Cupid Limited
NSE:CUPID.NS
86.39 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,710.887 | 1,593.272 | 1,294.624 | 1,407.625 | 1,539.738 | 824.358 | 779.027 | 829.293 | 611.456 | 444.405 | 195.339 | 283.989 | 259.776 |
| Cost of Revenue
| 786.249 | 650.124 | 619.889 | 504.622 | 423.705 | 373.749 | 312.097 | 303.285 | 273.59 | 245.62 | 130.466 | 209.941 | 199.328 |
| Gross Profit
| 924.638 | 943.148 | 674.735 | 903.003 | 1,116.033 | 450.609 | 466.93 | 526.008 | 337.866 | 198.785 | 64.873 | 74.047 | 60.448 |
| Gross Profit Ratio
| 0.54 | 0.592 | 0.521 | 0.642 | 0.725 | 0.547 | 0.599 | 0.634 | 0.553 | 0.447 | 0.332 | 0.261 | 0.233 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.542 | 0.037 | 0.181 | 0 | 0 |
| General & Administrative Expenses
| 165.789 | 140.092 | 127.291 | 215.342 | 371.22 | 60.569 | 55.585 | 54.638 | 45.529 | 38.89 | 19.24 | 20.129 | 14.173 |
| Selling & Marketing Expenses
| 10.211 | 2.917 | 51.391 | 81.278 | 75.321 | 14.684 | 7.314 | 21.741 | 0.844 | 0.09 | 5.049 | 0 | 0 |
| SG&A
| 452.88 | 143.009 | 178.682 | 296.62 | 446.541 | 75.253 | 62.899 | 76.379 | 45.529 | 38.89 | 19.24 | 20.129 | 14.173 |
| Other Expenses
| 72.162 | 47.697 | 2.555 | 3.097 | 3.041 | 8.001 | 0.906 | 134.412 | 52.725 | 46.24 | 39.58 | 37.901 | 31.85 |
| Operating Expenses
| 452.88 | 559.774 | 471.562 | 559.724 | 634.995 | 266.07 | 216.878 | 210.791 | 98.254 | 85.13 | 58.82 | 58.03 | 46.023 |
| Operating Income
| 471.758 | 383.374 | 203.428 | 345.529 | 499.356 | 185.495 | 250.052 | 315.216 | 248.297 | 114.365 | 1.079 | 13.708 | 7.198 |
| Operating Income Ratio
| 0.276 | 0.241 | 0.157 | 0.245 | 0.324 | 0.225 | 0.321 | 0.38 | 0.406 | 0.257 | 0.006 | 0.048 | 0.028 |
| Total Other Income Expenses Net
| 54.06 | 39.816 | 41.782 | 36.479 | 27.685 | 23.639 | 10.871 | 8.814 | 8.684 | 0.709 | -4.973 | -2.31 | -7.227 |
| Income Before Tax
| 525.818 | 423.19 | 245.21 | 382.01 | 527.041 | 209.134 | 260.923 | 324.031 | 248.297 | 114.365 | 1.079 | 13.708 | 7.198 |
| Income Before Tax Ratio
| 0.307 | 0.266 | 0.189 | 0.271 | 0.342 | 0.254 | 0.335 | 0.391 | 0.406 | 0.257 | 0.006 | 0.048 | 0.028 |
| Income Tax Expense
| 127.27 | 107.362 | 72.416 | 92.176 | 128.635 | 57.043 | 90.021 | 118.639 | 88.968 | 37.283 | 0.56 | 5.128 | 1.334 |
| Net Income
| 398.548 | 315.828 | 172.794 | 289.832 | 398.406 | 152.091 | 170.902 | 205.392 | 159.329 | 77.081 | 0.519 | 8.579 | 5.864 |
| Net Income Ratio
| 0.233 | 0.198 | 0.133 | 0.206 | 0.259 | 0.184 | 0.219 | 0.248 | 0.261 | 0.173 | 0.003 | 0.03 | 0.023 |
| EPS
| 0.15 | 23.68 | 12.96 | 21.73 | 29.87 | 11.4 | 12.81 | 15.41 | 11.94 | 5.78 | 0.042 | 0.64 | 0.5 |
| EPS Diluted
| 0.15 | 23.57 | 12.96 | 21.73 | 29.87 | 11.4 | 12.81 | 15.41 | 11.94 | 5.78 | 0.042 | 0.64 | 0.44 |
| EBITDA
| 501.012 | 460.765 | 268.359 | 400.461 | 544.685 | 219.533 | 279.567 | 345.404 | 268.235 | 133.982 | 21.7 | 28.913 | 28.152 |
| EBITDA Ratio
| 0.293 | 0.289 | 0.207 | 0.284 | 0.354 | 0.266 | 0.359 | 0.417 | 0.439 | 0.301 | 0.111 | 0.102 | 0.108 |