26.3 | 31.4 | 32.8 | 35.6 | 39.2 | 36.9 | 37.2 | 36.1 | 35 | 35.9 |
Other Current Assets
| 68.035 | 77.039 | 69.483 | 67.502 | 65.794 | 67.693 | 67.415 | 52.623 | 84.468 | 84.584 | 63.942 | 78.089 | 85.386 | 113.104 | 75.539 | 84.979 | 58.403 | 51.584 | 45.298 | 81.729 | 44.338 | 48.06 | 45.727 | 50.719 | 55.752 | 53.953 | 50.688 | 52.951 | 43.852 | 45.932 | 45.514 | 30.927 | 49.438 | 52.561 | 38.146 | 82.043 | 101.123 | 165.785 | 239.047 | 236.809 | 444.649 | 128.124 | 106.713 | 106.31 | 99.724 | 96.099 | 93.403 | 87.954 | 99.627 | 89.801 | 93.615 | 96.088 | 84.491 | 87.338 | 82.29 | 89.173 | 86.615 | 85.935 | 78.947 | 82.344 | 80.048 | 72.996 | 62.851 | 64.147 | 61.405 | 57.568 | 50.338 | 57.015 | 48.642 | 46.92 | 46.991 | 51.826 | 34.344 | 36.031 | 35.071 | 40.459 | 36.079 | 36.539 | 35.622 | 38.153 | 38.004 | 37.929 | 37.038 | 34.609 | 29.731 | 28.006 | 29.993 | 33.667 | 17.157 | 17.856 | 15.979 | 15.335 | 12.927 | 13.453 | 13.617 | 12.797 | 12.647 | 11.23 | 13.353 | 14 | 11.1 | 60.8 | 71.4 | 77.9 | 64.1 | 75.1 | 79.2 | 73.2 | 72.6 | 69.5 | 60.6 | 66.8 | 66.3 | 62.9 | 79.9 | 79.3 | 84.7 | 85.1 | 82.1 | 82.7 | 82.7 | 81.8 | 76.3 | 66.1 | 68.1 | 66.5 | 64.4 | 45 | 67 | 68.2 | 59.9 | 49.2 | 50.8 | 36.5 | 26.8 | 6.6 | 24.7 | 185.5 | 174.6 | 169.8 | 125.7 | 178.1 |
Total Current Assets
| 1,952.083 | 1,835.88 | 1,737.216 | 1,717.08 | 1,545.117 | 1,523.558 | 1,446.259 | 1,517.313 | 1,414.676 | 1,438.42 | 1,309.875 | 1,307.808 | 1,423.809 | 1,401.39 | 1,286.739 | 1,300.824 | 1,580.753 | 1,267.209 | 1,282.935 | 1,529.791 | 1,416.286 | 1,336.652 | 1,238.739 | 1,343.966 | 1,346.334 | 1,284.243 | 1,352.777 | 1,401.86 | 1,389.279 | 1,287.104 | 1,190.109 | 1,414.811 | 1,363.133 | 1,310.292 | 1,260.204 | 1,316.62 | 1,266.589 | 1,334.647 | 1,340.848 | 1,571.075 | 1,610.682 | 1,409.565 | 1,320.806 | 1,337.283 | 1,295.229 | 1,255.693 | 1,232.856 | 1,175.761 | 1,226.097 | 1,213.559 | 1,249.411 | 1,167.134 | 1,019.424 | 985 | 943.177 | 900.027 | 944.928 | 906.617 | 878.798 | 837.501 | 860.275 | 835.134 | 811.592 | 802.019 | 808.814 | 795.489 | 760.494 | 758.181 | 728.832 | 653.388 | 615.66 | 622.645 | 541.409 | 525.419 | 500.185 | 490.466 | 477.063 | 465.03 | 457.466 | 409.254 | 377.937 | 364.066 | 339.426 | 374.523 | 370.66 | 309.694 | 304.541 | 301.686 | 220.898 | 212.006 | 210.238 | 225.957 | 217 | 203.561 | 202.96 | 202.072 | 194.82 | 183.385 | 184.343 | 180.4 | 176.1 | 191.6 | 200.7 | 198.6 | 176.6 | 180.2 | 178.4 | 171.4 | 169.6 | 166.8 | 159.5 | 157.8 | 156.4 | 153.4 | 156.7 | 153.6 | 154.2 | 150.4 | 149.1 | 144.3 | 144.2 | 142.9 | 136.1 | 136.2 | 130.6 | 129.8 | 128.2 | 124.1 | 129.3 | 129.4 | 126.9 | 114.3 | 109.2 | 108 | 96.5 | 93.1 | 103.4 | 253.2 | 248.8 | 237.8 | 242.3 | 245 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 486.905 | 473.925 | 463.193 | 474.231 | 473.673 | 484.671 | 485.33 | 496.563 | 483.801 | 493.387 | 502.587 | 503.644 | 500.838 | 511.063 | 513.939 | 529.098 | 532.846 | 538.752 | 545.604 | 551.083 | 508.004 | 510.772 | 513.821 | 374.66 | 369.996 | 374.995 | 385.287 | 390.235 | 387.699 | 390.52 | 389.25 | 388.903 | 387.458 | 393.909 | 407.114 | 413.644 | 422.251 | 433.747 | 439.305 | 458.919 | 464.683 | 506.35 | 515.811 | 515.718 | 504.413 | 493.4 | 495.631 | 489.593 | 438.597 | 436.763 | 440.545 | 443.555 | 430.283 | 424.214 | 406.906 | 397.28 | 395.37 | 388.053 | 394.269 | 401.149 | 400.271 | 389.927 | 374.258 | 364.032 | 353.24 | 351.064 | 340.198 | 329.657 | 320.818 | 306.257 | 298.72 | 296.652 | 290.08 | 289.334 | 273.636 | 274.821 | 268.224 | 267.619 | 269.235 | 265.243 | 251.086 | 248.496 | 246.301 | 238.139 | 231.485 | 230.439 | 226.527 | 219.049 | 126.884 | 117.757 | 109.271 | 104.521 | 95.135 | 91.727 | 91.794 | 90.453 | 90.301 | 91.405 | 93.429 | 94.6 | 103.5 | 86.5 | 78.2 | 74.5 | 71.4 | 69.1 | 65 | 65.9 | 65.1 | 64.8 | 66.6 | 64 | 60.6 | 59.8 | 55.9 | 56.3 | 56.4 | 57.4 | 59.5 | 60.4 | 65.8 | 67 | 69.1 | 71.4 | 73.7 | 76.1 | 77.4 | 79.6 | 81.8 | 84.9 | 86.3 | 88.6 | 89.2 | 90.7 | 92.5 | 94.3 | 94.5 | 94.2 | 94.9 | 94.7 | 93.1 | 92.4 |
Goodwill
| 1,583.448 | 1,571.004 | 1,552.343 | 1,558.826 | 1,546.669 | 1,555.908 | 1,549.148 | 1,544.635 | 1,512.231 | 1,531.999 | 1,458.899 | 1,463.026 | 1,461.313 | 1,466.735 | 1,465.224 | 1,455.137 | 1,207.881 | 1,197.194 | 1,175.685 | 1,166.68 | 1,104.796 | 1,112.781 | 1,111.342 | 1,088.032 | 1,097.268 | 1,103.562 | 1,099.45 | 1,096.329 | 1,089.781 | 1,082.944 | 1,071.145 | 951.057 | 964.446 | 967.85 | 978.624 | 972.606 | 979.087 | 991.283 | 983.996 | 998.506 | 991.487 | 1,117.981 | 1,125.605 | 1,110.429 | 1,047.88 | 1,033.887 | 1,038.483 | 1,013.3 | 767.825 | 759.66 | 763.96 | 759.442 | 742.086 | 713.257 | 703.858 | 693.572 | 689.461 | 676.022 | 658.228 | 648.452 | 639.375 | 632.609 | 620.779 | 608.898 | 567.031 | 571.964 | 573.205 | 570.419 | 587.238 | 507.448 | 414.964 | 411.101 | 414.286 | 407.477 | 390.009 | 388.158 | 391.623 | 388.132 | 392.24 | 0 | 346.367 | 316.114 | 0 | 0 | 0 | 0 | 195.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 532.397 | 545.448 | 542.335 | 557.612 | 572.348 | 589.932 | 605.217 | 620.897 | 618.563 | 638.873 | 523.913 | 538.077 | 552.514 | 568.604 | 583.195 | 609.63 | 476.864 | 489.208 | 487.097 | 479.907 | 420.458 | 433.517 | 444.741 | 429.567 | 442.295 | 449.096 | 322.856 | 329.668 | 338.957 | 345.991 | 352.876 | 271.461 | 283.67 | 292.498 | 306.003 | 310.763 | 322.177 | 333.992 | 337.007 | 349.227 | 364.144 | 446.717 | 470.967 | 471.379 | 425.62 | 430.545 | 442.78 | 419.021 | 247.614 | 251.697 | 257.844 | 261.448 | 248.278 | 244.037 | 240.934 | 240.197 | 245.07 | 247.902 | 242.904 | 242.506 | 239.232 | 243.929 | 239.891 | 234.596 | 222.928 | 229.311 | 235.751 | 240.842 | 226.317 | 194.937 | 154.734 | 158.08 | 157.194 | 159.898 | 155.844 | 546.425 | 549.33 | 540.243 | 548.112 | 504.682 | 456.43 | 411.124 | 363.046 | 268.326 | 232.992 | 231.102 | 19.356 | 203.083 | 136.541 | 139.02 | 94.977 | 90.914 | 47.058 | 46.37 | 46.704 | 47.543 | 49.585 | 50.135 | 49.94 | 50.4 | 50.5 | 31.9 | 32.1 | 30.7 | 13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,115.845 | 2,116.452 | 2,094.678 | 2,116.438 | 2,119.017 | 2,145.84 | 2,154.365 | 2,165.532 | 2,130.794 | 2,170.872 | 1,982.812 | 2,001.103 | 2,013.827 | 2,035.339 | 2,048.419 | 2,064.767 | 1,684.745 | 1,686.402 | 1,662.782 | 1,646.587 | 1,525.254 | 1,546.298 | 1,556.083 | 1,517.599 | 1,539.563 | 1,552.658 | 1,422.306 | 1,425.997 | 1,428.738 | 1,428.935 | 1,424.021 | 1,222.518 | 1,248.116 | 1,260.348 | 1,284.627 | 1,283.369 | 1,301.264 | 1,325.275 | 1,321.003 | 1,347.733 | 1,355.631 | 1,564.698 | 1,596.572 | 1,581.808 | 1,473.5 | 1,464.432 | 1,481.263 | 1,432.321 | 1,015.439 | 1,011.357 | 1,021.804 | 1,020.89 | 990.364 | 957.294 | 944.792 | 933.769 | 934.531 | 923.924 | 901.132 | 890.958 | 878.607 | 876.538 | 860.67 | 843.494 | 789.959 | 801.275 | 808.956 | 811.261 | 813.555 | 702.385 | 569.698 | 569.181 | 571.48 | 567.375 | 545.853 | 546.425 | 549.33 | 540.243 | 548.112 | 504.682 | 456.43 | 411.124 | 363.046 | 268.326 | 232.992 | 231.102 | 214.963 | 203.083 | 136.541 | 139.02 | 94.977 | 90.914 | 47.058 | 46.37 | 46.704 | 47.543 | 49.585 | 50.135 | 49.94 | 50.4 | 50.5 | 31.9 | 32.1 | 30.7 | 13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.083 | -42.703 | -43.156 | -45.953 | 0 | -46.707 | -48.272 | -49.841 | 0 | 0 | 0 | 0.323 | 0.677 | 1.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.309 | -28.497 | -28.992 | -30.208 | -26.863 | -24.834 | -24.696 | -32.485 | -21.268 | -23.025 | -22.905 | -28.844 | -26.157 | -26.123 | -23.699 | 0 | -24.307 | -24.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.083 | 42.703 | 43.156 | 45.953 | 0 | 46.707 | 48.272 | 49.841 | 0 | 1.228 | 2.234 | 2.278 | 1.709 | 12.796 | 10.414 | 12.615 | 12.137 | 1.147 | 0.874 | 1.076 | 1.033 | 1.128 | 2.091 | 1.744 | 1.994 | 16.355 | 16.998 | 21.285 | 0 | 28.309 | 28.497 | 28.992 | 30.208 | 26.863 | 24.834 | 24.696 | 32.485 | 21.268 | 23.025 | 22.905 | 28.844 | 26.157 | 26.123 | 23.699 | 0 | 24.307 | 24.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 330.905 | 321.937 | 316.995 | 313.22 | 276.148 | 287.029 | 276.171 | 270.194 | 312.891 | 299.849 | 294.093 | 290.99 | 144.827 | 137.193 | 131.953 | 126.645 | 161.436 | 150.308 | 140.073 | 36.8 | 32.765 | 32.918 | 20.159 | 19.16 | 20.178 | 18.292 | 18.689 | 18.229 | 15.508 | 14.715 | 14.493 | 11.549 | 15.277 | 14.631 | 11.707 | 15.745 | 24.597 | 18.942 | 24.243 | 21.784 | 22.827 | 26.022 | 25.446 | 23.465 | 14.796 | 13.182 | 14.323 | 14.527 | 11.005 | 10.546 | 9.35 | 9.121 | 10.174 | 10.783 | 10.162 | 9.909 | 10.651 | 13.316 | 10.904 | 10.439 | 10.372 | 10.177 | 10.097 | 32.485 | 75.271 | 77.803 | 80.31 | 86.461 | 71.297 | 70.679 | 71.698 | 103.678 | 84.231 | 84.942 | 87.482 | 88.573 | 90.565 | 94.407 | 91.878 | 99.261 | 96.667 | 93.801 | 97.292 | 92.677 | 90.259 | 89.76 | 89.331 | 89.106 | 81.473 | 83.061 | 79.925 | 79.036 | 75.757 | 73.485 | 71.339 | 69.348 | 67.501 | 65.329 | 63.963 | 61.7 | 53.1 | 51.6 | 50 | 48.9 | 46.7 | 50.3 | 48.3 | 47.4 | 46.4 | 46.9 | 46.2 | 45.4 | 44.2 | 42.7 | 36.9 | 36.3 | 35.1 | 35.2 | 34.6 | 34 | 32 | 31.1 | 30.1 | 29.3 | 38 | 37.3 | 36.4 | 35.2 | 32.6 | 31.3 | 31.2 | 30.3 | 35.2 | 34.3 | 43.1 | 42.3 | 25.6 | 24.6 | 20.9 | 20.1 | 12.8 | 12.8 |
Total Non-Current Assets
| 2,933.655 | 2,912.314 | 2,874.866 | 2,903.889 | 2,868.838 | 2,917.54 | 2,915.866 | 2,932.289 | 2,927.486 | 2,964.108 | 2,779.492 | 2,795.737 | 2,659.492 | 2,683.595 | 2,694.311 | 2,720.51 | 2,379.027 | 2,375.462 | 2,348.459 | 2,234.47 | 2,066.023 | 2,089.988 | 2,090.063 | 1,911.419 | 1,929.737 | 1,945.945 | 1,826.282 | 1,834.461 | 1,831.945 | 1,834.17 | 1,827.764 | 1,622.97 | 1,650.851 | 1,668.888 | 1,703.448 | 1,712.758 | 1,748.112 | 1,777.964 | 1,784.551 | 1,828.436 | 1,843.141 | 2,097.07 | 2,137.829 | 2,120.991 | 1,993.937 | 1,973.248 | 1,993.818 | 1,938.827 | 1,479.608 | 1,469.08 | 1,484.314 | 1,485.703 | 1,431.968 | 1,393.165 | 1,362.936 | 1,341.991 | 1,341.68 | 1,327.384 | 1,308.049 | 1,304.54 | 1,305.605 | 1,293.64 | 1,266.31 | 1,240.011 | 1,218.47 | 1,230.142 | 1,229.464 | 1,227.379 | 1,205.67 | 1,079.321 | 940.116 | 969.511 | 945.791 | 941.651 | 906.971 | 909.819 | 908.119 | 902.269 | 909.225 | 869.186 | 804.183 | 753.421 | 706.639 | 599.142 | 554.736 | 551.301 | 530.821 | 511.238 | 344.898 | 339.838 | 284.173 | 274.471 | 217.95 | 211.582 | 209.837 | 207.344 | 207.387 | 206.869 | 207.332 | 206.7 | 207.1 | 170 | 160.3 | 154.1 | 132 | 119.4 | 113.3 | 113.3 | 111.5 | 111.7 | 112.8 | 109.4 | 104.8 | 102.5 | 92.8 | 92.6 | 91.5 | 92.6 | 94.1 | 94.4 | 97.8 | 98.1 | 99.2 | 100.7 | 111.7 | 113.4 | 113.8 | 114.8 | 114.4 | 116.2 | 117.5 | 118.9 | 124.4 | 125 | 135.6 | 136.6 | 120.1 | 118.8 | 115.8 | 114.8 | 105.9 | 105.2 |
Total Assets
| 4,885.738 | 4,748.194 | 4,612.082 | 4,620.969 | 4,413.955 | 4,441.098 | 4,362.125 | 4,449.602 | 4,342.162 | 4,402.528 | 4,089.367 | 4,103.545 | 4,083.301 | 4,084.985 | 3,981.05 | 4,021.334 | 3,959.78 | 3,642.671 | 3,631.394 | 3,764.261 | 3,482.309 | 3,426.64 | 3,328.802 | 3,255.385 | 3,276.071 | 3,230.188 | 3,179.059 | 3,236.321 | 3,221.224 | 3,121.274 | 3,017.873 | 3,037.781 | 3,013.984 | 2,979.18 | 2,963.652 | 3,029.378 | 3,014.701 | 3,112.611 | 3,125.399 | 3,399.511 | 3,453.823 | 3,506.635 | 3,458.635 | 3,458.274 | 3,289.166 | 3,228.941 | 3,226.674 | 3,114.588 | 2,705.705 | 2,682.639 | 2,733.725 | 2,652.837 | 2,451.392 | 2,378.165 | 2,306.113 | 2,242.018 | 2,286.608 | 2,234.001 | 2,186.847 | 2,142.041 | 2,165.88 | 2,128.774 | 2,077.902 | 2,042.03 | 2,027.284 | 2,025.631 | 1,989.958 | 1,985.56 | 1,934.502 | 1,732.709 | 1,555.776 | 1,592.156 | 1,487.2 | 1,467.07 | 1,407.156 | 1,400.285 | 1,385.182 | 1,367.299 | 1,366.691 | 1,278.44 | 1,182.12 | 1,117.487 | 1,046.065 | 973.665 | 925.396 | 860.995 | 835.362 | 812.924 | 565.796 | 551.844 | 494.411 | 500.428 | 434.95 | 415.143 | 412.797 | 409.416 | 402.207 | 390.254 | 391.675 | 387.1 | 383.2 | 361.6 | 361 | 352.7 | 308.6 | 299.6 | 291.7 | 284.7 | 281.1 | 278.5 | 272.3 | 267.2 | 261.2 | 255.9 | 249.5 | 246.2 | 245.7 | 243 | 243.2 | 238.7 | 242 | 241 | 235.3 | 236.9 | 242.3 | 243.2 | 242 | 238.9 | 243.7 | 245.6 | 244.4 | 233.2 | 233.6 | 233 | 232.1 | 229.7 | 223.5 | 372 | 364.6 | 352.6 | 348.2 | 350.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 222.542 | 224.778 | 233.818 | 243.833 | 213.662 | 233.602 | 207.573 | 266.525 | 182.621 | 171.589 | 168.772 | 211.64 | 158.196 | 166.253 | 160.765 | 201.237 | 158.02 | 171.842 | 171.2 | 222 | 169.413 | 173.791 | 176.439 | 232.983 | 176.35 | 179.566 | 165.413 | 185.176 | 150.751 | 157.088 | 146.232 | 177.911 | 133.101 | 133.483 | 134.839 | 163.286 | 130.673 | 138.134 | 131.887 | 152.266 | 148.617 | 183.672 | 173.708 | 186.941 | 163.13 | 145.995 | 146.266 | 157.825 | 120.203 | 125.333 | 132.813 | 150.281 | 112.502 | 134.53 | 120.232 | 133.18 | 111.013 | 114.4 | 113.739 | 129.88 | 109.147 | 107.327 | 111.657 | 140.954 | 113.37 | 117.774 | 119.527 | 137.401 | 105.088 | 108.79 | 90.973 | 96.023 | 77.139 | 76.218 | 72.622 | 80.46 | 65.979 | 64.678 | 62.214 | 65.364 | 53.787 | 54.63 | 45.741 | 43.776 | 42.386 | 39.355 | 42.707 | 41.344 | 25.427 | 24.038 | 19.474 | 19.362 | 36.736 | 13.49 | 13.747 | 13.766 | 31.421 | 32.52 | 34.928 | 32.8 | 33.2 | 27.9 | 30.4 | 13.4 | 27.5 | 25.1 | 22.6 | 9.9 | 26.1 | 25 | 24 | 13.1 | 24.6 | 22.1 | 17.4 | 6.3 | 16.7 | 14.2 | 15.4 | 5.5 | 17.5 | 18.3 | 15.3 | 3.8 | 16.4 | 17 | 17.7 | 4.3 | 18 | 18.8 | 21.2 | 5.9 | 19.3 | 20.5 | 21.8 | 6.6 | 22.3 | 23.7 | 22.6 | 6.7 | 24.6 | 25.7 |
Short Term Debt
| 90 | -68.505 | -68.089 | 30.629 | 0 | 0 | 0 | 232.41 | 62.518 | 202.5 | 202.5 | 25.389 | -42.169 | -33.264 | 100 | 127.263 | 0 | 0 | 0.427 | 26.773 | 0.08 | 0 | 0.161 | 0.243 | 1.023 | 0.959 | 0.982 | 0.15 | 150.408 | 150.82 | 150.579 | 150.668 | 0.802 | 1.113 | 0.919 | 3.221 | 1.394 | 1.039 | 0.965 | 1.069 | 0.606 | 0.775 | 0.705 | 1.334 | 1.227 | 126.089 | 126.396 | 128.225 | 127.501 | 2.466 | 2.466 | -4.272 | 227.24 | 2.641 | 2.59 | 2.602 | 2.551 | 77.704 | 77.633 | 80.981 | 77.649 | 1.951 | 3.197 | 3.249 | 0.987 | 0.981 | 1.036 | 0.923 | 0.902 | 0.846 | 0.892 | 5.874 | 5.941 | 5.937 | 5.916 | 0.885 | 0.909 | 0.934 | 0.981 | 1.63 | 0.957 | 1.002 | 1.034 | 0.997 | 0.907 | 32.887 | 32.874 | 32.837 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 5.347 | 4.047 | 4.047 | 4.047 | 4 | 19.3 | 20.5 | 20.5 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 5.4 | 1.4 | 1.4 | 0 | 0.1 | 0.5 | 0.5 | 1.4 | 2.5 | 1 | 0 | 0 | 5 | 5.1 | 5.1 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 10.1 |
Tax Payables
| 0 | 0 | 0.463 | 10.352 | 0 | 0.389 | 0 | 38.187 | 0 | 0 | 1.478 | 3.235 | 0 | 0 | 18.399 | 6.633 | 5.711 | 7.177 | 3.918 | 7.67 | 8.347 | 8.521 | 13.708 | 5.811 | 5.787 | 4.957 | 8.81 | 4.564 | 9.988 | 10.578 | 20.834 | 18.274 | 6.461 | 6.601 | 5.041 | 7.956 | 8.768 | 6.137 | 5.543 | 22.472 | 2.783 | 2.893 | 2.832 | 0.789 | 5.677 | 6.084 | 9.586 | 10.902 | 10.317 | 5.679 | 4.71 | 4.161 | 2.339 | 2.94 | 1.863 | 3.111 | 3.767 | 4.579 | 3.432 | 4.212 | 4.515 | 3.498 | 4.265 | 0 | 6.903 | 3.127 | 9.88 | 13.26 | 4.016 | 8.141 | 14.187 | 23.003 | 2.946 | 0.822 | 11.457 | 22.855 | 19.317 | 12.517 | 16.968 | 0 | 4.975 | 5.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 392.33 | 341.601 | 297.545 | 303.872 | 292.514 | 264.766 | 234.487 | 242.483 | 220.259 | 215.188 | 224.679 | 260.157 | 249.671 | 260.358 | 238.742 | 253.411 | 267.504 | 263.11 | 251.512 | 276.115 | 256.327 | 243.053 | 225.925 | 236.508 | 223.686 | 231.187 | 217.959 | 214.891 | 189.788 | 183.955 | 176.274 | 170.143 | 196.609 | 190.825 | 183.177 | 181.671 | 148.932 | 154.578 | 150.655 | 176.693 | 168.384 | 184.219 | 155.43 | 164.343 | 158.321 | 167.614 | 171.701 | 171.624 | 199.254 | 197.85 | 217.804 | 200.268 | 168.357 | 147.576 | 152.351 | 146.77 | 142.782 | 158.025 | 159.69 | 167.683 | 162.925 | 162.236 | 130.425 | 138.753 | 129.879 | 131.375 | 94.867 | 105.421 | 104.392 | 110.222 | 62.253 | 57.305 | 68.8 | 68.245 | 56.779 | 74.252 | 58.766 | 62.054 | 47.245 | 26.575 | 47.441 | 49.144 | 39.966 | 44.938 | 36.867 | 33.064 | 29.132 | 32.321 | 0 | 0 | 0 | 0 | 0 | 0 | 17.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 281.783 | 240.137 | 236.449 | 217.858 | 269.203 | 222.17 | 230.13 | 191.834 | 234.984 | 469.93 | 202.822 | 234.446 | 257.276 | 247.861 | 216.896 | 221.833 | 234.599 | 219.849 | 202 | 212.173 | 213.938 | 212.504 | 187.035 | 211.783 | 190.596 | 179.015 | 148.121 | 186.216 | 168.303 | 151.35 | 130.898 | 158.266 | 151.042 | 150.296 | 133.203 | 171.015 | 168.789 | 165.253 | 194.291 | 219.493 | 255.69 | 175.105 | 166.95 | 181.186 | 173.236 | 163.502 | 165.975 | 171.172 | 157.823 | 138.859 | 163.414 | 142.379 | 156.055 | 131.516 | 126.952 | 142.276 | 141.708 | 133.018 | 130.021 | 141.563 | 136.361 | 132.202 | 135.751 | 168.728 | 134.439 | 139.375 | 123.349 | 141.61 | 128.976 | 127.723 | 97.943 | 109.92 | 127.198 | 126.07 | 104.92 | 117.303 | 100.145 | 113.82 | 101.594 | 103.526 | 94.473 | 94.551 | 88.501 | 91.11 | 84.549 | 86.358 | 91.22 | 90.268 | 50.647 | 46.109 | 41.421 | 56.734 | 17.382 | 28.977 | 32.991 | 33.18 | 16.255 | 13.954 | 14.419 | 19.1 | 19 | 18.9 | 19.5 | 33.9 | 16.6 | 15.5 | 17 | 28.7 | 15.6 | 21.3 | 21.3 | 29.3 | 16.1 | 16 | 17.6 | 26.8 | 12.7 | 15.1 | 21.9 | 25.1 | 21.4 | 22.1 | 23.6 | 39.6 | 18.8 | 19.6 | 20.1 | 31 | 21.6 | 23.2 | 26.5 | 32.3 | 24 | 22.6 | 15.7 | 33 | 20.5 | 19.7 | 20.1 | 29.3 | 16.7 | 19.1 |
Total Current Liabilities
| 986.655 | 896.516 | 858.275 | 806.544 | 775.379 | 720.927 | 672.19 | 971.439 | 840.364 | 1,059.207 | 800.251 | 734.867 | 765.143 | 774.472 | 734.802 | 810.377 | 665.834 | 661.978 | 629.057 | 744.731 | 648.105 | 637.869 | 603.268 | 687.328 | 597.442 | 595.684 | 541.285 | 590.997 | 669.238 | 653.791 | 624.817 | 675.262 | 488.015 | 482.318 | 457.179 | 525.187 | 458.556 | 465.141 | 483.341 | 571.993 | 576.08 | 546.664 | 499.625 | 534.593 | 501.591 | 609.284 | 619.924 | 639.748 | 615.098 | 470.187 | 521.207 | 505.384 | 666.493 | 419.203 | 403.988 | 427.939 | 401.821 | 487.726 | 484.515 | 524.319 | 490.597 | 407.214 | 385.295 | 451.684 | 385.578 | 392.632 | 348.659 | 398.615 | 343.374 | 355.722 | 266.248 | 292.125 | 213.224 | 209.047 | 194.915 | 221.503 | 186.35 | 191.949 | 181.757 | 197.095 | 154.192 | 155.412 | 135.276 | 135.883 | 127.842 | 158.6 | 166.801 | 164.449 | 76.074 | 70.147 | 60.895 | 76.096 | 54.118 | 42.467 | 48.038 | 52.293 | 51.723 | 50.521 | 53.394 | 55.9 | 71.5 | 67.3 | 70.4 | 67.8 | 44.1 | 40.6 | 39.6 | 38.6 | 41.7 | 46.3 | 45.3 | 42.4 | 40.7 | 38.1 | 35 | 33.1 | 33.4 | 33.3 | 37.3 | 36 | 40.3 | 41.8 | 38.9 | 43.5 | 35.7 | 37.1 | 39.2 | 37.8 | 40.6 | 42 | 47.7 | 43.2 | 48.4 | 48.2 | 39.5 | 42.6 | 42.8 | 43.4 | 42.7 | 36 | 41.3 | 54.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,094.168 | 1,083.241 | 1,071.99 | 1,175.715 | 1,285.353 | 1,421.944 | 1,477.669 | 1,192.099 | 1,266.704 | 1,132.583 | 1,225.538 | 1,170.103 | 1,081.463 | 1,211.776 | 1,210.815 | 1,101.402 | 1,192.183 | 972.015 | 1,187.258 | 916.745 | 877.709 | 879.265 | 885.908 | 762.313 | 812.731 | 813.15 | 813.576 | 813.989 | 814.4 | 814.81 | 815.22 | 815.63 | 966.04 | 966.451 | 966.861 | 953.083 | 957.511 | 948.957 | 965.189 | 953.279 | 936.006 | 933.489 | 971.33 | 958.604 | 918.778 | 821.893 | 861.524 | 751.99 | 460.612 | 334.234 | 337.789 | 351.134 | 132.648 | 300.963 | 291.349 | 413.133 | 543.155 | 328.172 | 452.467 | 402.916 | 329.112 | 425.057 | 480.882 | 513.46 | 518.467 | 508.972 | 547.476 | 510.981 | 571.986 | 408.991 | 358.996 | 359 | 385.004 | 389.01 | 377.513 | 364.017 | 409.06 | 402.561 | 419.083 | 340.86 | 348.226 | 300.999 | 276.508 | 224.151 | 222.704 | 142.055 | 123.045 | 119.041 | 47.036 | 47.446 | 20.183 | 21.361 | 22.083 | 21.208 | 22.847 | 24.73 | 26.867 | 27.565 | 33.319 | 34.2 | 20.1 | 20.2 | 20.2 | 20.2 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 9 | 9 | 13 | 13 | 14.4 | 14.4 | 14.4 | 14.7 | 14.7 | 16.3 | 22.9 | 23.3 | 21.9 | 22.3 | 22.3 | 22.7 | 26.9 | 27.3 | 27.4 | 27.7 | 28.1 | 28.4 | 28.5 | 26.7 |
Deferred Revenue Non-Current
| 0 | 123.586 | 111.981 | 118.611 | 71.839 | 71.764 | 0 | 0 | 0 | 104.349 | 0 | 104.985 | 121.312 | 111.798 | 113.95 | 113.767 | 116.901 | 115.611 | 104.454 | 153.661 | 110.552 | 113.745 | 115.236 | 117.004 | 78.228 | 80.455 | 82.665 | 135.589 | 116.783 | 119.272 | 118.217 | 121.175 | 115.533 | 116.232 | 117.585 | 117.74 | 90.132 | 86.069 | 82.884 | 241.598 | 121.03 | 137.951 | 149.162 | 154.402 | 208.69 | 237.419 | 285.771 | 278.952 | 234.844 | 251.426 | 233.397 | 232.794 | 151.309 | 158.023 | 155.665 | 166.591 | 136.941 | 130.912 | 125.966 | 120.93 | 141.533 | 134.392 | 128.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 124.186 | 128.277 | 128 | 132.319 | 117.113 | 117.882 | 122.607 | 123.001 | 150.721 | 149.213 | 150.085 | 147.349 | 121.491 | 121.895 | 114.791 | 115.007 | 94.72 | 92.941 | 88.792 | 80.159 | 48.809 | 49.929 | 49.305 | 47.121 | 56.862 | 56.143 | 58.486 | 49.36 | 57.918 | 55.675 | 53.092 | 49.722 | 73.65 | 58.87 | 56.912 | 91.115 | 101.418 | 105.844 | 105.328 | 51.554 | 111.325 | 142.104 | 128.227 | 123.644 | 88.694 | 67.66 | 64.216 | 50.45 | 25.514 | 24.759 | 25.575 | 24.98 | 35.795 | 26.968 | 25.975 | 26.815 | 30.23 | 28.284 | 22.53 | 25.549 | 27.866 | 26.173 | 24.839 | 26.85 | 57.118 | 60.881 | 60.595 | 62.416 | 58.808 | 53.747 | 52.67 | 57.055 | 51.512 | 50.643 | 53.253 | 53.57 | 49.05 | 48.317 | 46.934 | 40.043 | 20.618 | 20.318 | 20.66 | 21.798 | 5.399 | 5.425 | 8.429 | 6.605 | 28.912 | 26.566 | 26.484 | 26.043 | 21.812 | 24.567 | 22.996 | 21.689 | 17.908 | 17.061 | 16.477 | 14.1 | 10.7 | 10.3 | 10.3 | 9.7 | 9.9 | 9.4 | 9.1 | 8.8 | 8.6 | 9.2 | 9 | 8.7 | 8.3 | 7.9 | 7.4 | 7.4 | 7 | 6.7 | 7 | 6.4 | 7.1 | 6.8 | 6.5 | 6.4 | 3.3 | 3.5 | 3.4 | 9.5 | 5.9 | 8.9 | 9.2 | 6.5 | 0.1 | 1.6 | 8.9 | 7.5 | 7.4 | 14.9 | 13.5 | 0 | 9.6 | 12.2 |
Other Non-Current Liabilities
| 190.31 | 181.74 | 173.638 | 310.297 | 50.955 | 42.081 | 35.5 | 170.944 | 200.13 | 193.886 | 64.073 | 224.736 | 215.144 | 82.138 | 82.478 | 206.974 | 207.58 | 202.442 | 56.45 | 248.254 | 206.546 | 207.281 | 204.741 | 227.842 | 187.759 | 189.115 | 186.737 | 254.175 | 205.192 | 203.833 | 200.389 | 205.976 | 199.264 | 197.27 | 195.993 | 295.685 | 177.155 | 184.069 | 170.834 | 344.252 | 232.82 | 249.805 | 263.109 | 288.728 | 327.946 | 346.216 | 370.532 | 359.808 | 289.711 | 52.247 | 82.828 | 76.712 | 72.001 | 67.959 | 46.208 | 47.437 | 47.015 | 41.13 | 37.69 | 162.5 | 64.343 | 65.57 | 56.085 | 183.274 | 97.469 | 97.217 | 95.126 | 98.763 | 96.677 | 92.407 | 91.094 | 121.902 | 122.457 | 125.491 | 124.003 | 122.975 | 123.31 | 129.094 | 129.162 | 124.828 | 119.974 | 118.2 | 116.733 | 112.952 | 115.315 | 114.066 | 112.326 | 111.601 | 22.469 | 28.212 | 28.11 | 26.974 | 22.63 | 22.097 | 22.368 | 20.48 | 21.608 | 21.143 | 22.502 | 24.5 | 27.9 | 24.6 | 26.7 | 25.4 | 22.1 | 22.2 | 22.2 | 22.1 | 22.8 | 21.5 | 22.2 | 22.4 | 21.3 | 22.3 | 22.9 | 23.2 | 26.3 | 27.4 | 27.6 | 28.5 | 26.7 | 27.9 | 28.7 | 28.4 | 30.1 | 30.3 | 29.8 | 20.1 | 20.9 | 21.2 | 20.8 | 21.1 | 27 | 28.4 | 28.9 | 29.1 | 25.5 | 6.1 | 6 | 18.8 | 0 | 0 |
Total Non-Current Liabilities
| 1,408.664 | 1,393.258 | 1,373.628 | 1,486.012 | 1,453.421 | 1,581.907 | 1,635.776 | 1,486.044 | 1,617.555 | 1,475.682 | 1,439.696 | 1,542.188 | 1,418.098 | 1,415.809 | 1,408.084 | 1,423.383 | 1,494.483 | 1,267.398 | 1,332.5 | 1,245.158 | 1,133.064 | 1,136.475 | 1,139.954 | 1,037.276 | 1,057.352 | 1,058.408 | 1,058.799 | 1,117.524 | 1,077.51 | 1,074.318 | 1,068.701 | 1,071.328 | 1,238.954 | 1,222.591 | 1,219.766 | 1,248.768 | 1,236.084 | 1,238.87 | 1,241.351 | 1,349.085 | 1,280.151 | 1,325.398 | 1,362.666 | 1,370.976 | 1,335.418 | 1,235.769 | 1,296.272 | 1,162.248 | 775.837 | 914.092 | 912.986 | 918.414 | 543.062 | 711.936 | 693.984 | 653.976 | 757.341 | 677.596 | 638.653 | 590.965 | 704.387 | 785.584 | 818.952 | 723.584 | 673.054 | 667.07 | 703.197 | 672.16 | 727.471 | 555.145 | 502.76 | 537.957 | 558.973 | 565.144 | 554.769 | 540.562 | 581.42 | 579.972 | 595.179 | 505.731 | 488.818 | 439.517 | 413.901 | 358.901 | 343.418 | 261.546 | 243.8 | 237.247 | 98.417 | 102.224 | 74.777 | 74.378 | 66.525 | 67.872 | 68.211 | 66.899 | 66.383 | 65.769 | 72.298 | 72.8 | 58.7 | 55.1 | 57.2 | 55.3 | 42.3 | 41.9 | 41.6 | 41.2 | 41.7 | 41 | 41.5 | 41.4 | 39.9 | 40.5 | 40.6 | 40.9 | 43.6 | 44.4 | 43.6 | 43.9 | 46.8 | 47.7 | 49.6 | 49.2 | 47.8 | 48.5 | 47.9 | 45.9 | 49.7 | 53.4 | 51.9 | 49.9 | 49.4 | 52.7 | 64.7 | 63.9 | 60.3 | 48.7 | 47.6 | 47.2 | 38.1 | 38.9 |
Total Liabilities
| 2,395.319 | 2,289.774 | 2,231.903 | 2,292.556 | 2,228.8 | 2,302.834 | 2,307.966 | 2,457.483 | 2,457.919 | 2,534.889 | 2,239.947 | 2,277.055 | 2,183.241 | 2,190.281 | 2,142.886 | 2,233.76 | 2,160.317 | 1,929.376 | 1,961.557 | 1,989.889 | 1,781.169 | 1,774.344 | 1,743.222 | 1,724.604 | 1,654.794 | 1,654.092 | 1,600.084 | 1,708.521 | 1,746.748 | 1,728.109 | 1,693.518 | 1,746.59 | 1,726.969 | 1,704.909 | 1,676.945 | 1,773.955 | 1,694.64 | 1,704.011 | 1,724.692 | 1,921.078 | 1,856.231 | 1,872.062 | 1,862.291 | 1,905.569 | 1,837.009 | 1,845.053 | 1,916.196 | 1,801.996 | 1,390.935 | 1,384.279 | 1,434.193 | 1,423.798 | 1,209.555 | 1,131.139 | 1,097.972 | 1,081.915 | 1,159.162 | 1,165.322 | 1,123.168 | 1,115.284 | 1,194.984 | 1,192.798 | 1,204.247 | 1,175.268 | 1,058.632 | 1,059.702 | 1,051.856 | 1,070.775 | 1,070.845 | 910.867 | 769.008 | 830.082 | 772.197 | 774.191 | 749.684 | 762.065 | 767.77 | 771.921 | 776.936 | 702.826 | 643.01 | 594.929 | 549.177 | 494.784 | 471.26 | 420.146 | 410.601 | 401.696 | 174.491 | 172.371 | 135.672 | 150.474 | 120.643 | 110.339 | 116.249 | 119.192 | 118.106 | 116.29 | 125.692 | 128.7 | 130.2 | 122.4 | 127.6 | 123.1 | 86.4 | 82.5 | 81.2 | 79.8 | 83.4 | 87.3 | 86.8 | 83.8 | 80.6 | 78.6 | 75.6 | 74 | 77 | 77.7 | 80.9 | 79.9 | 87.1 | 89.5 | 88.5 | 92.7 | 83.5 | 85.6 | 87.1 | 83.7 | 90.3 | 95.4 | 99.6 | 93.1 | 97.8 | 100.9 | 104.2 | 106.5 | 103.1 | 92.1 | 90.3 | 83.2 | 79.4 | 93.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.187 | 49.19 | 49.19 | 49.19 | 49.19 | 49.19 | 49.19 | 49.19 | 49.19 | 49.19 | 49.19 | 49.341 | 49.341 | 49.19 | 49.19 | 49.021 | 49.021 | 48.879 | 48.879 | 48.717 | 48.717 | 48.558 | 48.558 | 48.394 | 48.394 | 48.214 | 48.214 | 48.042 | 48.042 | 47.903 | 47.903 | 47.798 | 47.798 | 47.715 | 47.715 | 47.626 | 47.626 | 47.533 | 47.533 | 47.435 | 25.542 | 25.493 | 25.493 | 25.447 | 25.447 | 25.411 | 25.411 | 25.376 | 25.376 | 25.376 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,751.183 | 3,648.005 | 3,556.572 | 3,487.751 | 3,375.502 | 3,297.281 | 3,223.944 | 3,174.396 | 3,072.639 | 3,006.164 | 2,942.58 | 2,908.827 | 2,839.294 | 2,776.884 | 2,722.829 | 2,670.328 | 2,623.289 | 2,565.727 | 2,541.777 | 2,497.111 | 2,414.956 | 2,339.703 | 2,266.902 | 2,191.471 | 2,115.166 | 2,047.25 | 1,979.051 | 1,944.324 | 1,883.185 | 1,825.697 | 1,780.57 | 1,754.907 | 1,692.026 | 1,651.851 | 1,617.659 | 1,590.645 | 1,526.678 | 1,498.742 | 1,479.107 | 1,469.306 | 1,458.782 | 1,440 | 1,409.859 | 1,380.981 | 1,338.421 | 1,306.79 | 1,278.108 | 1,261.377 | 1,227.191 | 1,244.073 | 1,225.544 | 1,187.989 | 1,151.957 | 1,121.34 | 1,093.258 | 1,072.459 | 1,039.563 | 1,015.478 | 993.252 | 980.59 | 949.388 | 932.934 | 912.109 | 899.928 | 870.515 | 846.6 | 823.106 | 807.413 | 772.71 | 751.099 | 732.648 | 716.03 | 691.823 | 674.109 | 677.54 | 667.892 | 645.195 | 629.636 | 613.649 | 601.07 | 582.579 | 569.792 | 557.39 | 543.67 | 541.174 | 530.202 | 520.876 | 508.298 | 496.146 | 486.382 | 477.108 | 469.303 | 436.342 | 428.937 | 419.783 | 411.866 | 403.048 | 393.27 | 383.93 | 376 | 368.5 | 355.8 | 348.9 | 406 | 335.6 | 330.1 | 323.8 | 318.5 | 316 | 309.2 | 303.4 | 299.7 | 297.9 | 294.7 | 290.8 | 288.7 | 285 | 281.3 | 278.3 | 275.6 | 271.1 | 268.2 | 264.2 | 261.4 | 276.4 | 275 | 271.9 | 272 | 268.8 | 265.3 | 261 | 255.4 | 252.4 | 249.5 | 244.8 | 239.2 | 236.4 | 397 | 391.8 | 389.4 | 389.7 | 378.5 |
Accumulated Other Comprehensive Income/Loss
| -203.428 | -233.488 | -228.255 | -213.223 | -253.416 | -225.375 | -244.442 | -258.916 | -274.114 | -227.872 | -191.524 | -190.465 | -308.81 | -297.531 | -309.216 | -310.856 | -310.891 | -342.681 | -370.868 | -325.274 | -325.913 | -302.49 | -304.779 | -288.447 | -238.288 | -239.516 | -198.807 | -216.84 | -217.488 | -244.161 | -278.581 | -291.756 | -248.069 | -237.337 | -207.211 | -225.928 | -185.015 | -148.234 | -182.481 | -128.411 | -12.008 | 34.779 | 16.128 | 25.259 | -21.703 | -41.607 | -84.527 | -55.508 | -36.274 | -61.576 | -43.908 | -65.131 | -19.67 | 23.419 | 15.352 | -2.813 | 4.018 | -23.582 | -3.172 | -19.605 | -38.135 | -48.337 | -85.35 | -72.551 | 64.235 | 95.225 | 94.421 | 93.327 | 83.985 | 70.115 | 56.872 | 55.806 | 37.256 | 36.849 | 22.028 | 20.643 | 23.201 | 21.288 | 32.976 | 36.763 | 22.998 | 22.174 | 23.337 | 22.579 | 13.907 | 12.433 | 6.656 | 6.422 | 2.262 | 1.132 | -8.216 | -6.909 | -7.347 | -9.23 | -7.87 | -5.648 | -2.762 | -3.008 | -2.519 | -2.7 | -1.8 | -165.3 | -163.5 | -162.7 | -163.3 | -157.7 | -155.8 | -153.7 | -152.2 | -150.1 | -148 | -146.3 | -145.8 | -143.7 | -142.8 | -141.8 | -140.5 | -138.5 | -145.3 | -14.3 | -143.2 | -140.7 | -140.1 | -137.4 | -136.2 | -133.4 | -131.5 | -129.5 | -127.2 | -127.8 | -126 | -123.3 | -121.3 | -118.6 | -116.9 | -114.4 | -112.2 | -109.2 | -106.7 | -103.4 | -100.9 | -98.1 |
Other Total Stockholders Equity
| -1,106.523 | -1,005.284 | -997.325 | -995.302 | -986.118 | -982.829 | -974.53 | -972.548 | -963.469 | -959.84 | -950.823 | -941.059 | -679.611 | -633.836 | -624.636 | -621.085 | -562.122 | -558.938 | -550.259 | -446.652 | -437.09 | -434.104 | -425.73 | -421.43 | -304.788 | -280.825 | -250.456 | -248.871 | -240.408 | -237.558 | -226.821 | -221.147 | -206.129 | -189.43 | -172.928 | -158.484 | -70.792 | 8.902 | 54.891 | 88.348 | 101.628 | 110.604 | 121.167 | 97.275 | 86.249 | 69.364 | 67.556 | 57.533 | 74.663 | 66.842 | 68.875 | 81.366 | 60.671 | 53.55 | 50.814 | 41.899 | 35.307 | 28.389 | 25.205 | 17.558 | 11.429 | 3.337 | -1.146 | -8.518 | -14.001 | -23.694 | -27.223 | -33.67 | -40.753 | -46.998 | -50.378 | -57.295 | -61.609 | -65.514 | -67.638 | -75.808 | -76.477 | -80.993 | -82.317 | -87.63 | -91.878 | -94.784 | -109.215 | -112.744 | -115.945 | -116.786 | -117.771 | -118.492 | -122.103 | -123.041 | -125.153 | -127.44 | -129.688 | -129.903 | -130.365 | -130.994 | -131.185 | -131.298 | -130.428 | -129.9 | -128.7 | 48.7 | 48 | -124.8 | 49.9 | 44.7 | 42.5 | 40.1 | 33.9 | 32.1 | 30.1 | 30 | 28.5 | 26.3 | 25.9 | 25.3 | 24.2 | 22.5 | 29.3 | -102.5 | 27 | 24 | 22.7 | 20.2 | 18.6 | 16 | 14.5 | 12.7 | 11.8 | 12.7 | 9.8 | 8 | 4.7 | 1.2 | -116.9 | -1.6 | -3.8 | -7.9 | -10.8 | -16.6 | -20 | -24 |
Total Shareholders Equity
| 2,490.419 | 2,458.42 | 2,380.179 | 2,328.413 | 2,185.155 | 2,138.264 | 2,054.159 | 1,992.119 | 1,884.243 | 1,867.639 | 1,849.42 | 1,826.49 | 1,900.06 | 1,894.704 | 1,838.164 | 1,787.574 | 1,799.463 | 1,713.295 | 1,669.837 | 1,774.372 | 1,701.14 | 1,652.296 | 1,585.58 | 1,530.781 | 1,621.277 | 1,576.096 | 1,578.975 | 1,527.8 | 1,474.476 | 1,393.165 | 1,324.355 | 1,291.191 | 1,287.015 | 1,274.271 | 1,286.707 | 1,255.423 | 1,320.061 | 1,408.6 | 1,400.707 | 1,478.433 | 1,597.592 | 1,634.573 | 1,596.344 | 1,552.705 | 1,452.157 | 1,383.888 | 1,310.478 | 1,312.592 | 1,314.77 | 1,298.36 | 1,299.532 | 1,229.039 | 1,241.837 | 1,247.026 | 1,208.141 | 1,160.103 | 1,127.446 | 1,068.679 | 1,063.679 | 1,026.757 | 970.896 | 935.976 | 873.655 | 866.762 | 968.652 | 965.929 | 938.102 | 914.785 | 863.657 | 821.842 | 786.768 | 762.074 | 715.003 | 692.879 | 657.472 | 638.22 | 617.412 | 595.378 | 589.755 | 575.614 | 539.11 | 522.558 | 496.888 | 478.881 | 454.136 | 440.849 | 424.761 | 411.228 | 391.305 | 379.473 | 358.739 | 349.954 | 314.307 | 304.804 | 296.548 | 290.224 | 284.101 | 273.964 | 265.983 | 258.4 | 253 | 239.2 | 233.4 | 229.6 | 222.2 | 217.1 | 210.5 | 204.9 | 197.7 | 191.2 | 185.5 | 183.4 | 180.6 | 177.3 | 173.9 | 172.2 | 168.7 | 165.3 | 162.3 | 158.8 | 154.9 | 151.5 | 146.8 | 144.2 | 158.8 | 157.6 | 154.9 | 155.2 | 153.4 | 150.2 | 144.8 | 140.1 | 135.8 | 132.1 | 127.9 | 123.2 | 120.4 | 279.9 | 274.3 | 269.4 | 268.8 | 256.4 |
Total Equity
| 2,490.419 | 2,458.42 | 2,380.179 | 2,328.413 | 2,185.155 | 2,138.264 | 2,054.159 | 1,992.119 | 1,884.243 | 1,867.639 | 1,849.42 | 1,826.49 | 1,900.06 | 1,894.704 | 1,838.164 | 1,787.574 | 1,799.463 | 1,713.295 | 1,669.837 | 1,774.372 | 1,701.14 | 1,652.296 | 1,585.58 | 1,530.781 | 1,621.277 | 1,576.096 | 1,578.975 | 1,527.8 | 1,474.476 | 1,393.165 | 1,324.355 | 1,291.191 | 1,287.015 | 1,274.271 | 1,286.707 | 1,255.423 | 1,320.061 | 1,408.6 | 1,400.707 | 1,478.433 | 1,597.592 | 1,634.573 | 1,596.344 | 1,552.705 | 1,452.157 | 1,383.888 | 1,310.478 | 1,312.592 | 1,314.77 | 1,298.36 | 1,299.532 | 1,229.039 | 1,241.837 | 1,247.026 | 1,208.141 | 1,160.103 | 1,127.446 | 1,068.679 | 1,063.679 | 1,026.757 | 970.896 | 935.976 | 873.655 | 866.762 | 968.652 | 965.929 | 938.102 | 914.785 | 863.657 | 821.842 | 786.768 | 762.074 | 715.003 | 692.879 | 657.472 | 638.22 | 617.412 | 595.378 | 589.755 | 575.614 | 539.11 | 522.558 | 496.888 | 478.881 | 454.136 | 440.849 | 424.761 | 411.228 | 391.305 | 379.473 | 358.739 | 349.954 | 314.307 | 304.804 | 296.548 | 290.224 | 284.101 | 273.964 | 265.983 | 258.4 | 253 | 239.2 | 233.4 | 229.6 | 222.2 | 217.1 | 210.5 | 204.9 | 197.7 | 191.2 | 185.5 | 183.4 | 180.6 | 177.3 | 173.9 | 172.2 | 168.7 | 165.3 | 162.3 | 158.8 | 154.9 | 151.5 | 146.8 | 144.2 | 158.8 | 157.6 | 154.9 | 155.2 | 153.4 | 150.2 | 144.8 | 140.1 | 135.8 | 132.1 | 127.9 | 123.2 | 120.4 | 279.9 | 274.3 | 269.4 | 268.8 | 256.4 |
Total Liabilities & Shareholders Equity
| 4,885.738 | 4,748.194 | 4,612.082 | 4,620.969 | 4,413.955 | 4,441.098 | 4,362.125 | 4,449.602 | 4,342.162 | 4,402.528 | 4,089.367 | 4,103.545 | 4,083.301 | 4,084.985 | 3,981.05 | 4,021.334 | 3,959.78 | 3,642.671 | 3,631.394 | 3,764.261 | 3,482.309 | 3,426.64 | 3,328.802 | 3,255.385 | 3,276.071 | 3,230.188 | 3,179.059 | 3,236.321 | 3,221.224 | 3,121.274 | 3,017.873 | 3,037.781 | 3,013.984 | 2,979.18 | 2,963.652 | 3,029.378 | 3,014.701 | 3,112.611 | 3,125.399 | 3,399.511 | 3,453.823 | 3,506.635 | 3,458.635 | 3,458.274 | 3,289.166 | 3,228.941 | 3,226.674 | 3,114.588 | 2,705.705 | 2,682.639 | 2,733.725 | 2,652.837 | 2,451.392 | 2,378.165 | 2,306.113 | 2,242.018 | 2,286.608 | 2,234.001 | 2,186.847 | 2,142.041 | 2,165.88 | 2,128.774 | 2,077.902 | 2,042.03 | 2,027.284 | 2,025.631 | 1,989.958 | 1,985.56 | 1,934.502 | 1,732.709 | 1,555.776 | 1,592.156 | 1,487.2 | 1,467.07 | 1,407.156 | 1,400.285 | 1,385.182 | 1,367.299 | 1,366.691 | 1,278.44 | 1,182.12 | 1,117.487 | 1,046.065 | 973.665 | 925.396 | 860.995 | 835.362 | 812.924 | 565.796 | 551.844 | 494.411 | 500.428 | 434.95 | 415.143 | 412.797 | 409.416 | 402.207 | 390.254 | 391.675 | 387.1 | 383.2 | 361.6 | 361 | 352.7 | 308.6 | 299.6 | 291.7 | 284.7 | 281.1 | 278.5 | 272.3 | 267.2 | 261.2 | 255.9 | 249.5 | 246.2 | 245.7 | 243 | 243.2 | 238.7 | 242 | 241 | 235.3 | 236.9 | 242.3 | 243.2 | 242 | 238.9 | 243.7 | 245.6 | 244.4 | 233.2 | 233.6 | 233 | 232.1 | 229.7 | 223.5 | 372 | 364.6 | 352.6 | 348.2 | 350.2 |