Cenovus Energy Inc.
NYSE:CVE
14.42 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 820 | 1,000 | 1,176 | 743 | 1,864 | 866 | 636 | 784 | 1,609 | 2,432 | 1,625 | -408 | 551 | 224 | 220 | -153 | -194 | -235 | -1,797 | 113 | 187 | 1,784 | 110 | -1,349 | -243 | -380 | -998 | -1,268 | 534 | 2,640 | 211 | 91 | -251 | -267 | -118 | -641 | 1,801 | 126 | -668 | -472 | 354 | 615 | 247 | -58 | 370 | 179 | 171 | -118 | 289 | 397 | 426 | 266 | 510 | 655 | 47 | 73 | 223 | 172 | 525 | -97.479 | 101 | 160 | 515 |
Depreciation & Amortization
| 0 | 1,289 | 1,252 | 1,255 | 1,252 | 1,127 | 1,160 | 1,470 | 1,047 | 1,132 | 1,030 | 1,088 | 1,153 | 1,036 | 1,045 | 927 | 681 | 580 | 943 | 581 | 574 | 562 | 577 | 398 | 557 | 578 | 646 | 1,354 | 552 | 456 | 268 | 423 | 281 | 257 | 542 | 808 | 505 | 535 | 530 | 646 | 505 | 517 | 484 | 498 | 453 | 550 | 455 | 431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391 | 382 | 0 |
Deferred Income Tax
| -46 | -46 | -32 | 166 | -2 | -44 | -370 | 17 | 568 | -61 | 118 | 171 | 191 | 63 | 27 | -182 | -177 | -131 | -348 | -24 | 46 | -877 | 41 | -584 | -254 | 52 | -8 | -153 | -182 | 868 | 71 | 144 | -111 | -52 | -190 | -139 | 163 | -261 | -27 | -37 | 144 | 216 | 36 | 33 | 132 | 40 | 39 | 66 | 110 | 204 | 94 | 24 | 258 | 294 | -1 | -41 | 33 | -4 | 100 | -381.952 | -90 | -81 | -24 |
Stock Based Compensation
| -13 | 24 | -154 | -99 | 151 | 29 | -71 | 180 | -1 | 87 | 107 | 62 | 28 | 34 | 35 | 64 | -3 | 35 | -47 | 22 | 20 | 10 | 15 | -12 | 7 | 23 | -9 | -5 | 28 | -15 | -14 | 16 | 16 | 17 | -2 | -3 | 9 | 11 | -7 | -21 | -1 | 33 | 49 | 4 | 30 | 3 | 14 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 588 | 494 | -269 | 949 | -641 | 132 | -1,633 | 673 | 1,193 | -92 | -1,199 | 271 | -166 | -430 | -902 | -91 | 318 | -372 | 271 | 62 | -82 | 193 | -612 | 521 | 282 | -241 | -82 | 34 | -390 | 447 | 5 | -371 | -112 | -235 | 156 | 47 | 98 | -142 | -220 | 467 | 107 | -80 | -447 | 141 | -92 | -43 | -76 | 61 | -88 | 43 | -239 | 101 | 128 | -170 | -62 | 10 | 136 | -66 | 99 | 817.314 | 490 | -152 | -59 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 588 | 494 | -269 | 949 | -641 | 132 | -1,633 | 673 | 1,193 | -92 | -1,199 | 271 | -166 | -430 | -902 | -91 | 318 | -372 | 271 | 62 | -82 | 193 | -612 | 521 | 282 | -241 | -82 | 34 | -390 | 447 | 5 | -371 | -112 | -235 | 156 | 47 | 98 | -142 | -220 | 467 | 107 | -80 | -447 | 141 | -92 | -43 | -76 | 61 | -88 | 43 | -239 | 101 | 128 | -170 | -62 | 10 | 136 | -66 | 0 | 0 | 490 | -152 | 0 |
Other Non Cash Items
| 1,125 | 46 | 1,553 | 2,343 | 114 | -120 | -95 | 1,496 | 719 | 700 | -209 | -93 | 198 | 295 | 124 | 676 | 785 | 84 | -200 | 171 | 683 | 175 | 897 | 1,757 | 1,474 | 1,102 | 965 | 2,287 | 35 | -2,636 | 41 | 300 | 784 | 759 | 52 | 1,055 | -1,520 | 612 | 1,190 | 910 | 487 | 358 | 621 | 860 | 430 | 652 | 26 | 749 | 718 | 324 | 384 | 561 | 25 | -10 | 647 | 616 | 253 | 369 | 96 | 433.779 | 813 | 27 | 250 |
Operating Cash Flow
| 2,474 | 2,807 | 1,925 | 2,946 | 2,738 | 1,990 | -286 | 2,970 | 4,089 | 2,979 | 1,365 | 2,184 | 2,138 | 1,369 | 228 | 250 | 732 | -834 | 125 | 740 | 834 | 1,275 | 436 | 485 | 1,259 | 533 | -123 | 900 | 592 | 1,239 | 328 | 164 | 310 | 205 | 182 | 322 | 542 | 335 | 275 | 868 | 1,092 | 1,109 | 457 | 976 | 840 | 828 | 895 | 758 | 1,029 | 968 | 665 | 952 | 921 | 769 | 631 | 658 | 645 | 471 | 820 | 771.662 | 1,414 | 793 | 682 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,346 | -1,155 | -1,036 | -1,170 | -1,025 | -1,002 | -1,101 | -1,274 | -866 | -823 | -746 | -835 | -647 | -534 | -547 | -250 | -152 | -147 | -310 | -320 | -292 | -251 | -321 | -291 | -267 | -333 | -529 | -587 | -443 | -327 | -313 | -259 | -208 | -244 | -323 | -427 | -401 | -357 | -529 | -787 | -750 | -692 | -829 | -900 | -744 | -707 | -918 | -1,015 | -838 | -688 | -908 | -953 | -632 | -478 | -729 | -754 | -484 | -477 | -493 | -327.255 | -516 | -489 | -652 |
Acquisitions Net
| 18 | -5 | 15 | -14 | -32 | -1 | -457 | 38 | -389 | 112 | 950 | 247 | 83 | 100 | 740 | 36 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -63 | -14,326 | -173 | 0 | 0 | 0 | 0 | -4 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -3 | 0 | 0 | 72 | 217.844 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | 327 | 0 | -1 | 0 | -1 | 0 | 427 | 0 | -2 | 0 | -2 | -2 | 0 | -1,579 | 0 | 0 | -4 | -2 | -3 | 0 | -13 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 0 | 443 | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1,489 | 3 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 13 | 0 |
Other Investing Activites
| 20 | -10 | -101 | -96 | -44 | -156 | -197 | 66 | 565 | -80 | 133 | 193 | 237 | 10 | 11 | 14 | 15 | -60 | -11 | -148 | -51 | -51 | 9 | -82 | 567 | -171 | 484 | 2,377 | 576 | -381 | 27 | 16 | 12 | -25 | -47 | -468 | 2,905 | -65 | -116 | -9 | 289 | -39 | 11 | 49 | 290 | -92 | 17 | 43 | 92 | -87 | 78 | 282 | 49 | -114 | 43 | 100 | 184 | 9 | 49 | 3,870.573 | -3,859 | -56 | -66 |
Investing Cash Flow
| -1,308 | -1,170 | -1,135 | -1,280 | -1,101 | -1,159 | -1,755 | -1,170 | -690 | -791 | 337 | -395 | -327 | -424 | 204 | -200 | -136 | -206 | -321 | -466 | -343 | -309 | -314 | -373 | 300 | -501 | -39 | 1,787 | 512 | -14,706 | -459 | -244 | -196 | -270 | -369 | -469 | 2,424 | -424 | -643 | -798 | -463 | -692 | -2,397 | 638 | -451 | -803 | -903 | -975 | -741 | -788 | -832 | -671 | -583 | -592 | -684 | -657 | -299 | -468 | -372 | 3,761.162 | -4,375 | -532 | -718 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -109 | 61 | -245 | 87 | -1,402 | -76 | -185 | 41 | -2,969 | -888 | -601 | -581 | -868 | -673 | 82 | -64 | -322 | 1,041 | 259 | -448 | -40 | -1,074 | -591 | -1,144 | -7 | -14 | 0 | -2,651 | -947 | 7,451 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | -19 | -139 | -32 | -273 | 426 | -9 | -9 | -1 | 0 | 0 | 1,015 | -66 | 273 | -6 | -87 | -166 | 250 | -22 | -142 | 164 | -58 | -3,541.822 | 3,238 | -199 | 240 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,449 | 0 | 2 | 4 | 22 | 5 | 4 | 1 | 18 | 2 | 3 | 1 | 31 | 4 | 6 | 7 | 31 | 17 | 4 | 2 | 5 | 1.047 | 0 | 0 | 0 |
Common Stock Repurchased
| -732 | -440 | -165 | -350 | -361 | -310 | -40 | -387 | -659 | -1,018 | -466 | -265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.509 | 0 | 0 | 0 |
Dividends Paid
| -338 | -594 | -271 | -270 | -264 | -274 | -218 | -420 | -214 | -215 | -78 | -78 | -44 | -44 | -44 | 0 | 0 | 0 | -77 | -77 | -60 | -62 | -61 | -62 | -61 | -62 | -60 | -61 | -62 | -61 | -41 | -42 | -41 | -42 | -41 | -132 | -133 | -125 | -138 | -201 | -201 | -201 | -202 | -183 | -182 | -183 | -184 | -167 | -166 | -166 | -166 | -151 | -150 | -151 | -151 | -151 | -150 | -150 | -150 | -158.112 | 0 | 0 | 0 |
Other Financing Activities
| 4 | 61 | 4 | -106 | -573 | 21 | 8 | 16 | 20 | 110 | 52 | -257 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | -11 | -1 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 1 | 3 | 22 | 0 | -3 | 0 | 0 | -3 | 0 | 1 | 0 | 9 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | -865.549 | -203 | -193 | -129 |
Financing Cash Flow
| -1,175 | -912 | -677 | -639 | -2,600 | -639 | -435 | -750 | -3,822 | -2,011 | -1,093 | -916 | -913 | -717 | 39 | -64 | -322 | 1,041 | 182 | -525 | -100 | -1,136 | -652 | -1,206 | -68 | -77 | -59 | -2,712 | -1,009 | 10,288 | -52 | -43 | -41 | -43 | -41 | -138 | -134 | -126 | 1,292 | -340 | -232 | -471 | 246 | -187 | -190 | -183 | -166 | -168 | 852 | -230 | 138 | -144 | -234 | -310 | 130 | -156 | -288 | 16 | -203 | -4,565.483 | 3,035 | -392 | 111 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -41 | 29 | 60 | -62 | 58 | -74 | 1 | -20 | 224 | 117 | -83 | -10 | 57 | -46 | 24 | -12 | -22 | -9 | -12 | 0 | -18 | -10 | -7 | 10 | -2 | 16 | 16 | 3 | 48 | 120 | 11 | -7 | -3 | 5 | 6 | -11 | -21 | 1 | -3 | -3 | -1 | -1 | 57 | 1 | 0 | 5 | -8 | 2 | -6 | -1 | -6 | 0 | 9 | -1 | 2 | -9 | -3 | -7 | -3 | 17.424 | -3 | -3 | -2 |
Net Change In Cash
| -50 | 754 | 173 | 965 | -905 | 118 | -2,475 | 1,030 | -199 | 294 | 526 | 863 | 955 | 182 | 495 | -26 | 252 | -8 | -26 | -251 | 373 | -180 | -537 | -1,084 | 1,489 | -29 | -205 | -22 | 143 | -3,059 | -172 | -130 | 70 | -103 | -222 | -296 | 2,811 | -214 | 921 | -273 | 396 | -55 | -1,637 | 1,428 | 199 | -153 | -182 | -383 | 1,134 | -51 | -35 | 137 | 113 | -134 | 79 | -164 | 55 | 12 | 242 | -43.029 | 71 | -134 | 73 |
Cash At End Of Period
| 3,104 | 3,154 | 2,400 | 2,227 | 1,262 | 2,167 | 2,049 | 4,524 | 3,494 | 3,693 | 3,399 | 2,873 | 2,010 | 1,055 | 873 | 378 | 404 | 152 | 160 | 186 | 437 | 64 | 244 | 781 | 1,865 | 376 | 405 | 610 | 632 | 489 | 3,548 | 3,720 | 3,850 | 3,780 | 3,883 | 4,105 | 4,401 | 1,590 | 1,804 | 883 | 1,156 | 760 | 815 | 2,452 | 1,024 | 825 | 978 | 1,160 | 1,543 | 409 | 460 | 495 | 358 | 245 | 379 | 300 | 464 | 409 | 397 | 154.971 | 198 | 127 | 261 |