Cognizant Technology Solutions Corporation
NASDAQ:CTSH
79.23 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,044 | 4,850 | 4,760 | 4,758 | 4,897 | 4,886 | 4,812 | 4,839 | 4,857 | 4,906 | 4,826 | 4,777 | 4,744 | 4,585 | 4,401 | 4,184 | 4,243 | 4,000 | 4,225 | 4,284 | 4,248 | 4,141 | 4,110 | 4,129 | 4,078 | 4,006 | 3,912 | 3,828 | 3,766 | 3,670 | 3,546 | 3,462 | 3,453.2 | 3,369.9 | 3,202 | 3,232.5 | 3,187 | 3,085.1 | 2,911.4 | 2,742.23 | 2,581.009 | 2,517.094 | 2,422.348 | 2,355.488 | 2,305.723 | 2,161.24 | 2,020.738 | 1,948.215 | 1,891.688 | 1,795.22 | 1,711.349 | 1,663.707 | 1,600.954 | 1,485.242 | 1,371.253 | 1,310.602 | 1,216.913 | 1,105.154 | 959.72 | 902.721 | 853.488 | 776.592 | 745.862 | 753.045 | 734.726 | 685.427 | 643.106 | 599.956 | 558.837 | 516.514 | 460.27 | 424.43 | 377.522 | 336.836 | 285.479 | 256.902 | 235.536 | 211.711 | 181.681 | 172.781 | 155.429 | 138.719 | 119.744 | 108.158 | 98.111 | 87.446 | 74.516 | 67.011 | 61.233 | 54.358 | 46.484 | 43.461 | 45.502 | 45.411 | 43.404 | 41.053 | 37.107 | 31.801 | 27.07 | 24.1 | 22.9 | 21.5 | 20.4 | 19.5 | 16.2 | 12.7 | 10.2 |
Cost of Revenue
| 3,445 | 3,332 | 3,277 | 3,204 | 3,209 | 3,231 | 3,143 | 3,152 | 3,080 | 3,119 | 3,097 | 3,030 | 2,947 | 2,863 | 2,764 | 2,662 | 2,647 | 2,615 | 2,747 | 2,749 | 2,681 | 2,629 | 2,575 | 2,540 | 2,480 | 2,417 | 2,401 | 2,360 | 2,337 | 2,261 | 2,194 | 2,078 | 2,077.4 | 2,037.7 | 1,915.4 | 1,933.6 | 1,934.6 | 1,844.8 | 1,727.2 | 1,639.384 | 1,569.828 | 1,499.462 | 1,432.444 | 1,411.155 | 1,382.336 | 1,272.013 | 1,199.965 | 1,150.934 | 1,111.898 | 1,030.889 | 984.52 | 970.689 | 924.886 | 860.871 | 782.176 | 758.023 | 699.623 | 641.019 | 555.904 | 520.796 | 475.599 | 433.34 | 419.708 | 419.748 | 405.936 | 380.867 | 366.265 | 341.514 | 317.286 | 292.326 | 254.909 | 232.588 | 208.427 | 188.32 | 158.588 | 135.978 | 128.175 | 117.768 | 97.994 | 94.657 | 84.585 | 75.558 | 65.01 | 58.598 | 52.968 | 47.199 | 40.959 | 36.194 | 32.97 | 29.348 | 24.189 | 21.989 | 23.109 | 23.381 | 22.369 | 21.012 | 19.11 | 16.376 | 13.939 | 12.5 | 11.8 | 11.1 | 10.7 | 9.7 | 8.9 | 7.3 | 0 |
Gross Profit
| 1,599 | 1,518 | 1,483 | 1,554 | 1,688 | 1,655 | 1,669 | 1,687 | 1,777 | 1,787 | 1,729 | 1,747 | 1,797 | 1,722 | 1,637 | 1,522 | 1,596 | 1,385 | 1,478 | 1,535 | 1,567 | 1,512 | 1,535 | 1,589 | 1,598 | 1,589 | 1,511 | 1,468 | 1,429 | 1,409 | 1,352 | 1,384 | 1,375.8 | 1,332.2 | 1,286.6 | 1,298.9 | 1,252.4 | 1,240.3 | 1,184.2 | 1,102.846 | 1,011.181 | 1,017.632 | 989.904 | 944.333 | 923.387 | 889.227 | 820.773 | 797.281 | 779.79 | 764.331 | 726.829 | 693.018 | 676.068 | 624.371 | 589.077 | 552.579 | 517.29 | 464.135 | 403.816 | 381.925 | 377.889 | 343.252 | 326.154 | 333.297 | 328.79 | 304.56 | 276.841 | 258.442 | 241.551 | 224.188 | 205.361 | 191.842 | 169.095 | 148.516 | 126.891 | 120.924 | 107.361 | 93.943 | 83.687 | 78.124 | 70.844 | 63.161 | 54.734 | 49.56 | 45.143 | 40.247 | 33.557 | 30.817 | 28.263 | 25.01 | 22.295 | 21.472 | 22.393 | 22.03 | 21.035 | 20.041 | 17.997 | 15.425 | 13.131 | 11.6 | 11.1 | 10.4 | 9.7 | 9.8 | 7.3 | 5.4 | 10.2 |
Gross Profit Ratio
| 0.317 | 0.313 | 0.312 | 0.327 | 0.345 | 0.339 | 0.347 | 0.349 | 0.366 | 0.364 | 0.358 | 0.366 | 0.379 | 0.376 | 0.372 | 0.364 | 0.376 | 0.346 | 0.35 | 0.358 | 0.369 | 0.365 | 0.373 | 0.385 | 0.392 | 0.397 | 0.386 | 0.383 | 0.379 | 0.384 | 0.381 | 0.4 | 0.398 | 0.395 | 0.402 | 0.402 | 0.393 | 0.402 | 0.407 | 0.402 | 0.392 | 0.404 | 0.409 | 0.401 | 0.4 | 0.411 | 0.406 | 0.409 | 0.412 | 0.426 | 0.425 | 0.417 | 0.422 | 0.42 | 0.43 | 0.422 | 0.425 | 0.42 | 0.421 | 0.423 | 0.443 | 0.442 | 0.437 | 0.443 | 0.448 | 0.444 | 0.43 | 0.431 | 0.432 | 0.434 | 0.446 | 0.452 | 0.448 | 0.441 | 0.444 | 0.471 | 0.456 | 0.444 | 0.461 | 0.452 | 0.456 | 0.455 | 0.457 | 0.458 | 0.46 | 0.46 | 0.45 | 0.46 | 0.462 | 0.46 | 0.48 | 0.494 | 0.492 | 0.485 | 0.485 | 0.488 | 0.485 | 0.485 | 0.485 | 0.481 | 0.485 | 0.484 | 0.475 | 0.503 | 0.451 | 0.425 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 711 | 0 | 0 | 711 | 560 | 771 | 768 | 873 | 776 | 734 | 805 | 711 | 700 | 674 | 709 | 686 | 730.4 | 700.5 | 653.9 | 646.2 | 658.7 | 627.1 | 612 | 610.8 | 562.622 | 506.019 | 482.985 | 485.395 | 450.503 | 443.376 | 420.526 | 413.204 | 401.746 | 384.951 | 396.771 | 374.178 | 352.456 | 353.161 | 326.718 | 296.33 | 279.921 | 262.632 | 234.547 | 194.993 | 190.678 | 193.806 | 170.003 | 166.872 | 169.378 | 166.685 | 167.105 | 148.853 | 137.588 | 126.551 | 120.464 | 109.499 | 105.019 | 91.47 | 80.044 | 66.705 | 64.604 | 54.759 | 46.126 | 41.41 | 38.182 | 35.889 | 31.543 | 27.182 | 24.635 | 22.861 | 20.352 | 16.411 | 15.412 | 14.15 | 12.561 | 11.222 | 10.636 | 11.441 | 11.657 | 11.208 | 10.891 | 9.673 | 8.358 | 7.037 | 6.3 | 6 | 5.8 | 5 | 5.3 | 4.3 | 3.2 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 833 | 781 | 765 | 786 | 801 | 830 | 835 | 860 | 838 | 883 | 862 | 871 | 924 | 881 | 827 | 874 | 804 | 711 | 711 | 676 | 771 | 768 | 873 | 776 | 734 | 805 | 711 | 700 | 674 | 709 | 686 | 730 | 700.5 | 653.9 | 646.2 | 658.7 | 627.1 | 612 | 610.8 | 562.622 | 506.019 | 482.985 | 485.395 | 450.503 | 443.376 | 420.526 | 413.204 | 401.746 | 384.951 | 396.771 | 374.178 | 352.456 | 353.161 | 326.718 | 296.33 | 279.921 | 262.632 | 234.547 | 194.993 | 190.678 | 193.806 | 170.003 | 166.872 | 169.378 | 166.685 | 167.105 | 148.853 | 137.588 | 126.551 | 120.464 | 109.499 | 105.019 | 91.47 | 80.044 | 66.705 | 64.604 | 54.759 | 46.126 | 41.41 | 38.182 | 35.889 | 31.543 | 27.182 | 24.635 | 22.861 | 20.352 | 16.411 | 15.412 | 14.15 | 12.561 | 11.222 | 10.636 | 11.441 | 11.657 | 11.208 | 10.891 | 9.673 | 8.358 | 7.037 | 6.3 | 6 | 5.8 | 5 | 5.3 | 4.3 | 3.2 | 0 |
Other Expenses
| 0 | -1 | 2 | 3 | 6 | -1 | 132 | 141 | 141 | 144 | 143 | 1 | 1 | 145 | -2 | 2 | 1 | 2 | -2 | 2 | 127 | 2 | 1 | 120 | -2 | 114 | 107 | -1 | -2 | -1 | 1 | 0.3 | 0.3 | 0.9 | 0.5 | -1.1 | -0.4 | 0.2 | -0.5 | -2.39 | 0.247 | 0.537 | 0.864 | -8.575 | -8.857 | -19.486 | -1.971 | -1.826 | 39.453 | 35.602 | 34.752 | 32.419 | 29.905 | 27.695 | 27.382 | 28.037 | 26.359 | 23.673 | 25.806 | 24.339 | 22.301 | 21.579 | 21.152 | 21.253 | 19.474 | 17.777 | 16.293 | 14.735 | 13.87 | 13.053 | 12.26 | 10.471 | 8.861 | 7.801 | 7.03 | 5.28 | 5.581 | 5.449 | 5.09 | 4.671 | 4.083 | 3.828 | 3.865 | 1.529 | 3.008 | 2.767 | 2.622 | 2.163 | 2.005 | 1.747 | 1.927 | 1.802 | 1.629 | 1.499 | 1.438 | 1.265 | 1.245 | 1.026 | 0.971 | 0.8 | 0.9 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0 |
Operating Expenses
| 833 | 781 | 765 | 786 | 930 | 961 | 967 | 1,001 | 979 | 1,027 | 1,005 | 1,015 | 1,068 | 1,026 | 968 | 1,019 | 942 | 847 | 844 | 808 | 898 | 893 | 996 | 896 | 853 | 919 | 818 | 811 | 781 | 803 | 782 | 823 | 792.4 | 741.3 | 732.6 | 745.5 | 709.6 | 694.8 | 683.9 | 623.438 | 553.668 | 529.711 | 529.868 | 496.492 | 486.028 | 462.424 | 454.866 | 441.028 | 424.404 | 432.373 | 408.93 | 384.875 | 383.066 | 354.413 | 323.712 | 307.958 | 288.991 | 258.22 | 220.799 | 215.017 | 216.107 | 191.582 | 188.024 | 190.631 | 186.159 | 184.882 | 165.146 | 152.323 | 140.421 | 133.517 | 121.759 | 115.49 | 100.331 | 87.845 | 73.735 | 69.884 | 60.34 | 51.575 | 46.5 | 42.853 | 39.972 | 35.371 | 31.047 | 26.164 | 25.869 | 23.119 | 19.033 | 17.575 | 16.155 | 14.308 | 13.149 | 12.438 | 13.07 | 13.156 | 12.646 | 12.156 | 10.918 | 9.384 | 8.008 | 7.1 | 6.9 | 6.5 | 5.6 | 5.9 | 4.9 | 3.7 | 0 |
Operating Income
| 738 | 737 | 718 | 768 | 686 | 577 | 702 | 686 | 798 | 760 | 724 | 732 | 729 | 696 | -669 | 465 | -603 | 467 | 579 | 626 | 669 | 619 | 539 | 693 | 745 | 670 | 693 | 657 | 648 | 606 | 570 | 561 | 583.4 | 590.9 | 554 | 553.4 | 542.8 | 545.5 | 500.3 | 479.408 | 457.513 | 487.921 | 460.036 | -447.841 | 437.359 | 426.803 | 365.907 | 356.253 | 355.386 | 331.958 | 317.899 | 308.143 | 293.002 | 269.958 | 265.365 | 244.621 | 228.299 | 205.915 | 183.017 | 166.908 | 161.782 | 151.67 | 138.13 | 142.666 | 142.631 | 119.678 | 111.695 | 106.119 | 101.13 | 90.671 | 83.602 | 76.352 | 68.764 | 60.671 | 53.156 | 51.04 | 47.021 | 42.368 | 37.187 | 35.271 | 30.872 | 27.79 | 23.687 | 21.386 | 19.274 | 17.128 | 14.524 | 13.242 | 12.108 | 10.702 | 9.146 | 9.034 | 9.323 | 8.874 | 8.389 | 7.885 | 7.079 | 6.041 | 5.123 | 4.5 | 4.2 | 3.9 | 4.1 | 3.9 | 2.4 | 1.7 | 10.2 |
Operating Income Ratio
| 0.146 | 0.152 | 0.151 | 0.161 | 0.14 | 0.118 | 0.146 | 0.142 | 0.164 | 0.155 | 0.15 | 0.153 | 0.154 | 0.152 | -0.152 | 0.111 | -0.142 | 0.117 | 0.137 | 0.146 | 0.157 | 0.149 | 0.131 | 0.168 | 0.183 | 0.167 | 0.177 | 0.172 | 0.172 | 0.165 | 0.161 | 0.162 | 0.169 | 0.175 | 0.173 | 0.171 | 0.17 | 0.177 | 0.172 | 0.175 | 0.177 | 0.194 | 0.19 | -0.19 | 0.19 | 0.197 | 0.181 | 0.183 | 0.188 | 0.185 | 0.186 | 0.185 | 0.183 | 0.182 | 0.194 | 0.187 | 0.188 | 0.186 | 0.191 | 0.185 | 0.19 | 0.195 | 0.185 | 0.189 | 0.194 | 0.175 | 0.174 | 0.177 | 0.181 | 0.176 | 0.182 | 0.18 | 0.182 | 0.18 | 0.186 | 0.199 | 0.2 | 0.2 | 0.205 | 0.204 | 0.199 | 0.2 | 0.198 | 0.198 | 0.196 | 0.196 | 0.195 | 0.198 | 0.198 | 0.197 | 0.197 | 0.208 | 0.205 | 0.195 | 0.193 | 0.192 | 0.191 | 0.19 | 0.189 | 0.187 | 0.183 | 0.181 | 0.201 | 0.2 | 0.148 | 0.134 | 1 |
Total Other Income Expenses Net
| 10 | 20 | 4 | 25 | 27 | 10 | 36 | 28 | 14 | 1 | 5 | 5 | 2 | -2 | -4 | 2 | 21 | 28 | -69 | 0 | -11 | 57 | 44 | 122 | -83 | -47 | 4 | 56 | 10 | 29 | 79 | -1 | 29.9 | 3.6 | 35.1 | 7.8 | 0.2 | 3.3 | 10.3 | 5.858 | 6.239 | 13.838 | 13.188 | 3.298 | 1.839 | -6.406 | 11.276 | 9.591 | 8.997 | 3.134 | 4.378 | 14.937 | -5.038 | 7.647 | 15.135 | 3.923 | 14.977 | 2.093 | -4.265 | 1.689 | 1.917 | 17.496 | -2.641 | -6.58 | -9.433 | 4.379 | 10.174 | 8.64 | 10.561 | 6.979 | 6.654 | 5.935 | 4.176 | 5.361 | 3.396 | 2.123 | 2.351 | 1.466 | 1.716 | 1.584 | 1.015 | 0.735 | 1.141 | 0.691 | 0.596 | 0.418 | -1.786 | -1.323 | 0.495 | 0.451 | 0.27 | -1.623 | 0.434 | 0.467 | 0.501 | 0.771 | 0.565 | 0.376 | 0.406 | 0.3 | 0.4 | 0.2 | 0.3 | 0.1 | 0.3 | 0 | -10.2 |
Income Before Tax
| 748 | 728 | 722 | 749 | 713 | 587 | 738 | 714 | 812 | 761 | 729 | 737 | 731 | 694 | 665 | 467 | 624 | 495 | 510 | 626 | 658 | 676 | 583 | 815 | 662 | 623 | 697 | 713 | 658 | 635 | 649 | 560 | 612.9 | 594.6 | 589.1 | 561.2 | 543 | 548.8 | 510.6 | 485.266 | 463.739 | 501.838 | 473.188 | 451.139 | 439.198 | 420.397 | 377.183 | 365.844 | 364.383 | 335.092 | 322.277 | 323.08 | 287.964 | 277.605 | 280.5 | 248.544 | 243.276 | 208.008 | 178.752 | 168.597 | 163.699 | 169.166 | 135.489 | 136.086 | 133.198 | 124.057 | 121.869 | 114.759 | 111.691 | 97.65 | 90.256 | 82.287 | 72.94 | 66.032 | 56.552 | 53.163 | 49.372 | 43.834 | 38.903 | 36.855 | 31.887 | 28.525 | 24.828 | 22.077 | 19.87 | 17.546 | 12.738 | 11.919 | 12.603 | 11.153 | 9.416 | 7.411 | 9.757 | 9.341 | 8.89 | 8.656 | 7.644 | 6.417 | 5.529 | 4.8 | 4.6 | 4.1 | 4.4 | 4 | 2.7 | 1.7 | 0 |
Income Before Tax Ratio
| 0.148 | 0.15 | 0.152 | 0.157 | 0.146 | 0.12 | 0.153 | 0.148 | 0.167 | 0.155 | 0.151 | 0.154 | 0.154 | 0.151 | 0.151 | 0.112 | 0.147 | 0.124 | 0.121 | 0.146 | 0.155 | 0.163 | 0.142 | 0.197 | 0.162 | 0.156 | 0.178 | 0.186 | 0.175 | 0.173 | 0.183 | 0.162 | 0.177 | 0.176 | 0.184 | 0.174 | 0.17 | 0.178 | 0.175 | 0.177 | 0.18 | 0.199 | 0.195 | 0.192 | 0.19 | 0.195 | 0.187 | 0.188 | 0.193 | 0.187 | 0.188 | 0.194 | 0.18 | 0.187 | 0.205 | 0.19 | 0.2 | 0.188 | 0.186 | 0.187 | 0.192 | 0.218 | 0.182 | 0.181 | 0.181 | 0.181 | 0.19 | 0.191 | 0.2 | 0.189 | 0.196 | 0.194 | 0.193 | 0.196 | 0.198 | 0.207 | 0.21 | 0.207 | 0.214 | 0.213 | 0.205 | 0.206 | 0.207 | 0.204 | 0.203 | 0.201 | 0.171 | 0.178 | 0.206 | 0.205 | 0.203 | 0.171 | 0.214 | 0.206 | 0.205 | 0.211 | 0.206 | 0.202 | 0.204 | 0.199 | 0.201 | 0.191 | 0.216 | 0.205 | 0.167 | 0.134 | 0 |
Income Tax Expense
| 170 | 165 | 179 | 195 | 191 | 124 | 158 | 193 | 183 | 184 | 170 | 162 | 187 | 184 | 160 | 152 | 276 | 134 | 142 | 174 | 160 | 167 | 142 | 168 | 185 | 168 | 177 | 732 | 164 | 165 | 92 | 144 | 168.9 | 342.4 | 147.9 | 137.8 | 145.8 | 128.7 | 127.7 | 122.409 | 108.115 | 129.93 | 124.31 | 126.807 | 119.571 | 119.987 | 92.974 | 87.065 | 87.482 | 83.16 | 78.626 | 82.953 | 60.845 | 69.56 | 72.173 | 42.378 | 39.577 | 35.833 | 27.252 | 24.593 | 27.127 | 27.911 | 22.357 | 23.798 | 20.37 | 20.201 | 19.996 | 18.503 | 15.537 | 15.373 | 14.81 | 12.754 | 11.913 | 10.961 | 9.388 | -4.51 | 8.789 | 7.802 | 6.925 | 6.253 | 5.835 | 4.724 | 5.04 | 4.352 | 3.91 | 4.044 | 2.56 | 2.78 | 2.936 | 2.506 | 2.307 | 2.771 | 3.649 | 3.494 | 3.325 | 3.237 | 2.859 | 2.4 | 2.068 | 1.8 | 1.7 | 1.5 | 1.6 | 1.5 | 1 | 0.6 | -0.7 |
Net Income
| 582 | 566 | 546 | 558 | 525 | 463 | 580 | 521 | 629 | 577 | 563 | 576 | 544 | 512 | 505 | 316 | 348 | 361 | 367 | 395 | 497 | 509 | 441 | 648 | 477 | 456 | 520 | -18 | 495 | 470 | 557 | 416 | 444.4 | 252.4 | 441.2 | 423.4 | 397.2 | 420.1 | 382.9 | 362.857 | 355.624 | 371.908 | 348.878 | 324.332 | 319.627 | 300.41 | 284.209 | 278.779 | 276.901 | 251.932 | 243.651 | 240.127 | 227.119 | 208.045 | 208.327 | 206.166 | 203.699 | 172.175 | 151.5 | 144.004 | 136.572 | 141.255 | 113.132 | 112.288 | 112.828 | 103.856 | 101.873 | 96.256 | 96.154 | 82.277 | 75.446 | 69.533 | 61.027 | 55.071 | 47.164 | 57.673 | 40.583 | 36.032 | 31.978 | 30.602 | 26.052 | 23.801 | 19.788 | 17.725 | 15.96 | 13.502 | 10.178 | 9.139 | 9.667 | 8.647 | 7.109 | 4.64 | 6.108 | 5.847 | 5.565 | 5.419 | 4.785 | 4.017 | 3.461 | 3 | 2.9 | 2.6 | 2.8 | 2.5 | 1.7 | 1.1 | 0.7 |
Net Income Ratio
| 0.115 | 0.117 | 0.115 | 0.117 | 0.107 | 0.095 | 0.121 | 0.108 | 0.13 | 0.118 | 0.117 | 0.121 | 0.115 | 0.112 | 0.115 | 0.076 | 0.082 | 0.09 | 0.087 | 0.092 | 0.117 | 0.123 | 0.107 | 0.157 | 0.117 | 0.114 | 0.133 | -0.005 | 0.131 | 0.128 | 0.157 | 0.12 | 0.129 | 0.075 | 0.138 | 0.131 | 0.125 | 0.136 | 0.132 | 0.132 | 0.138 | 0.148 | 0.144 | 0.138 | 0.139 | 0.139 | 0.141 | 0.143 | 0.146 | 0.14 | 0.142 | 0.144 | 0.142 | 0.14 | 0.152 | 0.157 | 0.167 | 0.156 | 0.158 | 0.16 | 0.16 | 0.182 | 0.152 | 0.149 | 0.154 | 0.152 | 0.158 | 0.16 | 0.172 | 0.159 | 0.164 | 0.164 | 0.162 | 0.163 | 0.165 | 0.224 | 0.172 | 0.17 | 0.176 | 0.177 | 0.168 | 0.172 | 0.165 | 0.164 | 0.163 | 0.154 | 0.137 | 0.136 | 0.158 | 0.159 | 0.153 | 0.107 | 0.134 | 0.129 | 0.128 | 0.132 | 0.129 | 0.126 | 0.128 | 0.124 | 0.127 | 0.121 | 0.137 | 0.128 | 0.105 | 0.087 | 0.069 |
EPS
| 1.17 | 1.14 | 1.1 | 1.12 | 1.04 | 0.92 | 1.14 | 1.02 | 1.22 | 1.11 | 1.07 | 1.1 | 1.04 | 0.97 | 0.95 | 0.59 | 0.64 | 0.67 | 0.67 | 0.72 | 0.9 | 0.9 | 0.77 | 1.12 | 0.82 | 0.78 | 0.89 | -0.031 | 0.84 | 0.8 | 0.92 | 0.69 | 0.73 | 0.42 | 0.73 | 0.7 | 0.65 | 0.69 | 0.63 | 0.6 | 0.58 | 0.61 | 0.57 | 0.54 | 0.53 | 0.5 | 0.47 | 0.46 | 0.46 | 0.42 | 0.4 | 0.4 | 0.38 | 0.34 | 0.34 | 0.34 | 0.34 | 0.29 | 0.25 | 0.24 | 0.23 | 0.24 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.14 | 0.13 | 0.12 | 0.11 | 0.098 | 0.084 | 0.1 | 0.074 | 0.066 | 0.059 | 0.057 | 0.049 | 0.046 | 0.038 | 0.034 | 0.032 | 0.027 | 0.021 | 0.019 | 0.02 | 0.018 | 0.015 | 0.01 | 0.013 | 0.013 | 0.012 | 0.012 | 0.011 | 0.009 | 0.008 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.004 | 0.003 | 0.002 |
EPS Diluted
| 1.17 | 1.14 | 1.1 | 1.11 | 1.04 | 0.91 | 1.14 | 1.02 | 1.22 | 1.11 | 1.07 | 1.1 | 1.03 | 0.97 | 0.95 | 0.59 | 0.64 | 0.67 | 0.67 | 0.72 | 0.9 | 0.9 | 0.77 | 1.12 | 0.82 | 0.78 | 0.88 | -0.031 | 0.84 | 0.8 | 0.92 | 0.68 | 0.73 | 0.41 | 0.72 | 0.69 | 0.65 | 0.68 | 0.62 | 0.59 | 0.58 | 0.61 | 0.57 | 0.53 | 0.53 | 0.49 | 0.47 | 0.46 | 0.46 | 0.41 | 0.39 | 0.4 | 0.37 | 0.33 | 0.33 | 0.34 | 0.33 | 0.28 | 0.25 | 0.24 | 0.23 | 0.24 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.14 | 0.12 | 0.12 | 0.1 | 0.092 | 0.079 | 0.1 | 0.069 | 0.062 | 0.055 | 0.057 | 0.046 | 0.042 | 0.035 | 0.034 | 0.029 | 0.026 | 0.019 | 0.019 | 0.019 | 0.017 | 0.014 | 0.01 | 0.012 | 0.012 | 0.012 | 0.012 | 0.01 | 0.008 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.003 | 0.002 |
EBITDA
| 895 | 870 | 851 | 887 | 997 | 825 | 846 | 863 | 939 | 904 | 874 | 883 | 873 | 841 | 807 | 622 | 768 | 640 | 649 | 783 | 861 | 807 | 713 | 817 | 883 | 833 | 811 | 829 | 790 | 748 | 685 | 669.1 | 715.6 | 684 | 642 | 641.4 | 625.2 | 629.5 | 575.9 | 555.44 | 507.2 | 535.399 | 506.7 | 493.83 | 480.011 | 468.701 | 407.569 | 395.535 | 396.752 | 369.391 | 354.524 | 342.442 | 324.641 | 299.231 | 294.329 | 274.235 | 256.228 | 231.163 | 210.398 | 191.247 | 184.083 | 173.249 | 159.282 | 163.919 | 162.105 | 137.455 | 127.988 | 120.854 | 115 | 103.724 | 95.862 | 86.823 | 77.625 | 68.472 | 60.186 | 56.32 | 52.602 | 47.817 | 42.277 | 39.942 | 34.955 | 31.618 | 27.552 | 24.439 | 22.282 | 19.895 | 17.146 | 15.405 | 14.113 | 12.449 | 11.073 | 12.954 | 10.952 | 10.373 | 9.827 | 9.15 | 8.324 | 7.067 | 6.094 | 5.3 | 5.1 | 4.598 | 4.726 | 4.5 | 3 | 2.2 | 10.2 |
EBITDA Ratio
| 0.177 | 0.179 | 0.179 | 0.188 | 0.189 | 0.175 | 0.18 | 0.177 | 0.197 | 0.186 | 0.181 | 0.185 | 0.186 | 0.185 | 0.186 | 0.159 | 0.193 | 0.178 | 0.191 | 0.21 | 0.198 | 0.191 | 0.173 | 0.209 | 0.225 | 0.208 | 0.218 | 0.21 | 0.211 | 0.201 | 0.199 | 0.197 | 0.205 | 0.21 | 0.21 | 0.206 | 0.203 | 0.209 | 0.204 | 0.203 | 0.2 | 0.213 | 0.209 | 0.21 | 0.208 | 0.217 | 0.202 | 0.203 | 0.21 | 0.21 | 0.21 | 0.203 | 0.211 | 0.202 | 0.209 | 0.211 | 0.203 | 0.212 | 0.228 | 0.217 | 0.219 | 0.204 | 0.22 | 0.234 | 0.241 | 0.201 | 0.193 | 0.201 | 0.201 | 0.2 | 0.208 | 0.204 | 0.207 | 0.199 | 0.211 | 0.222 | 0.223 | 0.229 | 0.233 | 0.23 | 0.227 | 0.229 | 0.228 | 0.226 | 0.227 | 0.226 | 0.26 | 0.257 | 0.23 | 0.228 | 0.242 | 0.298 | 0.245 | 0.232 | 0.232 | 0.225 | 0.229 | 0.227 | 0.229 | 0.22 | 0.218 | 0.205 | 0.211 | 0.221 | 0.167 | 0.165 | 1 |