CTT Systems AB (publ)
SSE:CTT.ST
269 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 308.9 | 240.6 | 151.3 | 200.8 | 354.9 | 315.3 | 273.2 | 251.6 | 198.1 | 195.2 | 150.2 | 152.1 | 100.2 | 69.2 | 60.2 | 37.6 | 13.2 | 50.521 | 0 | 0 | 21.073 | 18.717 |
Cost of Revenue
| 183.2 | 43.2 | 32.8 | 51.6 | 106.7 | 98.9 | 84.4 | 89 | 68.4 | 76.6 | 53.9 | 48.2 | 32.2 | 43.4 | 20.2 | 0 | 0 | 15.663 | -6.626 | -3.769 | 7.959 | 7.738 |
Gross Profit
| 125.7 | 197.4 | 118.5 | 149.2 | 248.2 | 216.4 | 188.8 | 162.6 | 129.7 | 118.6 | 96.3 | 103.9 | 68 | 25.8 | 40 | 37.6 | 13.2 | 34.858 | 6.626 | 3.769 | 13.114 | 10.979 |
Gross Profit Ratio
| 0.407 | 0.82 | 0.783 | 0.743 | 0.699 | 0.686 | 0.691 | 0.646 | 0.655 | 0.608 | 0.641 | 0.683 | 0.679 | 0.373 | 0.664 | 1 | 1 | 0.69 | 0 | 0 | 0.622 | 0.587 |
Reseach & Development Expenses
| 3.4 | 1.9 | 4.8 | 1.1 | 3.4 | 2.4 | 3.7 | 2.7 | 1.4 | 1.2 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 35.4 | 35.6 | 40.5 | 50.4 | 46.8 | 50.2 | 41.3 | 33.6 | 45.2 | 35.9 | 37.6 | 0 | 0 | 15.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 116.1 | 35.4 | 35.6 | 40.5 | 50.4 | 46.8 | 50.2 | 41.3 | 33.6 | 45.2 | 35.9 | 37.6 | 31.4 | 0 | 15.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 126.4 | 76.5 | 63.5 | 91.8 | 99.9 | 79.4 | 80.7 | 70.6 | 67.1 | 67.8 | 54.1 | 52.9 | 41.3 | 43.7 | 36.1 | 69.4 | 29.5 | 0 | -19.855 | -17.278 | 29.692 | 28.655 |
Operating Expenses
| 3.4 | 111.9 | 99.1 | 132.3 | 150.3 | 126.2 | 130.9 | 111.9 | 100.7 | 113 | 90 | 90.5 | 72.7 | 43.7 | 51.6 | 69.4 | 29.5 | 42.775 | -19.855 | -17.278 | 29.692 | 28.655 |
Operating Income
| 122.3 | 91.8 | 26.8 | 38.4 | 119.6 | 90.2 | 57.9 | 50.6 | 29.1 | 5.8 | 6.3 | 13.4 | -4.7 | -17.9 | -11.6 | -26.2 | -13.6 | 8.161 | -13.229 | -13.509 | 13.53 | 17.676 |
Operating Income Ratio
| 0.396 | 0.382 | 0.177 | 0.191 | 0.337 | 0.286 | 0.212 | 0.201 | 0.147 | 0.03 | 0.042 | 0.088 | -0.047 | -0.259 | -0.193 | -0.697 | -1.03 | 0.162 | 0 | 0 | 0.642 | 0.944 |
Total Other Income Expenses Net
| -1.8 | -8 | -8.9 | 1.2 | -1.6 | -0.7 | 3 | -2.3 | -1.3 | -4 | -1.9 | -0.4 | -3.8 | 3.2 | -1 | 57.9 | 28.1 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 120.5 | 83.8 | 17.9 | 39.6 | 118 | 89.5 | 60.9 | 48.3 | 27.8 | 1.8 | 4.4 | 13 | -4.8 | -14.7 | -6.9 | 31.7 | 14.5 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.39 | 0.348 | 0.118 | 0.197 | 0.332 | 0.284 | 0.223 | 0.192 | 0.14 | 0.009 | 0.029 | 0.085 | -0.048 | -0.212 | -0.115 | 0.843 | 1.098 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 25 | 17.5 | 3.7 | 8.5 | 25.4 | 19.8 | 13.5 | 10.7 | 6.2 | 0.5 | 1.1 | 10.3 | -28 | -12.5 | -7.9 | 0.8 | 3.6 | -15.707 | 0 | 0 | -29.626 | -34.417 |
Net Income
| 95.5 | 66.3 | 14.2 | 31.1 | 92.6 | 69.7 | 47.4 | 37.5 | 21.6 | 1.3 | 3.4 | 2.7 | 23.2 | -2.3 | 1 | 30.9 | 10.8 | 7.79 | 0 | 0 | 12.841 | 16.356 |
Net Income Ratio
| 0.309 | 0.276 | 0.094 | 0.155 | 0.261 | 0.221 | 0.173 | 0.149 | 0.109 | 0.007 | 0.023 | 0.018 | 0.232 | -0.033 | 0.017 | 0.822 | 0.818 | 0.154 | 0 | 0 | 0.609 | 0.874 |
EPS
| 7.62 | 5.29 | 1.13 | 2.48 | 7.39 | 5.56 | 3.79 | 3 | 1.72 | 0.12 | 0.3 | 0.24 | 2.04 | -0.2 | 0.092 | -2.92 | 1.63 | 0.87 | 0 | 0 | 1.98 | 2.91 |
EPS Diluted
| 7.62 | 5.29 | 1.13 | 2.48 | 7.39 | 5.56 | 3.79 | 3 | 1.72 | 0.12 | 0.3 | 0.24 | 2.04 | -0.2 | 0.092 | -2.92 | 1.63 | 0.87 | 0 | 0 | 1.98 | 2.91 |
EBITDA
| 128.2 | 100.7 | 38.1 | 43.7 | 122 | 96.8 | 69.8 | 62.7 | 39.5 | 20.4 | 16.8 | 22.7 | 6.9 | -1.3 | 4.3 | -2.8 | -3.2 | 13.87 | 6.626 | 3.769 | -2.313 | -3.399 |
EBITDA Ratio
| 0.415 | 0.419 | 0.252 | 0.218 | 0.344 | 0.307 | 0.255 | 0.249 | 0.199 | 0.105 | 0.112 | 0.149 | 0.069 | -0.019 | 0.071 | -0.074 | -0.242 | 0.275 | 0 | 0 | -0.11 | -0.182 |