Clinuvel Pharmaceuticals Limited
ASX:CUV.AX
14.8 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 183.868 | 23.867 | 27.409 | 37.141 | 25.652 | 54.269 | 36.198 | 23.752 | 13.845 | 10.572 | 14.626 | 12.569 | 12.719 | 12.178 | 19.415 | 21.711 | 25.752 | 33.842 | 8.606 | 4.763 | 5.48 | 2.612 | 4.414 | 6.981 | 7.927 |
Short Term Investments
| 148.668 | 132.946 | 94.1 | 45.55 | 41.095 | 28.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0.454 | 5.321 | 7.588 | 16.043 | 25.048 | 28.512 | 2.024 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 183.868 | 156.814 | 121.509 | 82.691 | 66.747 | 54.269 | 36.198 | 23.752 | 13.845 | 10.572 | 14.626 | 12.569 | 13.173 | 17.499 | 27.003 | 37.754 | 50.801 | 62.353 | 10.63 | 4.763 | 5.48 | 2.612 | 4.414 | 6.981 | 7.927 |
Net Receivables
| 26.238 | 22.215 | 16.202 | 16.089 | 6.613 | 3.759 | 4.937 | 2.966 | 2.759 | 1.478 | 1.059 | 1.743 | 1.007 | 0.974 | 0.363 | 0.212 | 0.616 | 0.241 | 0.233 | 0.137 | 0.078 | 0.031 | 0.03 | 0.035 | 0.057 |
Inventory
| 10.627 | 9.519 | 1.832 | 3.187 | 1.288 | 2.136 | 0.641 | 1.242 | 1.082 | 0.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 0.032 | 0 | 0 | 0 | -0.001 | 0 |
Other Current Assets
| 1.33 | 1.07 | 1.039 | 0.882 | 0.509 | 0.989 | 0.492 | 0.51 | 2.288 | 0.687 | 1.354 | 1.357 | 1.627 | 1.46 | 1.791 | 2.628 | 1.703 | 2.722 | 0.04 | 0.047 | 0.124 | 0.106 | 0.039 | 0.013 | 0.01 |
Total Current Assets
| 222.064 | 189.618 | 140.583 | 102.848 | 75.156 | 61.153 | 42.269 | 28.47 | 19.974 | 13.575 | 17.039 | 15.668 | 15.807 | 19.932 | 29.158 | 40.594 | 53.12 | 65.317 | 13.917 | 5.246 | 5.682 | 2.748 | 4.483 | 7.028 | 7.995 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.72 | 2.851 | 2.7 | 2.603 | 2.389 | 0.707 | 0.169 | 0.137 | 0.165 | 0.069 | 0.114 | 0.146 | 0.179 | 0.215 | 0.322 | 0.357 | 0.431 | 0.332 | 0.222 | 0.249 | 0.12 | 0.147 | 0.141 | 0.116 | 0.094 |
Goodwill
| 0 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.018 | 0.028 | 0.663 | 1.42 | 2.176 | 2.932 | 4.561 | 4.445 | 5.171 | 5.896 | 6.624 | 7.352 |
Goodwill and Intangible Assets
| 0.185 | 0.37 | 0.37 | 0.37 | 0.37 | 0.185 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.018 | 0.028 | 0.663 | 1.42 | 2.176 | 2.932 | 4.561 | 4.445 | 5.171 | 5.896 | 6.624 | 7.352 |
Long Term Investments
| 0.134 | 2.851 | 2.7 | 2.603 | 2.389 | 0.591 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.02 | 1.871 | 1.346 | 2.931 | 3.812 | 0.301 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -3.036 | -2.885 | -2.788 | -2.574 | -0.892 | -0.354 | -0.137 | -0.165 | -0.069 | -0.114 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Total Non-Current Assets
| 9.06 | 4.907 | 4.231 | 5.719 | 6.386 | 0.892 | 0.354 | 0.137 | 0.165 | 0.069 | 0.114 | 0.146 | 0.188 | 0.233 | 0.349 | 1.02 | 1.851 | 2.508 | 3.154 | 4.81 | 4.565 | 5.318 | 6.037 | 6.741 | 7.446 |
Total Assets
| 231.124 | 194.525 | 144.814 | 108.568 | 81.542 | 62.345 | 42.905 | 28.607 | 20.138 | 13.644 | 17.154 | 15.815 | 15.995 | 20.165 | 29.507 | 41.614 | 54.971 | 67.825 | 17.071 | 10.056 | 10.247 | 8.066 | 10.52 | 13.769 | 15.441 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 2.345 | 2.792 | 0.259 | 2.324 | 1.43 | 1.5 | 0.429 | 0.579 | 0.231 | 0.261 | 0.178 | 0.184 | 0.839 | 1.697 | 0.569 | 2.056 | 0.734 | 1.597 | 2.535 | 2.346 | 1.18 | 0.466 | 0.157 | 0.291 | 0.115 |
Short Term Debt
| 0.37 | 0.301 | 0.315 | 0.258 | 0.212 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 15.851 | 16.094 | 7.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 16.094 | 7.279 | 0 | -0 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 22.497 | 6.308 | 5.878 | 6.125 | 6.62 | 3.46 | 3.042 | 2.568 | 2.057 | 2.175 | 1.54 | 1.762 | 1.5 | 2.02 | 2.471 | 2.488 | 2.413 | 0.831 | 0.532 | 0.231 | 0.191 | 0.07 | 0.054 | 0.027 | 0.009 |
Total Current Liabilities
| 25.212 | 25.495 | 13.732 | 8.707 | 8.262 | 4.96 | 3.471 | 3.148 | 2.288 | 2.435 | 1.718 | 1.946 | 2.339 | 3.717 | 3.04 | 4.544 | 3.147 | 2.428 | 3.067 | 2.577 | 1.37 | 0.535 | 0.211 | 0.318 | 0.124 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0.51 | 0.699 | 0.941 | 1.045 | 1.107 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.226 | 3.569 | 4.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.164 | 0.131 | 0.102 | 0.078 | 0.106 | 0.034 | 0.018 | 0.015 | 0.015 | 0 | 0 | 0.029 | 0.019 | 0.04 | 0.041 | 0.019 | 0.009 | 0.005 | 0.015 | 0.024 | 0.022 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.9 | 4.399 | 5.523 | 1.123 | 1.213 | 0.205 | 0.018 | 0.015 | 0.015 | 0.003 | 0.008 | 0.029 | 0.019 | 0.04 | 0.041 | 0.019 | 0.009 | 0.005 | 0.015 | 0.024 | 0.022 | 0 | 0 | 0 | 0 |
Total Liabilities
| 28.112 | 29.894 | 19.255 | 9.83 | 9.475 | 5.166 | 3.489 | 3.163 | 2.304 | 2.439 | 1.726 | 1.976 | 2.358 | 3.757 | 3.081 | 4.563 | 3.156 | 2.433 | 3.082 | 2.601 | 1.392 | 0.535 | 0.211 | 0.318 | 0.124 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 |
Common Stock
| 168.802 | 151.849 | 151.849 | 151.849 | 151.849 | 151.314 | 148.615 | 148.413 | 146.765 | 138.465 | 133.567 | 126.71 | 119.323 | 113.339 | 113.228 | 113.221 | 113.222 | 112.813 | 52.726 | 35.123 | 25.494 | 16.58 | 15.382 | 15.382 | 15.692 |
Retained Earnings
| 29.964 | -9.774 | -38.402 | -58.13 | -81.633 | -95.487 | -112.681 | -125.847 | -133.063 | -129.942 | -119.577 | -114.122 | -107.507 | -100.145 | -88.971 | -78.337 | -63.172 | -49.066 | -39.89 | -27.668 | -16.639 | -9.05 | -5.073 | -1.932 | -0.374 |
Accumulated Other Comprehensive Income/Loss
| 4.245 | 22.556 | 12.112 | 5.018 | 1.85 | 1.352 | 3.482 | 2.82 | 4.095 | 2.698 | 1.438 | 1.251 | 1.821 | 3.214 | 2.169 | 2.167 | 1.764 | 1.645 | 1.153 | 0 | 0 | -0.123 | -0.08 | -0.041 | -0.005 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0.08 | 0.041 | 0.005 |
Total Shareholders Equity
| 203.011 | 164.631 | 125.559 | 98.737 | 72.067 | 57.18 | 39.416 | 25.386 | 17.796 | 11.222 | 15.428 | 13.839 | 13.637 | 16.408 | 26.426 | 37.051 | 51.815 | 65.392 | 13.989 | 7.454 | 8.855 | 7.531 | 10.31 | 13.451 | 15.317 |
Total Equity
| 203.011 | 164.631 | 125.559 | 98.737 | 72.067 | 57.18 | 39.416 | 25.444 | 17.835 | 11.205 | 15.428 | 13.839 | 13.637 | 16.408 | 26.426 | 37.051 | 51.815 | 65.392 | 13.989 | 7.454 | 8.855 | 7.531 | 10.31 | 13.451 | 15.317 |
Total Liabilities & Shareholders Equity
| 231.124 | 194.525 | 144.814 | 108.568 | 81.542 | 62.345 | 42.905 | 28.607 | 20.138 | 13.644 | 17.154 | 15.815 | 15.995 | 20.165 | 29.507 | 41.614 | 54.971 | 67.825 | 17.071 | 10.056 | 10.247 | 8.066 | 10.52 | 13.769 | 15.441 |