![logo](/logos/CVCY.webp)
Central Valley Community Bancorp
NASDAQ:CVCY
19.89 (USD) • At close March 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.676 | 5.893 | 6.39 | 6.282 | 6.97 | 7.633 | 6.384 | 6.542 | 6.086 | 6.838 | 6.521 | 7.563 | 7.479 | 7.079 | 4.344 | 2.301 | 6.623 | 4.449 | 5.691 | 6.087 | 5.216 | 5.281 | 5.752 | 4.965 | 5.291 | 0.335 | 4.493 | 4.948 | 4.25 | 2.607 | 3.114 | 6.058 | 3.403 | 2.903 | 2.517 | 3.078 | 2.466 | -2.366 | 2.351 | 2.693 | 2.616 | 2.211 | 2.969 | 1.287 | 1.783 | 1.642 | 2.456 | 1.709 | 1.713 | 1.708 | 1.408 | 1.773 | 1.588 | 0.619 | 0.864 | 0.504 | 1.292 | 0.486 | 0.379 | 0.464 | 1.259 | 1.305 | 1.214 | 1.315 | 1.305 | 1.633 | 1.576 | 1.619 | 1.452 | 2.143 | 1.669 | 1.669 | 1.43 | 1.668 | 1.649 | 1.533 | 1.194 | 1.041 | 0.968 | 0.825 | 0.861 | 0.763 | 1.006 | 0.822 | 0.781 | 0.722 | 0.77 | 0.609 | 0.683 | 0.607 | 0.55 | 0.501 | 0.72 |
Depreciation & Amortization
| 1.683 | 0.437 | 2.397 | 2.409 | 2.464 | 2.63 | 2.469 | 2.795 | 2.523 | 2.559 | 2.395 | 2.189 | 1.856 | 1.507 | 1.406 | 1.408 | 1.182 | 1.34 | 1.375 | 1.735 | 1.856 | 1.695 | 1.702 | 2.365 | 2.398 | 2.46 | 2.294 | 2.661 | 2.533 | 2.474 | 2.229 | 2.185 | 2.344 | 2.378 | 2.342 | 2.303 | 2.393 | 2.444 | 2.378 | 2.294 | 2.188 | 2.48 | 2.656 | 2.559 | 2.617 | 2.564 | 2.095 | 1.968 | 1.894 | 1.549 | 1.21 | 1.024 | 1.019 | 0.89 | 2.307 | -0.718 | 0.797 | 2.579 | 0.018 | -0.22 | -0.092 | 0.105 | 0.176 | 0.259 | 0.274 | 0.266 | 0.26 | 0.265 | 0.286 | 0.309 | 0.382 | 0.434 | 0.494 | 0.56 | 0.563 | 0.684 | 0.561 | 0.466 | 0.446 | 0.552 | 0.642 | 0.777 | 0.835 | 0.584 | 0.655 | 0.59 | 0.511 | 0.576 | 0.516 | 0.51 | 0.501 | 0.456 | 0.483 |
Deferred Income Tax
| 0.832 | 0.354 | -0.625 | 0.092 | 0.289 | 0.886 | -0.098 | -0.129 | -0.435 | 0.209 | 0.273 | 0.878 | 0.105 | 0.176 | 0.508 | -1.123 | -0.612 | 0.756 | -0.632 | -0.495 | -0.218 | 0.176 | 0.047 | -0.466 | 0.646 | 6.353 | 0.019 | 0.514 | 0.298 | 3.569 | 0.14 | -0.394 | -0.723 | -0.939 | 0.062 | -0.023 | -0.033 | -1.609 | 0.386 | 0.378 | 0.437 | 0.895 | -0.643 | -0.395 | -0.153 | -0.049 | 0.248 | 0.261 | -0.02 | 0.297 | 0.278 | 0.588 | -0.009 | 0.428 | 0.572 | -0.152 | -0.876 | 0.783 | 2.968 | 2.354 | -0.017 | -0.411 | -0.123 | -0.011 | -0.011 | -0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.176 | 0 | 0 | 0.173 | 0.501 | 0 | 0 | 0 |
Stock Based Compensation
| 0.181 | 0.169 | 0.17 | 0.158 | 0.361 | 0.173 | 0.143 | 0.084 | 0.097 | 0.095 | 0.1 | 0.109 | 0.101 | 0.108 | 0.114 | 0.127 | 0.121 | 0.125 | 0.136 | 0.151 | 0.143 | 0.15 | 0.148 | 0.11 | 0.074 | 0.074 | 0.077 | 0.03 | 0.203 | 0.088 | 0.088 | 0.056 | 0.052 | 0.054 | 0.061 | 0.062 | 0.061 | 0.08 | 0.039 | 0.029 | 0.025 | 0.025 | 0.023 | 0.025 | 0.025 | 0.025 | 0.019 | 0.014 | 0.05 | 0.047 | 0.047 | 0.052 | 0.05 | 0.067 | 0.059 | 0.057 | 0.056 | 0.067 | 0.068 | 0.072 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.312 | -4.306 | -0.108 | -3.46 | 0.742 | -1.616 | -0.085 | -3.859 | -8.675 | 1.286 | -4.781 | 10.867 | -0.435 | 3.067 | -2.029 | -3.109 | 2.108 | -1.66 | 2.504 | -2.006 | 1.282 | 0.7 | 0.36 | 2.336 | -0.777 | -3.985 | 0.767 | 0.954 | 1.371 | -5.46 | -0.143 | 0.52 | 1.193 | -0.512 | 0.906 | -0.611 | 1.363 | -1.57 | -0.033 | -0.159 | -0.722 | -0.527 | -0.539 | 1.292 | -0.079 | -12.135 | 13.644 | -0.772 | -7.668 | 6.52 | 1.576 | -2.129 | 2.553 | 2.463 | 0.149 | 1.391 | 0.853 | -5.655 | -0.095 | -0.004 | -1.351 | -0.069 | -4.336 | 4.713 | -0.709 | 1.005 | 0.471 | -0.902 | 0.373 | 0.523 | 0.564 | -1.774 | 2.391 | 0.549 | -0.043 | -0.002 | 1.931 | -1.322 | -0.185 | 0.021 | -0.467 | 0.265 | 0.08 | 0.519 | -0.776 | 0.871 | -0.491 | 0.029 | -0.566 | -0.235 | 0.514 | 0.463 | 0.12 |
Accounts Receivables
| -2.982 | -4.038 | -2.691 | 0.44 | -2.509 | -1.049 | -4.77 | -2.837 | 1.574 | -0.174 | 1.889 | -3.263 | -0.504 | 0.266 | 0.024 | -2.062 | 0.644 | -0.801 | -0.235 | -0.065 | -8.42 | 0.213 | -0.327 | 1.843 | 1.489 | -4.857 | -0.363 | 0.765 | 2.192 | -3.471 | -0.378 | -0.916 | 0.054 | 0.03 | 0.39 | 0.218 | 1.471 | -2.516 | -0.527 | -0.623 | 0.645 | -0.463 | 1.078 | -0.95 | 0.745 | -0.72 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 6.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.67 | -0.268 | 2.583 | -3.9 | 3.251 | -0.567 | 4.685 | -1.022 | -10.249 | 1.46 | -6.67 | 14.13 | 0.069 | 2.801 | -2.053 | -1.047 | 1.464 | -0.859 | 2.739 | -1.941 | 9.702 | 0.487 | 0.687 | 0.493 | -2.266 | 0.872 | 1.13 | 0.189 | -0.821 | -1.989 | 0.235 | 1.436 | 1.139 | -0.542 | 0.516 | -0.829 | -0.108 | 0.946 | 0.494 | 0.464 | -1.367 | -0.064 | -1.617 | 0.683 | -0.807 | -11.835 | 12.931 | -0.522 | -7.999 | 6.237 | 1.961 | -2.779 | 3.096 | -0.319 | 0.782 | 0.181 | -0.05 | 0 | 0 | 0 | -0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.088 | 2.387 | -4.004 | 2.946 | -6.808 | 3.617 | -1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.559 | -0.017 | -0.3 | 0.713 | -0.25 | 0.331 | 0.259 | -0.385 | 0.65 | -0.543 | 2.782 | -0.633 | 1.21 | 0.903 | 0 | 0 | 0 | -0.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.096 | 1.868 | -0.261 | -0.76 | -0.073 | 0.544 | -0.393 | 0.726 | -0.231 | -0.211 | -0.204 | -0.21 | -2.727 | -1.769 | 0.708 | -3.764 | -3.491 | -0.009 | -2.03 | -2.698 | -1.377 | -0.334 | -6.396 | 4.972 | -1.284 | -0.734 | -1.339 | -2.677 | -0.681 | -0.787 | -1.946 | -5.68 | -1.988 | -0.657 | -0.425 | -0.988 | -1.243 | 7.654 | -0.74 | -0.991 | -0.645 | -0.601 | -0.433 | -0.655 | -1.235 | -0.885 | -1.375 | -0.409 | 0.273 | -0.007 | -0.176 | 0.06 | -0.53 | -0.554 | -0.329 | 3.05 | 0.388 | 1.23 | 3.093 | 2.428 | 1.407 | 0.151 | 0.44 | 0.057 | 0.032 | 0.096 | -0.15 | 0.02 | -0.017 | -0.877 | -0.055 | -0.095 | 0.297 | 0.27 | -0.012 | -0.17 | -0.002 | -0.672 | -0.139 | 0.085 | -0.554 | -0.243 | -0.555 | -0.119 | 0.041 | 0.007 | 0.132 | -0.294 | 0.031 | -0.062 | -0.373 | -0.054 | 0.246 |
Operating Cash Flow
| 3.982 | 4.415 | 7.963 | 4.942 | 10.532 | 10.25 | 8.42 | 6.159 | -0.635 | 10.776 | 4.304 | 21.396 | 6.379 | 10.168 | 5.051 | -4.16 | 5.931 | 5.001 | 7.044 | 2.774 | 6.902 | 7.668 | 1.613 | 14.282 | 6.348 | 4.503 | 6.311 | 6.43 | 7.974 | 2.491 | 3.482 | 2.745 | 4.281 | 3.227 | 5.463 | 3.821 | 5.007 | 4.633 | 4.381 | 4.244 | 3.899 | 4.483 | 4.033 | 4.113 | 2.958 | -8.838 | 17.087 | 2.771 | -3.758 | 10.114 | 4.431 | 1.368 | 4.671 | 3.913 | 3.622 | 4.132 | 2.51 | -0.51 | 3.463 | 2.74 | 1.283 | 1.081 | -2.629 | 6.333 | 0.891 | 2.622 | 2.157 | 1.002 | 2.094 | 2.098 | 2.56 | 0.234 | 4.612 | 3.047 | 2.157 | 2.045 | 3.684 | -0.487 | 1.09 | 1.483 | 0.482 | 1.562 | 1.366 | 1.806 | 0.701 | 2.014 | 0.922 | 0.92 | 0.837 | 1.322 | 1.192 | 1.366 | 1.569 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.441 | -5.197 | -1.346 | -3.053 | -0.21 | -0.247 | -0.031 | -0.082 | -0.002 | -0.16 | -0.185 | -0.36 | -0.344 | -1.185 | -0.206 | -0.069 | -0.032 | -0.146 | -0.426 | -0.171 | -0.133 | -0.036 | -0.106 | -0.192 | -0.457 | -0.327 | -0.11 | -0.335 | -0.087 | -0.253 | -0.485 | -0.064 | -0.059 | -0.147 | -0.272 | -0.144 | -0.178 | -0.216 | -0.373 | -0.324 | -0.415 | -0.307 | -0.232 | -0.309 | -0.311 | -0.211 | -0.242 | -0.241 | -0.659 | -0.222 | -0.414 | -0.553 | -0.057 | -0.319 | -0.125 | -0.112 | -0.039 | -0.335 | -0.297 | -0.241 | -0.118 | 0 | -12.199 | -0.536 | -0.206 | -0.062 | -0.193 | -0.652 | -1.136 | -1.166 | -0.78 | -0.152 | -0.401 | -0.254 | -0.129 | -0.188 | -0.21 | -0.105 | -0.133 | -0.196 | -0.105 | -0.131 | -0.177 | -0.157 | -0.121 | -0.41 | -0.142 | -0.246 | -1.061 | -0.168 | -0.2 | -0.034 | -0.178 |
Acquisitions Net
| 0 | 0.793 | 2.469 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 6.322 | 0 | -189.715 | 13.616 | -1.681 | 17.697 | -38.383 | -3.239 | 0 | 0 | 0 | 0 | 26.279 | 0 | 0 | 0 | 22.711 | 0 | 0 | 0 | 0 | 0 | -18.403 | -4.424 | 0 | 0 | -31.245 | -2.655 | 0.206 | 0 | 0 | 0 | 0 | 0 | -6.196 | 15.241 | -4.084 | 10.109 | 0 | 0 | 26.702 | 0.306 | 0 | 0 | 0 | 8.707 | -6.233 | -7.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 2.469 | -2.469 | 0 | 0 | -0.015 | 0 | -15.314 | -286.385 | -85.571 | -138.378 | -187.245 | -84.685 | -220.655 | -117.317 | -46.648 | -155.742 | -14.358 | -74.234 | -147.409 | -65.253 | -49.128 | -60.057 | -24.596 | -92.189 | -129.975 | -24.755 | -57.063 | -14.947 | -110.913 | -81.618 | -51.776 | -34.357 | -41.946 | -32.665 | -78.398 | -45.842 | -9.108 | -40.786 | -56.025 | -40.549 | -93.096 | -54.266 | -67.419 | -7.887 | -58.191 | -95.272 | -24.715 | -16.405 | -81.261 | -67.506 | -40.419 | -25.383 | -18.116 | -6.111 | -12.748 | -3.01 | -39.081 | -18.014 | -10.234 | -15.259 | -13.216 | -21.52 | -6.289 | -24.2 | -16.649 | -1.472 | -0.029 | -2.572 | -13.069 | -0.001 | -2.522 | -15.208 | -8.057 | -9.232 | -6.956 | -25.801 | -17.191 | -0.016 | -8.189 | -15.385 | -15.798 | -16.595 | -27.313 | -5.486 | -16.193 | -9.759 | -1.952 | -7.655 | -5.419 | -11.079 | -2.961 | -4.995 |
Sales Maturities Of Investments
| 24.699 | 23.589 | 9.671 | 10.523 | 23.219 | 30.473 | 16.885 | 122.763 | 151.426 | 31.557 | 25.237 | 12.919 | 11.331 | 146.523 | 35.093 | 24.081 | 114.173 | 8.895 | 83.004 | 156.091 | 59.036 | 18.081 | 109.953 | 78.236 | 80.003 | 138.298 | 36.684 | 62.896 | 35.483 | 93.585 | 34.894 | 61.177 | 37.295 | 15.564 | 12.301 | 68.611 | 51.094 | 22.307 | 35.018 | 37.315 | 37.782 | 63.564 | 20.419 | 34.933 | 45.742 | 26.43 | 55.623 | 25.617 | 22.247 | 12.914 | 20.438 | 36.431 | 10.868 | 11.618 | 6.89 | 18.963 | 10.181 | 7.292 | 25.382 | 18.667 | 26.21 | 6.612 | 18.952 | 7.531 | 7.258 | 17.631 | 6.869 | 4.475 | 11.832 | 3.368 | 8.831 | 6.131 | 14.314 | 37.502 | -5.498 | 18.739 | 4.051 | 8.796 | 7.12 | 8.693 | 11.154 | 9.966 | 19.095 | 7.268 | 8.445 | 3.319 | 2.624 | 5.671 | 7.192 | 10.743 | 5.513 | 7.945 | 14.57 |
Other Investing Activites
| 0 | -15.842 | -17.542 | 28.801 | -29.212 | -31.034 | -88.489 | -124.684 | 27.125 | 43.145 | -14.411 | 8.504 | 13.509 | 8.257 | 15.452 | -188.479 | 14.147 | -1.68 | 17.696 | -37.602 | -4.239 | -6.889 | 28.927 | -25.795 | -16.72 | -7.8 | -9.294 | -4.307 | -8.041 | -7.88 | -7.226 | -17.478 | -9.821 | 1.857 | -3.447 | -17.07 | -4.749 | -25.087 | -9.209 | -31.537 | -3.555 | 4.728 | 44.232 | -13.803 | 3.855 | 3.671 | 17.727 | -7.122 | 15.094 | -1.466 | 10.135 | -12.309 | 9.23 | 28.44 | 0.68 | -10.726 | 7.118 | 18.938 | 8.807 | -6.046 | -6.89 | -10.41 | 3.941 | -9.246 | -7.636 | -3.718 | 1.505 | -12.658 | -5.904 | -11.533 | -6.639 | -11.466 | 7.232 | -39.415 | 5.372 | -18.024 | 5.075 | -0.737 | -10.785 | -17.168 | 2.661 | -2.336 | -10.249 | -1.428 | -14.289 | -2.918 | -2.145 | -11.512 | -12.801 | -12.311 | -9.992 | -7.452 | -8.691 |
Investing Cash Flow
| 27.96 | 3.343 | -9.217 | 36.271 | -6.203 | -0.808 | -71.635 | -17.317 | -107.836 | -11.029 | -127.737 | -166.182 | -60.189 | -67.06 | -66.978 | -211.115 | -27.454 | -7.289 | 26.04 | -29.091 | -10.589 | -37.972 | 78.717 | 27.653 | -29.363 | 30.375 | 2.525 | 1.191 | 12.408 | 1.19 | -54.435 | -8.141 | -6.942 | -24.672 | -24.083 | -27.001 | 0.325 | -12.104 | -15.35 | -50.571 | -6.737 | -27.269 | 10.153 | -46.598 | 41.399 | -28.301 | -22.164 | -6.461 | 20.277 | -70.035 | -37.347 | -16.85 | -5.342 | 21.623 | 1.334 | -4.623 | 14.25 | -13.186 | 15.878 | 2.146 | 3.943 | -17.014 | 1.373 | -8.004 | -24.578 | -2.736 | 6.902 | -8.212 | 3.356 | -21.234 | 2.191 | -7.857 | 6.338 | -9.97 | -9.358 | -6.241 | -16.675 | -9.132 | -3.681 | -16.664 | -1.57 | -8.168 | -7.749 | -21.473 | -11.33 | -15.792 | -9.28 | -7.793 | -13.264 | -6.988 | -15.558 | -2.468 | 0.884 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.043 | 0.04 | 0.047 | 0.076 | 0.489 | 0.144 | 0.32 | 0.189 | 0.08 | 0.058 | 0.266 | 0 | 0.279 | 0 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 0.385 | 0 | 0 | 0 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 160 | 0 | -0.001 | -0.076 | 0 | -0.144 | -2.328 | -4.486 | -1.619 | -7.158 | -4.842 | 0 | 0 | 0 | 0 | -11.052 | -5.42 | -3.873 | -4.452 | -1.874 | -0.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -0.427 | 0 | 0 | 0 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.419 | -1.419 | -1.417 | -1.411 | -1.41 | -1.407 | -1.407 | -1.399 | -1.425 | -1.438 | -1.438 | -1.504 | -1.377 | -1.375 | -1.375 | -1.372 | -1.408 | -1.452 | -1.479 | -1.502 | -1.372 | -1.242 | -1.104 | -0.963 | -0.961 | -0.814 | -0.732 | -0.734 | -0.73 | -0.729 | -0.665 | -0.661 | -0.66 | -0.661 | -0.659 | -0.659 | 0 | -0.549 | -0.549 | -0.546 | -0.546 | -0.722 | -0.633 | -0.566 | -0.565 | -0.568 | -0.087 | -0.087 | -0.088 | -0.042 | -0.09 | -0.087 | -0.088 | -0.088 | -0.086 | -0.087 | -0.088 | -0.087 | -0.088 | -0.102 | 0 | 0 | 0 | 0 | -0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.13 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -23.292 | -27.186 | -51.412 | 24.594 | 30.173 | -18.443 | 78.967 | -49.047 | 35.266 | 97.465 | 71.898 | 52.115 | 199.75 | 41.535 | 31.755 | 299.042 | 6.519 | 13.277 | -37.171 | 44.187 | 5.567 | 15.966 | -78.549 | -36.565 | -34.184 | 30.63 | -27 | -21.83 | 11.308 | -9.462 | 17.144 | 6.953 | -12.64 | 41.437 | 12.233 | 20.8 | 2.711 | 30.3 | -0.329 | 18.237 | -13.137 | 53.362 | 31.194 | 2.424 | -18.67 | 13.744 | 34.599 | -0.639 | -9.335 | 6.694 | 37.21 | 25.007 | -15.809 | 13.979 | 5.237 | -4.881 | -8.428 | 9.94 | 6.344 | -17.252 | 14.65 | -7.769 | 5.196 | 21.832 | 11.76 | 3.894 | -14.578 | 16.693 | -29.666 | 27.354 | 2.268 | -9.373 | -13.07 | 20.363 | 9.601 | -1.255 | 10.783 | 10.174 | 3.79 | 15.418 | 7.58 | 10.838 | 0 | 21.873 | 5.579 | 11.784 | 20.674 | 9.294 | 18.173 | 0.522 | 13.967 | 8.488 | -9.249 |
Financing Cash Flow
| -24.711 | -28.605 | -52.829 | 23.183 | 28.763 | -19.85 | 77.56 | -50.446 | 33.841 | 96.027 | 70.46 | 50.611 | 198.373 | 40.16 | 30.38 | 297.67 | 5.111 | 11.825 | -38.65 | 42.685 | 4.195 | 14.724 | -79.653 | -37.528 | -35.145 | 29.816 | -27.732 | -22.564 | 10.578 | -10.191 | 16.479 | 6.292 | -13.3 | 40.776 | 11.574 | 20.141 | 2.711 | 29.751 | -0.878 | 17.691 | -13.683 | 52.64 | 30.561 | 1.858 | -19.235 | 13.176 | 34.512 | -0.726 | -9.423 | 6.652 | 37.12 | 24.92 | -15.897 | 13.891 | 5.151 | -4.968 | -8.516 | 9.853 | 6.256 | -17.354 | 14.65 | -7.769 | 5.196 | 21.832 | 11.162 | 3.894 | -14.578 | 16.693 | -29.666 | 27.354 | 2.268 | -9.373 | -13.07 | 20.363 | 9.601 | -1.255 | 10.783 | 10.174 | 3.79 | 15.418 | 7.58 | 10.838 | 3.844 | 21.873 | 5.579 | 11.783 | 20.674 | 9.294 | 18.043 | 0.522 | 13.967 | 8.488 | -9.249 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 10.413 | 53.949 | -64.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 7.231 | -20.847 | -54.083 | 64.396 | 33.092 | -10.408 | 14.345 | -61.604 | -74.63 | 95.774 | -52.973 | -94.175 | 144.563 | -16.732 | -31.547 | 82.395 | -16.412 | 9.537 | -5.566 | 16.368 | 0.508 | -15.58 | 0.677 | 4.407 | -58.16 | 64.694 | -18.896 | -14.943 | 30.96 | -6.51 | -34.474 | 0.896 | -15.961 | 19.331 | -7.046 | -3.039 | 8.043 | 22.28 | -11.847 | -28.636 | -16.521 | 29.854 | 44.747 | -40.627 | 25.122 | -23.963 | 29.435 | -4.416 | 7.096 | -53.269 | 4.204 | 9.438 | -16.568 | 39.427 | 44.651 | -40.003 | 8.244 | -3.843 | 25.597 | -12.468 | 19.876 | -23.702 | 3.94 | 20.161 | -12.525 | 3.78 | -5.519 | 9.483 | -24.216 | 8.218 | 7.019 | -16.996 | -2.12 | 13.44 | 2.4 | -5.451 | -2.208 | 0.555 | 1.199 | 0.237 | 6.492 | 4.232 | -2.539 | 2.206 | -5.05 | -1.994 | 12.316 | 2.421 | 5.616 | -5.145 | -0.398 | 7.385 | -6.796 |
Cash At End Of Period
| 60.959 | 53.728 | 74.575 | 128.658 | 64.262 | 31.17 | 41.578 | 27.233 | 88.837 | 163.467 | 67.693 | 120.666 | 214.841 | 70.278 | 87.01 | 118.557 | 36.162 | 52.574 | 43.037 | 48.603 | 32.235 | 31.727 | 47.307 | 46.63 | 42.223 | 100.383 | 35.689 | 54.585 | 69.528 | 38.568 | 45.078 | 79.552 | 78.656 | 94.617 | 75.286 | 82.332 | 85.371 | 77.328 | 55.048 | 66.895 | 95.531 | 112.052 | 82.198 | 37.451 | 78.078 | 52.956 | 76.919 | 47.484 | 51.9 | 44.804 | 98.073 | 93.869 | 84.431 | 100.999 | 61.572 | 16.921 | 56.924 | 48.68 | 52.523 | 26.926 | 39.394 | 19.518 | 43.22 | 39.28 | 19.119 | 31.644 | 27.864 | 33.383 | 23.9 | 48.116 | 39.898 | 32.879 | 49.875 | 51.995 | 38.555 | 36.155 | 41.606 | 43.814 | 43.259 | 42.06 | 41.823 | 35.331 | 31.099 | 33.638 | 31.432 | 36.482 | 38.476 | 26.16 | 23.739 | 18.123 | 23.268 | 23.666 | 16.281 |