Cenovus Energy Inc.
NYSE:CVE
14.42 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,104 | 3,154 | 2,400 | 2,227 | 1,262 | 2,167 | 2,049 | 4,524 | 3,494 | 3,693 | 3,399 | 2,873 | 2,010 | 1,055 | 873 | 378 | 404 | 152 | 160 | 186 | 437 | 64 | 244 | 781 | 1,865 | 376 | 405 | 610 | 632 | 489 | 3,548 | 3,720 | 3,850 | 3,780 | 3,883 | 4,105 | 4,401 | 1,590 | 1,804 | 883 | 1,156 | 760 | 815 | 2,452 | 1,024 | 825 | 978 | 1,160 | 1,543 | 409 | 460 | 495 | 358 | 245 | 379 | 300 | 464 | 409 | 397 | 154.971 |
Short Term Investments
| 0 | -273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,104 | 3,154 | 2,400 | 2,227 | 1,262 | 2,167 | 2,049 | 4,524 | 3,494 | 3,693 | 3,399 | 2,873 | 2,106 | 1,055 | 873 | 378 | 404 | 152 | 160 | 186 | 437 | 64 | 244 | 781 | 1,865 | 376 | 405 | 610 | 632 | 489 | 3,548 | 3,720 | 3,850 | 3,780 | 3,883 | 4,105 | 4,401 | 1,590 | 1,804 | 883 | 1,156 | 760 | 815 | 2,452 | 1,024 | 825 | 978 | 1,160 | 1,543 | 409 | 460 | 495 | 358 | 245 | 379 | 300 | 464 | 409 | 397 | 154.971 |
Net Receivables
| 2,976 | 3,888 | 3,801 | 2,744 | 4,534 | 3,241 | 3,429 | 3,020 | 4,302 | 5,848 | 5,987 | 2,788 | 4,063 | 3,632 | 3,495 | 1,388 | 1,137 | 1,390 | 822 | 1,512 | 1,306 | 1,430 | 1,673 | 1,193 | 1,898 | 2,274 | 1,508 | 1,621 | 1,609 | 1,572 | 1,749 | 1,650 | 1,371 | 1,419 | 1,110 | 1,132 | 1,113 | 1,358 | 1,367 | 1,464 | 1,810 | 2,192 | 2,200 | 1,640 | 1,855 | 1,720 | 1,840 | 1,279 | 2,140 | 1,731 | 1,731 | 1,743 | 1,613 | 1,481 | 1,513 | 1,432 | 1,404 | 1,456 | 1,454 | 1,300.498 |
Inventory
| 4,096 | 4,605 | 4,436 | 4,030 | 4,816 | 4,252 | 4,263 | 4,312 | 4,356 | 5,255 | 4,661 | 3,919 | 3,370 | 3,211 | 2,831 | 1,089 | 1,109 | 1,095 | 655 | 1,532 | 1,497 | 1,385 | 1,381 | 1,013 | 1,641 | 1,407 | 1,393 | 1,389 | 1,122 | 1,136 | 1,232 | 1,237 | 972 | 988 | 858 | 810 | 1,132 | 1,291 | 1,250 | 1,224 | 1,580 | 1,647 | 1,597 | 1,259 | 1,477 | 1,378 | 1,239 | 1,288 | 1,221 | 1,135 | 1,309 | 1,291 | 1,213 | 1,067 | 940 | 880 | 862 | 809 | 845 | 875.376 |
Other Current Assets
| 0 | 0 | 0 | 707 | 0 | 0 | 0 | 574 | 0 | 525 | 537 | 1,790 | 0 | 0 | 0 | 121 | 17 | 10 | 19 | 54 | 16 | 48 | 80 | 208 | 505 | 509 | 622 | 1,175 | 1,846 | 3,597 | 2,328 | 148 | 19 | 43 | 182 | 372 | 294 | 1,128 | 355 | 534 | 98 | 18 | 46 | 65 | 537 | 805 | 819 | 328 | 163 | 380 | 258 | 382 | 457 | 193 | 198 | 163 | 262 | 196 | 246 | 60.732 |
Total Current Assets
| 10,176 | 11,647 | 10,838 | 9,708 | 10,745 | 9,950 | 9,999 | 12,430 | 12,263 | 15,321 | 14,584 | 11,988 | 9,539 | 7,905 | 7,211 | 2,976 | 2,667 | 2,650 | 1,656 | 3,284 | 3,256 | 2,927 | 3,378 | 3,195 | 5,909 | 4,566 | 3,928 | 5,008 | 5,209 | 6,794 | 8,857 | 6,822 | 6,212 | 6,230 | 6,033 | 6,473 | 6,940 | 5,367 | 4,776 | 4,195 | 4,644 | 4,617 | 4,658 | 5,610 | 4,893 | 4,728 | 4,876 | 4,579 | 5,067 | 3,655 | 3,758 | 3,911 | 3,641 | 2,986 | 3,030 | 2,775 | 2,992 | 2,870 | 2,942 | 2,391.576 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 39,733 | 39,037 | 38,886 | 38,930 | 39,261 | 39,244 | 39,420 | 39,029 | 38,450 | 35,492 | 36,026 | 36,955 | 40,387 | 40,699 | 41,368 | 27,173 | 27,700 | 28,778 | 29,257 | 29,946 | 30,042 | 30,081 | 30,267 | 29,483 | 31,301 | 33,091 | 33,277 | 33,269 | 34,652 | 34,957 | 15,808 | 18,011 | 17,893 | 18,142 | 18,140 | 18,910 | 19,457 | 19,483 | 20,763 | 20,188 | 19,978 | 19,691 | 19,513 | 18,807 | 17,864 | 17,686 | 17,479 | 17,437 | 16,622 | 16,177 | 15,678 | 15,204 | 13,685 | 13,127 | 12,736 | 15,530 | 15,258 | 15,469 | 15,171 | 15,221.693 |
Goodwill
| 2,923 | 2,923 | 2,923 | 2,923 | 2,923 | 2,923 | 2,923 | 2,923 | 2,923 | 3,473 | 3,473 | 3,473 | 2,984 | 2,984 | 2,984 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,339 | 2,349 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 739 | 739 | 739 | 739 | 739 | 739 | 739 | 739 | 1,132 | 1,132 | 1,132 | 1,132 | 1,132 | 1,132 | 1,132 | 1,146 | 1,146 | 1,146 | 1,146 | 1,146.575 |
Intangible Assets
| 0 | 0 | 0 | 0 | 11 | 14 | 16 | 19 | 71 | 73 | 76 | 78 | 81 | 83 | 85 | 89 | 91 | 95 | 98 | 101 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,923 | 2,923 | 2,923 | 2,923 | 2,934 | 2,937 | 2,939 | 2,942 | 2,994 | 3,546 | 3,549 | 3,551 | 3,065 | 3,067 | 3,069 | 2,361 | 2,363 | 2,367 | 2,370 | 2,272 | 2,376 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | 2,339 | 2,349 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 739 | 739 | 739 | 739 | 739 | 739 | 739 | 739 | 1,132 | 1,132 | 1,132 | 1,132 | 1,132 | 1,132 | 1,132 | 1,146 | 1,146 | 1,146 | 1,146 | 1,146.575 |
Long Term Investments
| 411 | 691 | 428 | 758 | 422 | 421 | 417 | 420 | 416 | 383 | 452 | 441 | 457 | 557 | 583 | 149 | 53 | 53 | 54 | 52 | 41 | 0 | 0 | 38 | 32 | 16 | 8 | 37 | 38 | 2 | 0 | 35 | 35 | 37 | 38 | 46 | 34 | 34 | 32 | 36 | 31 | 31 | 35 | 32 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 2,009 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 734 | 639 | 625 | 696 | 642 | 758 | 757 | 546 | 495 | 676 | 563 | 694 | 93 | 107 | 102 | 36 | 11 | -148 | 0 | -52 | 62 | 0 | 0 | 122 | -32 | -16 | -8 | 276 | -38 | -2 | 0 | 92 | -35 | -37 | -38 | 44 | -34 | -34 | -32 | -36 | -31 | -31 | -35 | -32 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 703 | 1,063 | 1,294 | 900 | 423 | 437 | 468 | 502 | 468 | 476 | 481 | 475 | 710 | 700 | 699 | 75 | 63 | 219 | 59 | 211 | 2 | 79 | 76 | 64 | 240 | 370 | 332 | 71 | 372 | 359 | 218 | 56 | 128 | 100 | 85 | 76 | 86 | 75 | 69 | 70 | 86 | 77 | 79 | 68 | 1,209 | 1,337 | 1,379 | 1,461 | 1,563 | 1,806 | 1,873 | 1,947 | 2,902 | 2,833 | 1,269 | 2,644 | 2,803 | 2,964 | 2,922 | 2,760.156 |
Total Non-Current Assets
| 44,504 | 44,353 | 44,156 | 44,207 | 43,682 | 43,797 | 44,001 | 43,439 | 42,823 | 40,573 | 41,071 | 42,116 | 44,712 | 45,130 | 45,821 | 29,794 | 30,190 | 31,269 | 31,740 | 32,429 | 32,523 | 32,432 | 32,615 | 31,979 | 33,813 | 35,733 | 35,881 | 35,925 | 37,363 | 37,665 | 16,268 | 18,436 | 18,263 | 18,484 | 18,467 | 19,318 | 19,785 | 19,800 | 21,074 | 20,500 | 20,803 | 20,507 | 20,331 | 19,614 | 19,812 | 19,762 | 19,597 | 19,637 | 19,317 | 19,115 | 18,683 | 18,283 | 17,719 | 17,092 | 17,153 | 19,320 | 19,207 | 19,579 | 19,239 | 19,128.423 |
Total Assets
| 54,680 | 56,000 | 54,994 | 53,915 | 54,427 | 53,747 | 54,000 | 55,869 | 55,086 | 55,894 | 55,655 | 54,104 | 54,251 | 53,035 | 53,032 | 32,770 | 32,857 | 33,919 | 33,396 | 35,713 | 35,779 | 35,359 | 35,993 | 35,174 | 39,722 | 40,299 | 39,809 | 40,933 | 42,572 | 44,459 | 25,125 | 25,258 | 24,475 | 24,714 | 24,500 | 25,791 | 26,725 | 25,167 | 25,850 | 24,695 | 25,447 | 25,124 | 24,989 | 25,224 | 24,705 | 24,490 | 24,473 | 24,216 | 24,384 | 22,770 | 22,441 | 22,194 | 21,360 | 20,078 | 20,183 | 22,095 | 22,199 | 22,449 | 22,181 | 21,519.999 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5,630 | 6,482 | 5,811 | 1,075 | 6,435 | 6,040 | 5,427 | 2,331 | 6,250 | 7,487 | 8,122 | 2,554 | 5,735 | 5,188 | 4,502 | 608 | 1,549 | 1,463 | 1,467 | 954 | 1,978 | 1,967 | 1,998 | 767 | 2,712 | 2,713 | 2,336 | 337 | 2,009 | 2,188 | 2,072 | 105 | 1,809 | 1,927 | 1,700 | 68 | 1,799 | 1,992 | 2,134 | 51 | 2,787 | 3,154 | 3,113 | 102 | 2,963 | 2,733 | 2,841 | 133 | 3,136 | 2,287 | 2,881 | 148 | 2,458 | 2,124 | 2,321 | 2,168 | 2,042 | 1,547 | 0 | 1,914 |
Short Term Debt
| 572 | 433 | 299 | 478 | 329 | 274 | 299 | 423 | 297 | 274 | 321 | 351 | 879 | 977 | 553 | 305 | 333 | 497 | 809 | 196 | 831 | 803 | 798 | 682 | 1,036 | 0 | 0 | 0 | 0 | 893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 152 | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 270 | 0 | 14 | 86 | 250 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 181 | 74 | 113 | 88 | 146 | 48 | 71 | 1,211 | 1,093 | 985 | 391 | 179 | 106 | 55 | 58 | 0 | 10 | 12 | 13 | 17 | 16 | 17 | 17 | 17 | 33 | 29 | 18 | 129 | 58 | 138 | 125 | 112 | 107 | 125 | 126 | 133 | 134 | 328 | 276 | 357 | 363 | 289 | 351 | 268 | 261 | 269 | 275 | 217 | 234 | 180 | 212 | 329 | 263 | 224 | 231 | 154 | 99 | 64 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 113 | 88 | 146 | 48 | 0 | 0 | 0 | 985 | 391 | 179 | 106 | 55 | 58 | 1,410 | 28 | 31 | 31 | 34 | 33 | 33 | 32 | 67 | 74 | 0 | 0 | 0 | 0 | 138 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363 | 289 | 351 | -438 | -417 | -420 | -400 | 0 | 0 | 564 | 212 | 0 | 263 | 224 | 1,647 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 40 | 142 | 4,569 | 295 | 262 | 321 | 4,056 | 294 | 119 | 306 | 4,221 | 392 | 376 | 198 | 1,446 | 44 | 188 | 46 | 1,354 | 84 | 83 | 257 | 1,134 | 911 | 1,174 | 1,164 | 3,970 | 1,639 | 1,495 | 705 | 2,454 | 87 | 103 | 26 | 1,657 | 7 | 15 | 16 | 2,549 | 13 | 113 | 117 | 3,409 | 439 | 461 | 451 | 2,920 | 39 | 407 | 87 | 2,911 | 15 | 93 | 362 | 163 | 22 | 363 | 2,225 | 8.476 |
Total Current Liabilities
| 6,383 | 7,029 | 6,365 | 6,210 | 7,205 | 6,624 | 6,118 | 8,021 | 7,934 | 8,865 | 9,140 | 7,305 | 7,112 | 6,596 | 5,311 | 2,359 | 1,936 | 2,160 | 2,335 | 2,521 | 2,909 | 2,870 | 3,070 | 2,600 | 4,692 | 3,916 | 3,518 | 4,436 | 3,706 | 4,714 | 2,902 | 2,671 | 2,003 | 2,155 | 1,852 | 1,858 | 1,940 | 2,335 | 2,426 | 2,957 | 3,296 | 3,708 | 4,020 | 3,779 | 3,663 | 3,463 | 3,567 | 3,270 | 3,409 | 3,083 | 3,450 | 3,388 | 2,750 | 2,527 | 3,164 | 2,485 | 2,163 | 1,974 | 2,225 | 1,922.476 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9,368 | 9,579 | 9,527 | 9,467 | 9,642 | 11,034 | 11,197 | 11,219 | 11,346 | 13,820 | 14,391 | 15,070 | 15,230 | 15,555 | 16,832 | 9,014 | 9,434 | 9,750 | 8,701 | 8,419 | 8,087 | 7,895 | 9,052 | 8,482 | 8,788 | 9,992 | 9,781 | 9,513 | 12,094 | 12,520 | 6,277 | 6,332 | 6,184 | 6,132 | 6,113 | 6,525 | 6,312 | 5,875 | 5,973 | 5,458 | 5,271 | 5,018 | 5,196 | 4,997 | 5,989 | 6,242 | 6,132 | 4,679 | 4,626 | 3,536 | 5,190 | 5,380 | 3,603 | 5,267 | 5,394 | 5,608 | 3,574 | 3,821 | 5,980 | 6,308.778 |
Deferred Revenue Non-Current
| 0 | 0 | 2,300 | 2,359 | 39 | 39 | 39 | 45 | 46 | 43 | 43 | 41 | 42 | 41 | 300 | 1,411 | 1,016 | 1,063 | 890 | 1,457 | 1,398 | 1,373 | 1,310 | 1,604 | 1,832 | 1,252 | 1,250 | 1,191 | 1,289 | 1,287 | 1,546 | 1,869 | 2,242 | 2,036 | 1,830 | 2,059 | 2,373 | 2,639 | 2,826 | 2,620 | 2,656 | 2,695 | 2,594 | 25 | 3,130 | 3,323 | 3,518 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 1,125 | 3,681 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,113 | 0 | 4,078 | 4,188 | 3,967 | 4,090 | 4,122 | 4,283 | 4,212 | 3,344 | 3,288 | 3,286 | 2,632 | 2,453 | 2,388 | 3,234 | 3,390 | 3,562 | 3,703 | 4,032 | 4,055 | 4,006 | 4,893 | 4,861 | 5,415 | 5,677 | 5,612 | 5,613 | 5,765 | 5,968 | 2,648 | 2,585 | 2,423 | 2,529 | 2,583 | 2,816 | 2,922 | 3,074 | 3,350 | 3,302 | 3,305 | 3,114 | 2,931 | 2,862 | 2,800 | 2,686 | 2,613 | 2,568 | 2,494 | 2,401 | 2,191 | 2,101 | 2,079 | 1,810 | 1,524 | 2,404 | 2,472 | 2,561 | 2,569 | 2,468.015 |
Other Non-Current Liabilities
| 5,211 | 9,366 | 9,357 | 9,526 | 8,753 | 8,797 | 8,720 | 9,040 | 8,032 | 6,922 | 7,498 | 8,121 | 7,525 | 7,244 | 7,260 | 3,279 | 3,439 | 3,635 | 3,736 | 4,115 | 4,158 | 4,171 | 5,142 | 5,020 | 5,786 | 6,136 | 5,879 | 5,812 | 6,050 | 6,237 | 2,683 | 4,665 | 2,615 | 2,714 | 2,731 | 5,017 | 3,087 | 3,223 | 3,496 | 6,094 | 3,481 | 3,275 | 3,080 | 3,615 | 1,817 | 1,556 | 1,425 | 3,862 | 3,791 | 3,779 | 1,909 | 1,919 | 3,624 | 1,643 | 1,749 | 1,576 | 2,706 | 357 | 1,506 | 1,208.353 |
Total Non-Current Liabilities
| 18,692 | 18,945 | 18,884 | 18,993 | 18,395 | 19,831 | 19,917 | 20,259 | 19,378 | 20,742 | 21,889 | 23,191 | 22,755 | 22,799 | 24,092 | 13,704 | 13,889 | 14,448 | 13,327 | 13,991 | 13,643 | 13,439 | 15,504 | 15,106 | 16,406 | 17,380 | 16,910 | 16,516 | 19,433 | 20,044 | 10,506 | 10,997 | 11,041 | 10,882 | 10,674 | 11,542 | 11,772 | 11,737 | 12,295 | 11,552 | 11,408 | 10,988 | 10,870 | 11,499 | 10,936 | 11,121 | 11,075 | 11,140 | 10,911 | 9,716 | 9,290 | 9,400 | 9,306 | 8,720 | 8,704 | 9,588 | 9,877 | 10,420 | 10,055 | 9,985.146 |
Total Liabilities
| 25,075 | 25,974 | 25,249 | 25,203 | 25,600 | 26,455 | 26,035 | 28,280 | 27,312 | 29,607 | 31,029 | 30,496 | 29,867 | 29,395 | 29,403 | 16,063 | 15,825 | 16,608 | 15,662 | 16,512 | 16,552 | 16,309 | 18,574 | 17,706 | 21,098 | 21,296 | 20,428 | 20,952 | 23,139 | 24,758 | 13,408 | 13,668 | 13,044 | 13,037 | 12,526 | 13,400 | 13,712 | 14,072 | 14,721 | 14,509 | 14,704 | 14,696 | 14,890 | 15,278 | 14,599 | 14,584 | 14,642 | 14,410 | 14,320 | 12,799 | 12,740 | 12,788 | 12,056 | 11,247 | 11,868 | 12,073 | 12,040 | 12,394 | 12,280 | 11,907.621 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,697 | 15,928 | 15,976 | 16,031 | 16,146 | 16,226 | 16,317 | 16,320 | 16,431 | 16,653 | 16,874 | 17,016 | 17,152 | 17,153 | 17,152 | 11,040 | 11,040 | 11,040 | 11,040 | 11,040 | 11,040 | 11,040 | 11,040 | 11,040 | 11,040 | 11,040 | 11,040 | 11,040 | 11,040 | 11,040 | 5,534 | 5,534 | 5,534 | 5,534 | 5,534 | 5,534 | 5,534 | 5,534 | 5,436 | 3,889 | 3,889 | 3,887 | 3,881 | 3,857 | 3,851 | 3,847 | 3,846 | 3,829 | 0 | 0 | 0 | 0 | 0 | 0 | 3,758 | 0 | 0 | 3,690 | 0 | 0 |
Retained Earnings
| 10,706 | 10,224 | 9,818 | 8,913 | 8,440 | 6,849 | 6,819 | 6,392 | 6,037 | 4,642 | 2,425 | 878 | 1,364 | 857 | 677 | 501 | 654 | 848 | 1,083 | 2,957 | 2,921 | 2,794 | 1,072 | 1,023 | 2,441 | 2,743 | 3,223 | 3,937 | 3,414 | 3,545 | 966 | 796 | 747 | 1,039 | 1,348 | 1,507 | 2,280 | 612 | 709 | 1,599 | 2,272 | 2,119 | 1,705 | 1,660 | 1,901 | 1,713 | 1,717 | 1,728 | 2,013 | 1,890 | 1,660 | 1,400 | 1,285 | 925 | 421 | 0 | 515 | 442 | 420 | 40.837 |
Accumulated Other Comprehensive Income/Loss
| 1,561 | 1,743 | 1,514 | 1,233 | 1,454 | 1,181 | 1,448 | 1,470 | 1,640 | 913 | 564 | 684 | 720 | 485 | 658 | 775 | 952 | 1,039 | 1,230 | 827 | 892 | 844 | 938 | 1,038 | 777 | 855 | 756 | 643 | 620 | 759 | 864 | 910 | 805 | 764 | 757 | 1,020 | 875 | 634 | 678 | 407 | 307 | 164 | 272 | 210 | 150 | 158 | 98 | 95 | 83 | 128 | 98 | 119 | 144 | 44 | 48 | 0 | 55 | 27 | -102 | 2,269.066 |
Other Total Stockholders Equity
| 1,108 | 1,598 | 1,928 | 2,027 | 2,255 | 2,504 | 2,849 | 2,875 | 3,135 | 3,548 | 4,232 | 4,499 | 4,618 | 4,615 | 4,612 | 4,391 | 4,386 | 4,384 | 4,381 | 4,377 | 4,374 | 4,372 | 4,369 | 4,367 | 4,366 | 4,365 | 4,362 | 4,361 | 4,359 | 4,357 | 4,353 | 4,350 | 4,345 | 4,340 | 4,335 | 4,330 | 4,324 | 4,315 | 4,306 | 4,291 | 4,275 | 4,258 | 4,241 | 4,219 | 4,204 | 4,188 | 4,170 | 4,156 | 7,968 | 7,953 | 7,943 | 9,309 | 7,875 | 7,862 | 7,846 | 10,022 | 9,589 | 5,896 | 9,583 | 11,055.163 |
Total Shareholders Equity
| 29,591 | 30,012 | 29,731 | 28,698 | 28,814 | 27,279 | 27,952 | 27,576 | 27,762 | 26,275 | 24,614 | 23,596 | 24,373 | 23,629 | 23,618 | 16,707 | 17,032 | 17,311 | 17,734 | 19,201 | 19,227 | 19,050 | 17,419 | 17,468 | 18,624 | 19,003 | 19,381 | 19,981 | 19,433 | 19,701 | 11,717 | 11,590 | 11,431 | 11,677 | 11,974 | 12,391 | 13,013 | 11,095 | 11,129 | 10,186 | 10,743 | 10,428 | 10,099 | 9,946 | 10,106 | 9,906 | 9,831 | 9,806 | 10,064 | 9,971 | 9,701 | 9,406 | 9,304 | 8,831 | 8,315 | 10,022 | 10,159 | 10,055 | 9,901 | 9,612.378 |
Total Equity
| 29,605 | 30,026 | 29,745 | 28,712 | 28,827 | 27,292 | 27,965 | 27,589 | 27,774 | 26,287 | 24,626 | 23,608 | 24,384 | 23,640 | 23,629 | 16,707 | 17,032 | 17,311 | 17,734 | 19,201 | 19,227 | 19,050 | 17,419 | 17,468 | 18,624 | 19,003 | 19,381 | 19,981 | 19,433 | 19,701 | 11,717 | 11,590 | 11,431 | 11,677 | 11,974 | 12,391 | 13,013 | 11,095 | 11,129 | 10,186 | 10,743 | 10,428 | 10,099 | 9,946 | 10,106 | 9,906 | 9,831 | 9,806 | 10,064 | 9,971 | 9,701 | 9,406 | 9,304 | 8,831 | 8,315 | 10,022 | 10,159 | 10,055 | 9,901 | 9,612.378 |
Total Liabilities & Shareholders Equity
| 54,680 | 56,000 | 54,994 | 53,915 | 54,427 | 53,747 | 54,000 | 55,869 | 55,086 | 55,894 | 55,655 | 54,104 | 54,251 | 53,035 | 53,032 | 32,770 | 32,857 | 33,919 | 33,396 | 35,713 | 35,779 | 35,359 | 35,993 | 35,174 | 39,722 | 40,299 | 39,809 | 40,933 | 42,572 | 44,459 | 25,125 | 25,258 | 24,475 | 24,714 | 24,500 | 25,791 | 26,725 | 25,167 | 25,850 | 24,695 | 25,447 | 25,124 | 24,989 | 25,224 | 24,705 | 24,490 | 24,473 | 24,216 | 24,384 | 22,770 | 22,441 | 22,194 | 21,360 | 20,078 | 20,183 | 22,095 | 22,199 | 22,449 | 22,181 | 21,519.999 |