Cognizant Technology Solutions Corporation
NASDAQ:CTSH
79.23 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,013 | 1,920 | 1,761 | 1,787 | 2,204 | 2,055 | 2,458 | 2,191 | 2,042 | 1,768 | 2,192 | 1,792 | 1,664 | 1,368 | 1,973 | 2,680 | 4,436 | 4,422 | 3,886 | 2,645 | 2,343 | 1,660 | 950 | 1,161 | 1,339 | 901 | 1,440 | 1,925 | 1,577 | 1,157 | 1,308 | 2,034 | 1,550.3 | 1,684.5 | 1,523.8 | 2,125.2 | 1,476.7 | 1,089.3 | 1,271.4 | 2,010.149 | 2,617.619 | 1,992.442 | 1,935.991 | 2,213.006 | 2,031.119 | 1,678.205 | 1,474.86 | 1,570.077 | 1,324.739 | 1,050.245 | 1,328.535 | 1,310.906 | 1,181.219 | 1,193.04 | 1,293.499 | 1,540.969 | 1,317.077 | 1,039.686 | 1,080.942 | 1,100.93 | 992.926 | 860.377 | 758.568 | 735.066 | 569.262 | 521.193 | 449.739 | 339.845 | 296.488 | 268.985 | 273.038 | 265.937 | 197.7 | 203.105 | 165.362 | 196.938 | 214.909 | 180.123 | 174.988 | 293.446 | 250.37 | 197.027 | 161.985 | 194.221 | 159.749 | 137.739 | 126.647 | 126.211 | 123.082 | 103.843 | 91.186 | 84.977 | 79.767 | 67.659 | 60.966 | 61.976 | 52.836 | 45.209 | 40.36 | 42.6 | 33.7 | 29.4 | 25.1 | 28.4 | 26.1 | 21.5 |
| Short Term Investments
| 12 | 285 | 482 | 848 | 164 | 40 | 23 | 310 | 689 | 552 | 127 | 927 | 749 | 482 | 185 | 44 | 139 | 160 | 396 | 779 | 734 | 1,343 | 2,718 | 3,350 | 3,424 | 3,346 | 3,390 | 3,131 | 3,136 | 3,221 | 2,966 | 3,135 | 3,308.3 | 2,796.7 | 2,927.9 | 2,824.3 | 2,574 | 2,477.2 | 2,078.4 | 1,764.577 | 2,000.86 | 2,136.779 | 1,928.993 | 1,534.467 | 1,329.48 | 1,222.364 | 1,269.586 | 1,293.681 | 1,307.009 | 1,295.897 | 1,162.66 | 1,121.358 | 1,110.057 | 1,076.371 | 874.616 | 685.419 | 611.739 | 612.313 | 352.939 | 298.402 | 189.775 | 122.795 | 50.072 | 27.513 | 26.134 | 29.979 | 25.208 | 330.58 | 512.768 | 441.251 | 400.063 | 382.222 | 337.898 | 265.095 | 257.186 | 227.063 | 153.587 | 146.679 | 139.406 | 21.315 | 20.021 | 36.146 | 36.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 2,025 | 2,205 | 2,243 | 2,635 | 2,368 | 2,095 | 2,481 | 2,501 | 2,731 | 2,320 | 2,319 | 2,719 | 2,413 | 1,850 | 2,158 | 2,724 | 4,575 | 4,582 | 4,282 | 3,424 | 3,077 | 3,003 | 3,668 | 4,511 | 4,763 | 4,247 | 4,830 | 5,056 | 4,713 | 4,378 | 4,274 | 5,169 | 4,858.6 | 4,481.2 | 4,451.7 | 4,949.5 | 4,050.7 | 3,566.5 | 3,349.8 | 3,774.726 | 4,618.479 | 4,129.221 | 3,864.984 | 3,747.473 | 3,360.599 | 2,900.569 | 2,744.446 | 2,863.758 | 2,631.748 | 2,346.142 | 2,491.195 | 2,432.264 | 2,291.276 | 2,269.411 | 2,168.115 | 2,226.388 | 1,928.816 | 1,651.999 | 1,433.881 | 1,399.332 | 1,182.701 | 983.172 | 808.64 | 762.579 | 595.396 | 551.172 | 474.947 | 670.425 | 809.256 | 710.236 | 673.101 | 648.159 | 535.598 | 468.2 | 422.548 | 424.001 | 368.496 | 326.802 | 314.394 | 314.761 | 270.391 | 233.173 | 198.859 | 194.221 | 159.749 | 137.739 | 126.647 | 126.211 | 123.082 | 103.843 | 91.186 | 84.977 | 79.767 | 67.659 | 60.966 | 61.976 | 52.836 | 45.209 | 40.36 | 42.6 | 33.7 | 29.4 | 25.1 | 28.4 | 26.1 | 21.5 |
| Net Receivables
| 4,206 | 3,973 | 3,822 | 3,849 | 3,807 | 3,755 | 3,718 | 3,796 | 3,686 | 3,785 | 3,663 | 3,557 | 3,510 | 3,419 | 3,232 | 3,087 | 3,118 | 3,208 | 3,220 | 3,256 | 3,438 | 3,386 | 3,377 | 3,257 | 3,187 | 3,204 | 3,145 | 3,222 | 3,292 | 3,089 | 3,039 | 2,905 | 2,915.7 | 2,878.5 | 2,751.3 | 2,252.6 | 2,556.6 | 2,548.7 | 2,448.1 | 1,968.68 | 2,147.131 | 2,120.58 | 1,970.954 | 1,875.272 | 1,891.186 | 1,785.227 | 1,702.334 | 1,528.746 | 1,577.195 | 1,503.887 | 1,421.258 | 1,179.043 | 1,268.076 | 1,227.592 | 1,123.15 | 901.308 | 1,065.136 | 933.691 | 812.325 | 626.288 | 684.77 | 635.916 | 600.707 | 517.481 | 599.95 | 583.132 | 519.396 | 382.96 | 428.501 | 403.599 | 347.763 | 259.21 | 296.722 | 266.259 | 217.683 | 153.971 | 171.588 | 165.678 | 131.194 | 96.363 | 103.733 | 90.038 | 84.232 | 61.796 | 74.982 | 52.234 | 46.833 | 41.005 | 39.357 | 38.115 | 29.785 | 27.966 | 27.206 | 27.579 | 23.67 | 22.489 | 20.055 | 17.454 | 16.444 | 11.1 | 13.2 | 13.6 | 16.3 | 12.2 | 8.5 | 8.9 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365.9 | 333.5 | 271.7 | 329.694 | 259.474 | 233.841 | 200.43 | 256.23 | 268.635 | 228.131 | 183.496 | 201.894 | 166.164 | 104.151 | 94.641 | 109.042 | 108.075 | 80.756 | 68.12 | 96.164 | 69.159 | 59.162 | 60.807 | 73.791 | 51.936 | 45.362 | 44.478 | 48.315 | 50.989 | 65.363 | 67.443 | 75.47 | 69.175 | 78.728 | 73.124 | 61.257 | 58.542 | 50.833 | 43.847 | 42.752 | 30.043 | 23.552 | 21.528 | 16.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 1,317 | 1,067 | 1,021 | 1,022 | 952 | 1,101 | 1,029 | 969 | 900 | 918 | 1,095 | 1,066 | 1,072 | 1,182 | 1,205 | 1,040 | 926 | 741 | 823 | 931 | 876 | 817 | 838 | 909 | 777 | 852 | 1,015 | 833 | 552 | 632 | 529 | 526 | 425.5 | 399.2 | 367.9 | 706.5 | 630.6 | 656.2 | 608.6 | 1,006.891 | 494.416 | 490.889 | 454.802 | 525.137 | 487.42 | 448.165 | 389.86 | 421.79 | 166.424 | 198.172 | 189.648 | 365.157 | 144.77 | 180.138 | 176.415 | 294.374 | 171.569 | 160.072 | 162.22 | 208.157 | 97.419 | 99.224 | 71.831 | 139.744 | 74.873 | 68.953 | 54.635 | 113.324 | 46.662 | 37.007 | 43.605 | 71.765 | 30.355 | 26.298 | 25.055 | 42.699 | 21.733 | 15.826 | 15.263 | 26.058 | 57.901 | 73.14 | 23.95 | 22.48 | 8.139 | 13.886 | 9.062 | 8.618 | 6.877 | 7.986 | 6.101 | 4.392 | 4.291 | 4.483 | 4.137 | 3.758 | 4.631 | 4.802 | 3.74 | 3 | 1.8 | 2.1 | 2.3 | 1.8 | 2.5 | 2.1 |
| Total Current Assets
| 7,548 | 7,245 | 7,086 | 7,506 | 7,127 | 6,951 | 7,228 | 7,266 | 7,317 | 7,023 | 7,077 | 7,342 | 6,995 | 6,451 | 6,595 | 6,851 | 8,619 | 8,531 | 8,325 | 7,611 | 7,391 | 7,206 | 7,883 | 8,677 | 8,727 | 8,303 | 8,990 | 9,111 | 8,557 | 8,099 | 7,842 | 8,600 | 8,199.8 | 7,758.9 | 7,570.9 | 7,908.6 | 7,237.9 | 6,771.4 | 6,406.5 | 6,750.297 | 7,260.026 | 6,740.69 | 6,290.74 | 6,147.882 | 5,739.205 | 5,133.961 | 4,836.64 | 4,814.294 | 4,541.531 | 4,152.352 | 4,196.742 | 4,085.506 | 3,812.197 | 3,757.897 | 3,535.8 | 3,518.234 | 3,234.68 | 2,804.924 | 2,469.233 | 2,307.568 | 2,016.826 | 1,763.674 | 1,525.656 | 1,468.119 | 1,321.208 | 1,268.62 | 1,116.421 | 1,242.179 | 1,353.594 | 1,229.57 | 1,137.593 | 1,040.391 | 921.217 | 811.59 | 709.133 | 663.423 | 591.86 | 531.858 | 482.379 | 453.997 | 412.004 | 360.205 | 307.041 | 278.497 | 242.87 | 203.859 | 182.542 | 175.834 | 169.316 | 149.944 | 127.072 | 117.335 | 111.264 | 99.721 | 88.773 | 88.223 | 77.522 | 67.465 | 60.544 | 56.7 | 48.7 | 45.1 | 43.7 | 42.4 | 37.1 | 32.5 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,588 | 1,562 | 1,625 | 1,659 | 1,766 | 1,875 | 1,944 | 1,977 | 1,978 | 2,028 | 2,086 | 2,104 | 2,135 | 2,229 | 2,230 | 2,264 | 2,317 | 2,347 | 2,249 | 2,235 | 2,223 | 2,184 | 2,123 | 1,394 | 1,362 | 1,345 | 1,333 | 1,324 | 1,304 | 1,284 | 1,306 | 1,311 | 1,323.3 | 1,287.4 | 1,270 | 1,271.4 | 1,278.9 | 1,277.3 | 1,268 | 1,247.205 | 1,101.468 | 1,086.116 | 1,090.885 | 1,081.164 | 1,011.803 | 1,017.705 | 1,008.198 | 971.486 | 878.561 | 837.683 | 784.975 | 758.034 | 664.609 | 614.494 | 601.699 | 570.448 | 521.497 | 504.769 | 478.363 | 481.516 | 460.237 | 446.926 | 456.301 | 455.254 | 453.35 | 409.81 | 393.251 | 356.047 | 291.629 | 265.749 | 235.937 | 220.154 | 198.108 | 179.277 | 161.577 | 146.982 | 126.515 | 108.522 | 94.638 | 90.705 | 70.075 | 58.11 | 57.813 | 58.438 | 51.656 | 47.765 | 42.766 | 39.09 | 25.906 | 25.165 | 24.247 | 24.339 | 22.197 | 18.37 | 17.641 | 15.937 | 12.859 | 10.51 | 9.376 | 9.5 | 9.3 | 8.3 | 6.9 | 6.3 | 5.5 | 5.4 |
| Goodwill
| 7,132 | 6,395 | 6,393 | 6,085 | 6,013 | 6,065 | 6,040 | 5,710 | 5,425 | 5,517 | 5,605 | 5,620 | 5,451 | 5,457 | 5,219 | 5,031 | 4,931 | 4,391 | 4,014 | 3,979 | 3,694 | 3,651 | 3,638 | 3,481 | 3,037 | 3,036 | 2,713 | 2,704 | 2,608 | 2,576 | 2,563 | 2,554 | 2,482 | 2,457.9 | 2,461.8 | 2,404.7 | 2,403.6 | 2,405.3 | 2,403.6 | 2,413.564 | 437.776 | 449.541 | 445.182 | 444.236 | 417.959 | 412.647 | 407.349 | 309.185 | 301.403 | 289.211 | 289.904 | 288.772 | 289.056 | 224.136 | 224.009 | 223.963 | 222.844 | 214.814 | 193.898 | 192.372 | 160.881 | 154.196 | 155.006 | 154.035 | 156.298 | 157.737 | 151.38 | 148.789 | 43.596 | 43.351 | 27.262 | 27.19 | 26.775 | 18.43 | 18.27 | 18.223 | 18.289 | 18.907 | 9.684 | 9.701 | 5.603 | 5.647 | 0 | 0 | 0 | 0 | 0 | 0.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 1,681 | 1,129 | 1,171 | 1,151 | 1,174 | 1,228 | 1,262 | 1,168 | 1,038 | 1,101 | 1,167 | 1,218 | 1,198 | 1,219 | 1,110 | 1,046 | 1,087 | 1,026 | 1,005 | 1,041 | 1,192 | 1,161 | 1,185 | 1,150 | 1,021 | 1,060 | 955 | 981 | 957 | 894 | 923 | 951 | 936.9 | 961.4 | 862.3 | 864.3 | 881.4 | 906.1 | 928.4 | 953.749 | 109.692 | 120.952 | 124.735 | 131.274 | 118.141 | 121.991 | 122.501 | 87.475 | 87.583 | 86.53 | 93.421 | 97.616 | 102.567 | 87.85 | 81.79 | 85.136 | 89.517 | 92.972 | 76.745 | 75.757 | 65.474 | 45.858 | 47.037 | 47.79 | 44.855 | 47.165 | 44.58 | 45.565 | 14.156 | 14.755 | 19.367 | 20.463 | 21.467 | 15.414 | 15.803 | 34.5 | 35.166 | 35.112 | 21.204 | 21.827 | 20.23 | 20.712 | 21.343 | 20.913 | 16.436 | 16.77 | 13.408 | 12.87 | 0.878 | 0.878 | 0.878 | 0.878 | 0.957 | 1.036 | 1.116 | 1.195 | 1.275 | 1.354 | 1.433 | 1.5 | 1.6 | 1.7 | 1.8 | 1.8 | 1.9 | 2 |
| Goodwill and Intangible Assets
| 8,813 | 7,524 | 7,564 | 7,236 | 7,187 | 7,293 | 7,302 | 6,878 | 6,463 | 6,618 | 6,772 | 6,838 | 6,649 | 6,676 | 6,329 | 6,077 | 6,018 | 5,417 | 5,019 | 5,020 | 4,886 | 4,812 | 4,823 | 4,631 | 4,058 | 4,096 | 3,668 | 3,685 | 3,565 | 3,470 | 3,486 | 3,505 | 3,418.9 | 3,419.3 | 3,324.1 | 3,269 | 3,285 | 3,311.4 | 3,332 | 3,367.313 | 547.468 | 570.493 | 569.917 | 575.51 | 536.1 | 534.638 | 529.85 | 396.66 | 388.986 | 375.741 | 383.325 | 386.388 | 391.623 | 311.986 | 305.799 | 309.099 | 312.361 | 307.786 | 270.643 | 268.129 | 226.355 | 200.054 | 202.043 | 201.825 | 201.153 | 204.902 | 195.96 | 194.354 | 57.752 | 58.106 | 46.629 | 47.653 | 48.242 | 33.844 | 34.073 | 34.5 | 35.166 | 35.112 | 21.204 | 21.827 | 20.23 | 20.712 | 21.343 | 20.913 | 16.436 | 16.77 | 13.408 | 13.748 | 0.878 | 0.878 | 0.878 | 0.878 | 0.957 | 1.036 | 1.116 | 1.195 | 1.275 | 1.354 | 1.433 | 1.5 | 1.6 | 1.7 | 1.8 | 1.8 | 1.9 | 2 |
| Long Term Investments
| 90 | 94 | 91 | 440 | 432 | 425 | 424 | 427 | 431 | 443 | 458 | 463 | 466 | 433 | 439 | 440 | 441 | 429 | 433 | 17 | 79 | 80 | 79 | 80 | 93 | 80 | 83 | 235 | 262 | 198 | 110 | 62 | 60.6 | 59.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.447 | 151.131 | 157.032 | 160.782 | 160.482 | 162 | 162 | 162 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.528 | 0 | -16.449 | -20.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 1,091 | 1,095 | 993 | 993 | 935 | 762 | 666 | 642 | 520 | 473 | 333 | 404 | 282 | 308 | 307 | 445 | 563 | 669 | 594 | 585 | 492 | 468 | 464 | 442 | 391 | 367 | 394 | 418 | 464 | 457 | 458 | 425 | 385.3 | 328.7 | 295 | 347.8 | 203.7 | 159.8 | 153.3 | 144.438 | 142.733 | 123.295 | 140.568 | 221.345 | 160.746 | 165.942 | 164.967 | 178.824 | 154.927 | 167.462 | 164.074 | 164.192 | 135.57 | 112.846 | 112.306 | 109.808 | 105.322 | 87.286 | 86.584 | 80.618 | 72.036 | 58.919 | 49.133 | -162 | 38.242 | 28.118 | 30.5 | 11.949 | 8.632 | 6.275 | 5.954 | 1.024 | 1.451 | 10.779 | 19.641 | 17.247 | 10.806 | 0.591 | 21.528 | 0 | 16.449 | 20.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 1,034 | 1,060 | 1,049 | 649 | 632 | 661 | 583 | 662 | 638 | 673 | 708 | 701 | 705 | 732 | 760 | 846 | 829 | 823 | 809 | 736 | 773 | 767 | 724 | 689 | 643 | 615 | 577 | 448 | 428 | 430 | 427 | 359 | 328.8 | 286.2 | 275.9 | 268.6 | 262.1 | 277.7 | 223.6 | 209.663 | 175.348 | 166.7 | 187.189 | 183.013 | 169.295 | 160.074 | 169.647 | 160.307 | 143.034 | 120.981 | 139.009 | 113.813 | 100.116 | 119.479 | 82.269 | 75.485 | 72.419 | 59.389 | 67.477 | 49.278 | 43.996 | 42.932 | 35.43 | 249.362 | 36.275 | 36.331 | 35.525 | 33.777 | 27.406 | 24.654 | 18.577 | 16.759 | 13.494 | 10.576 | 9.903 | 7.741 | 7.389 | 7.125 | 6.626 | 6.216 | 4.533 | 3.656 | 3.153 | 2.741 | 3.031 | 3.018 | 2.976 | 2.801 | 4.676 | 4.805 | 2.124 | 2.431 | 4.155 | 4.156 | 4.265 | 4.185 | 3.722 | 3.719 | 1.456 | 1.3 | 1.4 | 1.3 | 1.4 | 1.2 | 0.2 | 0.2 |
| Total Non-Current Assets
| 12,616 | 11,335 | 11,322 | 10,977 | 10,952 | 11,016 | 10,919 | 10,586 | 10,030 | 10,235 | 10,357 | 10,510 | 10,237 | 10,378 | 10,065 | 10,072 | 10,168 | 9,685 | 9,104 | 8,593 | 8,453 | 8,311 | 8,213 | 7,236 | 6,547 | 6,503 | 6,055 | 6,110 | 6,023 | 5,839 | 5,787 | 5,662 | 5,516.9 | 5,381.2 | 5,165 | 5,156.8 | 5,029.7 | 5,026.2 | 4,976.9 | 4,968.619 | 1,967.017 | 1,946.604 | 1,988.559 | 2,061.032 | 1,877.944 | 1,878.359 | 1,872.662 | 1,707.277 | 1,565.508 | 1,501.867 | 1,471.383 | 1,422.427 | 1,291.918 | 1,158.805 | 1,102.073 | 1,064.84 | 1,011.599 | 959.23 | 1,040.514 | 1,030.672 | 959.656 | 909.613 | 903.389 | 906.441 | 891.02 | 841.161 | 825.236 | 596.127 | 385.419 | 354.784 | 307.097 | 285.59 | 261.295 | 234.476 | 225.194 | 206.47 | 179.876 | 151.35 | 122.468 | 118.748 | 94.838 | 82.478 | 82.309 | 82.092 | 71.123 | 67.553 | 59.15 | 55.639 | 31.46 | 30.848 | 27.249 | 27.648 | 27.309 | 23.562 | 23.022 | 21.317 | 17.856 | 15.583 | 12.265 | 12.3 | 12.3 | 11.3 | 10.1 | 9.3 | 7.6 | 7.6 |
| Total Assets
| 20,164 | 18,580 | 18,408 | 18,483 | 18,079 | 17,967 | 18,147 | 17,852 | 17,347 | 17,258 | 17,434 | 17,852 | 17,232 | 16,829 | 16,660 | 16,923 | 18,787 | 18,216 | 17,429 | 16,204 | 15,844 | 15,517 | 16,096 | 15,913 | 15,274 | 14,806 | 15,045 | 15,221 | 14,580 | 13,938 | 13,629 | 14,262 | 13,716.7 | 13,140.1 | 12,735.9 | 13,065.4 | 12,267.6 | 11,797.6 | 11,383.4 | 11,718.916 | 9,227.043 | 8,687.294 | 8,279.299 | 8,208.914 | 7,617.149 | 7,012.32 | 6,709.302 | 6,521.571 | 6,107.039 | 5,654.219 | 5,668.125 | 5,507.933 | 5,104.115 | 4,916.702 | 4,637.873 | 4,583.074 | 4,246.279 | 3,764.154 | 3,509.747 | 3,338.24 | 2,976.482 | 2,673.287 | 2,429.045 | 2,374.56 | 2,212.228 | 2,109.781 | 1,941.657 | 1,838.306 | 1,739.013 | 1,584.354 | 1,444.69 | 1,325.981 | 1,182.512 | 1,046.066 | 934.327 | 869.893 | 771.736 | 683.208 | 604.847 | 572.745 | 506.842 | 442.683 | 389.35 | 360.589 | 313.993 | 271.412 | 241.692 | 231.473 | 200.776 | 180.792 | 154.321 | 144.983 | 138.573 | 123.283 | 111.795 | 109.54 | 95.378 | 83.048 | 72.809 | 69 | 61 | 56.4 | 53.8 | 51.7 | 44.7 | 40.1 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 304 | 298 | 291 | 337 | 325 | 318 | 332 | 360 | 367 | 357 | 394 | 361 | 351 | 351 | 349 | 389 | 420 | 359 | 289 | 239 | 246 | 254 | 262 | 215 | 223 | 217 | 293 | 210 | 186 | 179 | 189 | 175 | 171.5 | 164.5 | 213.2 | 165 | 160.1 | 169 | 181.4 | 145.7 | 130.04 | 119.145 | 176.374 | 113.394 | 114.825 | 94.069 | 132.501 | 108.707 | 111.42 | 104.411 | 109.983 | 72.205 | 78.183 | 89.057 | 117.595 | 75.373 | 93.945 | 80.986 | 85.63 | 54.64 | 53.403 | 45.739 | 55.713 | 39.97 | 45.753 | 50.809 | 47.45 | 36.176 | 29.775 | 24.619 | 36.935 | 27.839 | 27.648 | 24.871 | 21.439 | 16.42 | 15.004 | 16.363 | 13.107 | 11.19 | 11.739 | 9.169 | 8.468 | 9.423 | 6.289 | 6.839 | 5.643 | 6.948 | 4.817 | 4.607 | 3.56 | 3.652 | 3.011 | 2.02 | 2.23 | 2.857 | 1.903 | 1.523 | 1.771 | 1.4 | 1.2 | 1.1 | 1.7 | 1.7 | 0.9 | 0.9 |
| Short Term Debt
| 417 | 329 | 176 | 339 | 361 | 366 | 362 | 182 | 346 | 394 | 426 | 233 | 438 | 446 | 442 | 249 | 464 | 450 | 432 | 240 | 233 | 229 | 216 | 797 | 100 | 100 | -289 | 175 | 100 | 244 | 437 | 81 | 75 | 68.8 | 162.5 | 406 | 50 | 150 | 150 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.9 | 0 | 0 | 0 |
| Tax Payables
| 141 | 22 | 30 | 27 | 157 | 157 | 283 | 217 | 143 | 126 | 57 | 74 | 35 | 25 | 11 | 34 | 122 | 330 | 197 | 152 | 111 | 108 | 130 | 162 | 158 | 174 | 74 | 48 | 23 | 15 | 12 | 10 | 14.7 | 34.6 | 11.6 | 17.1 | 63.4 | 33.2 | 30.1 | 23.846 | 15.123 | 18.823 | 31.238 | 24.312 | 34.385 | 35.027 | 29.281 | 29.57 | 46.912 | 33.37 | 47.861 | 27.676 | 0 | 29.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 355 | 391 | 449 | 385 | 302 | 380 | 469 | 398 | 345 | 408 | 455 | 403 | 312 | 356 | 403 | 383 | 285 | 319 | 354 | 313 | 265 | 285 | 340 | 286 | 244 | 308 | 360 | 383 | 333 | 337 | 397 | 306 | 281.7 | 321.7 | 349.6 | 323.7 | 262.7 | 288.8 | 330.9 | 224.114 | 169.385 | 179.66 | 166.504 | 182.893 | 141.937 | 134.192 | 138.204 | 149.696 | 116.427 | 106.625 | 107.817 | 105.713 | 87.893 | 84.629 | 82.021 | 84.59 | 57.952 | 56.821 | 53.576 | 51.605 | 36.777 | 32.107 | 31.706 | 38.123 | 28.572 | 24.249 | 26.372 | 29.02 | 19.069 | 15.004 | 15.638 | 19.401 | 0 | 0 | 0 | 19.867 | 0 | 0 | 0 | 15.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 2,171 | 1,906 | 2,066 | 2,245 | 2,046 | 1,835 | 1,875 | 2,190 | 2,022 | 1,868 | 1,854 | 2,458 | 2,183 | 2,005 | 1,945 | 2,485 | 2,005 | 1,754 | 1,600 | 2,039 | 2,064 | 1,948 | 1,772 | 2,105 | 1,968 | 1,738 | 1,642 | 2,023 | 1,958 | 1,640 | 1,550 | 1,846 | 1,757.8 | 1,530.4 | 1,313.5 | 2,125.6 | 1,592.2 | 1,315.5 | 1,191.7 | 1,722.548 | 1,426.916 | 1,250.034 | 1,128.75 | 1,636.802 | 1,310.891 | 1,094.009 | 925.857 | 1,089.357 | 1,000.829 | 906.689 | 755.584 | 1,004.111 | 874.654 | 683.674 | 602.097 | 770.763 | 652.272 | 507.791 | 438.941 | 540.363 | 418.194 | 312.012 | 253.101 | 309.484 | 271.573 | 253.389 | 238.838 | 275.488 | 237.51 | 219.496 | 186.761 | 202.263 | 185.633 | 144.449 | 117.435 | 119.461 | 115.085 | 101.657 | 83.427 | 88.826 | 84.545 | 63.456 | 54.371 | 53.213 | 43.281 | 34.752 | 31.882 | 34.539 | 27.865 | 27.501 | 18.804 | 18.046 | 20.689 | 18.171 | 18.306 | 23.865 | 17.917 | 13.034 | 9.731 | 11.8 | 10.2 | 9.2 | 0.1 | 11.3 | 9 | 7.2 |
| Total Current Liabilities
| 3,388 | 2,946 | 3,012 | 3,333 | 3,191 | 3,056 | 3,321 | 3,347 | 3,223 | 3,153 | 3,186 | 3,529 | 3,319 | 3,183 | 3,150 | 3,540 | 3,296 | 3,212 | 2,872 | 2,983 | 2,919 | 2,824 | 2,720 | 2,777 | 2,693 | 2,537 | 2,469 | 2,839 | 2,600 | 2,415 | 2,585 | 2,418 | 2,300.7 | 2,120 | 2,050.4 | 2,713.7 | 2,128.4 | 1,956.5 | 1,884.1 | 2,592.094 | 1,741.464 | 1,567.662 | 1,502.866 | 1,774.508 | 1,602.038 | 1,357.297 | 1,225.843 | 1,377.33 | 1,275.588 | 1,151.095 | 1,021.245 | 1,209.705 | 1,040.73 | 887.351 | 801.713 | 930.726 | 804.169 | 645.598 | 578.147 | 646.608 | 508.374 | 389.858 | 340.52 | 387.577 | 345.898 | 328.447 | 312.66 | 340.684 | 286.354 | 259.119 | 239.334 | 249.503 | 213.281 | 169.32 | 138.874 | 155.748 | 130.089 | 118.02 | 96.534 | 115.06 | 96.284 | 72.625 | 62.839 | 62.636 | 49.57 | 41.591 | 37.525 | 41.487 | 32.682 | 32.108 | 22.364 | 21.698 | 23.7 | 20.191 | 20.536 | 26.722 | 19.82 | 14.557 | 11.502 | 13.2 | 11.4 | 10.3 | 10.7 | 13 | 9.9 | 8.1 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,638 | 1,056 | 1,101 | 1,129 | 1,248 | 1,286 | 1,318 | 1,352 | 1,347 | 1,355 | 1,375 | 1,409 | 1,440 | 1,487 | 1,475 | 1,509 | 3,232 | 3,223 | 3,164 | 1,445 | 1,443 | 1,397 | 1,378 | 736 | 624 | 649 | 673 | 698 | 723 | 747 | 772 | 797 | 821.6 | 840 | 858.4 | 881.2 | 900 | 912.5 | 925 | 937.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 28 | 29 | 36 | 42 | 34 | 30 | 32 | 19 | 17 | 24 | 23 | 40 | 37 | 33 | 32 | 36 | 32 | 46 | 42 | 23 | 71 | 63 | 64 | 62 | 72 | 77 | 70 | 104 | 114 | 133 | 128 | 151 | 158.3 | 175.6 | 67.6 | 49.3 | 53 | 50.3 | 47.3 | 80.956 | 0 | 0 | 0 | 21.17 | 0 | 0 | 0 | 2.777 | 0 | 0 | 0 | 3.339 | 0 | 0 | 0 | 4.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.294 | 0 | 0 | 0 | 15.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 218 | 203 | 201 | 226 | 220 | 220 | 215 | 180 | 190 | 207 | 213 | 218 | 214 | 230 | 204 | 206 | 310 | 28 | 31 | 35 | 57 | 44 | 177 | 183 | 157 | 145 | 113 | 146 | 5 | 5 | 6 | 6 | 3.7 | 3 | 9.1 | 3.3 | 230 | 233.6 | 237.3 | 251.724 | 18.041 | 19.862 | 20.275 | 21.17 | 14.794 | 14.548 | 14.841 | 2.777 | 4.593 | 3.073 | 2.978 | 3.339 | 3.605 | 3.558 | 3.87 | 4.946 | 6.076 | 6.071 | 0 | 0 | 0 | 0.624 | 1.837 | 7.294 | 8.033 | 10.453 | 12.502 | 15.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.227 | 4.156 | 16.449 | 20.509 | 22.298 | 23.883 | 27.454 | 26.424 | 24.537 | 24.505 | 25.472 | 25.591 | 25.004 | 24.493 | 22.377 | 20.139 | 18.415 | 16.702 | 15.426 | 13.865 | 12 | 10.4 | 8.6 | 7.9 | 7.7 | 0 | 4.8 | 3.8 |
| Other Non-Current Liabilities
| 440 | 448 | 568 | 526 | 504 | 472 | 600 | 645 | 612 | 569 | 664 | 665 | 676 | 691 | 762 | 796 | 777 | 735 | 707 | 696 | 652 | 632 | 621 | 731 | 750 | 750 | 732 | 765 | 159 | 155 | 155 | 162 | 140.1 | 138.6 | 138.1 | 192.4 | 129.2 | 103.9 | 111.2 | 449.104 | 85.828 | 108.941 | 133.201 | 277.445 | 352.041 | 316.727 | 252.684 | 287.081 | 254.488 | 407.718 | 276.653 | 338.664 | 120.258 | 73.944 | 68.101 | 58.025 | 68.85 | 71.598 | 45.231 | 38.455 | 31.89 | 15.108 | 13.977 | 6.817 | 15.268 | 16.507 | 15.469 | -0.878 | 9.152 | 7.992 | 8.027 | 2.979 | 2.673 | 2.553 | 2.302 | 0 | 0 | 0 | 0 | -4.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | 0.1 |
| Total Non-Current Liabilities
| 2,324 | 1,736 | 1,906 | 1,923 | 2,006 | 2,008 | 2,165 | 2,196 | 2,166 | 2,155 | 2,275 | 2,332 | 2,367 | 2,441 | 2,473 | 2,547 | 4,351 | 4,032 | 3,944 | 2,199 | 2,223 | 2,136 | 2,240 | 1,712 | 1,603 | 1,621 | 1,588 | 1,713 | 1,001 | 1,040 | 1,061 | 1,116 | 1,123.7 | 1,157.2 | 1,073.2 | 1,073.6 | 1,312.2 | 1,300.3 | 1,320.8 | 1,386.604 | 103.869 | 128.803 | 153.476 | 298.615 | 366.835 | 331.275 | 267.525 | 289.858 | 259.081 | 410.791 | 279.631 | 345.342 | 123.863 | 77.502 | 71.971 | 67.917 | 74.926 | 77.669 | 45.231 | 38.455 | 31.89 | 15.732 | 15.814 | 21.405 | 23.301 | 26.96 | 27.971 | 29.412 | 9.152 | 7.992 | 8.027 | 2.979 | 2.673 | 2.553 | 2.302 | 2 | 0 | 0 | 1.227 | 4.156 | 16.449 | 20.509 | 22.298 | 23.883 | 27.454 | 26.424 | 24.537 | 24.505 | 25.472 | 25.591 | 25.004 | 24.493 | 22.377 | 20.139 | 18.415 | 16.702 | 15.426 | 13.865 | 12 | 10.3 | 8.5 | 8 | 7.6 | 6.1 | 4.9 | 3.9 |
| Total Liabilities
| 5,712 | 4,682 | 4,918 | 5,256 | 5,197 | 5,064 | 5,486 | 5,543 | 5,389 | 5,308 | 5,461 | 5,861 | 5,686 | 5,624 | 5,623 | 6,087 | 7,647 | 7,244 | 6,816 | 5,182 | 5,142 | 4,960 | 4,960 | 4,489 | 4,296 | 4,158 | 4,057 | 4,552 | 3,601 | 3,455 | 3,646 | 3,534 | 3,424.4 | 3,277.2 | 3,123.6 | 3,787.3 | 3,440.6 | 3,256.8 | 3,204.9 | 3,978.698 | 1,845.333 | 1,696.465 | 1,656.342 | 2,073.123 | 1,968.873 | 1,688.572 | 1,493.368 | 1,667.188 | 1,534.669 | 1,561.886 | 1,300.876 | 1,555.047 | 1,164.593 | 964.853 | 873.684 | 998.643 | 879.095 | 723.267 | 623.378 | 685.063 | 540.264 | 405.59 | 356.334 | 408.982 | 369.199 | 355.407 | 340.631 | 370.096 | 295.506 | 267.111 | 247.361 | 252.482 | 215.954 | 171.873 | 141.176 | 155.748 | 130.089 | 118.02 | 97.761 | 119.216 | 112.733 | 93.134 | 85.137 | 86.519 | 77.024 | 68.015 | 62.062 | 65.992 | 58.154 | 57.699 | 47.368 | 46.191 | 46.077 | 40.33 | 38.951 | 43.424 | 35.246 | 28.422 | 23.502 | 23.5 | 19.9 | 18.3 | 18.3 | 19.1 | 14.8 | 12 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.094 | 6.089 | 6.079 | 6.084 | 3.039 | 3.024 | 3.013 | 3.025 | 3.017 | 2.999 | 2.993 | 3.044 | 3.031 | 3.021 | 3.036 | 3.042 | 3.039 | 3.034 | 3.008 | 2.994 | 2.972 | 2.946 | 2.931 | 2.92 | 2.917 | 2.912 | 2.916 | 2.888 | 2.88 | 2.903 | 1.446 | 1.437 | 1.425 | 1.418 | 1.409 | 1.403 | 1.393 | 1.382 | 1.365 | 1.351 | 1.342 | 1.326 | 1.312 | 0.646 | 0.643 | 0.636 | 0.623 | 0.615 | 0.204 | 0.2 | 0.197 | 0.194 | 0.193 | 0.193 | 0.191 | 0.187 | 0.186 | 0.186 | 0.186 | 0.186 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 14,347 | 14,028 | 13,621 | 13,301 | 13,146 | 13,022 | 12,856 | 12,588 | 12,447 | 12,193 | 11,956 | 11,922 | 11,479 | 11,086 | 10,907 | 10,689 | 11,142 | 11,072 | 10,831 | 11,022 | 10,820 | 10,583 | 11,140 | 11,485 | 11,041 | 10,681 | 10,856 | 10,544 | 10,721 | 10,316 | 9,935 | 10,478 | 10,063.2 | 9,618.8 | 9,366.4 | 8,925.2 | 8,501.8 | 8,104.6 | 7,684.5 | 7,301.634 | 6,938.777 | 6,583.153 | 6,211.245 | 5,862.367 | 5,538.035 | 5,218.408 | 4,917.998 | 4,633.789 | 4,355.01 | 4,078.109 | 3,826.177 | 3,582.526 | 3,342.399 | 3,115.28 | 2,907.235 | 2,698.908 | 2,492.742 | 2,289.043 | 2,116.868 | 1,965.368 | 1,821.364 | 1,684.792 | 1,543.533 | 1,430.405 | 1,318.117 | 1,205.289 | 1,101.433 | 999.56 | 903.304 | 807.15 | 724.873 | 650.277 | 580.744 | 519.717 | 464.646 | 417.482 | 359.809 | 319.226 | 283.194 | 251.216 | 220.614 | 194.562 | 170.761 | 150.973 | 133.248 | 117.288 | 103.786 | 93.608 | 84.469 | 74.802 | 66.155 | 59.046 | 54.406 | 48.298 | 42.45 | 36.886 | 31.467 | 26.682 | 22.664 | 19.2 | 16.1 | 13.3 | 10.7 | 8 | 5.4 | 3.7 |
| Accumulated Other Comprehensive Income/Loss
| 42 | -150 | -156 | -94 | -285 | -141 | -222 | -299 | -511 | -269 | -19 | 37 | 33 | 82 | 81 | 110 | -40 | -188 | -264 | -38 | -159 | -70 | -74 | -114 | -188 | -94 | 63 | 70 | 44 | 33 | -17 | -114 | -56.2 | -95.7 | -61.6 | -106.2 | -113.3 | -90.5 | -119.3 | -123.068 | -123.658 | -111.46 | -167.285 | -276.259 | -375.089 | -324.602 | -208.431 | -239.683 | -190.043 | -396.741 | -193.331 | -325.394 | -50.681 | 76.637 | 39.95 | 35.598 | 26 | -21.08 | 44.043 | 20 | 6.364 | 7.894 | -24.996 | -9.479 | -1.529 | 13.932 | 16.057 | 15.203 | 16.754 | 14.076 | 12.386 | 11.778 | 7.862 | 7.061 | 2.843 | 2.121 | 3.655 | 4.54 | 8.068 | 9.649 | 4.177 | 4.305 | 5.522 | 4 | 0.237 | -0.055 | -0.195 | -0.185 | -0.256 | -0.062 | -0.204 | -0.158 | -0.109 | -0.159 | -0.166 | -0.05 | -0.054 | -0.034 | -0.005 | -6.8 | -6 | -5.3 | -4.7 | -4.1 | -3.9 | -3.2 |
| Other Total Stockholders Equity
| 58 | 15 | 20 | 15 | 16 | 17 | 22 | 15 | 17 | 21 | 31 | 27 | 29 | 32 | 44 | 32 | 33 | 83 | 41 | 33 | 35 | 38 | 64 | 47 | 119 | 55 | 63 | 49 | 208 | 128 | 59 | 358 | 279.2 | 333.7 | 301.4 | 453.3 | 432.4 | 520.6 | 607.2 | 555.6 | 560.502 | 513.057 | 572.913 | 543.606 | 482.306 | 426.929 | 503.342 | 457.26 | 404.404 | 407.972 | 731.359 | 692.723 | 644.783 | 756.896 | 813.962 | 846.886 | 845.408 | 769.916 | 722.464 | 664.56 | 605.544 | 572.08 | 551.254 | 541.735 | 523.529 | 532.237 | 480.648 | 450.567 | 520.546 | 494.571 | 458.633 | 410.019 | 376.534 | 346.006 | 324.259 | 293.149 | 276.801 | 240.057 | 214.473 | 191.322 | 167.992 | 149.37 | 127.284 | 118.454 | 102.848 | 85.541 | 75.424 | 71.446 | 58.209 | 48.156 | 40.808 | 39.711 | 38.006 | 34.623 | 30.373 | 29.094 | 28.533 | 27.792 | 26.462 | 26.2 | 24.9 | 30.1 | 29.5 | 28.7 | 28.4 | 27.6 |
| Total Shareholders Equity
| 14,452 | 13,898 | 13,490 | 13,227 | 12,882 | 12,903 | 12,661 | 12,309 | 11,958 | 11,950 | 11,973 | 11,991 | 11,546 | 11,205 | 11,037 | 10,836 | 11,140 | 10,972 | 10,613 | 11,022 | 10,702 | 10,557 | 11,136 | 11,424 | 10,978 | 10,648 | 10,988 | 10,669 | 10,979 | 10,483 | 9,983 | 10,728 | 10,292.3 | 9,862.9 | 9,612.3 | 9,278.1 | 8,827 | 8,540.8 | 8,178.5 | 7,740.218 | 7,381.71 | 6,990.829 | 6,622.957 | 6,135.791 | 5,648.276 | 5,323.748 | 5,215.934 | 4,854.383 | 4,572.37 | 4,092.333 | 4,367.249 | 3,952.886 | 3,939.522 | 3,951.849 | 3,764.189 | 3,584.431 | 3,367.184 | 3,040.887 | 2,886.369 | 2,653.177 | 2,436.218 | 2,267.697 | 2,072.711 | 1,965.578 | 1,843.029 | 1,754.374 | 1,601.026 | 1,468.21 | 1,443.507 | 1,317.243 | 1,197.329 | 1,073.499 | 966.558 | 874.193 | 793.151 | 714.145 | 641.647 | 565.188 | 507.086 | 453.529 | 394.109 | 349.549 | 304.213 | 274.07 | 236.969 | 203.397 | 179.63 | 165.481 | 142.622 | 123.093 | 106.953 | 98.792 | 92.496 | 82.953 | 72.844 | 66.116 | 60.132 | 54.626 | 49.307 | 45.5 | 41.1 | 38.1 | 35.5 | 32.6 | 29.9 | 28.1 |
| Total Equity
| 14,452 | 13,898 | 13,490 | 13,227 | 12,882 | 12,903 | 12,661 | 12,309 | 11,958 | 11,950 | 11,973 | 11,991 | 11,546 | 11,205 | 11,037 | 10,836 | 11,140 | 10,972 | 10,613 | 11,022 | 10,702 | 10,557 | 11,136 | 11,424 | 10,978 | 10,648 | 10,988 | 10,669 | 10,979 | 10,483 | 9,983 | 10,728 | 10,292.3 | 9,862.9 | 9,612.3 | 9,278.1 | 8,827 | 8,540.8 | 8,178.5 | 7,740.218 | 7,381.71 | 6,990.829 | 6,622.957 | 6,135.791 | 5,648.276 | 5,323.748 | 5,215.934 | 4,854.383 | 4,572.37 | 4,092.333 | 4,367.249 | 3,952.886 | 3,939.522 | 3,951.849 | 3,764.189 | 3,584.431 | 3,367.184 | 3,040.887 | 2,886.369 | 2,653.177 | 2,436.218 | 2,267.697 | 2,072.711 | 1,965.578 | 1,843.029 | 1,754.374 | 1,601.026 | 1,468.21 | 1,443.507 | 1,317.243 | 1,197.329 | 1,073.499 | 966.558 | 874.193 | 793.151 | 714.145 | 641.647 | 565.188 | 507.086 | 453.529 | 394.109 | 349.549 | 304.213 | 274.07 | 236.969 | 203.397 | 179.63 | 165.481 | 142.622 | 123.093 | 106.953 | 98.792 | 92.496 | 82.953 | 72.844 | 66.116 | 60.132 | 54.626 | 49.307 | 45.5 | 41.1 | 38.1 | 35.5 | 32.6 | 29.9 | 28.1 |
| Total Liabilities & Shareholders Equity
| 20,164 | 18,580 | 18,408 | 18,483 | 18,079 | 17,967 | 18,147 | 17,852 | 17,347 | 17,258 | 17,434 | 17,852 | 17,232 | 16,829 | 16,660 | 16,923 | 18,787 | 18,216 | 17,429 | 16,204 | 15,844 | 15,517 | 16,096 | 15,913 | 15,274 | 14,806 | 15,045 | 15,221 | 14,580 | 13,938 | 13,629 | 14,262 | 13,716.7 | 13,140.1 | 12,735.9 | 13,065.4 | 12,267.6 | 11,797.6 | 11,383.4 | 11,718.916 | 9,227.043 | 8,687.294 | 8,279.299 | 8,208.914 | 7,617.149 | 7,012.32 | 6,709.302 | 6,521.571 | 6,107.039 | 5,654.219 | 5,668.125 | 5,507.933 | 5,104.115 | 4,916.702 | 4,637.873 | 4,583.074 | 4,246.279 | 3,764.154 | 3,509.747 | 3,338.24 | 2,976.482 | 2,673.287 | 2,429.045 | 2,374.56 | 2,212.228 | 2,109.781 | 1,941.657 | 1,838.306 | 1,739.013 | 1,584.354 | 1,444.69 | 1,325.981 | 1,182.512 | 1,046.066 | 934.327 | 869.893 | 771.736 | 683.208 | 604.847 | 572.745 | 506.842 | 442.683 | 389.35 | 360.589 | 313.993 | 271.412 | 241.692 | 231.473 | 200.776 | 180.792 | 154.321 | 144.983 | 138.573 | 123.283 | 111.795 | 109.54 | 95.378 | 83.048 | 72.809 | 69 | 61 | 56.4 | 53.8 | 51.7 | 44.7 | 40.1 |