Cousins Properties Incorporated
NYSE:CUZ
31.65 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 76.143 | 5.954 | 5.452 | 6.047 | 6.926 | 8.031 | 3.585 | 5.145 | 5.507 | 4.057 | 7 | 8.937 | 5.532 | 9.792 | 14.576 | 4.29 | 36.872 | 28.255 | 124.632 | 15.603 | 12.396 | 11.885 | 3.456 | 2.547 | 82.706 | 110.232 | 108.152 | 148.929 | 62.167 | 16.42 | 35.755 | 35.687 | 97.241 | 0.946 | 5.464 | 2.003 | 5.331 | 1.972 | 4.388 | 5.042 | 7.21 | 6.257 | 29.08 | 0.975 | 5.408 | 4.925 | 6.042 | 176.892 | 5.469 | 3.009 | 4.002 | 4.858 | 5.634 | 4.349 | 5.097 | 7.599 | 9.211 | 17.137 | 30.349 | 9.464 | 119.596 | 54.121 | 59.662 | 82.963 | 54.641 | 8.323 | 58.908 | 17.825 | 4.997 | 16.913 | 8.641 | 11.538 | 66.15 | 16.116 | 9.479 | 9.336 | 5.821 | 13.161 | 22.702 | 89.49 | 269.317 | 11.771 | 17.529 | 13.061 | 50.54 | 14.379 | 11.456 | 9.471 | 10.522 | 8.867 | 4.791 | 10.556 | 0.5 | 4.729 | 6.192 | 1.696 | 1.562 | 2.317 | 27.786 | 1.473 | 0 | 0 | 0 | 1.347 | 0 | 0 | 0 | 32.694 | 0 | 0 | 0 | 1.598 | 0 | 0 | 0 | 1.552 | 0 | 0 | 0 | 3.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 27.585 | 0 | 0 | 0 | 0 | 0 | 112.839 | 106.389 | 103.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.835 | 0 | 0 | 0 | 0 | 0 | 207.534 | 209.477 | 193.799 | 197.055 | 186.228 | 0 | 169.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.8 | 1 | 1.3 | 0 | 0 | 1.8 | 1.9 | 2 | 2.2 | 2.3 | 2.5 | 2.7 | 2.8 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 76.143 | 5.954 | 5.452 | 6.047 | 6.926 | 8.031 | 3.585 | 5.145 | 5.507 | 4.057 | 7 | 8.937 | 5.532 | 9.792 | 14.576 | 4.29 | 36.872 | 28.255 | 124.632 | 15.603 | 12.396 | 11.885 | 3.456 | 2.547 | 82.706 | 110.232 | 108.152 | 148.929 | 62.167 | 16.42 | 35.755 | 35.687 | 97.241 | 0.946 | 5.464 | 2.003 | 5.331 | 1.972 | 4.388 | 5.042 | 7.21 | 6.257 | 29.08 | 0.975 | 5.408 | 4.925 | 6.042 | 176.892 | 5.469 | 3.009 | 4.002 | 4.858 | 5.634 | 4.349 | 5.097 | 7.599 | 9.211 | 17.137 | 30.349 | 9.464 | 265.431 | 54.121 | 59.662 | 82.963 | 54.641 | 8.323 | 266.442 | 227.302 | 198.796 | 213.968 | 194.869 | 11.538 | 235.554 | 16.116 | 9.479 | 9.336 | 5.821 | 13.161 | 22.702 | 89.49 | 269.317 | 11.771 | 17.529 | 13.061 | 50.54 | 14.379 | 11.456 | 9.471 | 10.522 | 8.867 | 4.791 | 10.556 | 0.5 | 4.729 | 6.192 | 1.696 | 1.562 | 2.317 | 27.786 | 1.473 | 0 | 0 | 0 | 1.347 | 0 | 0 | 0 | 32.694 | 0 | 0 | 0 | 1.598 | 0 | 0 | 0 | 1.552 | 0 | 0 | 0 | 3.407 | 0.7 | 0.8 | 1 | 1.3 | 0 | 0 | 1.8 | 1.9 | 2 | 2.2 | 2.3 | 2.5 | 2.7 | 2.8 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 |
Net Receivables
| 238.087 | 237.616 | 226.061 | 220.479 | 216.428 | 208.815 | 202.347 | 192.696 | 182.706 | 176.342 | 177.291 | 167.419 | 165.483 | 169.338 | 167.112 | 158.589 | 151.25 | 155.06 | 137.991 | 125.994 | 130.005 | 120.798 | 101.798 | 96.937 | 86.894 | 83.94 | 82.663 | 72.578 | 69.774 | 67.77 | 65.259 | 67.147 | 72.309 | 87.88 | 83.425 | 78.086 | 73.251 | 77.054 | 76.27 | 68.671 | 65.193 | 62.288 | 58.419 | 51.747 | 48.809 | 43.246 | 41.823 | 49.35 | 11.163 | 11.206 | 48.864 | 48.5 | 50.61 | 50.405 | 48.414 | 48.395 | 45.306 | 45.345 | 45.775 | 49.678 | 48.123 | 53.62 | 51.39 | 51.267 | 55.405 | 54.572 | 56.718 | 44.414 | 45.172 | 33.958 | 32.187 | 32.138 | 26.963 | 28.917 | 47.724 | 40.014 | 34.599 | 26.518 | 22.349 | 24.957 | 26.483 | 32.149 | 30.168 | 19.847 | 20.842 | 46.727 | 60.332 | 50.607 | 47.422 | 41.478 | 40.727 | 39.92 | 40.824 | 41.809 | 40.732 | 40.64 | 38.323 | 40.097 | 39.035 | 37.303 | 0 | 0 | 0 | 39.47 | 0 | 0 | 0 | 38.464 | 0 | 0 | 0 | 56.497 | 0 | 0 | 0 | 53.868 | 0 | 0 | 0 | 52.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.924 | 0 | -8.679 | -9.971 | -5.087 | 0 | 0 | -8.343 | 0 | 0 | 0 | 0 | -8.432 | 0 | -6.69 | 0 | 0 | 0 | 0 | 0 | -5.042 | -3.793 | 0 | 0 | -3.606 | -3.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -314.23 | -243.57 | -231.513 | -226.526 | -223.354 | -216.846 | -205.932 | -197.841 | 9.201 | 12.564 | 14.617 | 8.229 | 10.604 | 273.86 | 147.62 | 133.689 | 9.56 | 12.039 | 16.983 | 368.511 | 41.064 | 40.054 | 10.141 | 5.235 | 5.418 | 7.182 | 9.528 | 60.718 | 10.201 | 19.43 | 72.098 | 24.066 | 216.06 | 11.87 | 13.172 | 15.958 | 59.054 | 97.455 | 12.497 | 8.47 | 189.561 | 20.153 | 21.755 | 30.97 | 9.123 | 60.904 | 9.942 | 6.762 | 40.589 | 44.547 | 4.122 | 4.929 | 5.514 | 14.544 | 15.854 | 15.521 | 17.632 | 4.944 | 3.128 | 3.585 | 60.701 | 4.28 | 4.549 | 3.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 314.23 | 271.155 | 231.513 | 226.526 | 223.354 | 216.846 | 205.932 | 197.841 | 197.414 | 192.963 | 198.908 | 177.587 | 181.619 | 452.99 | 329.308 | 296.568 | 197.682 | 195.354 | 279.606 | 504.184 | 183.465 | 164.058 | 105.424 | 99.632 | 175.018 | 201.354 | 192 | 282.225 | 142.142 | 103.62 | 173.112 | 118.468 | 385.61 | 94.006 | 102.061 | 96.047 | 137.636 | 176.481 | 93.155 | 77.141 | 258.171 | 88.698 | 109.254 | 80.086 | 59.864 | 109.075 | 57.807 | 233.004 | 57.221 | 58.762 | 56.988 | 58.287 | 61.758 | 69.298 | 69.365 | 71.515 | 72.149 | 67.426 | 79.252 | 62.727 | 379.116 | 112.021 | 115.601 | 137.866 | 110.046 | 62.895 | 323.16 | 271.716 | 243.968 | 247.926 | 227.056 | 43.676 | 262.517 | 45.033 | 57.203 | 49.35 | 40.42 | 39.679 | 45.051 | 114.447 | 295.8 | 43.92 | 47.697 | 32.908 | 71.382 | 61.106 | 71.788 | 60.078 | 57.944 | 50.345 | 45.518 | 50.476 | 41.324 | 46.538 | 46.924 | 42.336 | 39.885 | 42.414 | 66.821 | 38.776 | 0 | 0 | 0 | 40.817 | 0 | 0 | 0 | 71.158 | 0 | 0 | 0 | 58.095 | 0 | 0 | 0 | 55.42 | 0 | 0 | 0 | 55.978 | 0.7 | 0.8 | 1 | 1.3 | 0 | 0 | 1.8 | 1.9 | 2 | 2.2 | 2.3 | 2.5 | 2.7 | 2.8 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21.286 | 10.158 | 10.331 | 21.168 | 18.703 | 18.919 | 19.481 | 19.915 | 20.341 | 19.387 | 19.806 | 19.507 | 21.238 | 21.52 | 16.724 | 17.211 | 17.427 | 18.647 | 17.89 | 17.791 | 17.355 | 19.124 | 15.011 | 14.942 | 13.181 | 12.952 | 12.915 | 12.241 | 14.849 | 14.265 | 14.477 | 15.773 | 10.784 | 14.087 | 14.612 | 13.523 | 13.283 | 12.577 | 11.608 | 10.59 | 8.959 | 10.647 | 9.53 | 8.743 | 6.894 | 4.985 | 4.912 | 4.814 | 762.896 | 880.892 | 941.419 | 963.941 | 1,014.755 | 1,053.175 | 1,063.878 | 1,088.395 | 1,110.239 | 1,200.142 | 1,216.387 | 1,235.322 | 1,250.308 | 1,244.066 | 1,291.317 | 1,271.749 | 1,260.843 | 1,248.245 | 1,221.04 | 1,163.365 | 1,137.302 | 1,067.186 | 981.619 | 903.241 | 939.676 | 845.713 | 965.357 | 887.813 | 811.594 | 776.431 | 742.523 | 675.446 | 682.263 | 896.605 | 899.634 | 878.761 | 839.857 | 868.701 | 967.82 | 965.196 | 954.385 | 949.932 | 950.768 | 939.766 | 923.8 | 906.449 | 881.093 | 884.448 | 810.271 | 780.977 | 743.864 | 732.861 | 658.5 | 609.3 | 474.7 | 438.689 | 533.1 | 501.8 | 445.5 | 416.569 | 396.1 | 397.2 | 387.1 | 357.324 | 296.6 | 262.5 | 245.2 | 219.861 | 193.8 | 181.9 | 159.1 | 137.13 | 121.2 | 114.6 | 107.8 | 98.8 | 85 | 74.3 | 64.2 | 64.5 | 63 | 63.2 | 63.4 | 63.6 | 62.7 | 63 | 63.3 | 63.7 | 62.7 | 63 | 62.9 | 59.2 | 59.3 | 55.1 | 0 | 0 | 0 | 0 |
Goodwill
| 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 1.674 | 3.626 | 3.626 | 3.626 | 3.647 | 3.74 | 3.867 | 3.867 | 3.867 | 4.057 | 4.101 | 4.1 | 4.131 | 4.147 | 4.147 | 4.147 | 4.751 | 5.039 | 0 | 5.155 | 0 | 0 | 0 | 5.43 | 0 | 0 | 5.45 | 5.45 | 0 | 0 | 0 | 5.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.223 | 39.866 | 33.247 | 30.073 | 30.604 | 33.674 | 31.813 | 0 | 43.858 | 43.497 | 43.958 | 0 | 41.616 | 40.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 92.038 | 96.798 | 103.885 | 108.993 | 114.418 | 120.213 | 129.838 | 134.566 | 141.447 | 149.876 | 158.179 | 166.879 | 156.515 | 154.244 | 175.472 | 187.49 | 207.76 | 222.392 | 238.612 | 255.975 | 253.939 | 281.465 | 145.32 | 144.209 | 153.351 | 163.079 | 173.485 | 184.532 | 210.112 | 224.186 | 239.096 | 243.855 | 101.389 | 107.64 | 114.103 | 120.968 | 128.118 | 135.69 | 148.852 | 159.377 | 137.553 | 143.62 | 155.1 | 166.842 | 177.481 | 57.173 | 54.279 | 28.529 | 29.924 | 0 | 19.687 | 0 | 0 | 0 | 0.819 | 0 | 0 | 0 | 0.948 | 0 | 0 | 0 | 1.197 | 0 | 0 | 0 | 9.988 | 11.536 | 12.895 | 14.374 | 0 | 0 | 5.602 | 8.326 | 0 | 0 | 0 | 8.229 | 7.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 93.712 | 98.472 | 105.559 | 110.667 | 116.092 | 121.887 | 129.838 | 136.24 | 143.121 | 151.55 | 159.853 | 168.553 | 158.189 | 155.918 | 177.146 | 189.164 | 209.434 | 224.066 | 240.286 | 257.649 | 255.613 | 283.139 | 146.994 | 145.883 | 155.025 | 164.753 | 175.159 | 186.206 | 211.786 | 225.86 | 240.77 | 245.529 | 105.015 | 111.266 | 117.729 | 124.615 | 131.858 | 139.557 | 152.719 | 163.244 | 141.61 | 147.721 | 159.2 | 170.973 | 181.628 | 61.32 | 58.426 | 33.28 | 34.963 | 0 | 24.842 | 0 | 0 | 0 | 6.249 | 0 | 0 | 5.45 | 6.398 | 0 | 0 | 0 | 6.647 | 0 | 0 | 0 | 9.988 | 11.536 | 12.895 | 14.374 | 0 | 0 | 5.602 | 8.326 | 33.247 | 30.073 | 30.604 | 8.229 | 7.891 | 0 | 43.858 | 43.497 | 43.958 | 0 | 41.616 | 40.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 182.13 | 160.873 | 155.21 | 143.831 | 141.25 | 138.992 | 136.721 | 112.839 | 106.389 | 103.215 | 93.307 | 77.811 | 111.351 | 112.718 | 113.353 | 125.481 | 129.814 | 129.857 | 128.916 | 133.884 | 186.079 | 176.169 | 167.429 | 161.907 | 154.07 | 143.201 | 145.465 | 101.414 | 109.222 | 101.532 | 128.589 | 179.397 | 116.933 | 114.455 | 111.046 | 102.577 | 103.47 | 103.665 | 100.821 | 100.498 | 111.353 | 111.164 | 107.106 | 107.082 | 98.183 | 127.948 | 128.541 | 97.868 | 139.782 | 140.303 | 147.048 | 160.587 | 181.947 | 179.149 | 170.987 | 167.108 | 163.231 | 168.331 | 154.728 | 146.15 | 145.835 | 167.78 | 210.102 | 200.85 | 199.49 | 211.1 | 207.534 | 209.477 | 184.423 | 187.679 | 186.228 | 181.918 | 169.404 | 234.644 | 208.305 | 217.232 | 197.896 | 208.837 | 209.438 | 199.233 | 179.852 | 178.503 | 176.482 | 185.221 | 184.019 | 175.744 | 186.808 | 185.516 | 183.986 | 180.358 | 182.805 | 185.397 | 187.86 | 178.775 | 169.517 | 175.471 | 167.67 | 152 | 153.655 | 151.737 | 0 | 0 | 0 | 264.648 | 0 | 0 | 0 | 120.198 | 0 | 0 | 0 | 132.262 | 0 | 0 | 0 | 137.26 | 0 | 0 | 0 | 130.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 7,133.922 | -253.971 | 7,123.578 | 7,071.949 | 7,004.172 | 0 | 0 | 0 | 0 | 0 | 6,819.887 | 6,495.599 | 6,190.467 | 6,463.672 | 6,473.203 | 6,326.852 | 6,335.116 | 6,229.736 | 6,178.49 | 6,056.185 | 5,973.521 | 3,770.254 | 3,684.849 | 3,642.716 | 3,640.719 | 3,601.887 | 3,619.407 | 3,744.152 | 3,688.905 | 3,647.424 | 3,583.357 | 2,138.384 | 2,253.018 | 2,252.048 | 2,242.28 | 2,232.354 | 2,232.782 | 2,305.359 | 2,296.734 | 1,958.086 | 1,902.325 | 1,892.674 | 1,876.428 | 1,708.312 | 884.565 | 833.379 | 740.483 | -34.963 | 0 | 5.119 | 0 | 0 | 0 | 11.165 | 0 | 0 | 26.761 | 20.486 | 0 | 0 | 0 | 11.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.247 | -30.073 | -30.604 | 0 | 0 | 0 | -43.858 | -43.497 | -43.958 | 0 | -41.616 | -40.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7,159.173 | 25.948 | 7,434.339 | 8.704 | 13.961 | 94.969 | 7,090.998 | 7,070.181 | 7,028.807 | 6,913.009 | 6,888.221 | 48.689 | 9.368 | 12.357 | 5.979 | 5.771 | 5.387 | 5.408 | 5.5 | 59.449 | 5.423 | 60.661 | 46.081 | 39.083 | 3.589 | 3.273 | 31.884 | 3.126 | 2.049 | 1.864 | 1.917 | 29.083 | 4.008 | 36.163 | 12.912 | 18.761 | 19.006 | 20.404 | 20.999 | 19.123 | 55.481 | 18.945 | 16.247 | 29.894 | 208.885 | 12.895 | 13.379 | 14.793 | 204.239 | 55.358 | 24.218 | 52.72 | 35.916 | 35.51 | 13.809 | 44.264 | 45.433 | 0.912 | 8.226 | 47.353 | -145.835 | 66.908 | 37.998 | 83.33 | 196.249 | 150.698 | 184.438 | 125.233 | 106.39 | 95.899 | 102.714 | 111.594 | 219.202 | 212.306 | 94.488 | 83.229 | 74.625 | 68.218 | 71.014 | 152.313 | 340.734 | 90.196 | 95.41 | 76.432 | 112.998 | 101.809 | 113.41 | 97.365 | 95.16 | 87.679 | 84.675 | 86.853 | 76.704 | 77.87 | 77.566 | 55.833 | 52.573 | 53.759 | 77.84 | 48.334 | -658.5 | -609.3 | -474.7 | 49.521 | -533.1 | -501.8 | -445.5 | 80.972 | -396.1 | -397.2 | -387.1 | 67.058 | -296.6 | -262.5 | -245.2 | 60.885 | -193.8 | -181.9 | -159.1 | 62.849 | 186.7 | 181.7 | 213 | 220.9 | 110.9 | 117.4 | 128.3 | 131.3 | 105.8 | 107.5 | 106 | 105.8 | 106.9 | 106.4 | 106.2 | 104.7 | 104.4 | 104.8 | 104.2 | 98 | 98.9 | 98.3 | 149.4 | 145.4 | 145.2 | 130.4 |
Total Non-Current Assets
| 7,456.301 | 7,429.373 | 7,451.468 | 7,407.948 | 7,361.955 | 7,378.939 | 7,377.038 | 7,339.175 | 7,298.658 | 7,187.161 | 7,161.187 | 7,134.447 | 6,795.745 | 6,492.98 | 6,776.874 | 6,810.83 | 6,688.914 | 6,713.094 | 6,622.328 | 6,647.263 | 6,520.655 | 6,512.614 | 4,145.769 | 4,046.664 | 3,968.581 | 3,964.898 | 3,967.31 | 3,922.394 | 4,082.058 | 4,032.426 | 4,033.177 | 4,053.139 | 2,375.124 | 2,528.989 | 2,508.347 | 2,501.756 | 2,499.971 | 2,508.985 | 2,591.506 | 2,590.189 | 2,275.489 | 2,190.802 | 2,184.757 | 2,193.12 | 2,203.902 | 1,091.713 | 1,038.637 | 891.238 | 1,141.88 | 1,076.553 | 1,142.646 | 1,177.248 | 1,232.618 | 1,267.834 | 1,266.088 | 1,299.767 | 1,318.903 | 1,401.596 | 1,406.225 | 1,428.825 | 1,250.308 | 1,478.754 | 1,557.109 | 1,555.929 | 1,656.582 | 1,610.043 | 1,623 | 1,509.611 | 1,441.01 | 1,365.138 | 1,270.561 | 1,196.753 | 1,333.884 | 1,300.989 | 1,268.15 | 1,188.274 | 1,084.115 | 1,061.715 | 1,030.866 | 1,026.992 | 1,202.849 | 1,165.304 | 1,171.526 | 1,140.414 | 1,136.874 | 1,146.254 | 1,268.038 | 1,248.077 | 1,233.531 | 1,217.969 | 1,218.248 | 1,212.016 | 1,188.364 | 1,163.094 | 1,128.176 | 1,115.752 | 1,030.514 | 986.736 | 975.359 | 932.932 | 0 | 0 | 0 | 752.858 | 0 | 0 | 0 | 617.739 | 0 | 0 | 0 | 556.644 | 0 | 0 | 0 | 418.006 | 0 | 0 | 0 | 330.817 | 307.9 | 296.3 | 320.8 | 319.7 | 195.9 | 191.7 | 192.5 | 195.8 | 168.8 | 170.7 | 169.4 | 169.4 | 169.6 | 169.4 | 169.5 | 168.4 | 167.1 | 167.8 | 167.1 | 157.2 | 158.2 | 153.4 | 149.4 | 145.4 | 145.2 | 130.4 |
Total Assets
| 7,770.531 | 7,700.528 | 7,682.981 | 7,634.474 | 7,585.309 | 7,595.785 | 7,582.97 | 7,537.016 | 7,496.072 | 7,380.124 | 7,360.095 | 7,312.034 | 6,977.364 | 6,945.97 | 7,106.182 | 7,107.398 | 6,886.596 | 6,908.448 | 6,901.934 | 7,151.447 | 6,704.12 | 6,676.672 | 4,251.193 | 4,146.296 | 4,143.599 | 4,166.252 | 4,159.31 | 4,204.619 | 4,224.2 | 4,136.046 | 4,206.289 | 4,171.607 | 2,760.734 | 2,622.995 | 2,610.408 | 2,597.803 | 2,637.607 | 2,685.466 | 2,684.661 | 2,667.33 | 2,533.66 | 2,279.5 | 2,294.011 | 2,273.206 | 2,263.766 | 1,200.788 | 1,096.444 | 1,124.242 | 1,199.101 | 1,135.315 | 1,199.634 | 1,235.535 | 1,294.376 | 1,337.132 | 1,335.453 | 1,371.282 | 1,391.052 | 1,469.022 | 1,485.477 | 1,491.552 | 1,629.424 | 1,590.775 | 1,672.71 | 1,693.795 | 1,656.582 | 1,610.043 | 1,623 | 1,509.611 | 1,441.01 | 1,365.138 | 1,270.561 | 1,196.753 | 1,333.884 | 1,300.989 | 1,268.15 | 1,188.274 | 1,084.115 | 1,061.715 | 1,030.866 | 1,026.992 | 1,202.849 | 1,165.304 | 1,171.526 | 1,140.414 | 1,136.874 | 1,146.254 | 1,268.038 | 1,248.077 | 1,233.531 | 1,217.969 | 1,218.248 | 1,212.016 | 1,188.364 | 1,163.094 | 1,128.176 | 1,115.752 | 1,030.514 | 986.736 | 975.359 | 932.932 | 852.3 | 824.6 | 748.3 | 752.858 | 712.2 | 666.4 | 622 | 617.739 | 562.5 | 564.7 | 551.7 | 556.644 | 492.8 | 459 | 460.5 | 418.006 | 389.9 | 376.6 | 353.6 | 330.817 | 307.9 | 296.3 | 320.8 | 319.7 | 195.9 | 191.7 | 192.5 | 195.8 | 168.8 | 170.7 | 169.4 | 169.4 | 169.6 | 169.4 | 169.5 | 168.4 | 167.1 | 167.8 | 167.1 | 157.2 | 158.2 | 153.4 | 149.4 | 145.4 | 145.2 | 130.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 236.786 | 216.79 | -429.249 | 266.632 | 241.563 | 205.018 | 271.103 | 268.153 | 208.417 | 192.028 | 224.523 | 203.627 | 172.172 | 141.948 | 186.267 | 183.023 | 183.35 | 144.984 | 209.904 | 225.632 | 188.337 | 91.477 | 110.159 | 114.229 | 98.562 | 87.964 | 137.909 | 160.101 | 128.772 | 119.803 | 109.278 | 84.641 | 56.971 | 48.693 | 71.739 | 66.049 | 56.7 | 51.102 | 76.24 | 87.415 | 72.577 | 55.493 | 76.668 | 53.095 | 34.433 | 26.936 | 34.751 | 40.073 | 38.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 821.549 | 822.056 | 429.249 | -266.632 | -241.563 | -205.018 | 2,334.606 | 2,295.989 | 2,305.637 | 88.143 | 102.563 | -203.627 | 65.763 | 12.338 | -186.267 | -183.023 | -183.35 | -144.984 | -209.904 | -225.632 | -188.337 | -91.477 | -110.159 | -114.229 | -98.562 | -87.964 | -137.909 | -160.101 | -128.772 | -119.803 | -109.278 | -84.641 | -56.971 | -48.693 | -71.739 | 23.497 | -56.7 | -51.102 | -76.24 | 22.804 | 14.017 | 13.985 | -76.668 | 22.692 | 2.672 | 2.633 | -34.751 | -4.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580.979 | 0 | 700.7 | 943.792 | 0 | 0 | 852.771 | 787.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 686.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.1 | 34.5 | 34.8 | 35.1 | 34.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.996 | 0 | 0 | 0 | 1.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 296.293 | 294.349 | 280.305 | 216.616 | 208.862 | 172.552 | 154.088 | 128.636 | 108.316 | 75.226 | 74.951 | 74.515 | 76.475 | 78.331 | 76.033 | 62.319 | 58.404 | 57.199 | 55.29 | 52.269 | 57.411 | 56.477 | 55.074 | 41.266 | 40.035 | 39.884 | 37.895 | 37.383 | 35.918 | 34.743 | 35.401 | 33.304 | 34.604 | 34.158 | 29.959 | 29.788 | 24.132 | 23.29 | 22.822 | 23.277 | 24.156 | 23.681 | 24.781 | 25.754 | 21.781 | 25.785 | 11.591 | 11.888 | 12.498 | 13.204 | 3.921 | 3.98 | 4.039 | 21.517 | 4.157 | 4.216 | 4.275 | 21.036 | 9.615 | 7.465 | 11.671 | 11.366 | 11.282 | 6.485 | 171.894 | 171.942 | 5.988 | 5.997 | 4.955 | 3.301 | 2.348 | 2.062 | 2.405 | 2.394 | 2.553 | 2.551 | 2.654 | 2.822 | 3.228 | -32.148 | 3.598 | 4.003 | 5.113 | -93.286 | 4.111 | 3.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 269.661 | -821.549 | -822.056 | 299.767 | 266.632 | 241.563 | 205.018 | -2,334.606 | -2,295.989 | -2,305.637 | -88.143 | -102.563 | 0 | -54.881 | -1.894 | 12.606 | 0 | 0 | 0 | 21.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.691 | 0 | 106.135 | 0 | 0 | 1.347 | -20.654 | 3.132 | 0 | 10.428 | -22.804 | -14.017 | -13.985 | 0 | -22.692 | -2.672 | -2.633 | 0 | 0 | 0 | 30.936 | 36.075 | 30.732 | 35.71 | 26.455 | 32.388 | 53.818 | 46.237 | 61.688 | 49.112 | 77.328 | 54.857 | 55.076 | 58.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.996 | 0 | 0 | 0 | 1.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 565.954 | 531.135 | 497.095 | 516.383 | 475.494 | 414.115 | 359.106 | 399.739 | 376.469 | 283.643 | 266.979 | 299.038 | 280.102 | 261.385 | 228.425 | 261.192 | 241.427 | 240.549 | 200.274 | 283.404 | 283.043 | 244.814 | 146.551 | 151.425 | 154.264 | 138.446 | 125.859 | 175.292 | 196.019 | 163.515 | 285.895 | 142.582 | 225.38 | 91.129 | 78.652 | 102.874 | 93.024 | 83.122 | 73.924 | 109.945 | 111.571 | 96.258 | 80.274 | 102.422 | 74.876 | 60.218 | 38.527 | 46.639 | 52.571 | 51.397 | 34.857 | 40.055 | 34.771 | 57.227 | 30.612 | 36.604 | 58.093 | 67.273 | 642.667 | 56.577 | 789.699 | 1,010.015 | 66.358 | 65.026 | 1,024.665 | 959.448 | 5.988 | 5.997 | 4.955 | 3.301 | 2.348 | 2.062 | 2.405 | 2.394 | 2.553 | 2.551 | 2.654 | 2.822 | 3.228 | -29.152 | 3.598 | 4.003 | 5.113 | -92.118 | 4.111 | 3.393 | 686.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.1 | 34.5 | 34.8 | 35.1 | 34.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,661.292 | 2,586.732 | 2,563.332 | 2,510.975 | 2,471.819 | 2,423.761 | 2,448.942 | 2,334.606 | 2,345.42 | 2,355.023 | 2,398.818 | 2,237.509 | 2,106.146 | 2,108.312 | 2,272.976 | 2,221.338 | 1,993.863 | 1,998.64 | 2,003.311 | 2,222.975 | 1,850.817 | 1,837.449 | 1,116.474 | 1,062.57 | 1,065.012 | 1,089.264 | 1,091.258 | 1,093.228 | 1,095.177 | 1,019.619 | 1,113.766 | 1,380.92 | 789.378 | 777.485 | 767.811 | 721.293 | 779.57 | 849.772 | 847.948 | 792.344 | 671.074 | 665.852 | 587.442 | 630.094 | 642.834 | 340.374 | 344.832 | 425.41 | 518.63 | 461.021 | 529.168 | 539.442 | 462.134 | 498.034 | 496.823 | 509.509 | 514.363 | 580.378 | 580.979 | 590.208 | 700.7 | 943.792 | 945.269 | 942.239 | 852.771 | 787.506 | 793.882 | 676.189 | 557.557 | 477.971 | 367.681 | 315.149 | 287.036 | 404.612 | 551.182 | 467.516 | 363.677 | 350.066 | 311.862 | 302.286 | 313.208 | 495.268 | 533.082 | 497.981 | 478.134 | 524.883 | 686.011 | 669.792 | 646.39 | 600.476 | 597.304 | 585.275 | 559.399 | 518.882 | 485.627 | 485.085 | 392.792 | 359.68 | 355.638 | 312.257 | 226.8 | 203 | 190.8 | 198.858 | 302.6 | 269.4 | 230.2 | 226.348 | 230.2 | 241 | 227.6 | 231.831 | 186.5 | 158.4 | 160 | 113.434 | 91.9 | 83 | 65.9 | 41.799 | 20.1 | 9.5 | 37 | 35.2 | 9.4 | 9.1 | 9.1 | 0 | 0 | 0 | 0 | 0 | 35.3 | 35.2 | 35.1 | 34.3 | 32.7 | 31.9 | 31 | 25.7 | 20.8 | 19.9 | 11.9 | 0 | 12.7 | 30.8 |
Deferred Revenue Non-Current
| 296.293 | 294.349 | 280.305 | 216.616 | 208.862 | 210.212 | 189.35 | 161.801 | 140.604 | 106.533 | 106.33 | 74.515 | 76.475 | 78.331 | 76.033 | 62.319 | 58.404 | 57.199 | 55.29 | 52.269 | 57.411 | 56.477 | 55.074 | 41.266 | 40.035 | 39.884 | 37.895 | 37.383 | 35.918 | 34.743 | 35.401 | 33.304 | 34.604 | 34.158 | 29.959 | 29.788 | 24.132 | 23.29 | 22.822 | 23.277 | 24.156 | 23.681 | 24.781 | 25.754 | 21.781 | 25.785 | 11.591 | 11.888 | 0 | 0 | 15.263 | 0 | 0 | 0 | 17.978 | 0 | 0 | 0 | 4.393 | 4.452 | 0 | 0 | 0 | 171.838 | 0 | 0 | 177.771 | 177.928 | 175.375 | 174.21 | 169.042 | 156.166 | 159.898 | 156.974 | 8.438 | 8.502 | 8.67 | 8.904 | 6.148 | 3.504 | 8.787 | 8.875 | 8.962 | 9.06 | 11.464 | 11.689 | 102.631 | 103.568 | 104.543 | 105.574 | 106.614 | 107.676 | 108.736 | 109.813 | 110.791 | 111.858 | 112.511 | 113.503 | 114.548 | 115.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -296.293 | -175.478 | -155.778 | -216.616 | -208.862 | -210.212 | -189.35 | -161.801 | -140.604 | -106.533 | -106.33 | -74.515 | -76.475 | -78.331 | -76.033 | -62.319 | -58.404 | -57.199 | -55.29 | -52.269 | -57.411 | -56.477 | -55.074 | -41.266 | -40.035 | -39.884 | -37.895 | -37.383 | -35.918 | -34.743 | -35.401 | -33.304 | -34.604 | -34.158 | -29.959 | -29.788 | -24.132 | -23.29 | -22.822 | -23.277 | -24.156 | -23.681 | -24.781 | -25.754 | -21.781 | -25.785 | -11.591 | -11.888 | 0 | 0 | -34.857 | 0 | 0 | 0 | -30.612 | 0 | 0 | 0 | -580.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 103.687 | -13.714 | -16.933 | 58.803 | 60.69 | 153.611 | 153.886 | 155.722 | 108.467 | 108.763 | 5.323 | 175.087 | 113.574 | 108.869 | 123.533 | 129.33 | 124.213 | 128.93 | 139.351 | 217.233 | 221.182 | 224.791 | 159.939 | 111.145 | 99.868 | 106.198 | 106.278 | 110.988 | 115.684 | 123.235 | 124.112 | 133.865 | 80.539 | 85.251 | 87.661 | 90.221 | 92.426 | 97.875 | 99.854 | 91.583 | 83.412 | 76.51 | 78.137 | 81.718 | 80.826 | 26.582 | 22.446 | 9.24 | 0 | 0 | 34.857 | 15.88 | 16.766 | 0 | 30.612 | 18.029 | 0 | 1.984 | 22.304 | 20.056 | -688.117 | -931.037 | 12.658 | 6.485 | 247.489 | 254.464 | 172.65 | 57.208 | 66.935 | 63.227 | 60.294 | 55.538 | 69.543 | 74.3 | 58.665 | 55.791 | 51.746 | 40.085 | 42.198 | 41.435 | 39.928 | 36.265 | 34.787 | 35.25 | 42.065 | 44.858 | 35.738 | 38.874 | 37.263 | 28.177 | 28.647 | 29.571 | 31.984 | 34.707 | 33.525 | 33.723 | 42.583 | 32.906 | 24.967 | 35.688 | 152.8 | 153.8 | 148.7 | 174.135 | 32.6 | 23.2 | 19.6 | 20.717 | 26.4 | 20.4 | 19.9 | 25.62 | 19.3 | 17.5 | 21 | 23.057 | 16.8 | 17.1 | 11.7 | 11.144 | 12.8 | 11.9 | 10.8 | 10.3 | 10.1 | 9.1 | 9.5 | 19.7 | 49.1 | 55.8 | 55.4 | 55.3 | 20.7 | 20 | 19.5 | 18.8 | 19.3 | 22.8 | 22.8 | 23.6 | 30.6 | 26.5 | 28.5 | 32.3 | 60.5 | 54.1 |
Total Non-Current Liabilities
| 2,764.979 | 2,691.889 | 2,670.926 | 2,569.778 | 2,532.509 | 2,577.372 | 2,602.828 | 2,490.328 | 2,453.887 | 2,463.786 | 2,510.471 | 2,412.596 | 2,219.72 | 2,217.181 | 2,396.509 | 2,350.668 | 2,118.076 | 2,127.57 | 2,142.662 | 2,440.208 | 2,071.999 | 2,062.24 | 1,276.413 | 1,173.715 | 1,164.88 | 1,195.462 | 1,197.536 | 1,204.216 | 1,210.861 | 1,142.854 | 1,237.878 | 1,514.785 | 869.917 | 862.736 | 855.472 | 811.514 | 871.996 | 947.647 | 947.802 | 883.927 | 754.486 | 742.362 | 665.579 | 711.812 | 723.66 | 366.956 | 367.278 | 434.65 | 518.63 | 461.021 | 544.431 | 555.322 | 478.9 | 498.034 | 514.801 | 527.538 | 514.363 | 582.362 | 26.697 | 614.716 | 12.583 | 12.755 | 957.927 | 1,120.562 | 1,100.26 | 1,041.97 | 1,144.303 | 911.325 | 799.867 | 715.408 | 597.017 | 526.853 | 516.477 | 635.886 | 618.285 | 531.809 | 424.093 | 399.055 | 360.208 | 347.225 | 361.923 | 540.408 | 576.831 | 542.291 | 531.663 | 581.43 | 824.38 | 812.234 | 788.196 | 734.227 | 732.565 | 722.522 | 700.119 | 663.402 | 629.943 | 630.666 | 547.886 | 506.089 | 495.153 | 463.521 | 379.6 | 356.8 | 339.5 | 372.993 | 335.2 | 292.6 | 249.8 | 247.065 | 256.6 | 261.4 | 247.5 | 257.451 | 205.8 | 175.9 | 181 | 136.491 | 108.7 | 100.1 | 77.6 | 54.288 | 32.9 | 21.4 | 47.8 | 45.5 | 19.5 | 18.2 | 18.6 | 19.7 | 49.1 | 55.8 | 55.4 | 55.3 | 56 | 55.2 | 54.6 | 53.1 | 52 | 54.7 | 53.8 | 49.3 | 51.4 | 46.4 | 40.4 | 32.3 | 73.2 | 84.9 |
Total Liabilities
| 3,330.933 | 3,223.024 | 3,168.021 | 3,086.161 | 3,008.003 | 2,991.487 | 2,961.934 | 2,890.067 | 2,830.356 | 2,747.429 | 2,777.45 | 2,711.634 | 2,499.822 | 2,478.566 | 2,624.934 | 2,611.86 | 2,359.503 | 2,368.119 | 2,342.936 | 2,723.612 | 2,355.042 | 2,307.054 | 1,422.964 | 1,325.14 | 1,319.144 | 1,333.908 | 1,323.395 | 1,379.508 | 1,406.88 | 1,306.369 | 1,523.773 | 1,657.367 | 1,095.297 | 953.865 | 934.124 | 914.388 | 965.02 | 1,030.769 | 1,021.726 | 993.872 | 866.057 | 838.62 | 745.853 | 814.234 | 798.536 | 427.174 | 405.805 | 481.289 | 571.201 | 512.418 | 579.288 | 595.377 | 513.671 | 555.261 | 545.413 | 564.142 | 572.456 | 649.635 | 669.364 | 671.293 | 802.282 | 1,022.77 | 1,024.285 | 1,185.588 | 1,100.26 | 1,041.97 | 1,144.303 | 911.325 | 799.867 | 715.408 | 597.017 | 526.853 | 516.477 | 635.886 | 618.285 | 531.809 | 424.093 | 399.055 | 360.208 | 347.225 | 361.923 | 540.408 | 576.831 | 542.291 | 531.663 | 581.43 | 824.38 | 812.234 | 788.196 | 734.227 | 732.565 | 722.522 | 700.119 | 663.402 | 629.943 | 630.666 | 547.886 | 506.089 | 495.153 | 463.521 | 379.6 | 356.8 | 339.5 | 372.993 | 335.2 | 292.6 | 249.8 | 247.065 | 256.6 | 261.4 | 247.5 | 257.451 | 205.8 | 175.9 | 181 | 136.491 | 108.7 | 100.1 | 77.6 | 54.288 | 32.9 | 21.4 | 47.8 | 45.5 | 19.5 | 18.2 | 18.6 | 19.7 | 49.1 | 55.8 | 55.4 | 55.3 | 56 | 55.2 | 54.6 | 53.1 | 52 | 54.7 | 53.8 | 49.3 | 51.4 | 46.4 | 40.4 | 32.3 | 73.2 | 84.9 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 1,240.104 | 1,178.34 | 0 | 1,101.228 | 1,073.002 | 1,043.442 | 0 | 0 | 0 | 1,020.59 | 1,005.951 | 985.338 | 1,105.516 | 1,113.273 | 0 | 1,078.304 | 1,044.743 | 1,028.289 | 1,006.82 | 1.717 | 1.717 | 1.717 | 6.867 | 6.867 | 6.867 | 6.867 | 6.867 | 6.867 | 6.867 | 6.867 | 6.867 | 6.867 | 132.766 | 127.602 | 118.557 | 124.435 | 163.994 | 200.279 | 190.903 | 180.757 | 187.773 | 190.857 | 94.775 | 94.775 | 94.775 | 94.775 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 169.602 | 200 | 200 | 100 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 152.14 | 152.14 | 152.072 | 154.336 | 154.336 | 154.336 | 154.256 | 154.019 | 154.019 | 154.025 | 151.349 | 151.273 | 151.273 | 151.273 | 151.24 | 151.149 | 151.149 | 151.153 | 151.125 | 149.347 | 149.347 | 149.348 | 430.927 | 430.725 | 430.725 | 430.734 | 430.573 | 430.35 | 430.35 | 430.297 | 429.226 | 403.747 | 220.499 | 220.501 | 220.436 | 220.256 | 220.256 | 220.256 | 220.172 | 220.083 | 220.079 | 202.044 | 201.993 | 193.236 | 193.23 | 124.258 | 107.697 | 107.66 | 107.706 | 107.785 | 107.71 | 107.272 | 107.284 | 107.284 | 107.201 | 106.962 | 106.205 | 105.337 | 104.436 | 103.352 | 102.54 | 55.863 | 54.912 | 54.922 | 54.953 | 54.906 | 54.862 | 54.851 | 54.799 | 54.735 | 54.71 | 54.439 | 54.21 | 53.564 | 53.423 | 53.357 | 53.242 | 53.151 | 53.015 | 52.784 | 52.433 | 51.787 | 51.688 | 51.527 | 51.263 | 51.183 | 51.034 | 50.844 | 50.822 | 50.616 | 50.342 | 50.106 | 49.882 | 49.706 | 49.502 | 49.364 | 48.933 | 32.566 | 32.483 | 32.328 | 32.2 | 0 | 0 | 31.887 | 0 | 0 | 0 | 31.472 | 0 | 0 | 0 | 28.92 | 0 | 0 | 0 | 28.223 | 0 | 0 | 0 | 27.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1,240.104 | -1,202.222 | -1,160.759 | -1,125.39 | -1,095.597 | -1,066.369 | -1,039.694 | -1,013.292 | -988.488 | -1,020.59 | -1,005.951 | -985.338 | -1,105.516 | -1,113.273 | -1,095.361 | -1,078.304 | -1,044.743 | -1,028.289 | -1,006.82 | -1,137.2 | -1,211.752 | -1,189.567 | -1,124.596 | -1,129.445 | -1,124.518 | -1,116.64 | -1,110.59 | -1,121.647 | -1,127.813 | -1,114.662 | -1,257.697 | -1,214.114 | -132.766 | -127.602 | -118.557 | -124.435 | -163.994 | -200.279 | -190.903 | -180.757 | -187.773 | -190.857 | -173.752 | -164.721 | -158.308 | -206.995 | -211.623 | -260.104 | -285.508 | -290.261 | -291.976 | -274.177 | -140.553 | -136.075 | -126.706 | -114.196 | -96.029 | -78.487 | -61.956 | -51.402 | -34.713 | 30.217 | 124.364 | -22.225 | -4.948 | 7.07 | 23.151 | 40.286 | 64.417 | 75.753 | 94.61 | 99.396 | 253.545 | 97.929 | 120.2 | 130.565 | 136.709 | 145.482 | 157.638 | 170.077 | 426.273 | 219.725 | 192.151 | 199.405 | 209.334 | 267.212 | -2.361 | 131.871 | 135.998 | 142.539 | 148.289 | 157.344 | 162.065 | 165.536 | 169.759 | 155.124 | 157.55 | 158.444 | 159.853 | 153.4 | 155.3 | 155.5 | 105.1 | 103.2 | 104.7 | 105.4 | 104.9 | 105 | 106.2 | 104.4 | 106 | 105.3 | 96.1 | 96.8 | 95.9 | 96.2 | 98.4 | 95.5 | 96.7 | 97.539 | 96.3 | 96.3 | 94.4 | 95.7 | 97.4 | 98.2 | 98.7 | 100.9 | 102.3 | 97.6 | 107.4 | 107.5 | 106.9 | 107.5 | 108.4 | 108.8 | 108.5 | 106.5 | 106.7 | 101.3 | 100.7 | 100.9 | 101.9 | 107 | 74 | 47.7 |
Accumulated Other Comprehensive Income/Loss
| -0.102 | 2.767 | 3.187 | 2.192 | 5.723 | 5.565 | 0.537 | 1.767 | -0.652 | -1,020.59 | -1,005.951 | -985.338 | -1,105.516 | -1,113.273 | 5,546.316 | -1,078.304 | -1,044.743 | -1,028.289 | -1,006.82 | -1.717 | -1.717 | -1.717 | -6.867 | -6.867 | -6.867 | -6.867 | -6.867 | -6.867 | -6.867 | -6.867 | -6.867 | -6.867 | -132.766 | -127.602 | -118.557 | -124.435 | -163.994 | -200.279 | -190.903 | -180.757 | -187.773 | -190.857 | -94.775 | -94.775 | -94.775 | -94.775 | -169.602 | -169.602 | -169.602 | -169.602 | -169.602 | -169.602 | -169.602 | -169.602 | -169.602 | -169.602 | -0.094 | -9.376 | -9.549 | -9.517 | -13.233 | -13.089 | -16.121 | -16.601 | -4.503 | -3.979 | -8.171 | -4.302 | 1.244 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -100 | -4.927 | -5.376 | -5.803 | -2.042 | -2.201 | -2.361 | -2.647 | -2.904 | -3.076 | -3.4 | -3.58 | -3.812 | -4.043 | -4.274 | -4.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,263.931 | 4,322.597 | 5,496.371 | 4,391.785 | 4,417.247 | 4,444.397 | 5,483.919 | 5,483.17 | 5,480.478 | 5,478.66 | 6,408.196 | 6,386.173 | 6,504.851 | 6,511.136 | -151.24 | 6,472.593 | 6,438.149 | 6,420.761 | 6,397.222 | 5,347.127 | 5,346.509 | 5,345.892 | 3,464.086 | 3,464.585 | 3,464.011 | 3,463.441 | 3,462.83 | 3,463.27 | 3,462.763 | 3,462.53 | 3,454.075 | 3,265.924 | 1,707.945 | 1,702.36 | 1,692.204 | 1,712.029 | 1,780.319 | 1,834.999 | 1,824.569 | 1,814.889 | 1,821.492 | 1,618.976 | 1,518.344 | 1,428.886 | 1,428.745 | 833.712 | 771.938 | 772.786 | 771.956 | 771.665 | 770.571 | 770.597 | 768.87 | 768.339 | 767.79 | 767.313 | 592.597 | 586.823 | 580.757 | 575.376 | 570.123 | 292.549 | 282.825 | 281.989 | 266.426 | 264.618 | 262.995 | 261.668 | 274.575 | 472.235 | 478.097 | 472.08 | 466.088 | 455.435 | 451.275 | 448.358 | 447.082 | 444.09 | 440.943 | 436.889 | 337.004 | 238.972 | 236.893 | 233.648 | 227.426 | 229.37 | 370.651 | 228.816 | 234.439 | 266.438 | 263.428 | 258.803 | 253.494 | 261.981 | 257.773 | 254.669 | 245.385 | 258.479 | 256.252 | 251.994 | 253.6 | 283.7 | 280.9 | 244.778 | 272.3 | 268.4 | 267.3 | 234.202 | 199.7 | 198.9 | 198.2 | 164.964 | 190.9 | 186.3 | 183.6 | 153.255 | 179 | 177.2 | 175.6 | 147.495 | 175.1 | 175 | 175 | 174.9 | 75.3 | 75.3 | 75.2 | 75.2 | 17.4 | 17.3 | 6.6 | 6.6 | 6.7 | 6.7 | 6.5 | 6.5 | 6.6 | 6.6 | 6.6 | 6.6 | 6.1 | 6.1 | 7.1 | 6.1 | -2 | -2.2 |
Total Shareholders Equity
| 4,415.969 | 4,453.622 | 4,490.871 | 4,524.151 | 4,554.711 | 4,581.371 | 4,599.018 | 4,625.664 | 4,645.357 | 4,612.095 | 4,547.643 | 4,566.77 | 4,445.092 | 4,435.863 | 4,450.955 | 4,467.134 | 4,499.812 | 4,515.336 | 4,534.707 | 4,359.274 | 4,284.104 | 4,305.673 | 2,770.417 | 2,765.865 | 2,770.218 | 2,777.535 | 2,782.813 | 2,771.973 | 2,765.3 | 2,778.165 | 2,625.604 | 2,455.557 | 1,662.912 | 1,667.657 | 1,675.526 | 1,683.415 | 1,672.587 | 1,654.697 | 1,662.935 | 1,673.458 | 1,666.025 | 1,439.306 | 1,546.585 | 1,457.401 | 1,463.667 | 750.975 | 668.012 | 620.342 | 594.154 | 589.189 | 586.305 | 603.692 | 735.601 | 739.548 | 748.285 | 760.079 | 772.281 | 773.899 | 783.29 | 787.411 | 794.319 | 535.142 | 615.582 | 467.687 | 511.928 | 522.615 | 432.837 | 552.503 | 595.035 | 602.723 | 627.417 | 625.915 | 773.843 | 606.928 | 624.898 | 632.28 | 637.033 | 642.723 | 651.596 | 659.75 | 815.71 | 605.557 | 575.356 | 578.777 | 585.981 | 545.564 | 416.963 | 408.884 | 418.355 | 456.517 | 458.659 | 462.673 | 461.629 | 473.18 | 472.76 | 454.467 | 451.868 | 449.489 | 448.588 | 437.722 | 441.1 | 439.2 | 386 | 379.865 | 377 | 373.8 | 372.2 | 370.674 | 305.9 | 303.3 | 304.2 | 299.184 | 287 | 283.1 | 279.5 | 277.678 | 277.4 | 272.7 | 272.3 | 272.898 | 271.4 | 271.3 | 269.4 | 270.6 | 172.7 | 173.5 | 173.9 | 176.1 | 119.7 | 114.9 | 114 | 114.1 | 113.6 | 114.2 | 114.9 | 115.3 | 115.1 | 113.1 | 113.3 | 107.9 | 106.8 | 107 | 109 | 113.1 | 72 | 45.5 |
Total Equity
| 4,439.598 | 4,477.504 | 4,514.96 | 4,548.313 | 4,577.306 | 4,604.298 | 4,621.036 | 4,646.949 | 4,665.716 | 4,632.695 | 4,582.645 | 4,600.4 | 4,477.542 | 4,467.404 | 4,481.248 | 4,495.538 | 4,527.093 | 4,540.329 | 4,558.998 | 4,427.835 | 4,349.078 | 4,369.618 | 2,828.229 | 2,821.156 | 2,824.455 | 2,832.344 | 2,835.915 | 2,825.111 | 2,817.32 | 2,829.677 | 2,682.516 | 2,514.24 | 1,665.437 | 1,669.13 | 1,676.284 | 1,683.415 | 1,672.587 | 1,654.697 | 1,662.935 | 1,673.458 | 1,667.603 | 1,440.88 | 1,548.158 | 1,458.972 | 1,465.23 | 773.614 | 690.639 | 642.953 | 627.9 | 622.897 | 620.346 | 640.158 | 780.705 | 781.871 | 790.04 | 807.14 | 818.596 | 819.387 | 816.113 | 820.259 | 827.142 | 568.005 | 648.425 | 508.207 | 556.322 | 568.073 | 478.697 | 598.286 | 641.143 | 649.73 | 673.544 | 669.9 | 817.407 | 665.103 | 649.865 | 656.465 | 660.022 | 662.66 | 670.658 | 679.767 | 840.926 | 624.896 | 594.695 | 598.123 | 605.211 | 564.824 | 443.658 | 435.843 | 445.335 | 483.742 | 485.683 | 489.494 | 488.245 | 499.692 | 498.233 | 485.086 | 482.628 | 480.647 | 480.206 | 469.411 | 472.7 | 467.8 | 408.8 | 379.865 | 377 | 373.8 | 372.2 | 370.674 | 305.9 | 303.3 | 304.2 | 299.193 | 287 | 283.1 | 279.5 | 281.515 | 281.2 | 276.5 | 276 | 276.529 | 275 | 274.9 | 273 | 274.2 | 176.4 | 173.5 | 173.9 | 176.1 | 119.7 | 114.9 | 114 | 114.1 | 113.6 | 114.2 | 114.9 | 115.3 | 115.1 | 113.1 | 113.3 | 107.9 | 106.8 | 107 | 109 | 113.1 | 72 | 45.5 |
Total Liabilities & Shareholders Equity
| 7,770.531 | 7,700.528 | 7,682.981 | 7,634.474 | 7,585.309 | 7,595.785 | 7,582.97 | 7,537.016 | 7,496.072 | 7,380.124 | 7,360.095 | 7,312.034 | 6,977.364 | 6,945.97 | 7,106.182 | 7,107.398 | 6,886.596 | 6,908.448 | 6,901.934 | 7,151.447 | 6,704.12 | 6,676.672 | 4,251.193 | 4,146.296 | 4,143.599 | 4,166.252 | 4,159.31 | 4,204.619 | 4,224.2 | 4,136.046 | 4,206.289 | 4,171.607 | 2,760.734 | 2,622.995 | 2,610.408 | 2,597.803 | 2,637.607 | 2,685.466 | 2,684.661 | 2,667.33 | 2,533.66 | 2,279.5 | 2,294.011 | 2,273.206 | 2,263.766 | 1,200.788 | 1,096.444 | 1,124.242 | 1,199.101 | 1,135.315 | 1,199.634 | 1,235.535 | 1,294.376 | 1,337.132 | 1,335.453 | 1,371.282 | 1,391.052 | 1,469.022 | 1,485.477 | 1,491.552 | 1,629.424 | 1,590.775 | 1,672.71 | 1,693.795 | 1,656.582 | 1,610.043 | 1,623 | 1,509.611 | 1,441.01 | 1,365.138 | 1,270.561 | 1,196.753 | 1,333.884 | 1,300.989 | 1,268.15 | 1,188.274 | 1,084.115 | 1,061.715 | 1,030.866 | 1,026.992 | 1,202.849 | 1,165.304 | 1,171.526 | 1,140.414 | 1,136.874 | 1,146.254 | 1,268.038 | 1,248.077 | 1,233.531 | 1,217.969 | 1,218.248 | 1,212.016 | 1,188.364 | 1,163.094 | 1,128.176 | 1,115.752 | 1,030.514 | 986.736 | 975.359 | 932.932 | 852.3 | 824.6 | 748.3 | 752.858 | 712.2 | 666.4 | 622 | 617.739 | 562.5 | 564.7 | 551.7 | 556.644 | 492.8 | 459 | 460.5 | 418.006 | 389.9 | 376.6 | 353.6 | 330.817 | 307.9 | 296.3 | 320.8 | 319.7 | 195.9 | 191.7 | 192.5 | 195.8 | 168.8 | 170.7 | 169.4 | 169.4 | 169.6 | 169.4 | 169.5 | 168.4 | 167.1 | 167.8 | 167.1 | 157.2 | 158.2 | 153.4 | 149.4 | 145.4 | 145.2 | 130.4 |