CPI Aerostructures, Inc.
AMEX:CVU
2.36 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.75 | 1.41 | 0.168 | 14.759 | 0.301 | 1.157 | 0.983 | 6.833 | 1.859 | 0.518 | -0.033 | -0.461 | 5.425 | 0.623 | 1.233 | 1.274 | 0.815 | -0.597 | -2.813 | -10.486 | 1.667 | 2.71 | 1.659 | -1.631 | 1.328 | 1.257 | 1.257 | 2.057 | 1.696 | 0.766 | 1.249 | 2.135 | 1.686 | 1.791 | -9.22 | 0.652 | 2.446 | 0.99 | 0.928 | 1.717 | 1.037 | -29.692 | 1.729 | 2.37 | 1.911 | 1.784 | 1.671 | 3.438 | 2.957 | 2.696 | 1.919 | 2.673 | 1.805 | 1.571 | 1.368 | -2.966 | 1.429 | 1.205 | 0.861 | 1.587 | 0.91 | 0.903 | 0.546 | 0.909 | 0.892 | 0.37 | 0.42 | 0.528 | 0.535 | 0.575 | 0.268 | 0.012 | -0.013 | -1.333 | 0.069 | -0.117 | 0.548 | 0.509 | 0.579 | 2.136 | 1.325 | 0.963 | 0.652 | 1.289 | 1.804 | 1.102 | 3.737 | 1.651 | 1.248 | 0.987 | 0.558 | 2.603 | 0.552 | 0.019 | -0.742 | 0.935 | 0.432 | 0.306 | 0.257 | 0.4 | 0.2 | 0.1 | 0.1 | -9.8 | 0.4 | 0.4 | 0.4 | 0 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | -1.3 | -0.1 | 0.1 | 0.1 | -0.2 | 0.1 | 0.1 | 0.2 | 0.1 |
Depreciation & Amortization
| 0.577 | 1.034 | 0.1 | 0.12 | 0.118 | 0.117 | 0.117 | 0.172 | 0.172 | 0.172 | 0.172 | 0.232 | 0.266 | 0.266 | 0.265 | 0.263 | 0.257 | 0.256 | 0.256 | 0.395 | 0.245 | 0.275 | 0.209 | 0.189 | 0.188 | 0.18 | 0.153 | 0.157 | 0.157 | 0.152 | 0.15 | 0.107 | 0.167 | 0.194 | 0.194 | 0.23 | 0.212 | 0.207 | 0.205 | 0.207 | 0.195 | 0.187 | 0.175 | 0.186 | 0.179 | 0.175 | 0.164 | 0.165 | 0.158 | 0.155 | 0.145 | 0.21 | 0.17 | 0.113 | 0.098 | 0.114 | 0.098 | 0.092 | 0.082 | 0.093 | 0.085 | 0.081 | 0.079 | 0.087 | 0.077 | 0.064 | 0.058 | 0.064 | 0.061 | 0.055 | 0.056 | 0.057 | 0.055 | -0.046 | 0.15 | 0.05 | 0.049 | 0.048 | 0.047 | 0.065 | 0.063 | 0.029 | 0.028 | 0.04 | 0.036 | 0.029 | 0.027 | 0.02 | 0.011 | 0.01 | 0.01 | -1.329 | 0.43 | 0.495 | 0.439 | 0.332 | 0.413 | 0.44 | 0.379 | 0.1 | 0.9 | 0.4 | 0.3 | 0.1 | 0.4 | 0.6 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 |
Deferred Income Tax
| 0.157 | 0.324 | 0.031 | -13.864 | 0.205 | 0.095 | 0.2 | -6.574 | 0 | 0 | 0 | 0 | -4.795 | 0.087 | 0.04 | 0.024 | 0.026 | -0.022 | -0.051 | 0.819 | 0.815 | -1.392 | -0.207 | 4.271 | 0.311 | 0.351 | 0.405 | 0.583 | 0.647 | 0.435 | 0.72 | 1.384 | 0.903 | 1.051 | -5.415 | 1.034 | 1.058 | 0.517 | 0.017 | 9.274 | 1.564 | -14.77 | 0.056 | -0.143 | -0.007 | 0.006 | 0.01 | -0.248 | 0.003 | -0.02 | -0.037 | 0.091 | 0.079 | -0.709 | -0.002 | -0.094 | 0 | -0.123 | -0.048 | -0.228 | -0.015 | -0.093 | -0.032 | -0.057 | 0 | -0.106 | -0.044 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0 | 0 | 0 | 0.144 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | -0.398 | 0 | 0.157 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.073 | 0.176 | 0.282 | 0.111 | 0.141 | 0.18 | 0.339 | 0.108 | 0.085 | 0.137 | 0.026 | 0.105 | 0.155 | 0.225 | 0.344 | 0.034 | 0.141 | 0.189 | 0.347 | -0.063 | 0.121 | 0.242 | 0.331 | 0.135 | 0.076 | 0.25 | 0.256 | 0.159 | 0.09 | 0.274 | 0.423 | 0.123 | 0.15 | 0.142 | 0.273 | 0.092 | 0.076 | 0.142 | 0.273 | 0.175 | 0.145 | 0.103 | 0.103 | 0.042 | 0.019 | 0 | 0.361 | 0.038 | 0 | 0 | 0.383 | 0.058 | 0.022 | 0.655 | 0.287 | 0 | 0.032 | 0.357 | 0.14 | 0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.853 | -3.544 | -1.704 | 1.94 | -0.822 | -1.56 | -0.812 | -0.544 | 0.715 | -0.493 | -2.724 | 4.549 | 0.312 | 1.22 | -7.29 | 0.093 | -3.657 | 0.767 | 0.836 | 12.997 | -3.62 | -2.893 | -4.316 | -2.469 | -1.494 | -2.977 | -4.742 | -1.203 | -1.833 | 0.136 | -5.468 | -3.665 | -2.394 | -4.773 | 8.037 | 6.516 | -4.627 | -3.147 | -5.859 | -7.104 | -1.138 | 43.412 | -10.761 | 9.212 | -2.897 | -2.264 | -9.566 | -7.929 | -9.325 | -8.332 | -8.285 | -5.479 | -6.488 | -5.648 | -4.917 | 1.605 | -1.455 | -2.918 | -2.115 | 1.015 | -1.219 | -2.211 | -1.341 | -6.006 | 1.942 | -1.119 | -0.575 | -2.09 | -0.936 | -0.014 | -0.43 | -0.121 | -0.657 | 1.126 | -0.566 | -0.271 | -0.771 | -0.842 | -0.967 | -1.787 | -1.576 | -1.67 | -2.447 | -2.287 | -1.714 | -0.249 | -2.248 | -1.024 | -1.148 | -1.23 | -1.084 | -3.326 | -0.354 | -0.314 | 1.025 | -0.786 | -0.545 | -0.797 | 0.233 | -0.6 | -0.3 | -0.3 | -0.5 | 11.3 | -0.5 | -0.7 | -1.5 | -1.6 | -0.3 | -0.5 | -0.5 | 0.1 | 10.5 | -0.2 | -0.2 | 0.8 | -0.2 | -0.1 | 11.2 | -0.3 | 6 | 0.2 | -0.4 | -1.3 |
Accounts Receivables
| 0.219 | -1.41 | 0.517 | 0.49 | -0.503 | -3.137 | -0.626 | 3.474 | -3.554 | 0.006 | 0.112 | 3.577 | -1.473 | 1.075 | -3.311 | 2.322 | -0.377 | -0.828 | 0.973 | 3.469 | -1.885 | -1.817 | 2.04 | -0.687 | -1.099 | -1.406 | 1.395 | -0.636 | 1.447 | 1.836 | 0.338 | 0.425 | 0.706 | 0.029 | -2.47 | 1.013 | -1.158 | 1.146 | -2.25 | 2.435 | 3.18 | -3.974 | -3.716 | 7.413 | -2.1 | -0.31 | -2.621 | 0.546 | -0.065 | -0.51 | -3.924 | 4.827 | -4.742 | 0.27 | 1.437 | -3.803 | 0.256 | 0.156 | 2.513 | -0.407 | -0.92 | -1.105 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.08 | 0.149 | 0.155 | 0.214 | 0.268 | 0.416 | 0.159 | 0.615 | 0.48 | 0.109 | 0.332 | 0.951 | 0.301 | 0.218 | 0.887 | -0.826 | -1.084 | -0.718 | -1.049 | 0.919 | 1.552 | -0.865 | -1.379 | -0.127 | 1.452 | -1.502 | -2.925 | -2.745 | -6.854 | 0.059 | -3.4 | -4.009 | -4.548 | -2.823 | 13.978 | 1.463 | -6.85 | -6.178 | -3.732 | -10.598 | -5.33 | 47.689 | -6.909 | 1.272 | -0.659 | -1.201 | -1.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.058 | -0.015 | 0.997 | -0.572 | -0.763 | -0.123 | -0.317 | -0.4 | -0.5 | 0.5 | -0.4 | 0.3 | 0.1 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.301 | 0.803 | -0.868 | 2.014 | 1.419 | 0.264 | 1.218 | -1.959 | 0.928 | -0.238 | 0.111 | -1.011 | -0.557 | -2.928 | 2.997 | 1.443 | 3.439 | 1.597 | 0.735 | -1.569 | -0.117 | -0.986 | 1.993 | -2.348 | -1.729 | -0.371 | -3.248 | 2.516 | 4.084 | -2.36 | -2.612 | 0.634 | 0.995 | -2.285 | -3.368 | 3.977 | 3.366 | 1.911 | 0.193 | 1.074 | 1.148 | -0.467 | -0.039 | 0.72 | -0.187 | -0.864 | -5.486 | 0 | -0.133 | -2.496 | -0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.453 | -3.085 | -1.509 | -0.779 | -2.006 | 0.898 | -1.562 | -2.675 | 2.861 | -0.37 | -3.279 | 1.033 | 2.041 | 2.855 | -7.864 | -2.847 | -5.635 | 0.717 | 0.177 | 10.178 | -3.171 | 0.775 | -6.971 | 0.693 | -0.119 | 0.302 | 0.035 | -0.338 | -0.51 | 0.601 | 0.206 | -0.715 | 0.453 | 0.306 | -0.103 | 0.062 | 0.015 | -0.026 | -0.07 | -0.015 | -0.135 | 0.164 | -0.096 | -0.193 | 0.049 | 0.111 | -0.347 | -8.476 | -9.261 | -7.822 | -4.361 | -10.306 | -1.746 | -5.917 | -6.355 | 5.408 | -1.71 | -3.074 | -4.628 | 1.423 | -0.299 | -1.106 | -1.344 | -6.006 | 1.942 | -1.119 | -0.575 | -2.09 | -0.936 | -0.014 | -0.43 | -0.121 | -0.657 | 1.126 | -0.566 | -0.271 | -0.771 | -0.842 | -0.967 | -1.787 | -1.576 | -1.67 | -2.447 | -2.287 | -1.714 | -0.249 | -2.248 | -1.024 | -1.148 | -1.23 | -1.084 | -3.326 | -1.412 | -0.299 | 0.028 | -0.214 | 0.217 | -0.673 | 0.55 | -0.2 | 0.2 | -0.8 | -0.1 | 11 | -0.6 | -0.7 | -1 | -1.6 | -0.3 | -0.5 | -0.5 | 0.1 | 0 | -0.2 | -0.2 | 0.8 | 0 | -0.1 | 0 | -0.3 | 0 | 0.2 | -0.4 | -1.3 |
Other Non Cash Items
| 0.012 | 0.008 | 0.839 | 0.077 | 0.022 | -0.007 | 0.066 | 0.143 | 0.074 | 0.015 | 0.113 | -0.314 | -0.189 | -0.031 | 0.532 | -0.007 | -0.014 | -0.018 | -0.003 | 0 | -0.005 | -0.004 | -0.008 | 0.019 | 0.124 | 0.024 | 0.004 | 0.029 | 0.148 | 0.014 | 0.035 | 0.128 | 0.003 | 0.002 | 0.397 | -8.072 | 0.012 | 8.145 | 0.012 | 0.004 | 0.005 | 0.004 | 0.004 | 0.018 | 0.009 | 0.014 | 0.014 | 0.057 | 2.971 | 4.638 | 0.023 | 0.423 | -0.072 | -0.004 | -0.004 | -0.807 | 0.03 | 0.356 | 0.14 | -0.421 | 0.041 | 0.304 | 0.105 | 3.719 | -4.15 | 0.223 | -0.031 | 0.104 | 0.016 | -0.031 | -0.09 | 0.042 | -0.011 | 0.215 | 0.006 | 0.087 | 0.014 | 0.117 | -0.054 | 0.036 | 0.028 | 0.571 | 0.435 | 0.053 | 0.09 | 0.716 | -2.346 | -2.903 | 0.048 | 0.557 | 2.365 | 1.524 | 0 | -0.029 | 0.036 | 0.025 | 0.002 | -0.03 | 0.028 | 0.7 | 0 | 0 | 0 | -1.4 | -0.1 | 0.1 | 0 | 0.2 | 0.1 | 0 | 0 | 0.3 | -10.4 | 0 | 0 | 0.2 | 0.2 | -0.1 | -11.1 | 0.1 | -5.9 | 0 | 0 | 0.2 |
Operating Cash Flow
| 0.715 | -0.592 | -0.961 | 3.143 | -0.035 | -0.018 | 0.893 | 0.137 | 2.904 | 0.349 | -2.446 | 4.112 | 1.173 | 2.391 | -4.878 | 1.681 | -2.431 | 0.575 | -1.428 | 3.662 | -0.646 | -1.062 | -2.333 | 0.514 | 0.533 | -1.009 | -2.573 | 1.782 | 0.905 | 1.777 | -2.891 | 0.212 | 0.514 | -1.593 | -5.734 | 0.452 | -0.824 | 6.854 | -4.425 | 4.274 | 1.809 | -0.757 | -8.694 | 11.685 | -0.786 | -0.285 | -7.347 | -4.48 | -6.268 | -5.478 | -5.852 | -2.023 | -4.485 | -4.022 | -3.171 | -1.593 | 0.103 | -1.388 | -1.08 | 2.53 | -0.198 | -1.015 | -0.643 | -0.853 | -1.239 | -0.568 | -0.172 | -1.5 | -0.324 | 0.585 | -0.196 | -0.01 | -0.625 | -0.039 | -0.341 | 0.047 | -0.159 | -0.168 | -0.396 | 0.593 | 0.285 | -0.106 | -1.332 | -0.906 | 0.216 | 1.598 | -0.829 | -2.653 | 0.159 | 0.481 | 2.222 | -0.527 | 0.629 | 0.172 | 0.757 | 0.505 | 0.301 | -0.081 | 0.898 | 0.6 | 0.8 | 0.2 | -0.1 | 0.2 | 0.2 | 0.4 | -0.8 | -1.1 | 0.1 | -0.1 | -0.3 | 0.5 | 0.2 | 0 | -0.1 | -0.3 | -0.1 | -0.1 | 0.2 | -0.4 | 0.3 | 0.3 | -0.1 | -0.9 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.128 | -0.155 | -0.047 | -0.047 | -0.034 | -0.016 | -0.044 | -0.015 | 0 | 0 | -0.025 | -0.01 | -0.007 | -0.012 | 0 | -0.135 | -0.004 | -0.005 | -0.003 | -0.101 | -0.02 | -0.104 | -0.211 | -0.038 | -0.152 | -0.214 | -0.156 | -0.041 | -0.093 | -0.058 | -0.09 | -0.043 | -0 | -0.004 | -0.09 | -0.083 | -0.022 | 0 | -0.105 | -0.089 | -0.199 | -0.259 | -0.056 | -0.037 | -0.053 | -0.254 | -0.295 | -0.116 | -0.036 | -0.168 | -0.506 | -0.845 | -0.482 | -0.055 | -0.206 | -0.156 | -0.053 | -0.051 | -0.04 | -0.031 | -0.014 | -0.032 | -0.066 | -0.045 | -0.287 | -0.077 | -0.086 | -0.018 | -0.044 | -0.019 | -0.017 | -0.019 | -0.039 | -0.043 | -0.009 | -0.017 | -0.066 | -0.039 | -0.151 | -0.362 | -0.24 | -0.017 | -0.048 | -0.086 | -0.095 | -0.043 | -0.044 | -0.083 | -0.022 | 0 | 0 | 0.022 | -0.032 | 0 | -0.009 | 0 | 0 | -0.136 | -0.116 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | -10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.937 | 0 | -0.018 | 0 | -0.002 | 0 | 0.002 | 0.002 | 0 | 0.001 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.128 | -0.155 | -0.047 | -0.047 | -0.034 | -0.016 | -0.044 | -0.015 | 0 | 0 | -0.025 | -0.01 | -0.007 | -0.012 | 0 | -0.135 | -0.004 | -0.005 | -0.003 | -0.101 | -0.02 | -0.104 | -0.211 | -6.088 | -0.152 | -0.214 | -0.156 | -0.041 | -0.093 | -0.058 | -0.048 | -0.043 | -0 | -0.004 | -0.09 | -0.083 | -0.022 | 0 | -0.105 | -0.089 | -0.199 | -0.259 | -0.056 | -0.037 | -0.053 | -0.254 | -0.295 | -0.116 | -0.036 | -0.168 | -0.506 | -0.845 | -0.482 | -0.055 | -0.206 | -0.156 | -0.053 | -0.051 | -0.04 | -0.031 | -0.014 | -0.032 | -0.066 | -0.045 | -0.287 | -0.077 | -0.086 | -0.018 | -0.044 | -0.019 | -0.017 | -0.019 | -0.039 | -0.043 | -0.009 | -0.017 | -0.066 | -0.039 | -0.151 | -0.362 | -0.24 | -0.017 | -0.048 | -0.086 | -0.095 | -0.043 | -0.044 | 2.854 | -0.022 | -0.018 | 0 | 0.02 | -0.032 | 0.002 | -0.007 | 0 | 0.001 | -0.128 | -0.116 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | -10.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.727 | -0.247 | -0.982 | -0.749 | -0.402 | -0.884 | -0.644 | -0.902 | -0.903 | -0.656 | -0.905 | -0.904 | -0.655 | -0.594 | -0.341 | -0.482 | -0.617 | 4.18 | -0.623 | -1.897 | 0.382 | 1.381 | -0.903 | -5.293 | -0.376 | 1.972 | 1.582 | -1.021 | -0.417 | -0.335 | -0.17 | 0.305 | -0.663 | 1.586 | 5.8 | -0.261 | -0.25 | -6.903 | 3.75 | -0.311 | -0.249 | 0.809 | 7.227 | -10.376 | -0.268 | -0.275 | 6.218 | 5.854 | 1.556 | -3.372 | 5.769 | 3.19 | 4.65 | 3.891 | 2.72 | 0.63 | -0.172 | -1.875 | -0.659 | -0.959 | 0.442 | 0.84 | 0.946 | 0.744 | 1.896 | -0.006 | -0.501 | 1.109 | -0.012 | -0.216 | -0.162 | -0.018 | 0.328 | -0.019 | -0.029 | -0.031 | -0.01 | -0.021 | -0.021 | -0.017 | 0.161 | -0.002 | -0.002 | -0.019 | -0.032 | -0.032 | -5.516 | -0.327 | -0.325 | -0.277 | -2.365 | 0.522 | -0.622 | -0.21 | -0.586 | -0.746 | -0.215 | 0.128 | -0.67 | -0.5 | -0.7 | -0.1 | -0.3 | 0 | -0.2 | -0.6 | -0.6 | 0 | 0 | 0 | 0 | -0.2 | 0 | -2 | -0.2 | -1.3 | -0.2 | -0.2 | -0.2 | -1.3 | 0 | 0 | 0 | 0.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 2.216 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.964 | 0 | 0.129 | 0.314 | 0.175 | 0 | 0 | 0 | 0.019 | 0.106 | 0.008 | 0.005 | 0.034 | 0 | 0.019 | 0 | 0 | -7.665 | 0 | 0 | 7.662 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 2.7 | 0 | 0 | 0 | -0.2 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.087 | -0.087 | -0.087 | 0.139 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 | 1.3 | 0 | -0.08 | -0.064 | 16.166 | -0.209 | 0 | 0 | 0 | -0.8 | -0.7 | 2.5 | -0.1 | 0 | -0 | -0.154 | -1 | 2.2 | 0 | 0.113 | -3.2 | -1.5 | 0.204 | 0.33 | 0.053 | 1.5 | 0 | -0.026 | 0.216 | 0.162 | 12.091 | 0.241 | 0.203 | 0 | 0.571 | 0.119 | 1.293 | 0 | 3.644 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.278 | -0.059 | 0.016 | 0.331 | 0.207 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 7.759 | 0.643 | 0.095 | 0 | 0 | 0 | 0.084 | 0 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 10.4 | 2.5 | 0 | 0 | 0.2 | 0 | 1.6 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.2 | 0.1 | 0 | -0.1 |
Financing Cash Flow
| -0.815 | -0.334 | -1.069 | -0.61 | -0.402 | -0.884 | -0.698 | -0.902 | -0.903 | -0.656 | -0.905 | -0.904 | -0.655 | -0.594 | -0.341 | -0.482 | -0.725 | 4.18 | -0.623 | -0.597 | 0.382 | 1.301 | -0.967 | 10.874 | -0.585 | 1.972 | 1.582 | -1.021 | -1.217 | -1.035 | 2.33 | 0.205 | -0.663 | 1.586 | 5.646 | -1.261 | 1.95 | -6.903 | 3.863 | -3.511 | -1.749 | 1.012 | 7.557 | -10.323 | 1.232 | -0.275 | 6.192 | 6.233 | 3.772 | 8.719 | 6.01 | 3.393 | 4.65 | 4.462 | 2.839 | 1.921 | -0.172 | 1.769 | -0.659 | -0.959 | 0.442 | 0.84 | 0.946 | 0.744 | 1.896 | 0.03 | 0.741 | 1.05 | 0.133 | 0.429 | 0.221 | -0.018 | 0.328 | -0.019 | -0.005 | 0.075 | -0.002 | -0.016 | 0.014 | -0.017 | 0.18 | 0.03 | -0.002 | 0.075 | 0.61 | 0.063 | 2.146 | -0.23 | -0.325 | -0.192 | -2.365 | 0.522 | -0.478 | -0.21 | -0.73 | -0.746 | -0.215 | 0.128 | -0.67 | -0.4 | -0.8 | 0 | -0.3 | 0 | -0.3 | -0.5 | -0.6 | 10.3 | 2.5 | 0 | 0 | 0.2 | 0 | -0.4 | -0.2 | -1.3 | -0.1 | -0.2 | -0.1 | 1.4 | -0.2 | 0.1 | 0 | -0.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.534 | 0 | 0 | 0 | 0 | 0 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.228 | -1.081 | -2.077 | 2.485 | -0.471 | -0.917 | 0.151 | -0.78 | 2.001 | -0.307 | -3.376 | 3.198 | 0.511 | 1.785 | -5.218 | 1.064 | -3.16 | 4.751 | -2.053 | 2.964 | -0.284 | 0.135 | -3.511 | 5.3 | -0.204 | 0.749 | -1.148 | 0.72 | -0.404 | 0.684 | -0.609 | 0.374 | -0.148 | -0.011 | -0.178 | -0.892 | 1.105 | -0.05 | -0.667 | 0.674 | -0.139 | -0.004 | -1.193 | 1.325 | 0.393 | -0.813 | -1.449 | 1.638 | -2.532 | 3.073 | -0.348 | 0.525 | -0.316 | 0.385 | -0.538 | 0.172 | -0.123 | 0.33 | -1.78 | 1.54 | 0.23 | -0.207 | 0.237 | -0.154 | 0.371 | -0.615 | 0.484 | -0.468 | -0.235 | 0.995 | 0.008 | -0.047 | -0.337 | -0.1 | -0.355 | 0.104 | -0.227 | -0.223 | -0.533 | 0.213 | 0.225 | -0.094 | -1.383 | -0.918 | 0.731 | 1.084 | 1.272 | -0.029 | -0.187 | 0.27 | -0.143 | -0.095 | 0.119 | -0.036 | 0.02 | -0.241 | 0.086 | -0.08 | 0.111 | 0.1 | 0 | 0.1 | -0.5 | 0.2 | -0.2 | -0.1 | -1.4 | -1 | 2.5 | -0.1 | -0.3 | 0.7 | 0.2 | -0.4 | -0.3 | -0.4 | -0.2 | -0.3 | 0.1 | 1 | 0.1 | 0.4 | -0.1 | -1.1 |
Cash At End Of Period
| 1.709 | 1.937 | 3.018 | 5.095 | 2.61 | 3.081 | 3.998 | 3.847 | 4.627 | 2.626 | 2.933 | 6.309 | 3.111 | 2.6 | 0.815 | 6.034 | 4.97 | 8.13 | 3.379 | 5.433 | 2.469 | 2.753 | 2.617 | 6.128 | 0.829 | 1.032 | 0.283 | 1.431 | 0.711 | 1.115 | 0.431 | 1.04 | 0.665 | 0.814 | 0.824 | 1.002 | 1.894 | 0.789 | 0.838 | 1.505 | 0.831 | 0.97 | 0.974 | 2.166 | 0.841 | 0.447 | 1.261 | 2.71 | 1.072 | 3.604 | 0.531 | 0.878 | 0.353 | 0.67 | 0.285 | 0.823 | 0.651 | 0.774 | 0.445 | 2.225 | 0.684 | 0.454 | 0.661 | 0.424 | 0.578 | 0.207 | 0.822 | 0.338 | 0.806 | 1.042 | 0.047 | 0.039 | 0.085 | 0.422 | 0.523 | 0.877 | 0.773 | 1 | 1.223 | 1.756 | 1.543 | 1.318 | 1.412 | 2.794 | 3.712 | 2.981 | 1.898 | 0.092 | 0.121 | 0.308 | 0.038 | 0.181 | 0.275 | 0.156 | 0.192 | 0.172 | 0.413 | 0.327 | 0.407 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | -0.2 | -0.1 | 0.6 | -1 | 2.5 | -0.1 | 0.6 | 0.7 | 0.2 | -0.4 | 0.7 | -0.4 | -0.2 | -0.3 | 1.9 | 1 | 0.1 | 0.4 | 0.3 | -1.1 |