
Becle, S.A.B. de C.V.
BMV:CUERVO.MX
25.28 (MXN) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) MXN.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,900 | 10,948.914 | 11,152.924 | 8,959.903 | 13,164.335 | 10,542 | 11,065 | 9,583 | 13,800.492 | 11,527 | 11,334 | 9,068 | 13,128.4 | 9,592 | 9,531 | 7,168 | 10,729.026 | 10,413.164 | 8,689 | 5,205 | 10,434.781 | 7,024 | 6,969 | 5,278 | 10,268.268 | 6,406.761 | 7,176.666 | 4,306.515 | 8,338.36 | 5,764.878 | 6,924.284 | 4,930.42 | 7,380.364 | 4,637.415 | 7,535.5 | 4,842.933 | 4,841.714 | 4,508.858 | 4,618.71 | 4,618.71 | 3,828.449 | 3,828.449 | 3,828.449 | 3,828.449 | 3,076.246 | 3,076.246 | 3,076.246 | 3,076.246 |
Cost of Revenue
| 5,919 | 5,137.842 | 5,097.002 | 4,295.781 | 6,234.785 | 5,474 | 5,440 | 4,726 | 5,859.306 | 5,296 | 5,397 | 4,090 | 5,843.221 | 4,517 | 4,460 | 3,325 | 5,544.659 | 4,657.14 | 4,072 | 2,517 | 5,122.147 | 3,259 | 3,164 | 2,493 | 4,476.928 | 3,046.346 | 2,790.06 | 1,661.572 | 3,468.971 | 2,472.685 | 2,180.557 | 1,714.462 | 3,097.768 | 1,910.838 | 2,868.742 | 1,876.999 | 1,782.858 | 1,845.222 | 1,806.063 | 1,806.063 | 1,559.238 | 1,559.238 | 1,559.238 | 1,559.238 | 1,326.142 | 1,326.142 | 1,326.142 | 1,326.142 |
Gross Profit
| 6,981 | 5,811.072 | 6,055.922 | 4,664.122 | 6,929.55 | 5,068 | 5,625 | 4,857 | 7,941.186 | 6,231 | 5,937 | 4,978 | 7,285.179 | 5,075 | 5,071 | 3,843 | 5,184.367 | 5,756.024 | 4,617 | 2,688 | 5,312.634 | 3,765 | 3,805 | 2,785 | 5,791.34 | 3,360.415 | 4,386.606 | 2,644.943 | 4,869.389 | 3,292.193 | 4,743.727 | 3,215.958 | 4,282.596 | 2,726.577 | 4,666.758 | 2,965.934 | 3,058.856 | 2,663.636 | 2,812.647 | 2,812.647 | 2,269.212 | 2,269.212 | 2,269.212 | 2,269.212 | 1,750.104 | 1,750.104 | 1,750.104 | 1,750.104 |
Gross Profit Ratio
| 0.541 | 0.531 | 0.543 | 0.521 | 0.526 | 0.481 | 0.508 | 0.507 | 0.575 | 0.541 | 0.524 | 0.549 | 0.555 | 0.529 | 0.532 | 0.536 | 0.483 | 0.553 | 0.531 | 0.516 | 0.509 | 0.536 | 0.546 | 0.528 | 0.564 | 0.525 | 0.611 | 0.614 | 0.584 | 0.571 | 0.685 | 0.652 | 0.58 | 0.588 | 0.619 | 0.612 | 0.632 | 0.591 | 0.609 | 0.609 | 0.593 | 0.593 | 0.593 | 0.593 | 0.569 | 0.569 | 0.569 | 0.569 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,295 | 726.423 | 678.19 | 526.041 | -942.676 | 0 | 572.185 | 500.305 | 2,288.102 | 0 | 0 | 0 | 2,073.675 | 0 | 0 | 0 | 605.532 | 486.728 | 0 | 0 | 1,754.087 | 454.044 | 0 | 0 | 544.972 | 430.164 | 434.193 | 411.75 | 488.012 | 373.104 | 446.562 | 351.915 | 312.586 | 420.982 | 373.413 | 329.331 | 121.495 | 441.178 | 1,631.525 | 1,631.525 | 1,406.357 | 1,406.357 | 1,406.357 | 1,406.357 | 1,125.456 | 1,125.456 | 1,125.456 | 1,125.456 |
Selling & Marketing Expenses
| 3,204 | 568.491 | 521.349 | 492.113 | 2,171.354 | 4,192 | 4,012 | 3,362 | 3,460.746 | 3,670 | 3,769 | 3,044 | 3,133.222 | 3,223 | 3,615 | 2,163 | 8,467.852 | 328.622 | 2,452 | 2,196 | 1,553.197 | 2,572 | 2,559 | 1,976 | 8,020.807 | 271.73 | 196.495 | 270.627 | 6,830.443 | 221.078 | 239.339 | 234.034 | 2,441.273 | 1,220.044 | 221.242 | 188.458 | 1,401.009 | 950.218 | 1,360.575 | 1,360.575 | 1,155.669 | 1,155.669 | 1,155.669 | 1,155.669 | 863.581 | 863.581 | 863.581 | 863.581 |
SG&A
| 4,499 | 1,294.914 | 1,199.539 | 1,018.154 | 1,228.678 | 4,192 | 4,012 | 3,362 | 5,748.848 | 3,670 | 3,769 | 3,044 | 5,206.897 | 3,223 | 3,615 | 2,163 | 9,073.384 | 815.35 | 2,452 | 2,196 | 3,307.284 | 2,572 | 2,559 | 1,976 | 8,565.779 | 701.894 | 630.688 | 682.377 | 7,318.455 | 594.182 | 685.901 | 585.949 | 2,753.859 | 1,641.026 | 594.655 | 517.789 | 1,522.504 | 1,391.396 | 2,992.1 | 2,992.1 | 2,562.025 | 2,562.025 | 2,562.025 | 2,562.025 | 1,989.037 | 1,989.037 | 1,989.037 | 1,989.037 |
Other Expenses
| 85 | 2,692.178 | 2,818.417 | 0 | 0 | 0 | 0 | -44 | 44 | -35 | 40 | -49 | 37 | -58 | 25 | -4 | -4,938.267 | 1,877.742 | -11 | 21 | 33.79 | -55 | 2 | 179 | -4,895.787 | 1,795.032 | 2,095.18 | 1,005.575 | -4,587.493 | 1,555.496 | 1,900.045 | 1,131.952 | -175.491 | -0.807 | 2,231.197 | 1,342.379 | 184.762 | -317.073 | -105.872 | -105.872 | 86.745 | 86.745 | 86.745 | 86.745 | -10.048 | -10.048 | -10.048 | -10.048 |
Operating Expenses
| 4,584 | 3,987.092 | 1,199.539 | 1,018.154 | 1,228.678 | 4,176 | 3,976 | 3,318 | 5,792.848 | 3,635 | 3,809 | 2,995 | 5,243.897 | 3,165 | 3,640 | 2,159 | 4,135.117 | 2,693.092 | 2,441 | 2,196 | 3,307.284 | 2,572 | 2,559 | 1,976 | 3,669.992 | 2,496.926 | 2,725.868 | 1,687.952 | 2,730.962 | 2,149.678 | 2,585.946 | 1,717.901 | 2,791.257 | 1,519.672 | 2,825.852 | 1,860.168 | 1,522.504 | 1,211.781 | 2,886.229 | 2,886.229 | 2,648.77 | 2,648.77 | 2,648.77 | 2,648.77 | 1,978.989 | 1,978.989 | 1,978.989 | 1,978.989 |
Operating Income
| 2,397 | 1,823.98 | 4,856.383 | 3,645.968 | 5,700.872 | 892 | 1,648 | 1,540 | 2,183.836 | 2,595 | 2,129 | 1,983 | 2,096.202 | 1,910 | 1,431 | 1,683 | 1,140.845 | 3,062.932 | 2,175 | 513 | 2,038.14 | 1,138 | 1,247 | 987 | 2,061.723 | 863.489 | 1,660.738 | 956.991 | 1,937.203 | 1,142.515 | 2,157.781 | 1,498.057 | 1,651.779 | 1,206.905 | 1,840.906 | 1,105.766 | 1,667.055 | 1,451.855 | 1,181.122 | 1,181.122 | 862.855 | 862.855 | 862.855 | 862.855 | 624.648 | 624.648 | 624.648 | 624.648 |
Operating Income Ratio
| 0.186 | 0.167 | 0.435 | 0.407 | 0.433 | 0.085 | 0.149 | 0.161 | 0.158 | 0.225 | 0.188 | 0.219 | 0.16 | 0.199 | 0.15 | 0.235 | 0.106 | 0.294 | 0.25 | 0.099 | 0.195 | 0.162 | 0.179 | 0.187 | 0.201 | 0.135 | 0.231 | 0.222 | 0.232 | 0.198 | 0.312 | 0.304 | 0.224 | 0.26 | 0.244 | 0.228 | 0.344 | 0.322 | 0.256 | 0.256 | 0.225 | 0.225 | 0.225 | 0.225 | 0.203 | 0.203 | 0.203 | 0.203 |
Total Other Income Expenses Net
| -532 | -564.042 | -1,341.699 | -103.348 | -3,318.738 | -604.226 | 203.151 | 170.103 | -269.613 | -172.538 | -143 | -75 | 138.404 | -112 | -224 | -15 | -6.598 | -246.964 | -214 | 430 | 16.679 | -154.57 | -88 | 142.35 | 350.137 | -325.441 | 366.888 | -778.991 | 658.015 | 124.498 | -694.079 | -858.652 | -424.584 | -81.049 | -267.187 | -162.892 | -31.232 | -357.358 | 723.559 | 723.559 | 85.066 | 85.066 | 85.066 | 85.066 | 13.48 | 13.48 | 13.48 | 13.48 |
Income Before Tax
| 1,865 | 1,259.938 | 696.267 | 1,402.422 | 2,382.134 | 288 | 1,851 | 1,710 | 1,914.223 | 2,422 | 1,986 | 1,908 | 2,234.606 | 1,798 | 1,207 | 1,668 | 1,134.247 | 2,815.968 | 1,961 | 943 | 2,054.371 | 983 | 1,159 | 950 | 2,402.415 | 538.048 | 2,027.626 | 178.385 | 2,595.218 | 1,256.916 | 1,463.702 | 639.405 | 1,227.195 | 1,125.856 | 1,573.719 | 942.874 | 1,635.823 | 1,094.497 | 1,904.681 | 1,904.681 | 947.921 | 947.921 | 947.921 | 947.921 | 638.128 | 638.128 | 638.128 | 638.128 |
Income Before Tax Ratio
| 0.145 | 0.115 | 0.062 | 0.157 | 0.181 | 0.027 | 0.167 | 0.178 | 0.139 | 0.21 | 0.175 | 0.21 | 0.17 | 0.187 | 0.127 | 0.233 | 0.106 | 0.27 | 0.226 | 0.181 | 0.197 | 0.14 | 0.166 | 0.18 | 0.234 | 0.084 | 0.283 | 0.041 | 0.311 | 0.218 | 0.211 | 0.13 | 0.166 | 0.243 | 0.209 | 0.195 | 0.338 | 0.243 | 0.412 | 0.412 | 0.248 | 0.248 | 0.248 | 0.248 | 0.207 | 0.207 | 0.207 | 0.207 |
Income Tax Expense
| 320 | 352.783 | 194.955 | 392.678 | 376.489 | 81 | 518 | 479 | 518.261 | 703 | 576 | 553 | 658.743 | 468 | 314 | 434 | 214.973 | 732.152 | 510 | 245 | 625.518 | 256 | 301 | 247 | 343.247 | 157.025 | 576.989 | 36.213 | -309.876 | 400.888 | 464.048 | 202.692 | 471.078 | 369.02 | 466.264 | 288.52 | 414.457 | 415.602 | 577.567 | 577.567 | 288.333 | 288.333 | 288.333 | 288.333 | 248.837 | 248.837 | 248.837 | 248.837 |
Net Income
| 1,551 | 896.113 | 497.849 | 1,004.373 | 1,961.737 | 203 | 1,326.185 | 1,224.066 | 1,391.295 | 1,715 | 1,399 | 1,351 | 1,578.732 | 1,323 | 883 | 1,235 | 915.827 | 2,083 | 1,450 | 698 | 1,421.022 | 729.312 | 846 | 715 | 2,051.181 | 382 | 1,451 | 141 | 2,901.939 | 854.703 | 999.83 | 436.713 | 756.117 | 756.836 | 1,107.455 | 654.354 | 1,221.366 | 678.895 | 1,327.113 | 1,327.113 | 659.589 | 659.589 | 659.589 | 659.589 | 389.292 | 389.292 | 389.292 | 389.292 |
Net Income Ratio
| 0.12 | 0.082 | 0.045 | 0.112 | 0.149 | 0.019 | 0.12 | 0.128 | 0.101 | 0.149 | 0.123 | 0.149 | 0.12 | 0.138 | 0.093 | 0.172 | 0.085 | 0.2 | 0.167 | 0.134 | 0.136 | 0.104 | 0.121 | 0.135 | 0.2 | 0.06 | 0.202 | 0.033 | 0.348 | 0.148 | 0.144 | 0.089 | 0.102 | 0.163 | 0.147 | 0.135 | 0.252 | 0.151 | 0.287 | 0.287 | 0.172 | 0.172 | 0.172 | 0.172 | 0.127 | 0.127 | 0.127 | 0.127 |
EPS
| 0.43 | 0.25 | 0.14 | 0.28 | 0.55 | 0.057 | 0.37 | 0.34 | 0.39 | 0.48 | 0.39 | 0.38 | 0.44 | 0.37 | 0.25 | 0.34 | 0.26 | 0.58 | 0.4 | 0.19 | 0.39 | 0.2 | 0.24 | 0.2 | 0.57 | 0.11 | 0.4 | 0.04 | 0.82 | 0.24 | 0.27 | 0.03 | 0.21 | 0.21 | 0.31 | 0.18 | 0.34 | 0.19 | 0.37 | 0.37 | 0.18 | 0.18 | 0.18 | 0.18 | 0.11 | 0.11 | 0.11 | 0.11 |
EPS Diluted
| 0.43 | 0.25 | 0.14 | 0.28 | 0.55 | 0.057 | 0.37 | 0.34 | 0.39 | 0.48 | 0.39 | 0.38 | 0.44 | 0.37 | 0.25 | 0.34 | 0.26 | 0.58 | 0.4 | 0.19 | 0.39 | 0.2 | 0.24 | 0.2 | 0.57 | 0.11 | 0.4 | 0.04 | 0.82 | 0.24 | 0.27 | 0.03 | 0.21 | 0.21 | 0.31 | 0.18 | 0.34 | 0.19 | 0.37 | 0.37 | 0.18 | 0.18 | 0.18 | 0.18 | 0.11 | 0.11 | 0.11 | 0.11 |
EBITDA
| 2,515.283 | 1,904.744 | 5,121.879 | 2,002.416 | 2,951.251 | 845.556 | 2,382.516 | 2,221.795 | 2,495.106 | 2,848.089 | 2,405.288 | 2,324.68 | 2,694.835 | 2,152.05 | 1,562.308 | 2,014.091 | 1,438.406 | 3,249 | 2,355 | 688 | 2,524.347 | 1,268.557 | 1,392 | 969 | 2,684.805 | 758.389 | 2,276.582 | 388.944 | 2,904.341 | 1,464.211 | 1,666.621 | 845.961 | 1,513.649 | 1,333.539 | 1,745.173 | 1,122.954 | 1,772.921 | 1,137.628 | 1,938.797 | 1,938.797 | 956.938 | 956.938 | 956.938 | 956.938 | 648.439 | 648.439 | 648.439 | 648.439 |
EBITDA Ratio
| 0.195 | 0.174 | 0.459 | 0.223 | 0.224 | 0.08 | 0.215 | 0.232 | 0.181 | 0.247 | 0.212 | 0.256 | 0.205 | 0.224 | 0.164 | 0.281 | 0.134 | 0.312 | 0.271 | 0.132 | 0.242 | 0.181 | 0.2 | 0.184 | 0.261 | 0.118 | 0.317 | 0.09 | 0.348 | 0.254 | 0.241 | 0.172 | 0.205 | 0.288 | 0.232 | 0.232 | 0.366 | 0.252 | 0.42 | 0.42 | 0.25 | 0.25 | 0.25 | 0.25 | 0.211 | 0.211 | 0.211 | 0.211 |