Chicago Rivet & Machine Co.
AMEX:CVR
16.1 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q1 | 1993 Q4 | 1993 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.447 | 0.142 | -0.698 | -1.543 | -0.964 | -1.312 | -0.583 | -1.313 | 3.579 | 0.154 | 0.447 | 0.081 | 0.173 | 0.32 | 0.54 | 0.464 | 0.309 | -0.78 | 0.057 | -0.294 | 0.316 | 0.23 | 0.287 | 0.303 | 0.288 | 0.703 | 0.708 | 0.77 | 0.336 | 0.462 | 0.511 | 0.453 | 0.462 | 0.795 | 0.647 | 0.232 | 0.422 | 0.571 | 0.462 | 0.274 | 0.541 | 0.569 | 0.568 | 0.567 | 0.82 | 0.638 | 0.454 | 0.348 | 0.463 | 0.44 | 0.494 | 0.233 | 0.318 | 0.588 | 0.117 | 0.046 | 0.106 | 0.42 | 0.034 | 0.027 | -0.247 | -0.439 | -0.624 | -0.638 | -0.195 | -0.019 | 0.028 | 0.061 | 0.372 | 0.523 | 0.31 | 0.025 | 0.238 | 0.469 | 0.389 | 0 | -0.17 | -0.152 | -0.077 | 0.245 | 0.602 | 0.386 | 0.291 | 0.125 | 0.005 | 0.222 | 0.465 | 0.641 | 0.435 | 0.903 | 0.625 | 0.289 | 0.427 | 0.737 | 0.339 | 0.565 | 0.275 | 0.895 | 0.921 | 1 | 0.9 | 0.4 | 1.2 | 1 | 0.7 | 0.8 | 0.9 | 1.4 | 0.7 | 1.1 | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | 0.6 | 0.3 | 0.7 | 0.6 | 0.6 | 0.4 | 0.6 | 0.2 |
Depreciation & Amortization
| 0.325 | 0.322 | 0.323 | 0.355 | 0.308 | 0.306 | 0.306 | 0.32 | 0.319 | 0.32 | 0.32 | 0.328 | 0.33 | 0.33 | 0.33 | 0.332 | 0.339 | 0.339 | 0.337 | 0.352 | 0.347 | 0.346 | 0.336 | 0.335 | 0.32 | 0.327 | 0.327 | 0.309 | 0.309 | 0.31 | 0.303 | 0.323 | 0.312 | 0.308 | 0.299 | 0.318 | 0.316 | 0.315 | 0.313 | 0.33 | 0.314 | 0.313 | 0.305 | 0.291 | 0.271 | 0.265 | 0.266 | 0.25 | 0.251 | 0.248 | 0.244 | 0.248 | 0.242 | 0.238 | 0.243 | 0.258 | 0.25 | 0.246 | 0.246 | 0.27 | 0.255 | 0.254 | 0.25 | 0.272 | 0.269 | 0.268 | 0.267 | 0.291 | 0.284 | 0.282 | 0.281 | 0.425 | 0.417 | 0.409 | 0.408 | 0.433 | 0.431 | 0.42 | 0.42 | 0.453 | 0.44 | 0.433 | 0.433 | 0.473 | 0.462 | 0.463 | 0.463 | 0.484 | 0.475 | 0.473 | 0.484 | 0.503 | 0.478 | 0.474 | 0.467 | 0.489 | 0.467 | 0.468 | 0.465 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Deferred Income Tax
| 0.651 | 0.011 | -0.177 | -0.569 | -0.62 | -0.041 | -0.043 | 0.048 | 0.02 | -0.022 | -0.024 | 0.009 | -0.022 | -0.041 | -0.031 | 0.14 | -0.023 | -0.025 | -0.024 | -0.112 | 0.056 | 0.054 | 0.024 | 0.066 | 0.145 | -0.013 | -0.014 | -0.221 | -0.022 | -0.031 | -0.017 | 0.034 | 0.115 | -0.007 | -0.008 | 0.273 | -0.002 | -0.014 | -0.024 | 0.1 | -0.072 | -0.029 | 0.007 | 0.079 | 0.12 | 0.004 | -0.084 | 0.192 | 0.005 | -0.012 | -0.014 | 0.069 | -0.001 | -0.023 | -0.031 | 0.069 | 0.023 | -0.001 | -0.045 | 0.011 | -0.044 | 0.018 | -0.041 | -0.069 | -0.029 | -0.032 | -0.043 | 0.043 | -0.025 | -0.032 | -0.029 | 0.033 | 0.031 | -0.196 | -0.044 | -0.111 | 0.082 | -0.158 | -0.057 | 0.088 | 0.119 | -0.149 | -0.039 | 0.035 | 0 | 0 | 0 | 0.062 | 0.057 | 0 | 0 | 0.114 | 0.02 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.078 | -0.112 | 0.19 | 2.578 | 0.906 | 0.365 | -1.331 | 0.098 | 0.942 | -0.601 | -1.132 | -0.96 | -0.653 | -0.003 | -1.761 | -0.565 | -1.016 | 1.599 | -0.86 | 1.219 | 0.572 | 0.76 | -1.322 | -0.28 | -0.002 | -0.513 | -0.806 | 0.491 | 0.207 | 0.214 | -0.937 | 0.299 | 0.369 | -0.144 | -0.26 | 0.063 | 0.363 | 0.453 | 0.012 | -0.576 | 0.19 | -0.225 | -0.236 | -0.294 | -0.004 | 0.559 | -0.78 | 0.264 | 0.146 | 0.59 | -1.063 | -0.021 | 0.131 | -0.422 | -0.658 | -0.306 | 0.376 | -0.173 | -0.376 | -0.091 | -0.244 | 0.238 | 0.736 | 0.841 | 0.271 | 0.196 | -0.173 | 0.858 | 0.381 | -0.43 | -0.313 | 0.462 | 0.1 | 0.143 | -1.257 | 1.083 | -0.812 | 0.277 | -0.697 | 0.252 | -0.874 | 0.091 | -0.451 | 0.578 | 0.846 | -0.127 | -0.166 | -0.045 | 0.437 | -0.283 | -0.734 | 0.831 | 0.279 | 0.451 | -0.098 | 0.596 | 0.428 | -0.582 | -0.257 | 0.3 | -1 | 0.9 | -0.1 | -1 | 0.6 | -0.8 | -0.6 | -0.3 | -0.6 | 1.4 | 0.2 | 0.1 | 0.8 | -0.1 | -0.5 | 0.3 | 0.6 | 0.2 | -0.7 | -0.3 | -0.5 | 1.1 | -0.7 |
Accounts Receivables
| 0.786 | 0.071 | -1.188 | 1.53 | 0.098 | 0.269 | -1.198 | 1.603 | 0.264 | -0.204 | -0.99 | 0.427 | -0.165 | 0.96 | -1.706 | 0.183 | -1.789 | 1.946 | -0.894 | 1.005 | 0.173 | 0.167 | -0.425 | 0.973 | 0.405 | -0.153 | -1.428 | 0.544 | 0.082 | 0.221 | -0.85 | 0.573 | 0.382 | -0.167 | -0.674 | 0.464 | 0.005 | 0.361 | -0.598 | 0.292 | 0.233 | 0.265 | -0.948 | 0.738 | -0.447 | 0.062 | -1.285 | 0.875 | -0.032 | 0.789 | -1.812 | 0.937 | -0.289 | 0.006 | -1.036 | 0.662 | 0.077 | -0.522 | -0.421 | -0.07 | -0.827 | 0.128 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.467 | -0.191 | 0.581 | 1.468 | 0.628 | 0.576 | -0.878 | 0.8 | -0.306 | -0.002 | -1.093 | -0.775 | -0.689 | -0.745 | -1.159 | -0.208 | -0.199 | 0.433 | -0.227 | 0.525 | 0.622 | 0.734 | -0.732 | -0.846 | 0.196 | -0.854 | -0.069 | 0.56 | -0.092 | 0.292 | -0.75 | 0.267 | 0.187 | -0.072 | -0.381 | 0.326 | 0.146 | 0.025 | 0.127 | 0.12 | -0.069 | -0.061 | -0.273 | 0.014 | 0.098 | 0.292 | -0.348 | 0.278 | 0.013 | -0.162 | 0.147 | -0.383 | 0.067 | -0.095 | -0.49 | -0.106 | -0.141 | 0.306 | -0.615 | 0.18 | 0.153 | 0.393 | 0.569 | 0.526 | -0.085 | -0.005 | -0.509 | 0.588 | 0.309 | 0.059 | -0.451 | 0.734 | -0.42 | 0.127 | 0.05 | -0.048 | -0.081 | 0.614 | -0.215 | -0.473 | -0.643 | 0.211 | -0.104 | 0.216 | 0.333 | 0.651 | -0.344 | -0.24 | -0.18 | 0.813 | -0.432 | 0.276 | 0.089 | 0.643 | 0.146 | -0.262 | -0.015 | -0.056 | 0.052 | 0 | 0 | 0.5 | -0.1 | 0.4 | -0.1 | -0.2 | -0.3 | -0.3 | -0.3 | 0.4 | 0.7 | 0 | 0 | 0.8 | -0.2 | -0.4 | 0.1 | 0.6 | -0.1 | -0.4 | -0.1 | 1.1 | 0 |
Change In Accounts Payables
| 0.358 | -0.486 | 0.6 | -0.219 | -0.227 | -0.387 | 0.924 | -0.2 | -0.178 | -0.371 | 0.754 | -0.484 | 0.134 | -0.093 | 0.669 | -0.432 | 0.554 | -0.583 | 0.438 | -0.497 | 0.193 | -0.319 | 0.053 | -0.162 | -0.319 | -0.129 | 0.909 | -0.431 | 0.172 | -0.359 | 0.647 | -0.419 | -0.115 | -0.18 | 0.649 | -0.528 | 0.118 | -0.085 | 0.316 | -0.43 | -0.162 | -0.342 | 0.855 | -0.522 | 0.133 | -0.219 | 0.499 | -0.321 | -0.039 | 0.018 | 0.282 | -0.216 | 0.153 | -0.556 | 0.75 | -0.534 | 0.084 | -0.19 | 0.354 | 0.003 | 0.239 | -0.071 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.755 | 0.495 | 0.197 | -0.201 | 0.407 | -0.092 | -0.18 | -2.105 | 1.163 | -0.024 | 0.198 | -0.129 | 0.066 | -0.125 | 0.435 | -0.107 | 0.419 | -0.197 | -0.176 | 0.187 | -0.417 | 0.178 | -0.219 | -0.245 | -0.284 | 0.623 | -0.218 | -0.183 | 0.046 | 0.061 | 0.016 | -0.121 | -0.085 | 0.274 | 0.146 | -0.199 | 0.094 | 0.152 | 0.167 | -0.558 | 0.188 | -0.086 | 0.129 | -0.523 | 0.213 | 0.424 | 0.354 | -0.57 | 0.205 | -0.055 | 0.32 | -0.359 | 0.201 | 0.223 | 0.119 | -0.328 | 0.356 | 0.233 | 0.305 | -0.204 | 0.191 | -0.212 | -0.427 | 0.315 | 0.356 | 0.201 | 0.336 | 0.271 | 0.072 | -0.49 | 0.138 | -0.271 | 0.521 | 0.016 | -1.307 | 1.131 | -0.731 | -0.338 | -0.482 | 0.725 | -0.231 | -0.12 | -0.347 | 0.362 | 0.512 | -0.777 | 0.178 | 0.195 | 0.617 | -1.096 | -0.301 | 0.556 | 0.189 | -0.192 | -0.244 | 0.858 | 0.443 | -0.526 | -0.31 | 0.3 | -1 | 0.4 | 0 | -1.4 | 0.7 | -0.6 | -0.3 | 0 | -0.3 | 1 | -0.5 | 0.1 | 0.8 | -0.9 | -0.3 | 0.7 | 0.5 | -0.4 | -0.6 | 0.1 | -0.4 | 0 | -0.7 |
Other Non Cash Items
| 0.49 | 0 | 0.617 | -2.089 | 0.117 | -0.032 | 1.764 | -0.005 | -4.736 | 1.218 | 1.971 | -3.378 | 0.005 | 0.538 | 0.016 | -0.16 | 0.568 | -0.637 | 0.369 | 0.005 | 0.302 | -0.397 | -0.005 | 0.013 | -0.009 | -0.017 | -0 | -0.58 | -0 | -0.001 | -0 | 0.031 | -0.002 | 0.001 | -0.001 | 0 | 0.014 | 0.003 | 0.001 | 0.002 | 0.001 | -0.002 | -0.017 | 0.002 | -0.074 | -0.042 | 0.404 | -0.01 | 0.151 | -0.028 | -0.03 | -0.003 | -0.001 | -0.187 | -0.002 | 0.013 | 0 | -0.007 | 0 | -0.002 | -0.011 | -0.001 | 0 | -0.001 | -0.027 | 0.004 | 0 | 0.004 | -0.007 | -0.01 | -0.008 | -0.007 | -0.008 | -0.003 | 0 | -0.227 | 0.008 | 0 | -0 | 0.003 | 0 | 0 | -0 | 0.005 | -0.011 | -0.024 | -0.004 | -0 | -0.001 | 0.02 | -0.025 | -0 | -0.024 | 0.009 | -0.008 | -0.002 | 0.05 | 0.01 | -0.01 | 0 | 0 | 0.1 | -0.1 | 0.5 | -0.4 | 0.1 | -0.1 | 0.2 | -0.3 | -0.3 | 0.2 | 0.7 | -0.2 | -0.1 | -0.5 | 0.4 | 0.1 | -0.1 | 0.1 | 0.5 | -0.1 | 0.7 | 0.3 |
Operating Cash Flow
| -0.058 | 0.364 | -0.399 | 0.801 | -0.369 | -0.713 | -1.651 | -0.852 | 0.125 | -0.149 | -0.388 | -0.542 | -0.167 | 0.606 | -0.906 | 0.372 | -0.391 | 1.133 | -0.49 | 1.171 | 1.291 | 1.39 | -0.68 | 0.437 | 0.742 | 0.487 | 0.215 | 1.349 | 0.83 | 0.954 | -0.141 | 1.14 | 1.256 | 0.953 | 0.678 | 0.885 | 1.114 | 1.327 | 0.764 | 0.129 | 0.974 | 0.627 | 0.627 | 0.646 | 1.133 | 1.424 | -0.145 | 1.044 | 0.866 | 1.24 | -0.369 | 0.526 | 0.689 | 0.194 | -0.331 | 0.08 | 0.756 | 0.485 | -0.142 | 0.216 | -0.291 | 0.069 | 0.321 | 0.405 | 0.289 | 0.416 | 0.078 | 1.258 | 1.004 | 0.333 | 0.24 | 0.939 | 0.779 | 0.822 | -0.503 | 1.179 | -0.461 | 0.386 | -0.412 | 1.04 | 0.286 | 0.761 | 0.233 | 1.216 | 1.303 | 0.533 | 0.758 | 1.142 | 1.403 | 1.113 | 0.351 | 1.736 | 1.179 | 1.672 | 0.7 | 1.644 | 1.219 | 0.791 | 1.119 | 1.7 | 0.3 | 1.9 | 1.4 | 0.9 | 1.2 | 0.5 | 0.6 | 1.7 | 0.4 | 2.6 | 1.4 | 1.7 | 1.2 | 0.3 | -0.4 | 1.5 | 1.2 | 0.9 | 0.2 | 1 | 0 | 2.6 | -0.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.311 | -0.306 | -0.093 | -0.129 | -0.19 | -0.347 | -0.413 | -0.274 | -0.484 | -0.091 | -0.121 | -0.083 | -0.242 | -0.229 | -0.116 | -0.448 | -0.12 | -0.089 | -0.167 | -0.24 | -0.279 | -0.378 | -0.906 | -0.363 | -0.999 | -0.411 | -0.225 | -0.264 | -0.273 | -0.621 | -0.175 | -0.245 | -0.847 | -0.339 | -0.597 | -0.742 | -0.47 | -0.497 | -0.371 | -0.327 | -0.564 | -0.227 | -0.538 | -0.694 | -0.976 | -1.724 | -0.051 | -0.513 | -0.147 | -0.331 | -0.102 | -0.529 | -0.329 | -0.423 | -0.241 | -0.33 | -0.194 | -0.113 | -0.038 | -0.092 | -0.22 | -0.053 | -0.065 | -0.064 | -0.15 | -0.043 | -0.115 | -0.065 | -0.089 | -0.249 | -0.003 | -0.173 | -0.248 | -0.863 | -0.044 | -0.069 | -0.304 | -0.245 | -0.025 | -0.298 | -0.812 | -0.171 | -0.062 | -0.206 | -0.288 | -0.065 | -0.082 | -0.022 | -0.375 | -0.384 | -0.104 | -0.109 | -0.592 | -0.438 | -0.293 | -0.561 | -0.194 | -0.308 | -1.062 | -0.9 | -0.1 | -0.5 | -0.2 | -0.2 | -1.1 | -0.6 | -0.8 | -0.3 | -0.2 | -0.4 | -0.1 | -0.6 | -0.2 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0.2 | 0 |
Acquisitions Net
| -0.096 | 0 | 0.096 | 0.019 | 0.1 | 0.032 | 0 | 0.005 | 5.038 | 0 | 0 | -1.909 | 0.242 | 0.229 | 0 | 0 | 0.12 | 0.089 | 0.167 | 0.24 | 0.279 | 0.378 | 0.906 | 0.363 | 0.999 | 0 | 0.225 | 0.264 | 0.273 | 0.621 | 0.175 | 0.245 | 0.847 | 0.339 | 0.597 | 0.742 | 0.47 | 0.497 | 0.371 | 0.327 | 0.564 | 0.227 | 0.538 | 0.694 | 0.976 | 1.724 | 0.051 | 0.513 | 0.147 | 0.331 | 0.102 | 0 | 0.329 | 0.423 | 0.241 | 0 | 0.194 | 0.113 | 0.038 | 0.092 | 0.22 | 0.053 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.247 | -0.742 | -0.737 | -1.671 | -0.1 | -0.032 | 0 | -0.2 | -1.245 | 0 | 0 | -0.4 | -1.494 | -0.598 | 0 | 0 | -0.998 | -1.992 | -1.743 | -2.241 | -1.743 | -1.245 | -1.594 | -2.241 | -1.494 | 0 | -1.245 | -2.241 | -2.49 | -1.336 | -0.747 | -2.739 | -1.992 | -1.992 | -0.996 | -1.992 | -1.743 | -2.481 | -1.594 | -1.743 | -1.245 | -0.498 | -0.498 | -1.974 | -0.648 | -2.838 | -0.747 | -1.992 | -1.825 | -1.486 | -1.065 | 0 | -3.175 | -0.697 | -0.298 | 0 | -1.825 | -2.296 | -2.2 | -3.98 | -2.35 | -3.745 | -2.594 | 0 | 0 | -4 | -3.4 | -6.73 | -3.55 | -4.1 | -5.23 | -7.55 | -4.3 | -2.9 | -3.075 | -0.23 | -0.6 | -0.18 | -0.225 | -0.53 | -0.38 | 0.095 | -0.2 | -0.05 | -0.1 | -0.155 | -0.2 | -2.48 | -2.6 | -0.508 | -0.4 | -0.08 | -1.598 | -0.53 | -0.356 | -1.2 | -0.53 | -0.4 | -1.254 | -0.2 | -3.2 | -1.6 | -1.2 | -0.4 | -0.7 | -1 | -1.4 | -2.6 | -0.8 | -1.8 | -0.9 | -0.7 | -1.4 | -0.3 | -1.6 | -4 | -2.4 | -2.8 | -2.7 | -7.2 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -2.509 | 1.375 | 1.134 | 0.1 | 1.594 | 0.499 | 0.498 | 0.25 | 1.245 | 0 | 0 | 0.4 | 0.747 | 1.594 | 1.743 | 1.743 | 1.345 | 1.245 | 2.241 | 1.743 | 1.245 | 0.747 | 3.577 | 1.992 | 1.743 | 0.498 | 1.494 | 1.743 | 1.992 | 1.336 | 1.992 | 1.494 | 1.743 | 1.494 | 1.494 | 1.743 | 0.747 | 2.97 | 1.843 | 1.494 | 0.797 | 0.597 | 1.245 | 1.725 | 0.598 | 2.315 | 2.45 | 0.96 | 1.956 | 1.097 | 1.147 | 0 | 2.075 | 1.305 | 0.85 | 0 | 1.83 | 2.25 | 2.45 | 4.145 | 2.494 | 3.998 | 1.599 | 0 | 0 | 5.35 | 4.6 | 4.73 | 3.05 | 5.1 | 5.255 | 7.15 | 3.8 | 1.7 | 0.775 | 0.23 | 0.4 | 0.18 | 0.225 | 0.18 | 0.38 | -0.095 | 0.2 | 0.05 | 0.1 | 0.158 | 2.9 | 2.28 | 0.4 | 0.307 | 0.021 | 1.58 | 0.651 | 0.43 | 1.155 | 0.6 | 0.854 | 0.6 | 0.453 | 2.1 | 3.1 | 0.4 | 0.6 | 0 | 0 | 1.3 | 2.5 | 1.8 | 1.5 | 0.9 | 0.9 | 1.2 | 2.5 | 3.2 | 3.2 | 2.6 | 1.6 | 1.7 | 2.5 | 0 | 0.4 | -0.4 | -0.1 |
Other Investing Activites
| 3.097 | 0 | 0.493 | -1.552 | -0.1 | 0.032 | 0.498 | 0.055 | 5.038 | 0 | 1.743 | 1.909 | -0.235 | -0.229 | 1.743 | 1.743 | -0.12 | -0.089 | -0.167 | -0.24 | -0.279 | -0.378 | -0.901 | -0.363 | -0.991 | 0.017 | -0.225 | -0.264 | -0.273 | -0.62 | -0.175 | -0.244 | -0.845 | -0.339 | -0.596 | -0.742 | -0.466 | -0.497 | -0.371 | -0.327 | -0.564 | -0.226 | -0.521 | -0.694 | -0.901 | -1.634 | -0.051 | -0.491 | -0.147 | -0.303 | -0.072 | 0.443 | -0.329 | -0.012 | -0.239 | -0.158 | -0.194 | -0.107 | -0.038 | -0.09 | -0.204 | -0.043 | -0.065 | -0.197 | -1.442 | 0 | 0 | 0.001 | 0.007 | 0.023 | 0.008 | 0.007 | 0.008 | 0.009 | 0 | 0.257 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.019 | 0.001 | 0.004 | 0.001 | 0.001 | 0.009 | 0.026 | 0.001 | 0.029 | 0.011 | 0.017 | 0.007 | 0.002 | 0.003 | 0.011 | 0 | 0 | -0.1 | 0.1 | 0.6 | 1.4 | -0.1 | 0.1 | -0.2 | 0 | 0.3 | 0 | -14.2 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 7.5 | 0.1 | -2 | 0 |
Investing Cash Flow
| -0.066 | 0.328 | 0.399 | -1.681 | 1.304 | 0.184 | 0.085 | -0.219 | 4.554 | -0.091 | -0.121 | -0.083 | -0.982 | 0.767 | 1.627 | 1.295 | 0.227 | -0.836 | 0.331 | -0.738 | -0.777 | -0.876 | 1.082 | -0.612 | -0.742 | 0.104 | 0.024 | -0.762 | -0.771 | -0.62 | 1.07 | -1.489 | -1.094 | -0.837 | -0.098 | -0.991 | -1.462 | -0.008 | -0.122 | -0.576 | -1.012 | -0.127 | 0.226 | -0.943 | -0.951 | -2.157 | 1.652 | -1.523 | -0.016 | -0.692 | 0.01 | -0.086 | -1.429 | 0.596 | 0.313 | -0.488 | -0.189 | -0.153 | 0.212 | 0.075 | -0.06 | 0.21 | -1.06 | -0.26 | -1.592 | 1.308 | 1.085 | -2.064 | -0.581 | 0.773 | 0.03 | -0.566 | -0.74 | -2.054 | -2.344 | 0.187 | -0.504 | -0.245 | -0.025 | -0.646 | -0.812 | -0.171 | -0.061 | -0.206 | -0.27 | -0.061 | 2.622 | -0.221 | -2.574 | -0.577 | -0.457 | 1.392 | -1.51 | -0.527 | 0.523 | -1.154 | 0.131 | -0.106 | -1.852 | 1 | -0.2 | -1.8 | -0.7 | -0.6 | -0.4 | -0.4 | 0.4 | -1.3 | 0.5 | -1 | -0.1 | -14.3 | 1 | 2.8 | 1.6 | -1.4 | -0.9 | -1.1 | -0.3 | 0.2 | 0.5 | -2.2 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.283 | -0.45 | -0.45 | -0.45 | -0.45 | -0.45 | -0.45 | -0.45 | -0.45 | -0.45 | -0.45 | -0.45 | -0.45 | -0.45 | 3.433 | -0.45 | -0.4 | -0.5 | -0.4 | -0.5 | -0.4 | -0.5 | -0.4 | -0.5 | -0.5 | -0.9 | -0.4 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.225 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.097 | -0.097 | -0.097 | -0.213 | -0.213 | -0.213 | -0.213 | -0.502 | -0.203 | -0.203 | -0.203 | -0.493 | -0.193 | -0.193 | -0.193 | -0.531 | -0.193 | -0.174 | -0.174 | -0.415 | -0.174 | -0.174 | -0.174 | -0.415 | -0.174 | -0.174 | -0.174 | -0.56 | -0.174 | -0.145 | -0.145 | -0.145 | -0.435 | -0.145 | -0.145 | -0.145 | -0.145 | -0.116 | -0.116 | -0.116 | -0.116 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.174 | -0.174 | -0.174 | -0.319 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.319 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.415 | -0.174 | -0.174 | -0.174 | -0.319 | -0.174 | -0.174 | -0.174 | -0.416 | -0.174 | -0.174 | -0.176 | -0.574 | -0.205 | -0.2 | -0.2 | -0.6 | -0.2 | -0.2 | -0.2 | -0.7 | -0.2 | -0.2 | 0 | 0 | -0.2 | -0.2 | 0 | 0 | -0.2 | -0.1 | -0.2 | -0.5 | -0.2 | -0.2 | -0.2 | -0.2 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.67 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | -0.2 | -0.6 | 0.1 | 9 | -0.2 | -0.5 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Financing Cash Flow
| -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.213 | -0.097 | -0.097 | -0.097 | -0.213 | -0.213 | -0.213 | -0.213 | -0.502 | -0.203 | -0.203 | -0.203 | -0.493 | -0.193 | -0.193 | -0.193 | -0.531 | -0.193 | -0.174 | -0.174 | -0.415 | -0.174 | -0.174 | -0.174 | -0.415 | -0.174 | -0.174 | -0.174 | -0.56 | -0.174 | -0.145 | -0.145 | -0.145 | -0.435 | -0.145 | -0.145 | -0.145 | -0.145 | -0.116 | -0.116 | -0.116 | -0.116 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.174 | -0.174 | -0.174 | -0.319 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.319 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.457 | -0.624 | -0.865 | -0.624 | -0.624 | -0.624 | -0.796 | -0.624 | -0.624 | -0.624 | -0.866 | -0.624 | -0.849 | -0.626 | -0.812 | -0.655 | -1 | -0.7 | -1 | -0.7 | -0.7 | -0.7 | -1.6 | -0.7 | -0.7 | -1.1 | -1 | -0.6 | 8.8 | -0.2 | -0.5 | -0.2 | -0.2 | -0.2 | -0.5 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.22 | 0.595 | -0.096 | -0.976 | 0.839 | -0.742 | -1.779 | -1.284 | 4.466 | -0.453 | -0.722 | -0.838 | -1.361 | 1.161 | 0.508 | 1.57 | -0.261 | 0.201 | -0.371 | 0.22 | 0.301 | 0.302 | -0.101 | -0.377 | -0.203 | 0.389 | -0.254 | 0.393 | -0.134 | 0.142 | 0.398 | -0.543 | -0.011 | -0.058 | 0.164 | -0.28 | -0.522 | 1.145 | 0.226 | -0.62 | -0.212 | 0.326 | 0.293 | -0.471 | 0.037 | -0.878 | 1.362 | -0.914 | 0.704 | 0.402 | -0.504 | 0.295 | -0.856 | 0.673 | -0.134 | -0.523 | 0.47 | 0.236 | -0.026 | 0.194 | -0.448 | 0.183 | -0.912 | -0.029 | -1.477 | 1.405 | 0.989 | -0.98 | 0.249 | 0.932 | 0.096 | 0.199 | -0.135 | -1.406 | -3.021 | 1.192 | -1.138 | -0.178 | -0.61 | 0.22 | -0.699 | 0.415 | -0.002 | 0.553 | 0.409 | -0.393 | 2.756 | 0.297 | -1.795 | -0.26 | -0.73 | 2.504 | -0.955 | 0.279 | 0.599 | -0.36 | 0.724 | -0.126 | -1.388 | 1.7 | -0.5 | -0.9 | 0 | -0.4 | 0.1 | -1.5 | 0.3 | -0.3 | -0.2 | 0.6 | 0.7 | -3.8 | 2 | 2.6 | 1 | -0.1 | 0.1 | -0.7 | -0.3 | 1 | 0.3 | 0.2 | -0.4 |
Cash At End Of Period
| 1.665 | 1.886 | 1.291 | 1.387 | 2.363 | 1.524 | 2.266 | 4.045 | 5.329 | 0.863 | 1.315 | 2.037 | 2.875 | 4.236 | 3.076 | 2.568 | 0.998 | 1.259 | 1.058 | 1.429 | 1.21 | 0.908 | 0.606 | 0.707 | 1.084 | 1.287 | 0.899 | 1.153 | 0.759 | 0.893 | 0.752 | 0.353 | 0.896 | 0.907 | 0.965 | 0.801 | 1.081 | 1.602 | 0.458 | 0.231 | 0.851 | 1.064 | 0.737 | 0.444 | 0.914 | 0.877 | 1.755 | 0.393 | 1.307 | 0.602 | 0.2 | 0.704 | 0.409 | 1.265 | 0.592 | 0.726 | 1.249 | 0.779 | 0.543 | 0.569 | 0.375 | 0.823 | 0.641 | 1.553 | 1.582 | 3.06 | 1.654 | 0.665 | 1.645 | 1.396 | 0.464 | 0.368 | 0.169 | 0.304 | 1.71 | 4.731 | 3.538 | 4.677 | 4.854 | 5.464 | 5.244 | 5.944 | 5.528 | 5.53 | 4.977 | 4.568 | 4.961 | 2.204 | 1.908 | 3.703 | 3.963 | 4.693 | 2.189 | 3.143 | 2.864 | 2.265 | 2.625 | 1.901 | 2.027 | 3.4 | 1.7 | 2.2 | 3.2 | -0.4 | 0.1 | -1.5 | 4.3 | -0.3 | -0.2 | 0.6 | 3.9 | -3.8 | 2 | 2.6 | 2.3 | -0.1 | 0.1 | -0.7 | 1.9 | 1 | 2.2 | 0.2 | -0.4 |