
Captor Therapeutics Spolka Akcyjna
WSE:CTX.WA
105 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 39.257 | 48.818 | 56.521 | 64.888 | 75.704 | 38.45 | 40.435 | 66.27 | 71.036 | 72.847 | 87.109 | 110.706 | 117.943 | 130.058 | 139.81 | 7.333 | 10.654 | 15.619 | 12.342 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 16.284 | 18.273 | 16.281 | 19.854 | 19.857 | 14.302 | 0 | 0 | 0 | 0 | 21.308 | 0 | 0 | 0 |
Cash and Short Term Investments
| 39.257 | 48.818 | 56.521 | 64.888 | 75.704 | 54.734 | 58.708 | 82.551 | 90.89 | 92.704 | 101.411 | 110.706 | 117.943 | 130.058 | 139.81 | 7.333 | 10.654 | 15.619 | 12.342 |
Net Receivables
| 38.254 | 5.8 | 10.458 | 10.81 | 12.569 | 8.365 | 9.259 | 8.491 | 9.678 | 11.252 | 9.398 | 11.061 | 11.706 | 8.177 | 5.177 | 4.357 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -5.899 | 0 | 0 | 0.412 | 0 | 0 | 0 | 10.634 | -1.064 | -0.769 | -0.974 | -0.981 | -5.177 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.576 | 0 | 6.185 | 7.23 | 6.574 | 6.221 | 8.317 | 8.263 | 9.452 | 11.072 | 8.939 | 10.956 | 11.638 | 0.367 | 0.358 | 1.162 | 2.592 | 3.219 | 2.352 |
Total Current Assets
| 78.087 | 55.22 | 67.265 | 76.161 | 88.648 | 63.512 | 68.615 | 91.699 | 101.324 | 104.393 | 111.414 | 122.431 | 130.555 | 138.602 | 145.345 | 12.852 | 13.246 | 18.838 | 14.694 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 8.846 | 8.039 | 9.071 | 5.893 | 8.113 | 7.878 | 8.688 | 9.606 | 10.666 | 12.106 | 9.256 | 11.175 | 12.612 | 9.666 | 11.414 | 12.867 | 12.198 | 10.293 | 10.355 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.415 | 1.211 | 0.299 | 1.383 | 1.474 | 0.923 | 0.75 | 0.676 | 0.781 | 0.86 | 0.276 | 0.318 | 0.36 | 0.366 | 0.354 | 0 | 0.321 | 0.223 | 0.237 |
Goodwill and Intangible Assets
| 0.415 | 1.211 | 0.299 | 1.383 | 1.474 | 0.923 | 0.75 | 0.676 | 0.781 | 0.86 | 0.276 | 0.318 | 0.36 | 0.366 | 0.354 | 0 | 0.321 | 0.223 | 0.237 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.149 | 0.157 | 1.016 | 0.031 | -0.941 | 0.23 | 0.218 | 0.224 | 0.229 | 0.244 | 0.102 | 0.098 | 0.014 | 0.014 | 0.013 | 0.399 | 0.014 | 0.012 | 0.012 |
Total Non-Current Assets
| 9.41 | 9.407 | 10.386 | 7.307 | 8.646 | 9.031 | 9.656 | 10.506 | 11.676 | 13.21 | 9.634 | 11.591 | 12.986 | 10.046 | 11.781 | 13.266 | 12.533 | 10.528 | 10.604 |
Total Assets
| 87.497 | 64.627 | 77.651 | 83.468 | 97.294 | 72.543 | 78.271 | 102.205 | 113 | 117.603 | 121.048 | 134.022 | 143.541 | 148.648 | 157.126 | 26.118 | 25.779 | 29.366 | 25.298 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2.649 | 4.91 | 5.857 | 6.379 | 6.503 | 10.135 | 8.89 | 10.766 | 4.298 | 6.167 | 5.539 | 3.573 | 2.296 | 2.818 | 2.211 | 2.094 | 3.175 | 1.654 | 1.969 |
Short Term Debt
| 2.747 | 2.954 | 3.313 | 2.047 | 2.531 | 2.927 | 2.987 | 3.289 | 3.717 | 4.193 | 3.881 | 4.744 | 5.241 | 5.991 | 6.599 | 6.135 | 5.734 | 5.103 | 4.551 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.955 | 0 | 0 | 0 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.579 | 0.567 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.411 | 8.681 |
Other Current Liabilities
| 14.635 | 12.978 | 14.651 | 14.402 | 16.742 | 16.981 | 8.604 | 1.992 | 4.028 | 1.749 | 1.993 | 7.707 | 8.83 | 2.983 | 4.079 | 6.365 | 11.097 | 14.882 | 8.147 |
Total Current Liabilities
| 20.031 | 20.842 | 23.821 | 22.828 | 26.731 | 30.043 | 20.481 | 16.047 | 13.392 | 12.109 | 11.413 | 16.024 | 16.367 | 11.792 | 12.889 | 14.594 | 20.006 | 22.218 | 15.234 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 2.89 | 2.567 | 3.038 | 0.822 | 1.247 | 1.596 | 2.192 | 2.693 | 3.235 | 4.112 | 1.423 | 2.294 | 2.94 | 3.862 | 4.983 | 6.87 | 6.712 | 5.237 | 5.733 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.102 | 0.109 | 0.109 | 0.096 | 0.096 | 0.075 | 0.075 | 0.051 | 0.051 | 0.032 | 0.032 | 0.033 | 0.033 | 0.054 | 0.054 | 0.047 | 0.065 | 0.06 | 0.053 |
Total Non-Current Liabilities
| 2.992 | 2.676 | 3.147 | 0.918 | 1.343 | 1.671 | 2.267 | 2.744 | 3.286 | 4.144 | 1.455 | 2.327 | 2.973 | 3.916 | 5.037 | 6.917 | 6.777 | 5.297 | 5.786 |
Total Liabilities
| 23.023 | 23.518 | 26.968 | 23.746 | 28.074 | 31.714 | 22.748 | 18.791 | 16.678 | 16.253 | 12.868 | 18.351 | 19.34 | 15.708 | 17.926 | 21.511 | 26.783 | 27.515 | 21.02 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.55 | 0.466 | 0.466 | 0.465 | 0.465 | 0.425 | 0.421 | 0.421 | 0.417 | 0.417 | 0.416 | 0.413 | 0.413 | 0.413 | 0.413 | 0.326 | 0.359 | 0.359 | 0.359 |
Retained Earnings
| -203.112 | -194.352 | -184.11 | -174.126 | -164.686 | -153.2 | -137.425 | -108.331 | -94.102 | -87.587 | -79.048 | -69.184 | -58.208 | -47.306 | -38.437 | -30.964 | -25.636 | -17.732 | -12.942 |
Accumulated Other Comprehensive Income/Loss
| 26.542 | 0 | 25.444 | 24.5 | 24.558 | 23.573 | 22.496 | 21.293 | 19.976 | 18.489 | 16.781 | 14.411 | 11.965 | 179.833 | 177.224 | 35.245 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 240.494 | 234.995 | 208.883 | 208.883 | 208.883 | 170.031 | 170.031 | 170.031 | 170.031 | 170.031 | 170.031 | 170.031 | 170.031 | 0 | 0 | 0 | 24.273 | 19.224 | 16.861 |
Total Shareholders Equity
| 64.474 | 41.109 | 50.683 | 59.722 | 69.22 | 40.829 | 55.523 | 83.414 | 96.322 | 101.35 | 108.18 | 115.671 | 124.201 | 132.94 | 139.2 | 4.607 | -1.004 | 1.851 | 4.278 |
Total Equity
| 64.474 | 41.109 | 50.683 | 59.722 | 69.22 | 40.829 | 55.523 | 83.414 | 96.322 | 101.35 | 108.18 | 115.671 | 124.201 | 132.94 | 139.2 | 4.607 | -1.004 | 1.851 | 4.278 |
Total Liabilities & Shareholders Equity
| 87.497 | 64.627 | 77.651 | 83.468 | 97.294 | 72.543 | 78.271 | 102.205 | 113 | 117.603 | 121.048 | 134.022 | 143.541 | 148.648 | 157.126 | 26.118 | 25.779 | 29.366 | 25.298 |