Cavco Industries, Inc.
NASDAQ:CVCO
458.85 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 368.168 | 271.427 | 244.15 | 322.279 | 241.826 | 187.37 | 186.766 | 132.542 | 97.766 | 96.597 | 72.949 | 47.823 | 41.094 | 76.513 | 74.988 | 70.557 | 73.61 | 12.976 | 15.122 | 46.457 | 30.775 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 18.27 | 14.978 | 20.086 | 19.496 | 14.582 | 12.62 | 11.866 | 11.289 | 10.14 | 7.106 | 8.289 | 6.929 | 5.377 | 0 | 0 | 4.464 | 0 | 50.9 | 42.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 386.438 | 286.405 | 264.236 | 341.775 | 256.408 | 199.99 | 198.632 | 143.831 | 107.906 | 103.703 | 81.238 | 54.752 | 46.471 | 76.513 | 74.988 | 75.021 | 73.61 | 63.876 | 58.022 | 46.457 | 30.775 | 0.64 | 0.679 | 0.834 | 0 | 0 |
Net Receivables
| 141.152 | 150.42 | 149.335 | 104.318 | 90.599 | 85.993 | 71.62 | 70.268 | 54.588 | 53.397 | 43.6 | 42.881 | 35.576 | 46.631 | 9.428 | 6.234 | 10.093 | 8.107 | 11.568 | 7.545 | 6.479 | 5.264 | 3.834 | 8.836 | 8.2 | 20.9 |
Inventory
| 241.339 | 263.15 | 243.971 | 131.234 | 113.535 | 116.203 | 109.152 | 93.855 | 94.813 | 75.334 | 69.729 | 68.805 | 62.246 | 16.036 | 15.751 | 9.333 | 11.293 | 13.464 | 12.733 | 9.703 | 7.995 | 13.995 | 24.735 | 10.214 | 10.7 | 10.7 |
Other Current Assets
| 82.87 | 92.876 | 86.575 | 57.779 | 42.197 | 44.654 | 27.961 | 28.033 | 22.196 | 14.46 | 12.623 | 10.267 | 24.739 | 7.651 | 12.745 | 7.838 | 6.202 | 6.542 | 6.709 | 1.114 | 2.941 | 14.499 | 9.513 | 27.876 | 38.7 | 32.8 |
Total Current Assets
| 851.799 | 804.579 | 744.117 | 651.799 | 516.185 | 462.049 | 418.593 | 356.764 | 298.719 | 265.464 | 227.846 | 194.382 | 169.032 | 146.831 | 112.912 | 98.426 | 101.198 | 91.989 | 89.032 | 70.659 | 54.288 | 34.398 | 38.761 | 47.76 | 57.6 | 64.4 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 263.226 | 255.033 | 180.968 | 113.046 | 91.084 | 63.484 | 63.355 | 56.964 | 55.072 | 44.712 | 48.227 | 46.223 | 50.064 | 35.993 | 37.589 | 12.859 | 12.706 | 12.802 | 12.344 | 7.472 | 8.22 | 9.161 | 9.957 | 4.415 | 4.3 | 4.2 |
Goodwill
| 121.934 | 114.547 | 100.993 | 75.09 | 75.09 | 72.92 | 72.92 | 69.753 | 69.753 | 67.346 | 67.346 | 67.3 | 67.346 | 0 | 0 | 67.346 | 67.346 | 67.346 | 67.346 | 67.346 | 67.346 | 67.346 | 67.346 | 67.346 | 80.3 | 83.6 |
Intangible Assets
| 28.221 | 29.79 | 28.459 | 14.363 | 15.11 | 9.776 | 10.1 | 10.268 | 10.636 | 9.33 | 10.709 | 12.1 | 13.569 | 0 | 0 | 0 | 0 | 0 | 0 | 67.346 | 67.346 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 150.155 | 144.337 | 129.452 | 89.453 | 90.2 | 82.696 | 83.02 | 80.021 | 80.389 | 76.676 | 78.055 | 79.435 | 80.915 | 68.859 | 68.912 | 67.346 | 67.346 | 67.346 | 67.346 | 67.346 | 67.346 | 67.346 | 67.346 | 67.346 | 80.3 | 83.6 |
Long Term Investments
| 88.98 | 18.639 | 34.933 | 35.01 | 31.557 | 32.137 | 33.573 | 30.256 | 28.948 | 24.813 | 17.165 | 10.769 | 8.825 | -73.579 | -6.24 | -12.859 | -12.706 | -12.802 | -12.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.575 | 7.581 | 5.528 | 62.19 | 81.07 | 7.002 | 7.577 | 21.118 | 20.611 | 20.587 | 19.9 | 2.742 | 4.77 | 4.72 | 6.24 | 3.434 | 4.033 | 3.93 | 4.04 | 3.61 | 3.57 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -4.575 | 77.806 | 59.974 | 0.335 | 0.335 | 77.848 | 68.662 | 62.193 | 70.096 | 70.33 | 78.046 | 110.948 | 123.728 | 86.618 | 12.929 | 9.425 | 8.673 | 8.872 | 8.304 | -3.61 | -3.57 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 502.361 | 503.396 | 410.855 | 300.034 | 294.246 | 263.167 | 256.187 | 250.552 | 255.116 | 237.118 | 241.393 | 250.117 | 268.302 | 122.611 | 119.43 | 80.205 | 80.052 | 80.148 | 79.69 | 74.818 | 75.566 | 76.507 | 77.303 | 71.761 | 84.6 | 87.8 |
Total Assets
| 1,354.16 | 1,307.975 | 1,154.972 | 951.833 | 810.431 | 725.216 | 674.78 | 607.316 | 553.835 | 502.582 | 469.239 | 444.499 | 437.334 | 269.442 | 232.342 | 178.631 | 181.25 | 172.137 | 168.722 | 145.477 | 129.854 | 110.905 | 116.064 | 119.521 | 142.2 | 152.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 33.531 | 30.73 | 43.082 | 32.12 | 29.924 | 29.305 | 23.785 | 24.01 | 18.513 | 17.805 | 15.287 | 14.118 | 11.732 | 3.495 | 5.375 | 0.739 | 2.147 | 2.868 | 6.269 | 5.978 | 6.105 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 5.383 | 6.609 | 0.784 | 1.851 | 2.248 | 19.522 | 26.044 | 6.417 | 6.262 | 6.59 | 10.187 | 10.169 | 4.55 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 1.908 | 1.767 | 1.986 | 1.682 | 1.282 | 1.089 | 0 | 0 | 3.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 33.449 | 45.193 | 56.318 | 41.835 | 22.055 | 17.804 | 21.894 | 18.892 | 16.862 | 15.833 | 14.901 | 6.724 | 20.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 200.904 | 210.859 | 193.986 | 161.298 | 117.875 | 107.377 | 104.606 | 90.897 | 83.452 | 61.243 | 58.618 | 55.994 | 48.938 | 26.245 | 26.919 | 13.753 | 18.005 | 18.417 | 26.384 | 22.099 | 18.986 | 18.559 | 23.085 | 26.597 | 43.1 | 43.6 |
Total Current Liabilities
| 273.267 | 293.391 | 294.17 | 237.104 | 172.102 | 174.008 | 176.329 | 140.216 | 125.089 | 101.471 | 98.993 | 87.005 | 85.505 | 65.74 | 32.294 | 14.492 | 20.152 | 21.285 | 32.653 | 28.077 | 25.091 | 18.559 | 23.085 | 26.597 | 43.1 | 43.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 7.759 | 21.678 | 23.994 | 23.696 | 23.448 | 14.618 | 33.768 | 51.574 | 54.909 | 60.37 | 59.865 | 72.118 | 80.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.3 | 4.2 |
Deferred Revenue Non-Current
| 27.389 | 0 | -17.189 | -17.728 | -20 | -21.62 | -41.345 | -51.574 | -54.909 | -60.37 | 0.048 | -92.008 | -80.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.575 | 7.581 | 5.528 | 7.393 | 7.295 | 7.002 | 7.577 | 21.118 | 20.611 | 20.587 | 19.948 | 16.492 | 16.198 | 17.214 | 19.694 | 16.099 | 14.747 | 12.76 | 11.04 | 9.09 | 6.83 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.759 | 7.82 | 17.189 | 17.728 | 20 | 21.62 | 41.345 | 51.574 | 54.909 | 60.37 | -0.048 | 92.008 | 80.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.006 | 34.515 | 0.1 | 0 |
Total Non-Current Liabilities
| 47.482 | 37.079 | 29.522 | 31.089 | 30.743 | 21.62 | 41.345 | 72.692 | 75.52 | 80.957 | 79.813 | 88.61 | 96.945 | 17.214 | 19.694 | 16.099 | 14.747 | 12.76 | 11.04 | 9.09 | 6.83 | 0 | 36.006 | 34.515 | 13.4 | 4.2 |
Total Liabilities
| 320.749 | 330.47 | 323.692 | 268.193 | 202.845 | 195.628 | 217.674 | 212.908 | 200.609 | 182.428 | 178.806 | 175.615 | 182.45 | 82.954 | 51.988 | 30.591 | 34.899 | 34.045 | 43.693 | 37.167 | 31.921 | 18.559 | 59.091 | 61.112 | 56.5 | 47.8 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.094 | 0.093 | 0.093 | 0.092 | 0.092 | 0.091 | 0.09 | 0.09 | 0.089 | 0.089 | 0.088 | 0.07 | 0.069 | 0.068 | 0.065 | 0.065 | 0.065 | 0.064 | 0.064 | 0.063 | 0.031 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,027.127 | 869.31 | 628.756 | 431.057 | 355.144 | 280.078 | 209.381 | 148.141 | 110.186 | 81.645 | 57.828 | 41.59 | 36.627 | 21.39 | 18.559 | 21.93 | 21.472 | 15.16 | 3.611 | -11.438 | -21.565 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.333 | -0.615 | -0.403 | 0.097 | 0.09 | -0.028 | 1.438 | 1.386 | 1.289 | 0.504 | 0.436 | 0.177 | 0.058 | -11.178 | -9.933 | -9.279 | -8.613 | -7.894 | -0.063 | -0.313 | -0.563 | 0 | 0 | 0 | 171.4 | 208.8 |
Other Total Stockholders Equity
| 6.523 | 107.498 | 202.009 | 252.394 | 252.26 | 249.447 | 246.197 | 244.791 | 241.662 | 237.916 | 232.081 | 135.013 | 131.589 | 140.389 | 137.085 | 135.324 | 133.427 | 130.762 | 121.417 | 119.998 | 120.03 | 92.346 | 56.973 | 58.409 | -85.7 | -104.4 |
Total Shareholders Equity
| 1,033.411 | 976.286 | 830.455 | 683.64 | 607.586 | 529.588 | 457.106 | 394.408 | 353.226 | 320.154 | 290.433 | 176.89 | 168.343 | 150.669 | 145.776 | 148.04 | 146.351 | 138.092 | 125.029 | 108.31 | 97.933 | 92.346 | 56.973 | 58.409 | 85.7 | 104.4 |
Total Equity
| 1,033.411 | 977.505 | 831.28 | 683.64 | 607.586 | 529.588 | 457.106 | 394.408 | 353.226 | 320.154 | 290.433 | 268.884 | 254.884 | 186.488 | 180.354 | 148.04 | 146.351 | 138.092 | 125.029 | 108.31 | 97.933 | 92.346 | 56.973 | 58.409 | 85.7 | 104.4 |
Total Liabilities & Shareholders Equity
| 1,354.16 | 1,307.975 | 1,154.972 | 951.833 | 810.431 | 725.216 | 674.78 | 607.316 | 553.835 | 502.582 | 469.239 | 444.499 | 437.334 | 269.442 | 232.342 | 178.631 | 181.25 | 172.137 | 168.722 | 145.477 | 129.854 | 110.905 | 116.064 | 119.521 | 142.2 | 152.2 |