Century Next Financial Corporation
OTC:CTUY
28 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9.317 | 12.933 | 12.222 | 11.702 | 7.383 | 10.018 | 6.292 | 6.285 | 6.553 | 6.688 | 6.114 | 6.411 | 6.634 | 6.4 | 6.177 | 6.511 | 6.041 | 6.338 | 5.867 | 5.968 | 6.321 | 5.738 | 5.571 | 4.888 | 3.386 | 3.302 | 3.154 | 3.153 | 3.14 | 3.026 | 2.625 | 2.585 | 2.716 | 2.515 | 2.249 | 2.125 | 2.07 | 1.973 | 1.891 | 1.923 | 1.894 | 1.8 | 1.607 | 1.571 | 1.61 | 1.588 | 1.509 | 1.538 | 1.562 | 1.426 | 1.397 | 1.435 | 1.388 | 1.39 | 1.17 | 1.222 | 1.169 | 1.089 | 1.029 | 0.965 | 1.054 | 0.958 |
Cost of Revenue
| -3.941 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 13.258 | 12.933 | 12.222 | 11.724 | 7.383 | 10.018 | 6.292 | 6.285 | 6.553 | 6.688 | 6.114 | 6.411 | 6.634 | 6.4 | 6.177 | 6.511 | 6.041 | 6.338 | 5.867 | 5.968 | 6.321 | 5.738 | 5.571 | 4.888 | 3.386 | 3.302 | 3.154 | 3.153 | 3.14 | 3.026 | 2.625 | 2.585 | 2.716 | 2.515 | 2.249 | 2.125 | 2.07 | 1.973 | 1.891 | 1.923 | 1.894 | 1.8 | 1.607 | 1.571 | 1.61 | 1.588 | 1.509 | 1.538 | 1.562 | 1.426 | 1.397 | 1.435 | 1.388 | 1.39 | 1.17 | 1.222 | 1.169 | 1.089 | 1.029 | 0.965 | 1.054 | 0.958 |
Gross Profit Ratio
| 1.423 | 1 | 1 | 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.362 | 3.287 | 3.406 | 3.355 | 3.286 | 3.187 | 3.197 | 2.948 | 2.989 | 2.961 | 3.022 | 2.722 | 2.786 | 2.848 | 2.864 | 2.593 | 2.711 | 2.685 | 2.652 | 2.298 | 2.182 | 2.184 | 2.267 | 2.044 | 1.368 | 1.384 | 1.35 | 1.309 | 1.204 | 1.223 | 0 | 0.856 | 0 | 0 | 0 | 0.828 | 0 | 0 | 0 | 0.784 | 0 | 0 | 0 | 0.821 | 0 | 0.922 | 0.942 | 0.934 | 0.871 | 0.865 | 0.845 | 0.93 | 0.777 | 0.749 | 0.72 | 0.798 | 0.544 | 0.531 | 0.607 | 0.769 | 0.504 | 0.526 |
Selling & Marketing Expenses
| 0.216 | 0.235 | 0.215 | 0.248 | 0.178 | 0.199 | 0.199 | 0.196 | 0.153 | 0.193 | 0.211 | 0.212 | 0.19 | 0.177 | 0.198 | 0.203 | 0.174 | 0.185 | 0.184 | 0.098 | 0.092 | 0.124 | 0.114 | 0.086 | 0.036 | 0.051 | 0.071 | 0.074 | 0.051 | 0.051 | 0 | 0.241 | 0 | 0 | 0 | 0.227 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0.193 | 0 | 0.054 | 0.035 | 0.038 | 0.03 | 0.038 | 0.02 | 0.03 | 0.03 | 0.028 | 0.022 | 0.139 | 0 | 0 | 0.025 | 0.119 | 0 | 0 |
SG&A
| 3.578 | 3.522 | 3.621 | 3.603 | 3.464 | 3.386 | 3.396 | 3.144 | 3.142 | 3.154 | 3.233 | 2.934 | 2.976 | 3.025 | 3.062 | 2.796 | 2.885 | 2.87 | 2.836 | 2.396 | 2.274 | 2.308 | 2.381 | 2.13 | 1.404 | 1.435 | 1.421 | 1.383 | 1.255 | 1.274 | 0 | 5.563 | 0 | 0 | 0 | 4.998 | 0 | 0 | 0 | 4.781 | 0 | 0 | 0 | 4.454 | 0 | 0.976 | 0.977 | 0.972 | 0.901 | 0.903 | 0.865 | 0.96 | 0.807 | 0.777 | 0.742 | 0.937 | 0.544 | 0.531 | 0.632 | 0.888 | 0.504 | 0.526 |
Other Expenses
| 5.739 | -1.656 | -1.659 | -1.652 | -8.442 | -1.532 | -5.575 | -5.695 | -6.36 | -7.039 | -7.369 | -7.235 | -7.509 | -9.024 | -7.599 | -7.44 | -7.441 | -7.304 | -7.339 | -6.57 | -6.256 | -6.577 | -6.502 | -5.93 | -3.747 | -3.707 | -3.575 | -3.455 | -3.292 | -3.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.342 | -2.281 | -2.273 | -2.139 | -2.149 | -2.046 | -2.289 | -1.896 | -1.941 | -1.703 | -1.869 | -1.452 | -1.381 | -1.46 | -1.784 | -1.309 | -1.331 |
Operating Expenses
| 9.317 | 1.656 | 1.659 | 1.652 | -4.978 | 1.532 | -2.179 | -2.551 | -3.218 | -3.885 | -4.136 | -4.301 | -4.533 | -5.999 | -4.537 | -4.644 | -4.556 | -4.434 | -4.503 | -4.174 | -3.982 | -4.269 | -4.121 | -3.8 | -2.343 | -2.272 | -2.154 | -2.072 | -2.037 | -2.022 | 1.783 | 1.634 | 1.603 | 1.593 | 1.566 | 1.49 | 1.395 | 1.407 | 1.382 | 1.439 | 1.391 | 1.327 | 1.26 | 1.249 | 1.191 | -1.366 | -1.304 | -1.301 | -1.238 | -1.246 | -1.181 | -1.329 | -1.089 | -1.164 | -0.961 | -0.932 | -0.908 | -0.85 | -0.828 | -0.896 | -0.805 | -0.805 |
Operating Income
| 4.001 | 12.933 | 12.222 | 11.724 | 2.405 | 1.883 | 4.113 | 3.734 | 3.335 | 2.803 | 1.978 | 2.11 | 2.101 | 0.401 | 1.64 | 1.867 | 1.485 | 1.904 | 1.364 | 1.794 | 2.339 | 1.469 | 1.45 | 1.088 | 1.043 | 1.03 | 1 | 1.081 | 1.103 | 1.004 | 0.842 | 1.096 | 1.113 | 0.922 | 0.683 | 0.746 | 0.675 | 0.566 | 0.509 | 0.568 | 0.503 | 0.473 | 0.347 | 0.406 | 0.419 | 0.222 | 0.205 | 0.237 | 0.324 | 0.18 | 0.216 | 0.106 | 0.299 | 0.226 | 0.209 | 0.29 | 0.261 | 0.239 | 0.201 | 0.069 | 0.249 | 0.153 |
Operating Income Ratio
| 0.429 | 1 | 1 | 1.002 | 0.326 | 0.188 | 0.654 | 0.594 | 0.509 | 0.419 | 0.324 | 0.329 | 0.317 | 0.063 | 0.266 | 0.287 | 0.246 | 0.3 | 0.232 | 0.301 | 0.37 | 0.256 | 0.26 | 0.223 | 0.308 | 0.312 | 0.317 | 0.343 | 0.351 | 0.332 | 0.321 | 0.424 | 0.41 | 0.367 | 0.304 | 0.351 | 0.326 | 0.287 | 0.269 | 0.295 | 0.266 | 0.263 | 0.216 | 0.258 | 0.26 | 0.14 | 0.136 | 0.154 | 0.207 | 0.126 | 0.155 | 0.074 | 0.215 | 0.163 | 0.179 | 0.237 | 0.223 | 0.219 | 0.195 | 0.072 | 0.236 | 0.16 |
Total Other Income Expenses Net
| -0.207 | -3.985 | -3.957 | -0.759 | 0 | 0 | -2.946 | -0.424 | -0.146 | -0.142 | -0.14 | -0.43 | 0 | 0 | 0 | -0.571 | 0 | 0 | 0 | -0.397 | 0 | 0 | 0 | -0.211 | -0.071 | 0 | 0 | -0.186 | 0 | 0 | 0 | -0.145 | 0 | 0 | 0 | -0.111 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | -0.084 | 0 | -0.024 | -0.02 | 0 | 0 | 0 | 0 | -0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 3.794 | 3.834 | 3.281 | 2.77 | 2.405 | 1.883 | 1.312 | 1.491 | 1.931 | 2.045 | 1.414 | 2.11 | 2.101 | 0.401 | 1.64 | 1.867 | 1.485 | 1.904 | 1.364 | 1.794 | 2.339 | 1.469 | 1.45 | 1.088 | 1.043 | 1.03 | 1 | 1.081 | 1.103 | 1.004 | 0.842 | 0.951 | 1.113 | 0.922 | 0.683 | 0.635 | 0.675 | 0.566 | 0.509 | 0.484 | 0.503 | 0.473 | 0.347 | 0.322 | 0.419 | 0.222 | 0.205 | 0.237 | 0.324 | 0.18 | 0.216 | 0.106 | 0.299 | 0.226 | 0.209 | 0.29 | 0.261 | 0.239 | 0.201 | 0.069 | 0.249 | 0.153 |
Income Before Tax Ratio
| 0.407 | 0.296 | 0.268 | 0.237 | 0.326 | 0.188 | 0.209 | 0.237 | 0.295 | 0.306 | 0.231 | 0.329 | 0.317 | 0.063 | 0.266 | 0.287 | 0.246 | 0.3 | 0.232 | 0.301 | 0.37 | 0.256 | 0.26 | 0.223 | 0.308 | 0.312 | 0.317 | 0.343 | 0.351 | 0.332 | 0.321 | 0.368 | 0.41 | 0.367 | 0.304 | 0.299 | 0.326 | 0.287 | 0.269 | 0.252 | 0.266 | 0.263 | 0.216 | 0.205 | 0.26 | 0.14 | 0.136 | 0.154 | 0.207 | 0.126 | 0.155 | 0.074 | 0.215 | 0.163 | 0.179 | 0.237 | 0.223 | 0.219 | 0.195 | 0.072 | 0.236 | 0.16 |
Income Tax Expense
| 0.773 | 0.77 | 0.62 | 0.54 | 0.515 | 0.309 | 0.254 | 0.332 | 0.447 | 0.557 | 0.322 | 0.443 | 0.431 | 0.246 | 0.353 | 0.363 | 0.3 | 0.382 | 0.36 | 0.451 | 0.506 | 0.291 | 0.251 | 0.268 | 0.208 | 0.199 | 0.176 | 0.749 | 0.352 | 0.316 | 0.258 | 0.309 | 0.343 | 0.307 | 0.229 | 0.198 | 0.24 | 0.178 | 0.155 | 0.16 | 0.147 | 0.137 | 0.121 | 0.094 | 0.117 | 0.083 | 0.055 | 0.078 | 0.09 | 0.076 | 0.057 | -0.036 | 0.095 | 0.068 | 0.079 | 0.102 | 0.086 | 0.086 | 0.061 | 0.016 | 0.047 | 0.059 |
Net Income
| 3.021 | 3.064 | 2.661 | 2.23 | 1.89 | 1.574 | 1.058 | 1.159 | 1.484 | 1.488 | 1.092 | 1.667 | 1.67 | 0.155 | 1.287 | 1.504 | 1.185 | 1.522 | 1.004 | 1.343 | 1.833 | 1.178 | 1.199 | 0.82 | 0.835 | 0.831 | 0.824 | 0.332 | 0.751 | 0.688 | 0.584 | 0.642 | 0.77 | 0.615 | 0.454 | 0.437 | 0.435 | 0.388 | 0.354 | 0.324 | 0.356 | 0.336 | 0.226 | 0.228 | 0.302 | 0.139 | 0.15 | 0.159 | 0.234 | 0.104 | 0.159 | 0.142 | 0.204 | 0.158 | 0.13 | 0.188 | 0.175 | 0.153 | 0.14 | 0.053 | 0.202 | 0.094 |
Net Income Ratio
| 0.324 | 0.237 | 0.218 | 0.191 | 0.256 | 0.157 | 0.168 | 0.184 | 0.226 | 0.222 | 0.179 | 0.26 | 0.252 | 0.024 | 0.208 | 0.231 | 0.196 | 0.24 | 0.171 | 0.225 | 0.29 | 0.205 | 0.215 | 0.168 | 0.247 | 0.252 | 0.261 | 0.105 | 0.239 | 0.227 | 0.222 | 0.248 | 0.284 | 0.245 | 0.202 | 0.206 | 0.21 | 0.197 | 0.187 | 0.168 | 0.188 | 0.187 | 0.141 | 0.145 | 0.188 | 0.088 | 0.099 | 0.103 | 0.15 | 0.073 | 0.114 | 0.099 | 0.147 | 0.114 | 0.111 | 0.154 | 0.15 | 0.14 | 0.136 | 0.055 | 0.192 | 0.098 |
EPS
| 1.67 | 1.7 | 1.48 | 1.24 | 1.06 | 0.88 | 0.59 | 0.65 | 0.84 | 0.84 | 0.62 | 0.95 | 0.95 | 0.09 | 0.74 | 0.86 | 0.69 | 0.89 | 0.59 | 0.77 | 1.08 | 0.7 | 0.7 | 0.53 | 0.75 | 0.69 | 0.68 | 0.27 | 0.62 | 0.57 | 0.47 | 0.52 | 0.62 | 0.51 | 0.37 | 0.35 | 0.36 | 0.32 | 0.3 | 0.26 | 0.3 | 0.28 | 0.19 | 0.19 | 0.26 | 0.12 | 0.13 | 0.13 | 0.2 | 0.091 | 0.14 | 0 | 0.17 | 0.13 | 0.11 | 0 | 0.14 | 0.12 | 0.11 | 0 | 0.16 | 0.075 |
EPS Diluted
| 1.67 | 1.7 | 1.48 | 1.24 | 1.06 | 0.88 | 0.59 | 0.65 | 0.84 | 0.84 | 0.62 | 0.95 | 0.95 | 0.09 | 0.73 | 0.86 | 0.68 | 0.87 | 0.58 | 0.77 | 1.06 | 0.68 | 0.7 | 0.52 | 0.72 | 0.66 | 0.66 | 0.27 | 0.6 | 0.55 | 0.47 | 0.52 | 0.62 | 0.51 | 0.37 | 0.36 | 0.36 | 0.32 | 0.3 | 0.27 | 0.3 | 0.28 | 0.19 | 0.19 | 0.26 | 0.12 | 0.13 | 0.13 | 0.2 | 0.091 | 0.14 | 0 | 0.17 | 0.13 | 0.11 | 0 | 0.14 | 0.12 | 0.11 | 0 | 0.16 | 0.075 |
EBITDA
| 4.001 | 0 | 0 | 0.246 | 2.551 | 2.029 | 0 | 0 | 2.077 | 2.187 | 1.554 | 2.255 | 2.251 | 0.558 | 1.795 | 2.023 | 1.642 | 2.06 | 1.514 | 1.932 | 2.488 | 1.599 | 1.621 | 1.203 | 1.114 | 1.102 | 1.074 | 1.153 | 1.175 | 0 | 0 | -0.145 | 0 | 0 | 0 | -0.111 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 |
EBITDA Ratio
| 0.429 | 0.007 | 0.012 | 0.034 | 0.334 | 0.188 | 0.677 | 0.617 | 0.531 | 0.44 | 0.346 | 0.352 | 0.339 | 0.087 | 0.291 | 0.311 | 0.272 | 0.325 | 0.258 | 0.324 | 0.394 | 0.279 | 0.285 | 0.246 | 0.329 | 0.334 | 0.341 | 0.366 | 0.374 | 0.332 | 0 | -0.056 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | -0.053 | 0 | 0.203 | 0.202 | 0.218 | 0.271 | 0.192 | 0.22 | 0.132 | 0.254 | 0.209 | 0.226 | 0.282 | 0.269 | 0.264 | 0.242 | 0.122 | 0.286 | 0.16 |