Caravel Minerals Limited
ASX:CVV.AX
0.165 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.723 | 10.839 | 6.054 | 12.686 | 2.448 | 6.91 | 13.249 | 3.769 | 0.232 | 0.572 | 0.001 | 0.815 | 0.001 | 0.76 | 0 | 0.958 | 0.001 | 1.136 | 0 | 0.987 | 0.735 | 0.001 | 1.073 | 0.001 | 1.908 | 0.002 | 0.002 | 0.002 | 2.505 | 2.647 | 8.007 | 4.028 | 2.077 | 2.975 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.723 | 10.839 | 6.054 | 12.686 | 2.448 | 6.91 | 13.249 | 3.769 | 0.232 | 0.572 | 0.001 | 0.815 | 0.001 | 0.76 | 0 | 0.958 | 0.001 | 1.136 | 0 | 0.987 | 0.735 | 0.001 | 1.073 | 0.001 | 1.908 | 0.002 | 0.002 | 0.002 | 2.505 | 2.647 | 8.007 | 4.028 | 2.077 | 2.975 |
Net Receivables
| 0.552 | 0.212 | 0.388 | 0.195 | 0.206 | 0.216 | 0.364 | 0.118 | 0.018 | 0.03 | 0 | 0.258 | 0.058 | 0.01 | 0 | 0.011 | 0 | 0.039 | 0.004 | 0.139 | 0.15 | 0 | 0.195 | 0 | 0.269 | 0 | 0 | 0 | 0.007 | 0.119 | 0.143 | 0.006 | 0.033 | 0.013 |
Inventory
| -0.005 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0.006 | 0.031 | 0.006 | 0.055 | 0 |
Other Current Assets
| 0.018 | 0.549 | 0.019 | 0.046 | 0.006 | 0.013 | 0.009 | 0.021 | 0.008 | 0.019 | 0 | 0.014 | 0 | 0.058 | 0 | 0.05 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.01 | 0 |
Total Current Assets
| 9.288 | 11.6 | 6.461 | 12.926 | 2.66 | 7.139 | 13.622 | 3.907 | 0.257 | 0.621 | 0.001 | 1.087 | 0.001 | 0.828 | 0 | 1.02 | 0.001 | 1.234 | 0 | 1.127 | 0.885 | 0.001 | 1.268 | 0.001 | 2.578 | 0.003 | 0.002 | 0.002 | 2.515 | 2.773 | 8.182 | 4.04 | 2.175 | 2.992 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.649 | 0.493 | 0.625 | 0.21 | 0.186 | 0.204 | 0.207 | 0.116 | 0.13 | 0.14 | 0.003 | 3.274 | 0.003 | 3.206 | 0.003 | 3.229 | 0.003 | 3.579 | 0.004 | 3.796 | 3.891 | 0.004 | 3.921 | 0.004 | 3.942 | 0.004 | 0.002 | 0.002 | 2.248 | 2.741 | 2.48 | 2.353 | 2.292 | 0.242 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.044 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0.031 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 3.183 | 3.183 | 3.108 | 3.108 | 3.108 | 3.108 | 3.108 | 3.108 | 3.108 | -0.003 | 0 | -0.003 | 0 | -0.003 | 0 | -0.003 | 0 | -0.004 | 0 | -0.004 | -0.004 | 0 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 3.649 | 3.676 | 3.808 | 3.362 | 3.33 | 3.312 | 3.315 | 3.224 | 3.237 | 3.248 | 0.003 | 3.274 | 0.003 | 3.206 | 0.003 | 3.229 | 0.003 | 3.579 | 0.004 | 3.796 | 3.927 | 0.004 | 3.952 | 0.004 | 3.966 | 0.004 | 0.002 | 0.002 | 2.248 | 2.741 | 2.48 | 2.353 | 2.292 | 0.242 |
Total Assets
| 12.937 | 15.276 | 10.269 | 16.288 | 5.99 | 10.451 | 16.937 | 7.132 | 3.495 | 3.869 | 0.004 | 4.361 | 0.004 | 4.035 | 0.004 | 4.249 | 0.004 | 4.814 | 0.004 | 4.923 | 4.812 | 0.005 | 5.22 | 0.005 | 6.544 | 0.007 | 0.005 | 0.005 | 4.763 | 5.514 | 10.662 | 6.393 | 4.468 | 3.234 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 0.885 | 1.042 | 1.545 | 0.706 | 0.567 | 0.81 | 1.425 | 0.67 | 0.088 | 0.243 | 0 | 0.548 | 0 | 0.083 | 0 | 0.046 | 0 | 0.235 | 0 | 0.327 | 0.191 | 0 | 0.484 | 0 | 0.58 | 0.001 | 0 | 0 | 0.274 | 0.802 | 0.134 | 0.312 | 0.271 | 0.08 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0.8 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.207 | 0 | 0 | 0 | 0.634 | 0 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0.05 | 0 | 0.474 | 0.001 | 0.075 | 0.34 | 0 | 0.084 | 0 | 0.5 | 0 | 0 | 0 | 0.061 | 0.11 | 0.074 | 0.035 | 0.145 | 0.01 |
Total Current Liabilities
| 1.092 | 1.042 | 1.545 | 0.706 | 1.202 | 0.81 | 1.682 | 0.67 | 0.088 | 0.243 | 0 | 0.548 | 0 | 0.124 | 0 | 0.096 | 0 | 0.709 | 0.001 | 1.002 | 0.531 | 0.001 | 0.568 | 0.001 | 1.08 | 0.001 | 0 | 0 | 0.335 | 0.912 | 0.208 | 0.347 | 0.417 | 0.091 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.092 | 1.042 | 1.545 | 0.706 | 1.202 | 0.81 | 1.682 | 0.67 | 0.088 | 0.243 | 0 | 0.548 | 0 | 0.124 | 0 | 0.096 | 0 | 0.709 | 0.001 | 1.002 | 0.531 | 0.001 | 0.568 | 0.001 | 1.08 | 0.001 | 0 | 0 | 0.335 | 0.912 | 0.208 | 0.347 | 0.417 | 0.091 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 93.339 | 93.339 | 83.907 | 83.811 | 69.548 | 67.605 | 66.639 | 50.982 | 46.146 | 46.147 | 0.048 | 46.109 | 0.044 | 41.055 | 0.042 | 39.85 | 0.039 | 38.549 | 0.037 | 36.479 | 35.692 | 0.036 | 34.237 | 0.034 | 33.538 | 0.034 | 0.029 | 0.029 | 25.209 | 20.334 | 20.189 | 10.7 | 5.222 | 3.222 |
Retained Earnings
| -85.901 | -84.656 | -79.495 | -72.144 | -68.881 | -61.801 | -54.445 | -47.862 | -45.971 | -45.586 | -0.045 | -43.261 | -0.042 | -39.888 | -0.039 | -38.325 | -0.038 | -37.052 | -0.037 | -35.061 | -33.895 | -0.034 | -32.033 | -0.032 | -30.404 | -0.03 | -0.026 | -0.026 | -22.848 | -17.439 | -11.035 | -5.625 | -1.957 | -0.113 |
Accumulated Other Comprehensive Income/Loss
| 4.407 | 5.55 | 4.312 | 3.916 | 4.121 | 3.837 | 3.061 | 3.342 | 3.231 | 3.066 | 3.052 | 0.964 | 2.743 | 2.743 | 2.743 | 2.629 | 2.618 | 2.607 | 2.464 | 2.503 | 2.483 | 0 | 2.449 | 0 | 2.33 | 0 | 0 | 0 | 2.067 | 1.706 | 1.299 | 0.97 | 0.786 | 0.035 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.051 | -0 | -2.743 | -0 | -2.742 | -0 | -2.615 | -0 | -2.461 | -0 | -0 | -0.002 | 0 | -0.002 | 0 | -0.003 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 11.845 | 14.233 | 8.724 | 15.582 | 4.788 | 9.641 | 15.255 | 6.462 | 3.407 | 3.627 | 0.004 | 3.813 | 0.004 | 3.91 | 0.003 | 4.153 | 0.004 | 4.104 | 0.003 | 3.921 | 4.281 | 0.002 | 4.652 | 0.002 | 5.465 | 0.003 | 0.004 | 0.002 | 4.428 | 4.601 | 10.453 | 6.046 | 4.051 | 3.144 |
Total Equity
| 11.845 | 14.233 | 8.724 | 15.582 | 4.788 | 9.641 | 15.255 | 6.462 | 3.407 | 3.627 | 0.004 | 3.813 | 0.004 | 3.91 | 0.003 | 4.153 | 0.004 | 4.104 | 0.003 | 3.921 | 4.281 | 0.002 | 4.652 | 0.002 | 5.465 | 0.003 | 0.004 | 0.002 | 4.428 | 4.601 | 10.453 | 6.046 | 4.051 | 3.144 |
Total Liabilities & Shareholders Equity
| 12.937 | 15.276 | 10.269 | 16.288 | 5.99 | 10.451 | 16.937 | 7.132 | 3.495 | 3.869 | 4.039 | 4.361 | 3.877 | 4.035 | 3.573 | 4.249 | 4.053 | 4.814 | 3.791 | 4.923 | 4.812 | 0 | 5.22 | 0 | 6.544 | 0 | 0 | 0 | 4.763 | 5.514 | 10.662 | 6.393 | 4.468 | 3.234 |