Commercial Vehicle Group, Inc.
NASDAQ:CVGI
2.58 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 37.848 | 31.825 | 34.958 | 50.503 | 39.511 | 70.913 | 52.244 | 130.16 | 92.194 | 70.091 | 72.695 | 68.369 | 87.955 | 42.591 | 9.524 | 7.31 | 9.867 | 19.821 | 40.641 | 1.396 | 3.486 | 1.637 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 37.848 | 31.825 | 34.958 | 50.503 | 39.511 | 70.913 | 52.244 | 130.16 | 92.194 | 70.091 | 72.695 | 68.369 | 87.955 | 42.591 | 9.524 | 7.31 | 9.867 | 19.821 | 40.641 | 1.396 | 3.486 | 1.637 | 0 |
Net Receivables
| 133.949 | 152.626 | 174.472 | 151.101 | 115.099 | 133.935 | 108.595 | 97.793 | 130.24 | 139.912 | 119.069 | 114.573 | 130.297 | 91.101 | 74.063 | 100.898 | 107.687 | 123.471 | 114.116 | 46.267 | 40.211 | 29.683 | 0 |
Inventory
| 128.082 | 142.542 | 141.045 | 91.247 | 82.872 | 92.359 | 99.015 | 71.054 | 75.658 | 83.776 | 80.133 | 86.318 | 79.423 | 66.622 | 58.051 | 90.782 | 96.385 | 88.723 | 69.053 | 36.936 | 29.667 | 29.739 | 0 |
Other Current Assets
| 27.863 | 12.582 | 20.201 | 17.686 | 18.49 | 12.08 | 14.792 | 9.941 | 10.185 | 15.493 | 15.716 | 14.827 | 9.307 | 11.109 | 26.781 | 20.428 | 29.497 | 33.091 | 17.295 | 20.363 | 9.749 | 10.671 | 0 |
Total Current Assets
| 327.742 | 339.575 | 370.676 | 310.537 | 255.972 | 314.724 | 274.646 | 308.948 | 308.277 | 309.272 | 287.613 | 284.087 | 306.982 | 211.423 | 168.419 | 219.418 | 243.436 | 265.106 | 241.105 | 98.881 | 83.113 | 71.73 | 0 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 104.838 | 94.177 | 89.242 | 92.823 | 108.646 | 65.099 | 64.63 | 66.041 | 70.961 | 73.462 | 78.876 | 83.304 | 76.672 | 59.321 | 62.315 | 90.392 | 98.258 | 90.388 | 80.415 | 32.965 | 33.492 | 35.024 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 27.816 | 7.576 | 8.045 | 7.703 | 7.834 | 8.056 | 8.22 | 8.986 | 0 | 0 | 0 | 0 | 151.189 | 134.766 | 125.607 | 84.715 | 0 | 0 | 0 |
Intangible Assets
| 11.222 | 14.62 | 18.283 | 21.804 | 25.258 | 12.8 | 14.548 | 15.511 | 16.946 | 18.589 | 20.348 | 23.001 | 7.315 | 3.848 | 4.087 | 34.61 | 97.575 | 84.188 | 210.184 | 84.715 | 82.872 | 80.624 | 0 |
Goodwill and Intangible Assets
| 11.222 | 14.62 | 18.283 | 21.804 | 53.074 | 20.376 | 22.593 | 23.214 | 24.78 | 26.645 | 28.568 | 31.987 | 7.315 | 3.848 | 4.087 | 34.61 | 248.764 | 218.954 | 210.184 | 84.715 | 82.872 | 80.624 | 0 |
Long Term Investments
| 1.212 | 1.849 | 0.241 | 0.936 | 0.15 | 1.131 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.571 | 0 | 0 | 0 | 0 |
Tax Assets
| 33.568 | 12.275 | 24.108 | 25.981 | 14.654 | 15.348 | 20.273 | 28.587 | 25.253 | 23.234 | 24.468 | 23.615 | 0 | 0 | 0 | 0 | 0 | 0 | 12.571 | 5.901 | 9.011 | 11.024 | 0 |
Other Non-Current Assets
| 4.632 | 7.772 | 5.143 | 2.292 | 3.33 | 1.452 | 1.731 | 1.975 | 7.408 | 9.4 | 12.916 | 14.509 | 15.915 | 11.615 | 15.688 | 10.341 | 8.631 | 16.374 | 12.179 | 3.176 | 2.007 | 5.815 | 0 |
Total Non-Current Assets
| 155.472 | 130.693 | 137.017 | 143.836 | 179.854 | 103.406 | 109.742 | 119.817 | 128.402 | 132.741 | 144.828 | 153.415 | 99.902 | 74.784 | 82.09 | 135.343 | 355.653 | 325.716 | 302.778 | 126.757 | 127.382 | 132.487 | 0 |
Total Assets
| 483.214 | 470.268 | 507.693 | 454.373 | 435.826 | 418.13 | 384.388 | 428.765 | 436.679 | 442.013 | 432.441 | 437.502 | 406.884 | 286.207 | 250.509 | 354.761 | 599.089 | 590.822 | 543.883 | 225.638 | 210.495 | 204.217 | 312.006 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 77.314 | 122.091 | 101.915 | 112.402 | 63.058 | 86.645 | 86.608 | 60.556 | 66.657 | 70.826 | 68.28 | 58.063 | 74.239 | 61.216 | 59.657 | 73.451 | 93.033 | 86.61 | 73.709 | 33.846 | 23.31 | 24.42 | 0 |
Short Term Debt
| 22.815 | 18.49 | 19.115 | 11.958 | 11.23 | 9.102 | 3.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0.116 | 2.158 | 5.309 | 4.884 | 15.231 | 20.267 | 0 |
Tax Payables
| 5.018 | 5.092 | 6.391 | 4.057 | 2.513 | 5.275 | 3.564 | 2.517 | 2.343 | 0.55 | 0.316 | 1.75 | 2.58 | 0 | 0 | 0 | -4.836 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.108 | 0 | 33.105 | 1.371 | 0.524 | 1.466 | 0.806 | 2.773 | 2.828 | 0.757 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 40.042 | 30.165 | 34.709 | 35.099 | 29.282 | 30.228 | 29.574 | 43.182 | 45.853 | 36.136 | 31.869 | 31.119 | 36.38 | 34.13 | 32.977 | 58.217 | 37.951 | 40.97 | 42.983 | 18.424 | 16.356 | 18.234 | 0 |
Total Current Liabilities
| 145.189 | 175.838 | 162.13 | 164.887 | 106.607 | 132.716 | 123.743 | 106.255 | 114.853 | 107.512 | 102.454 | 88.769 | 113.199 | 95.346 | 94.552 | 116.949 | 126.264 | 129.738 | 122.001 | 57.154 | 54.897 | 62.921 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 150.725 | 160.921 | 204.1 | 168.513 | 182.542 | 154.656 | 163.758 | 233.154 | 232.363 | 250 | 250 | 250 | 250 | 164.987 | 162.644 | 164.895 | 159.609 | 159.956 | 185.7 | 49.041 | 112.243 | 106.935 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.076 | 10.611 | 8.802 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.368 | 13.469 | 14.81 | 25.603 | 17.989 | 15.72 | 22.145 | 21.666 | 20.896 | 25.665 | 19.935 | 32.425 | 30.91 | 25.986 | 31.078 | 28.975 | 20.805 | 25.612 | 25.303 | 8.397 | 8.549 | 7.336 | 0 |
Total Non-Current Liabilities
| 165.093 | 174.39 | 218.91 | 194.116 | 200.531 | 170.376 | 185.903 | 254.82 | 255.896 | 275.665 | 270.009 | 282.425 | 280.91 | 190.973 | 193.722 | 193.87 | 207.49 | 196.179 | 219.805 | 57.438 | 120.792 | 114.271 | 0 |
Total Liabilities
| 310.282 | 350.228 | 381.04 | 359.003 | 307.138 | 303.092 | 309.646 | 361.075 | 370.749 | 383.177 | 372.463 | 371.194 | 394.109 | 286.319 | 288.274 | 310.819 | 333.754 | 325.917 | 341.806 | 114.592 | 175.689 | 177.192 | 235.719 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0.296 | 0.29 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.333 | 0.328 | 0.321 | 0.313 | 0.323 | 0.318 | 0.304 | 0.299 | 0.294 | 0.296 | 0.296 | 0.29 | 0.285 | 0.28 | 0.221 | 0.217 | 0.215 | 0.214 | 0.211 | 0.18 | 0.138 | 0.138 | 0 |
Retained Earnings
| -46.184 | -95.595 | -73.624 | -97.356 | -60.307 | -70.571 | -115.083 | -113.378 | -122.431 | -129.492 | -137.122 | -124.677 | -174.754 | -193.359 | -199.846 | -118.311 | 88.818 | 92.007 | 33.957 | -15.454 | -43.028 | -46.992 | 0 |
Accumulated Other Comprehensive Income/Loss
| -30.284 | -31.55 | -42.438 | -45.006 | -45.95 | -47.471 | -41.235 | -48.845 | -39.654 | -37.288 | -26.271 | -27.885 | -27.818 | -19.673 | -23.341 | -18.357 | -0.705 | -1.245 | -4.605 | 2.66 | 0.893 | -2.924 | 0 |
Other Total Stockholders Equity
| 249.067 | 246.857 | 242.394 | 237.419 | 234.622 | 232.762 | 230.756 | 229.614 | 227.721 | 225.285 | 223.042 | 218.558 | 215.338 | 212.64 | 185.201 | 180.393 | 336.732 | 336.043 | 172.514 | 123.66 | 76.803 | 76.803 | 76.287 |
Total Shareholders Equity
| 172.932 | 120.04 | 126.653 | 95.37 | 128.688 | 115.038 | 74.742 | 67.69 | 65.93 | 58.801 | 59.945 | 66.286 | 12.766 | -0.112 | -37.765 | 43.942 | 265.335 | 264.905 | 202.077 | 111.046 | 34.806 | 27.025 | 76.287 |
Total Equity
| 172.932 | 120.04 | 126.653 | 95.37 | 128.688 | 115.038 | 74.742 | 67.69 | 65.93 | 58.836 | 59.978 | 66.308 | 12.775 | -0.112 | -37.765 | 43.942 | 265.335 | 264.905 | 202.077 | 111.046 | 34.806 | 27.025 | 76.287 |
Total Liabilities & Shareholders Equity
| 483.214 | 470.268 | 507.693 | 454.373 | 435.826 | 418.13 | 384.388 | 428.765 | 436.679 | 442.013 | 432.441 | 437.502 | 406.884 | 286.207 | 250.509 | 354.761 | 599.089 | 590.822 | 543.883 | 225.638 | 210.495 | 204.217 | 312.006 |