Central Valley Community Bancorp
NASDAQ:CVCY
19.89 (USD) • At close March 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20.134 | 27.716 | 21.812 | 21.555 | 22.556 | 22.658 | 21.311 | 20.295 | 0.021 | 21.228 | 20.105 | 19.883 | 19.205 | 19.616 | 17.803 | 17.25 | 22.08 | 17.315 | 19.442 | 20.159 | 18.426 | 18.017 | 18.006 | 17.732 | 17.801 | 17.129 | 15.735 | 17.539 | 15.219 | 14.667 | 12.801 | 13.368 | 13.024 | 12.212 | 11.762 | 12.861 | 12.071 | 11.779 | 11.637 | 11.693 | 11.797 | 11.018 | 12.349 | 8.705 | 9.088 | 9.018 | 9.856 | 8.981 | 9.324 | 9.321 | 9.544 | 9.391 | 9.377 | 7.287 | 9.466 | 9.377 | 9.32 | 9.323 | 10.262 | 10.149 | 10.223 | 8.265 | 7.405 | 7 | 7.087 | 7.392 | 7.261 | 7.246 | 7.127 | 7.938 | 7.399 | 7.109 | 6.945 | 6.878 | 6.552 | 6.369 | 5.892 | 5.022 | 4.663 | 4.365 | 4.708 | 4.312 | 4.44 | 4.33 | 4.144 | 4.156 | 4.138 | 3.987 | 3.738 | 3.779 | 3.532 | 3.49 | 4.33 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0.013 | 0.008 | 0 | 0 | 0.014 | 0.011 | 0 | 0 | 0.147 | 0.015 | 0 | 0 | 0.088 | 0.072 | 0 | 0 | 0.056 | 0.054 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 20.134 | 27.716 | 21.812 | 21.555 | 22.556 | 22.658 | 21.311 | 20.295 | 0.021 | 21.141 | 20.105 | 19.883 | 19.192 | 19.608 | 17.803 | 17.25 | 22.066 | 17.304 | 19.442 | 20.159 | 18.279 | 18.002 | 18.006 | 17.732 | 17.713 | 17.057 | 15.735 | 17.539 | 15.163 | 14.613 | 12.801 | 13.368 | 12.992 | 12.212 | 11.762 | 12.861 | 12.071 | 11.778 | 11.637 | 11.693 | 11.797 | 11.018 | 12.349 | 8.705 | 8.962 | 8.645 | 9.856 | 8.981 | 9.324 | 9.321 | 9.544 | 9.391 | 9.377 | 7.287 | 9.466 | 9.377 | 9.32 | 9.323 | 10.262 | 10.149 | 10.223 | 8.265 | 7.405 | 7 | 7.087 | 7.392 | 7.261 | 7.246 | 7.127 | 7.938 | 7.399 | 7.109 | 6.945 | 6.878 | 6.552 | 6.369 | 5.892 | 5.022 | 4.663 | 4.365 | 4.708 | 4.312 | 4.44 | 4.33 | 4.144 | 4.156 | 4.138 | 3.987 | 3.738 | 3.779 | 3.532 | 3.49 | 4.33 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.996 | 1 | 1 | 0.999 | 1 | 1 | 1 | 0.999 | 0.999 | 1 | 1 | 0.992 | 0.999 | 1 | 1 | 0.995 | 0.996 | 1 | 1 | 0.996 | 0.996 | 1 | 1 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.986 | 0.959 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 10.181 | 8.32 | 7.675 | 8.19 | 8.188 | 1.909 | 9.311 | 8.734 | 8.613 | 9.467 | 8.952 | 8.5 | 8.316 | 8.996 | 8.204 | 8.25 | 8.695 | 7.699 | 7.85 | 8.245 | 7.99 | 7.711 | 7.108 | 7.496 | 7.148 | 7.639 | 6.692 | 6.714 | 6.683 | 6.367 | 6.295 | 6.182 | 5.915 | 5.879 | 5.764 | 5.612 | 5.78 | 5.538 | 5.701 | 5.501 | 5.559 | 5.124 | 5.625 | 4.417 | 4.465 | 4.176 | 4.21 | 4.409 | 4.579 | 5.948 | 4.534 | 4.478 | 4.559 | 6.067 | 4.463 | 4.4 | 4.269 | 7.918 | 3.451 | 3.642 | 3.688 | 3.087 | 2.775 | 2.847 | 2.869 | 2.726 | 2.731 | 2.664 | 2.708 | 2.981 | 2.689 | 2.608 | 2.508 | 2.08 | 2.353 | 2.355 | 2.39 | 1.889 | 1.897 | 1.833 | 1.92 | 1.777 | 1.801 | 1.823 | 1.751 | 1.654 | 1.652 | 1.525 | 1.401 | 1.45 | 1.328 | 1.328 | 1.259 |
| Selling & Marketing Expenses
| 0.151 | 0.16 | 0.133 | 0.124 | 0.125 | 0.141 | 0.138 | 0.138 | 0.14 | 0.141 | 0.129 | 0.128 | 0.129 | 0.156 | 0.167 | 0.167 | 0.173 | 0.166 | 0.19 | 0.198 | 0.202 | 0.189 | 0.192 | 0.188 | 0.189 | 0.154 | 0.154 | 0.16 | 0.17 | 0.132 | 0.131 | 0.154 | 0.159 | 0.134 | 0.157 | 0.158 | 0.159 | 0.127 | 0.155 | 0.153 | 0.155 | 0.13 | 0.124 | 0.08 | 0.142 | 0.139 | 0.139 | 0.14 | 0.14 | 0.187 | 0.182 | 0.182 | 0.184 | 0.112 | 0.183 | 0.183 | 0.192 | 0.722 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.481 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 10.332 | 8.48 | 7.808 | 8.314 | 8.313 | 2.05 | 9.449 | 8.872 | 8.753 | 9.608 | 9.081 | 8.628 | 8.445 | 9.152 | 8.371 | 8.417 | 8.868 | 7.865 | 8.04 | 8.443 | 8.192 | 7.9 | 7.3 | 7.684 | 7.337 | 7.793 | 6.846 | 6.874 | 6.853 | 6.499 | 6.426 | 6.336 | 6.074 | 6.013 | 5.921 | 5.77 | 5.939 | 5.665 | 5.856 | 5.654 | 5.714 | 5.254 | 5.749 | 4.497 | 4.607 | 4.315 | 4.349 | 4.549 | 4.719 | 6.135 | 4.716 | 4.66 | 4.743 | 6.179 | 4.646 | 4.583 | 4.461 | 8.64 | 3.451 | 3.642 | 3.688 | 3.587 | 2.775 | 2.847 | 2.869 | 3.207 | 2.731 | 2.664 | 2.708 | 3.095 | 2.689 | 2.608 | 2.508 | 2.08 | 2.353 | 2.355 | 2.39 | 1.889 | 1.897 | 1.833 | 1.92 | 1.777 | 1.801 | 1.823 | 1.751 | 1.654 | 1.652 | 1.525 | 1.401 | 1.45 | 1.328 | 1.328 | 1.259 |
| Other Expenses
| 0 | -5.254 | -21.132 | -21.532 | -3.654 | -13.042 | -3.878 | -8.675 | -3.236 | -21.073 | -3.718 | -3.416 | 0 | -17.871 | 0 | 0 | 0 | -17.286 | 0 | 0 | 0 | -17.013 | 0 | 0 | 0 | -17.759 | 0 | 0 | 0 | -14.269 | 0 | 0 | 0 | -12.144 | 0 | 0 | 0 | -19.928 | 0 | 0 | 0 | -10.911 | 0 | 0 | 0 | -8.226 | 0 | 0 | 0 | -12.557 | 0 | 0 | 0.031 | -12.431 | 0 | 0.7 | 0 | -16.729 | -12.082 | -11.567 | -10.461 | 0 | -6.741 | -6.175 | -6.136 | 0 | -5.62 | -5.428 | -5.646 | 0 | -5.631 | -5.534 | -5.902 | 0 | -5.204 | -5.379 | -5.62 | -4.966 | -4.565 | -4.471 | -4.678 | -4.331 | -4.267 | -4.423 | -4.196 | 0 | -3.983 | -3.982 | -3.407 | 0 | -4.86 | -4.818 | -5.592 |
| Operating Expenses
| 15.333 | 5.254 | -13.324 | -13.218 | 0.125 | -10.992 | 0.138 | 0.138 | 0.14 | -11.465 | 0.129 | 0.128 | 0.129 | -8.719 | 0.167 | 0.167 | 0.173 | -9.421 | 0.19 | 0.198 | 0.202 | -9.113 | 0.192 | 0.188 | 0.189 | -9.966 | 0.154 | 0.16 | 0.17 | -7.77 | 0.131 | 0.154 | 0.159 | -6.131 | 0.157 | 0.158 | 0.159 | -14.263 | 0.155 | 0.153 | 0.155 | -5.657 | 0.124 | 0.08 | 0.142 | -3.911 | 0.139 | 0.14 | 0.14 | -6.422 | 0.182 | 0.182 | 0.184 | -6.252 | 0.183 | 0.183 | 0.192 | -8.089 | -8.631 | -7.925 | -6.773 | -8.491 | -3.966 | -3.328 | -3.267 | -8.103 | -2.889 | -2.764 | -2.938 | -7.805 | -2.942 | -2.926 | -3.394 | -7.098 | -2.851 | -3.024 | -3.23 | -3.077 | -2.668 | -2.638 | -2.758 | -2.554 | -2.466 | -2.6 | -2.445 | 4.578 | -2.331 | -2.457 | -2.006 | -3.915 | -3.532 | -3.49 | -4.333 |
| Operating Income
| 4.801 | 22.462 | 8.488 | 8.337 | 11.88 | 11.666 | 9.174 | 11.807 | 10.954 | 9.676 | 11.304 | 12.318 | 11.94 | 10.889 | 7.406 | 4.766 | 10.602 | 7.883 | 10.066 | 10.868 | 9.305 | 8.889 | 9.57 | 9.202 | 9.437 | 7.091 | 9.132 | 10.139 | 8.309 | 6.843 | 6.94 | 11.354 | 7.141 | 6.081 | 5.474 | 6.446 | 5.689 | -2.485 | 5.452 | 6.115 | 5.765 | 5.362 | 6.297 | 4.327 | 5.04 | 4.734 | 5.68 | 4.599 | 2.552 | 2.899 | 2.63 | 2.846 | 2.905 | 1.035 | 1.784 | 1.656 | 2.718 | 1.234 | 1.631 | 2.224 | 3.45 | 3.838 | 3.439 | 3.672 | 3.82 | 4.462 | 4.372 | 4.482 | 4.189 | 4.577 | 4.457 | 4.183 | 3.551 | 3.819 | 3.701 | 3.345 | 2.662 | 1.945 | 1.995 | 1.727 | 1.95 | 1.758 | 1.974 | 1.73 | 1.699 | -16.441 | 1.807 | 1.53 | 1.732 | 1.734 | 0 | 0 | -0.003 |
| Operating Income Ratio
| 0.238 | 0.81 | 0.389 | 0.387 | 0.527 | 0.515 | 0.43 | 0.582 | 521.619 | 0.456 | 0.562 | 0.62 | 0.622 | 0.555 | 0.416 | 0.276 | 0.48 | 0.455 | 0.518 | 0.539 | 0.505 | 0.493 | 0.531 | 0.519 | 0.53 | 0.414 | 0.58 | 0.578 | 0.546 | 0.467 | 0.542 | 0.849 | 0.548 | 0.498 | 0.465 | 0.501 | 0.471 | -0.211 | 0.469 | 0.523 | 0.489 | 0.487 | 0.51 | 0.497 | 0.555 | 0.525 | 0.576 | 0.512 | 0.274 | 0.311 | 0.276 | 0.303 | 0.31 | 0.142 | 0.188 | 0.177 | 0.292 | 0.132 | 0.159 | 0.219 | 0.337 | 0.464 | 0.464 | 0.525 | 0.539 | 0.604 | 0.602 | 0.619 | 0.588 | 0.577 | 0.602 | 0.588 | 0.511 | 0.555 | 0.565 | 0.525 | 0.452 | 0.387 | 0.428 | 0.396 | 0.414 | 0.408 | 0.445 | 0.4 | 0.41 | -3.956 | 0.437 | 0.384 | 0.463 | 0.459 | 0 | 0 | -0.001 |
| Total Other Income Expenses Net
| 0 | -0.388 | -5.516 | -4.857 | -13.113 | -0.246 | -12.827 | -11.66 | 8.105 | -0.419 | -11.18 | -9.727 | -0.335 | 0.38 | -0.321 | -0.153 | 0.076 | -0.21 | -0.105 | -0.307 | -0.326 | -0.317 | -0.364 | 0.325 | -0.473 | -1.472 | -0.371 | -0.648 | -0.222 | -1.487 | -0.531 | -0.378 | -0.177 | 0.04 | -0.308 | -0.347 | -0.42 | -0.278 | -0.261 | -0.277 | -0.282 | -0.455 | -0.575 | -0.584 | -0.184 | -0.42 | -6.516 | -6.678 | -7.178 | -13.494 | -7.44 | -7.135 | -7.1 | -0.934 | -8.526 | -8.659 | -7.612 | -0.84 | -18.81 | -17.554 | -1.984 | -2.012 | -1.653 | -1.773 | -1.84 | -1.964 | -2.095 | -2.112 | -1.887 | -1.906 | -1.789 | -1.538 | -1.326 | -1.252 | -2.052 | -0.954 | -0.821 | -8.633 | -5.819 | -0.464 | -0.496 | -7.134 | -0.548 | -0.6 | -0.615 | 13.421 | -0.69 | -0.683 | -0.676 | -0.85 | 0.841 | 0.804 | 1.126 |
| Income Before Tax
| 4.801 | 7.696 | 8.488 | 8.337 | 9.318 | 10.312 | 8.346 | 8.497 | 7.986 | 9.227 | 8.796 | 10.028 | 9.966 | 9.236 | 5.786 | 3.121 | 9.117 | 6.166 | 8.143 | 8.472 | 7.169 | 6.967 | 7.579 | 6.534 | 6.829 | 4.399 | 6.638 | 7.243 | 5.541 | 4.098 | 4.475 | 8.945 | 4.581 | 3.514 | 2.946 | 3.964 | 3.123 | -5.116 | 2.886 | 3.615 | 3.34 | 2.619 | 3.358 | 1.482 | 2.155 | 1.835 | 3.201 | 2.163 | 2.006 | 2.249 | 1.922 | 2.074 | 2.093 | 0.101 | 0.757 | 0.535 | 1.516 | -0.157 | 0.083 | 0.52 | 1.466 | 1.826 | 1.786 | 1.899 | 1.98 | 2.498 | 2.277 | 2.37 | 2.302 | 2.671 | 2.668 | 2.645 | 2.225 | 2.567 | 2.589 | 2.391 | 1.841 | 1.41 | 1.512 | 1.263 | 1.454 | 1.231 | 1.426 | 1.13 | 1.084 | 1.012 | 1.117 | 0.847 | 1.056 | 0.884 | 0.841 | 0.804 | 1.123 |
| Income Before Tax Ratio
| 0.238 | 0.278 | 0.389 | 0.387 | 0.413 | 0.455 | 0.392 | 0.419 | 380.286 | 0.435 | 0.438 | 0.504 | 0.519 | 0.471 | 0.325 | 0.181 | 0.413 | 0.356 | 0.419 | 0.42 | 0.389 | 0.387 | 0.421 | 0.368 | 0.384 | 0.257 | 0.422 | 0.413 | 0.364 | 0.279 | 0.35 | 0.669 | 0.352 | 0.288 | 0.25 | 0.308 | 0.259 | -0.434 | 0.248 | 0.309 | 0.283 | 0.238 | 0.272 | 0.17 | 0.237 | 0.203 | 0.325 | 0.241 | 0.215 | 0.241 | 0.201 | 0.221 | 0.223 | 0.014 | 0.08 | 0.057 | 0.163 | -0.017 | 0.008 | 0.051 | 0.143 | 0.221 | 0.241 | 0.271 | 0.279 | 0.338 | 0.314 | 0.327 | 0.323 | 0.336 | 0.361 | 0.372 | 0.32 | 0.373 | 0.395 | 0.375 | 0.312 | 0.281 | 0.324 | 0.289 | 0.309 | 0.285 | 0.321 | 0.261 | 0.262 | 0.243 | 0.27 | 0.212 | 0.283 | 0.234 | 0.238 | 0.23 | 0.259 |
| Income Tax Expense
| 1.125 | 1.803 | 2.098 | 2.055 | 2.348 | 2.679 | 1.962 | 1.955 | 1.9 | 2.389 | 2.275 | 2.465 | 2.487 | 2.157 | 1.442 | 0.82 | 2.494 | 1.718 | 2.452 | 2.385 | 1.953 | 1.686 | 1.827 | 1.569 | 1.538 | 4.064 | 2.144 | 2.295 | 1.291 | 1.492 | 1.361 | 2.887 | 1.178 | 0.611 | 0.429 | 0.886 | 0.657 | -2.75 | 0.535 | 0.922 | 0.724 | 0.408 | 0.389 | 0.195 | 0.362 | 0.193 | 0.745 | 0.454 | 0.293 | 0.541 | 0.514 | 0.301 | 0.505 | -0.518 | -0.107 | 0.031 | 0.224 | -0.643 | -0.296 | 0.056 | 0.207 | 0.521 | 0.572 | 0.584 | 0.675 | 0.865 | 0.701 | 0.751 | 0.85 | 0.528 | 0.999 | 0.976 | 0.795 | 0.899 | 0.94 | 0.858 | 0.647 | 0.369 | 0.544 | 0.438 | 0.593 | 0.468 | 0.42 | 0.308 | 0.303 | 0.29 | 0.347 | 0.238 | 0.373 | 0.309 | 0.292 | 0.274 | 0.4 |
| Net Income
| 3.676 | 5.894 | 6.39 | 6.282 | 6.97 | 7.633 | 6.384 | 6.542 | 6.086 | 6.838 | 6.521 | 7.563 | 7.479 | 7.079 | 4.344 | 2.301 | 6.623 | 4.448 | 5.691 | 6.087 | 5.216 | 5.281 | 5.752 | 4.965 | 5.291 | 0.335 | 4.494 | 4.948 | 4.25 | 2.606 | 3.114 | 6.058 | 3.403 | 2.903 | 2.517 | 3.078 | 2.466 | -2.366 | 2.351 | 2.693 | 2.616 | 2.211 | 2.969 | 1.287 | 1.793 | 1.642 | 2.456 | 1.709 | 1.713 | 1.708 | 1.408 | 1.773 | 1.588 | 0.619 | 0.864 | 0.504 | 1.292 | 0.486 | 0.379 | 0.464 | 1.259 | 1.305 | 1.214 | 1.315 | 1.305 | 1.633 | 1.576 | 1.619 | 1.452 | 2.143 | 1.669 | 1.669 | 1.43 | 1.668 | 1.649 | 1.533 | 1.194 | 1.041 | 0.968 | 0.825 | 0.861 | 0.763 | 1.006 | 0.822 | 0.781 | 0.722 | 0.77 | 0.609 | 0.683 | 0.607 | 0.55 | 0.5 | 0.72 |
| Net Income Ratio
| 0.183 | 0.213 | 0.293 | 0.291 | 0.309 | 0.337 | 0.3 | 0.322 | 289.81 | 0.322 | 0.324 | 0.38 | 0.389 | 0.361 | 0.244 | 0.133 | 0.3 | 0.257 | 0.293 | 0.302 | 0.283 | 0.293 | 0.319 | 0.28 | 0.297 | 0.02 | 0.286 | 0.282 | 0.279 | 0.178 | 0.243 | 0.453 | 0.261 | 0.238 | 0.214 | 0.239 | 0.204 | -0.201 | 0.202 | 0.23 | 0.222 | 0.201 | 0.24 | 0.148 | 0.197 | 0.182 | 0.249 | 0.19 | 0.184 | 0.183 | 0.148 | 0.189 | 0.169 | 0.085 | 0.091 | 0.054 | 0.139 | 0.052 | 0.037 | 0.046 | 0.123 | 0.158 | 0.164 | 0.188 | 0.184 | 0.221 | 0.217 | 0.223 | 0.204 | 0.27 | 0.226 | 0.235 | 0.206 | 0.243 | 0.252 | 0.241 | 0.203 | 0.207 | 0.208 | 0.189 | 0.183 | 0.177 | 0.227 | 0.19 | 0.188 | 0.174 | 0.186 | 0.153 | 0.183 | 0.161 | 0.156 | 0.143 | 0.166 |
| EPS
| 0.31 | 0.5 | 0.54 | 0.54 | 0.6 | 0.65 | 0.55 | 0.56 | 0.51 | 0.57 | 0.54 | 0.61 | 0.6 | 0.57 | 0.35 | 0.18 | 0.52 | 0.34 | 0.43 | 0.45 | 0.38 | 0.38 | 0.42 | 0.36 | 0.39 | 0.02 | 0.37 | 0.41 | 0.35 | 0.21 | 0.28 | 0.55 | 0.31 | 0.27 | 0.23 | 0.28 | 0.23 | -0.22 | 0.22 | 0.25 | 0.24 | 0.19 | 0.26 | 0.13 | 0.18 | 0.16 | 0.25 | 0.17 | 0.17 | 0.18 | 0.13 | 0.18 | 0.16 | 0.065 | 0.08 | 0.04 | 0.13 | 0.054 | 0.04 | 0.04 | 0.16 | 0.17 | 0.2 | 0.22 | 0.22 | 0.28 | 0.26 | 0.27 | 0.24 | 0.35 | 0.28 | 0.28 | 0.24 | 0.28 | 0.14 | 0.13 | 0.21 | 0.18 | 0.19 | 0.16 | 0.17 | 0.15 | 0.2 | 0.16 | 0.15 | 0.14 | 0.037 | 0.12 | 0.13 | 0.12 | 0.026 | 0.024 | 0.14 |
| EPS Diluted
| 0.31 | 0.5 | 0.54 | 0.54 | 0.59 | 0.65 | 0.55 | 0.56 | 0.51 | 0.57 | 0.54 | 0.6 | 0.6 | 0.57 | 0.35 | 0.18 | 0.52 | 0.34 | 0.42 | 0.45 | 0.38 | 0.38 | 0.42 | 0.36 | 0.38 | 0.02 | 0.36 | 0.4 | 0.35 | 0.21 | 0.28 | 0.55 | 0.31 | 0.26 | 0.23 | 0.28 | 0.22 | -0.22 | 0.21 | 0.24 | 0.24 | 0.19 | 0.26 | 0.12 | 0.18 | 0.16 | 0.25 | 0.17 | 0.17 | 0.18 | 0.13 | 0.18 | 0.16 | 0.065 | 0.08 | 0.04 | 0.13 | 0.054 | 0.03 | 0.04 | 0.16 | 0.17 | 0.19 | 0.21 | 0.21 | 0.28 | 0.25 | 0.25 | 0.23 | 0.35 | 0.26 | 0.26 | 0.22 | 0.28 | 0.13 | 0.12 | 0.19 | 0.18 | 0.17 | 0.14 | 0.14 | 0.15 | 0.18 | 0.14 | 0.14 | 0.14 | 0.035 | 0.11 | 0.13 | 0.12 | 0.025 | 0.024 | 0.14 |
| EBITDA
| 0 | 0.437 | 8.488 | 8.371 | 11.914 | 14.296 | 9.313 | 11.947 | 11.094 | 12.235 | 11.478 | 12.491 | 12.114 | 11.063 | 7.58 | 4.939 | 10.776 | 8.057 | 10.24 | 11.041 | 9.479 | 9.063 | 9.664 | 9.295 | 9.531 | 7.184 | 9.179 | 10.186 | 8.356 | 6.89 | 6.974 | 11.388 | 7.175 | 6.148 | 5.559 | 6.53 | 5.773 | -2.401 | 5.536 | 6.199 | 5.849 | 5.446 | 6.381 | 4.377 | 5.09 | 4.784 | 5.73 | 4.649 | 4.446 | 4.448 | 3.84 | 3.87 | 3.924 | 1.925 | 4.091 | 0.938 | 3.515 | 3.813 | 1.649 | 2.004 | 3.358 | 3.943 | 3.615 | 3.931 | 4.094 | 4.728 | 4.632 | 4.747 | 4.475 | 4.886 | 4.839 | 4.617 | 4.045 | 4.379 | 4.264 | 4.029 | 3.223 | 2.411 | 2.441 | 2.279 | 2.592 | 2.535 | 2.809 | 2.314 | 2.354 | 2.281 | 2.318 | 2.106 | 2.248 | 2.243 | 2.333 | 2.333 | 2.83 |
| EBITDA Ratio
| 0 | 0.016 | 0.389 | 0.388 | 0.528 | 0.631 | 0.437 | 0.589 | 528.286 | 0.576 | 0.571 | 0.628 | 0.631 | 0.564 | 0.426 | 0.286 | 0.488 | 0.465 | 0.527 | 0.548 | 0.514 | 0.503 | 0.537 | 0.524 | 0.535 | 0.419 | 0.583 | 0.581 | 0.549 | 0.47 | 0.545 | 0.852 | 0.551 | 0.503 | 0.473 | 0.508 | 0.478 | -0.204 | 0.476 | 0.53 | 0.496 | 0.494 | 0.517 | 0.503 | 0.56 | 0.53 | 0.581 | 0.518 | 0.477 | 0.477 | 0.402 | 0.412 | 0.418 | 0.264 | 0.432 | 0.1 | 0.377 | 0.409 | 0.161 | 0.197 | 0.328 | 0.477 | 0.488 | 0.562 | 0.578 | 0.64 | 0.638 | 0.655 | 0.628 | 0.616 | 0.654 | 0.649 | 0.582 | 0.637 | 0.651 | 0.633 | 0.547 | 0.48 | 0.523 | 0.522 | 0.551 | 0.588 | 0.633 | 0.534 | 0.568 | 0.549 | 0.56 | 0.528 | 0.601 | 0.594 | 0.661 | 0.668 | 0.654 |