CTS Corporation
NYSE:CTS
58.73 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 94.875 | 161.246 | 162.425 | 163.876 | 160.112 | 150.878 | 143.537 | 156.91 | 147.908 | 98.739 | 126.118 | 141.465 | 128.527 | 117.397 | 103.392 | 91.773 | 131.74 | 145.981 | 150.955 | 100.241 | 101.199 | 105.578 | 100.708 | 100.933 | 103.754 | 102.861 | 121.383 | 113.572 | 116.152 | 107.814 | 121.819 | 113.805 | 114.433 | 119.912 | 130.964 | 156.928 | 150.755 | 146.791 | 138.333 | 134.508 | 130.884 | 127.23 | 118.969 | 124.368 | 96.73 | 86.044 | 109.432 | 109.571 | 88.62 | 83.039 | 84.441 | 76.412 | 89.172 | 75.056 | 74.163 | 73.315 | 73.031 | 65.234 | 58.764 | 51.167 | 40.329 | 26.835 | 44.622 | 44.628 | 53.711 | 45.37 | 59.347 | 52.868 | 44.956 | 37.161 | 36.364 | 38.63 | 29.723 | 17.651 | 12.637 | 12.029 | 17.085 | 14.194 | 58.237 | 61.005 | 47.925 | 48.199 | 32.861 | 25.346 | 19.646 | 6.665 | 7.661 | 9.225 | 11.627 | 15.047 | 7.672 | 13.255 | 7.849 | 18.59 | 14.123 | 20.564 | 16.179 | 21.111 | 22.526 | 24.2 | 9.1 | 15 | 16.4 | 16.3 | 18 | 10.1 | 9.3 | 39.8 | 49.6 | 30.7 | 46.6 | 45 | 36.6 | 32.7 | 42.3 | 37.3 | 29.6 | 19.3 | 21.7 | 24.9 | 14 | 11.2 | 18.4 | 23.5 | 20.3 | 18.8 | 15.2 | 18.5 | 18.9 | 16.4 | 16.3 | 18.1 | 18.6 | 15.4 | 14.3 | 13.4 | 14.5 | 15.4 | 11.1 | 13.3 | 23.4 | 20.2 | 16.1 | 13.3 |
Short Term Investments
| 0 | 1.183 | 1.193 | 1.121 | 1.532 | 1.629 | 1.451 | 1.561 | 1.258 | 0.679 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.127 | 0.235 | 0.494 | 0.576 | 0.616 | 0.524 | 0.424 | 0.278 | 0.156 | 0.114 | 0.064 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 94.875 | 161.246 | 162.425 | 163.876 | 160.112 | 150.878 | 143.537 | 156.91 | 147.908 | 98.739 | 126.118 | 141.465 | 128.527 | 117.397 | 103.392 | 91.773 | 131.74 | 145.981 | 150.955 | 100.241 | 101.199 | 105.578 | 100.708 | 100.933 | 103.754 | 102.861 | 121.383 | 113.572 | 116.152 | 107.814 | 121.819 | 113.805 | 114.433 | 119.912 | 130.964 | 156.928 | 150.755 | 146.791 | 138.333 | 134.508 | 130.884 | 127.23 | 118.969 | 124.368 | 96.73 | 86.044 | 109.432 | 109.571 | 88.62 | 83.039 | 84.441 | 76.412 | 89.172 | 75.056 | 74.163 | 73.315 | 73.031 | 65.234 | 58.764 | 51.167 | 40.329 | 26.835 | 44.622 | 44.628 | 53.711 | 45.37 | 59.347 | 52.868 | 44.956 | 37.161 | 36.364 | 38.63 | 29.723 | 17.651 | 12.637 | 12.029 | 17.085 | 14.194 | 58.237 | 61.005 | 47.925 | 48.199 | 32.861 | 25.346 | 19.646 | 6.665 | 7.661 | 9.225 | 11.627 | 15.047 | 7.672 | 13.255 | 7.849 | 18.59 | 14.123 | 20.564 | 16.179 | 21.111 | 22.526 | 24.2 | 9.1 | 15 | 16.4 | 16.3 | 18 | 10.1 | 9.3 | 39.8 | 49.6 | 30.7 | 46.6 | 45 | 36.6 | 32.7 | 42.3 | 37.3 | 29.6 | 19.3 | 21.7 | 24.9 | 14 | 11.2 | 18.4 | 23.5 | 20.3 | 18.8 | 15.2 | 18.5 | 18.9 | 16.4 | 16.3 | 18.1 | 18.6 | 15.4 | 14.3 | 13.4 | 14.5 | 15.4 | 11.1 | 13.3 | 23.4 | 20.2 | 16.1 | 13.3 |
Net Receivables
| 86.355 | 85.38 | 80.663 | 78.569 | 89.556 | 97.519 | 97.707 | 90.935 | 97.004 | 98.949 | 95.107 | 82.191 | 78.21 | 80.795 | 81.571 | 80.981 | 76.431 | 59.798 | 71.25 | 78.008 | 80.789 | 84.876 | 82.326 | 79.518 | 79.03 | 75.597 | 69.948 | 70.584 | 64.861 | 66.737 | 63.016 | 62.612 | 62.38 | 62.125 | 64.785 | 54.563 | 59.213 | 63.046 | 67.056 | 56.894 | 63.093 | 61.08 | 67.875 | 62.667 | 96.809 | 93.908 | 93.73 | 89.423 | 81.014 | 90.604 | 89.867 | 88.345 | 90.344 | 87.792 | 96.405 | 95.93 | 90.136 | 84.588 | 74.073 | 71.718 | 75.942 | 73.602 | 76.661 | 94.175 | 103.405 | 110.521 | 108.159 | 100.655 | 102.707 | 104.99 | 101.671 | 106.012 | 101.747 | 104.6 | 94.136 | 91.265 | 93.266 | 89.603 | 97.535 | 84.112 | 78.85 | 82.549 | 83.663 | 72.29 | 62.812 | 65.744 | 59.783 | 63.802 | 64.87 | 73.329 | 80.068 | 81.563 | 90.992 | 98.341 | 110.015 | 145.92 | 137.187 | 116.078 | 108.787 | 124.7 | 115.2 | 102.7 | 84.2 | 47 | 64.5 | 72 | 77.3 | 68.7 | 53.3 | 67.6 | 54.7 | 44 | 48.8 | 49.5 | 43.9 | 41.7 | 43.3 | 45.7 | 42 | 35 | 37.2 | 38.6 | 34.9 | 30.6 | 32.2 | 30.2 | 31.6 | 27.9 | 30.6 | 31.8 | 33.7 | 30.2 | 32.4 | 33.6 | 31.5 | 28 | 34 | 36.5 | 35 | 32.6 | 34 | 35.6 | 35.5 | 31.1 |
Inventory
| 57.288 | 51.67 | 57.784 | 60.031 | 65.384 | 62.556 | 63.47 | 62.26 | 63.465 | 64.158 | 52.454 | 49.506 | 50.867 | 48.972 | 47.558 | 45.87 | 41.492 | 44.266 | 45.679 | 42.237 | 45.425 | 43.154 | 42.521 | 43.486 | 41.96 | 41.671 | 37.941 | 36.596 | 35.308 | 36.094 | 30.954 | 28.652 | 29.178 | 25.978 | 26.062 | 24.6 | 26.974 | 30.424 | 28.58 | 27.887 | 29.908 | 28.434 | 26.95 | 32.226 | 84.605 | 85.16 | 82.144 | 82.575 | 75.007 | 78.664 | 92.069 | 92.54 | 91.366 | 88.602 | 87.949 | 76.885 | 76.562 | 68.786 | 60 | 54.348 | 60.452 | 61.745 | 70.218 | 70.867 | 88.1 | 86.559 | 83.832 | 73.778 | 72.537 | 74.018 | 71.763 | 60.543 | 67.229 | 65.012 | 61.45 | 60.564 | 58.352 | 58.549 | 57.124 | 42.734 | 45.482 | 44.471 | 38.676 | 31.925 | 37.434 | 35.057 | 36.114 | 36.262 | 40.977 | 43.094 | 43.721 | 50.149 | 63.961 | 79.182 | 97.182 | 104.316 | 90.728 | 80.224 | 74.277 | 78.9 | 68.9 | 58.7 | 54.1 | 33.3 | 46.9 | 51 | 62.1 | 56 | 29.9 | 33.7 | 37.2 | 38.8 | 38.2 | 37.6 | 38.1 | 38.9 | 40.1 | 42.4 | 41.9 | 41.5 | 40.3 | 39.6 | 37.8 | 36.1 | 38.2 | 40.8 | 39.9 | 37.2 | 39.8 | 41.7 | 42.2 | 40.9 | 41.3 | 42 | 43.5 | 45.4 | 45.1 | 43.7 | 45.5 | 46.5 | 46.4 | 49.8 | 50.9 | 50.4 |
Other Current Assets
| 17.043 | 16.566 | 17.346 | 16.873 | 19.272 | 18.924 | 17.93 | 15.655 | 18.02 | 16.704 | 18.366 | 15.927 | 19.845 | 16.18 | 14.115 | 14.607 | 14.02 | 14.75 | 15.094 | 16.992 | 17.616 | 16.811 | 16.67 | 15.422 | 14.254 | 11.931 | 13.266 | 12.857 | 13.453 | 11.925 | 11.431 | 10.638 | 10.852 | 12.457 | 13.843 | 15.888 | 20.766 | 21.4 | 20.741 | 21.112 | 20.569 | 18.828 | 17.739 | 17.007 | 29.663 | 28.955 | 29.741 | 27.993 | 24.512 | 24.083 | 26.838 | 11.421 | 22.104 | 23.903 | 21.725 | 8.372 | 19.325 | 18.16 | 18.004 | 6.135 | 14.969 | 15.606 | 17.285 | 8.099 | 25.309 | 24.226 | 24.018 | 9.045 | 23.624 | 22.947 | 23.495 | 8.791 | 21.212 | 17.989 | 19.813 | 16.816 | 11.609 | 12.358 | 10.843 | 7.728 | 9.007 | 8.297 | 7.065 | 6.697 | 8.533 | 10.371 | 6.211 | 7.212 | 5.632 | 6.021 | 4.385 | 4.371 | 10.067 | 7.848 | 35.347 | 34.896 | 37.492 | 35.19 | 39.161 | 26.5 | 22.2 | 19.5 | 19 | 22 | 22 | 23.1 | 22.1 | 21.2 | 12.7 | 11.5 | 12.1 | 10.4 | 9.8 | 9.4 | 9.3 | 8.2 | 10.2 | 10.1 | 10.3 | 9.3 | 8.4 | 7.8 | 7.4 | 7.1 | 2.7 | 3.8 | 4.9 | 3.8 | 5.6 | 4.5 | 3.1 | 2.3 | 3.1 | 3.4 | 4.5 | 4.4 | 5.2 | 4.5 | 3.9 | 2.4 | 2.5 | 4.8 | 10.3 | 28.3 |
Total Current Assets
| 255.561 | 314.862 | 318.218 | 319.349 | 334.324 | 329.877 | 322.644 | 325.76 | 326.397 | 278.55 | 292.045 | 289.089 | 277.449 | 263.344 | 246.636 | 233.231 | 263.683 | 264.795 | 282.978 | 237.478 | 245.029 | 250.419 | 242.225 | 239.359 | 238.998 | 232.06 | 242.538 | 233.609 | 229.774 | 222.57 | 227.22 | 215.707 | 216.843 | 220.472 | 235.654 | 251.979 | 257.708 | 261.661 | 254.71 | 240.401 | 244.454 | 235.572 | 231.533 | 236.268 | 307.807 | 294.067 | 315.047 | 309.562 | 269.153 | 276.39 | 293.215 | 283.386 | 292.986 | 275.353 | 280.242 | 266.655 | 259.054 | 236.768 | 210.841 | 193.735 | 191.692 | 177.788 | 208.786 | 225.842 | 270.525 | 266.676 | 275.356 | 250.84 | 243.824 | 239.116 | 233.293 | 227.62 | 219.911 | 205.252 | 188.036 | 180.674 | 191.738 | 186.154 | 232.315 | 204.146 | 209.78 | 212.039 | 190.795 | 164.766 | 164.452 | 153.838 | 145.766 | 152.334 | 174.752 | 189.225 | 187.409 | 200.674 | 198.771 | 229.863 | 256.667 | 305.696 | 281.586 | 252.603 | 244.751 | 254.3 | 215.4 | 195.9 | 173.7 | 118.6 | 151.4 | 156.2 | 170.8 | 185.7 | 145.5 | 143.5 | 150.6 | 138.2 | 133.4 | 129.2 | 133.6 | 126.1 | 123.2 | 117.5 | 115.9 | 110.7 | 99.9 | 97.2 | 98.5 | 97.3 | 93.4 | 93.6 | 91.6 | 87.4 | 94.9 | 94.4 | 95.3 | 91.5 | 95.4 | 94.4 | 93.8 | 91.2 | 98.8 | 100.1 | 95.5 | 94.8 | 106.3 | 110.4 | 112.8 | 123.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 117.154 | 115.94 | 116.916 | 119.017 | 120.425 | 120.724 | 118.149 | 120.002 | 118.536 | 122.089 | 120.253 | 118.47 | 114.989 | 116.167 | 118.468 | 120.718 | 121.504 | 123.717 | 126.872 | 129.682 | 127.156 | 123.724 | 123.49 | 99.401 | 96.67 | 93.63 | 90.685 | 88.247 | 84.291 | 85.174 | 83.268 | 82.111 | 79.329 | 76.973 | 77.456 | 69.872 | 68.932 | 70.166 | 70.462 | 71.414 | 74.157 | 74.43 | 74.441 | 74.87 | 89.48 | 91.068 | 94.115 | 95.736 | 89.721 | 91.171 | 89.68 | 84.86 | 81.952 | 79.211 | 79.976 | 78.213 | 79.409 | 79.338 | 78.6 | 81.12 | 83.395 | 85.505 | 87.728 | 90.756 | 93.812 | 96.285 | 96.268 | 92.825 | 91.391 | 92.926 | 94.082 | 96.468 | 96.292 | 104.45 | 106.278 | 109.676 | 113.588 | 112.445 | 115.675 | 112.495 | 115.669 | 116.914 | 118.148 | 122.481 | 127.35 | 136.847 | 142.913 | 148.632 | 161.062 | 178.941 | 186.382 | 191.958 | 222.07 | 251.433 | 244.164 | 224.861 | 194.679 | 168.415 | 149.46 | 139.7 | 130.4 | 144.3 | 144 | 67.2 | 84.2 | 84.1 | 75.7 | 76 | 59.7 | 59 | 56.9 | 56.1 | 54 | 53.6 | 51.6 | 50.7 | 49.4 | 49.7 | 50.6 | 50.8 | 47.4 | 47.9 | 47.9 | 47.8 | 47.6 | 48.2 | 47.7 | 48.5 | 50.5 | 52.4 | 51.7 | 53.8 | 51.7 | 50.8 | 50.9 | 53.2 | 52.9 | 54.5 | 54.5 | 54.6 | 57.6 | 73.8 | 75.6 | 68.9 |
Goodwill
| 194.821 | 156.061 | 156.33 | 157.638 | 154.13 | 155.931 | 155.651 | 152.361 | 138.945 | 139.617 | 117.524 | 109.798 | 109.798 | 109.898 | 109.468 | 109.497 | 106.056 | 106.056 | 106.056 | 106.056 | 108.142 | 71.057 | 71.057 | 71.057 | 71.057 | 71.057 | 71.057 | 69.046 | 68.933 | 69.582 | 61.744 | 61.744 | 61.744 | 61.744 | 66.975 | 33.865 | 32.047 | 32.047 | 32.047 | 32.047 | 32.047 | 32.047 | 32.047 | 32.047 | 35.156 | 35.156 | 35.156 | 36.35 | 6.759 | 5.855 | 7.872 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 33.153 | 33.15 | 32.468 | 30.943 | 28.107 | 24.657 | 24.657 | 24.657 | 24.657 | 24.657 | 24.657 | 24.657 | 24.657 | 0 | 24.269 | 0 | 29.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3.7 | 3.9 | 0 | 4.1 | 0 | 0 | 0 | 4.8 | 0 | 5.1 | 0 | 5.4 | 5.5 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 180.872 | 96.827 | 99.949 | 103.957 | 103.828 | 108.717 | 109.706 | 108.053 | 106.207 | 112.824 | 79.849 | 69.888 | 72.236 | 74.584 | 76.931 | 79.121 | 76.126 | 80.622 | 82.919 | 85.215 | 86.506 | 56.805 | 58.494 | 60.18 | 61.869 | 63.557 | 65.246 | 66.943 | 68.652 | 69.059 | 62.833 | 64.37 | 65.93 | 67.567 | 63.662 | 34.758 | 33.65 | 34.635 | 35.619 | 36.592 | 37.657 | 38.703 | 39.748 | 40.782 | 43.819 | 45.097 | 46.605 | 46.901 | 30.346 | 31.911 | 34.005 | 29.886 | 30.576 | 31.227 | 31.808 | 31.432 | 32.056 | 32.672 | 33.305 | 33.938 | 34.577 | 35.216 | 36.02 | 36.927 | 37.859 | 38.572 | 42.028 | 36.743 | 36.816 | 37.593 | 38.359 | 39.154 | 39.95 | 40.745 | 66.197 | 67.004 | 67.464 | 68.259 | 74.62 | 35.145 | 35.721 | 36.303 | 36.88 | 37.456 | 38.04 | 38.627 | 39.214 | 39.923 | 40.871 | 42.029 | 43.017 | 63.589 | 48.068 | 49.744 | 51.974 | -10.571 | 47.72 | 49.22 | 47.81 | 53.3 | 45.6 | 31.3 | 32.2 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3.7 | 3.9 | 4 | 4.1 | 4.3 | 4.4 | 4.6 | 4.8 | 4.9 | 5.1 | 5.2 | 5.4 | 5.5 | 5.6 | 5.8 | 6.2 | 6.4 | 6.5 | 6.7 | 7 | 7.2 | 7.2 | 7.5 | 7.5 | 7.6 | 7.8 | 8.1 | 8.2 | 8.3 | 8.4 | 8.6 | 9.3 | 10.3 | 10.6 | 17.7 |
Goodwill and Intangible Assets
| 375.693 | 252.888 | 256.279 | 261.595 | 257.958 | 264.648 | 265.357 | 260.414 | 245.152 | 252.441 | 197.373 | 179.686 | 182.034 | 184.482 | 186.399 | 188.618 | 182.182 | 186.678 | 188.975 | 191.271 | 194.648 | 127.862 | 129.551 | 131.237 | 132.926 | 134.614 | 136.303 | 135.989 | 137.585 | 138.641 | 124.577 | 126.114 | 127.674 | 129.311 | 130.637 | 68.623 | 65.697 | 66.682 | 67.666 | 68.639 | 69.704 | 70.75 | 71.795 | 72.829 | 78.975 | 80.253 | 81.761 | 83.251 | 37.105 | 37.766 | 41.877 | 30.386 | 31.076 | 31.727 | 32.308 | 31.932 | 32.556 | 33.172 | 33.805 | 34.438 | 34.577 | 35.216 | 36.02 | 70.077 | 70.327 | 69.515 | 70.135 | 61.4 | 61.473 | 62.25 | 63.016 | 63.811 | 64.607 | 65.402 | 66.197 | 67.004 | 67.464 | 68.259 | 74.62 | 35.145 | 35.721 | 36.303 | 36.88 | 37.456 | 38.04 | 38.627 | 39.214 | 39.923 | 40.871 | 42.029 | 43.017 | 63.589 | 48.068 | 49.744 | 51.974 | -10.571 | 47.72 | 49.22 | 47.81 | 53.3 | 45.6 | 31.3 | 32.2 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3.7 | 3.9 | 4 | 4.1 | 4.3 | 4.4 | 4.6 | 4.8 | 4.9 | 5.1 | 5.2 | 5.4 | 5.5 | 5.6 | 5.8 | 6.2 | 6.4 | 6.5 | 6.7 | 7 | 7.2 | 7.2 | 7.5 | 7.5 | 7.6 | 7.8 | 8.1 | 8.2 | 8.3 | 8.4 | 8.6 | 9.3 | 10.3 | 10.6 | 17.7 |
Long Term Investments
| 0.334 | 1.061 | -25.563 | 0.706 | 1.744 | 1.463 | 0.827 | 1.434 | 0.789 | 0.514 | 0.262 | 49.382 | 50.638 | 56.903 | 56.502 | 56.642 | 65.115 | 64.104 | 63.093 | 62.082 | 57.447 | 56.331 | 55.216 | 54.1 | 61.382 | 59.938 | 58.494 | 57.05 | 52.1 | 50.107 | 48.114 | 46.183 | 39.678 | 37.712 | 35.746 | 33.779 | 38.773 | 36.563 | 34.304 | 32.099 | 66.112 | 62.992 | 58.881 | -111.449 | 0 | -141.462 | -153.968 | -156.409 | -111.747 | 7.767 | 6.061 | 4.359 | 50.561 | 48.377 | 46.226 | 44.075 | 32.621 | 30.542 | 31.198 | 29.373 | -106.295 | -107.61 | 20.707 | 18.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.516 | -28.523 | -28.53 | 0 | -36.027 | -36.001 | -35.997 | 0 | -39.6 | 0 | 0 | 0 | 0 | -34.9 | -34.6 | 0 | -27.3 | -27.3 | -27.3 | 0 | 9.1 | 9.1 | 9.1 | 0 | 0 | 0 | 0 | 0 | 68.4 | 68.5 | -16.1 | 0 | -11.9 | 0 | 0 | 0 | -11.7 | 0 | -9.2 | 0 | -5.3 | -5.3 | -5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 26.837 | 26.619 | 25.563 | 25.183 | 23.725 | 22.831 | 23.246 | 23.461 | 22.992 | 23.401 | 23.828 | 25.415 | 24.663 | 23.949 | 24.192 | 24.25 | 20.595 | 21.278 | 20.296 | 19.795 | 20.99 | 19.596 | 20.901 | 22.201 | 17.369 | 20.188 | 18.428 | 20.694 | 37.85 | 40.373 | 42.779 | 45.839 | 48.963 | 54.212 | 59.526 | 58.544 | 56.61 | 53.088 | 42.586 | 43.12 | 32.963 | 34.744 | 36.309 | 38.62 | 59.869 | 61.209 | 72.207 | 73.158 | 74.642 | 75.045 | 75.552 | 76.2 | 58.282 | 59.05 | 59.521 | 59.956 | 66.662 | 67.01 | 67.543 | 68.331 | 71.718 | 72.394 | 81.528 | 82.093 | 30.591 | 29.914 | 29.901 | 30.237 | 32.592 | 32.955 | 33.298 | 37.401 | 22.017 | 22.045 | 22.045 | 22.011 | 23.426 | 23.557 | 23.261 | 23.221 | 28.516 | 28.523 | 28.53 | 0 | 36.027 | 36.001 | 35.997 | 0 | 39.6 | 0 | 0 | 0 | 0 | 34.9 | 34.6 | 0 | 27.3 | 27.3 | 27.3 | 0 | 27.1 | 27.1 | 27.1 | 0 | 19.1 | 19.3 | 22 | 0 | 16.1 | 16.1 | 16.1 | 0 | 11.9 | 0 | 0 | 0 | 11.7 | 0 | 9.2 | 0 | 5.3 | 5.3 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 13.813 | 14.252 | 41.427 | 15.317 | 15.786 | 16.363 | 16.784 | 17.416 | 20.813 | 52.639 | 50.985 | 2.42 | 2.2 | 2.453 | 2.468 | 2.59 | 2.774 | 2.816 | 2.951 | 3.046 | 2.731 | 2.769 | 2.625 | 2.043 | 2.247 | 2.123 | 2.244 | 2.096 | 1.683 | 1.525 | 1.737 | 1.743 | 1.084 | 1.154 | 1.32 | 1.336 | 1.021 | 1.11 | 1.469 | 1.253 | 1.372 | 1.143 | 1.223 | 169.127 | 3.732 | 143.538 | 155.388 | 155.768 | 122.502 | 1.95 | 2.281 | 1.624 | 1.618 | 1.705 | 1.716 | 1.753 | 0.579 | 0.617 | 0.452 | 0.66 | 131.593 | 131.062 | 0.891 | 0.931 | 116.053 | 113.339 | 110.646 | 108.39 | 108.782 | 106.872 | 104.757 | 102.533 | 158.658 | 157.002 | 155.623 | 154.571 | 152.648 | 150.484 | 148.77 | 147.17 | 149.273 | 146.824 | 159.038 | 157.547 | 153.131 | 150.711 | 147.714 | 149.143 | 137.562 | 136.796 | 133.998 | 111.71 | 126.905 | 98.642 | 93.308 | 152.943 | 83.866 | 80.156 | 76.518 | 75.4 | 47.4 | 47.1 | 45.3 | 107.4 | 51.5 | 49.6 | 46.3 | 67.9 | 41.6 | 39.1 | 52.6 | 51.1 | 49.6 | 48.3 | 47.1 | 45.7 | 44.2 | 42.8 | 41.6 | 40.1 | 37.9 | 36.5 | 35.3 | 34.2 | 32.7 | 31.5 | 29.9 | 28.2 | 27.8 | 26.8 | 25.1 | 23.6 | 23.4 | 22.7 | 21.5 | 20 | 19.2 | 17.3 | 19.8 | 18.6 | 14.8 | 10.9 | 8.9 | 3.6 |
Total Non-Current Assets
| 533.831 | 410.76 | 414.622 | 421.818 | 419.638 | 426.029 | 424.363 | 422.727 | 408.282 | 451.084 | 392.701 | 375.373 | 374.524 | 383.954 | 388.029 | 392.818 | 392.17 | 398.593 | 402.187 | 405.876 | 402.972 | 330.282 | 331.783 | 308.982 | 310.594 | 310.493 | 306.154 | 304.076 | 313.509 | 315.82 | 300.475 | 301.99 | 296.728 | 299.362 | 304.685 | 232.154 | 231.033 | 227.609 | 216.487 | 216.525 | 244.308 | 244.059 | 242.649 | 243.997 | 232.056 | 234.606 | 249.503 | 251.504 | 212.223 | 213.699 | 215.451 | 197.429 | 223.489 | 220.07 | 219.747 | 215.929 | 211.827 | 210.679 | 211.598 | 213.922 | 214.988 | 216.567 | 226.874 | 262.613 | 310.783 | 309.053 | 306.95 | 292.852 | 294.238 | 295.003 | 295.153 | 300.213 | 341.574 | 348.899 | 350.143 | 353.262 | 357.126 | 354.745 | 362.326 | 318.031 | 300.663 | 300.041 | 314.066 | 317.484 | 318.521 | 326.185 | 329.841 | 337.698 | 339.495 | 357.766 | 363.397 | 367.257 | 397.043 | 399.819 | 389.446 | 367.233 | 326.265 | 297.791 | 273.788 | 268.4 | 259.6 | 258.9 | 257.7 | 174.6 | 154.8 | 153 | 144 | 143.9 | 189.4 | 186.4 | 113.4 | 111.2 | 107.7 | 106.2 | 103.1 | 101 | 98.4 | 97.4 | 97.3 | 96.1 | 90.7 | 89.9 | 88.8 | 87.8 | 86.5 | 86.1 | 84.1 | 83.4 | 85.3 | 86.4 | 84 | 84.9 | 82.6 | 81.1 | 80.2 | 81.3 | 80.3 | 80.1 | 82.7 | 81.8 | 81.7 | 95 | 95.1 | 90.2 |
Total Assets
| 789.392 | 725.622 | 732.84 | 741.167 | 753.962 | 755.906 | 747.007 | 748.487 | 734.679 | 729.634 | 684.746 | 664.462 | 651.973 | 647.298 | 634.665 | 626.049 | 655.853 | 663.389 | 685.165 | 643.354 | 648.001 | 580.701 | 574.008 | 548.341 | 549.592 | 542.553 | 548.692 | 537.685 | 543.283 | 538.39 | 527.695 | 517.697 | 513.571 | 519.834 | 540.339 | 484.133 | 488.741 | 489.27 | 471.197 | 456.926 | 488.762 | 479.631 | 474.182 | 480.265 | 539.863 | 528.673 | 564.55 | 561.066 | 481.376 | 490.089 | 508.666 | 480.815 | 516.475 | 495.423 | 499.989 | 482.584 | 470.881 | 447.447 | 422.439 | 407.657 | 406.68 | 394.355 | 435.66 | 488.455 | 581.308 | 575.729 | 582.306 | 543.692 | 538.062 | 534.119 | 528.446 | 527.833 | 561.485 | 554.151 | 538.179 | 533.936 | 548.864 | 540.899 | 594.641 | 522.177 | 510.443 | 512.08 | 504.861 | 482.25 | 482.973 | 480.023 | 475.607 | 490.032 | 514.247 | 546.991 | 550.806 | 567.931 | 595.814 | 629.682 | 646.113 | 672.929 | 607.851 | 550.394 | 518.539 | 522.7 | 475 | 454.8 | 431.4 | 293.2 | 306.2 | 309.2 | 314.8 | 329.6 | 334.9 | 329.9 | 264 | 249.4 | 241.1 | 235.4 | 236.7 | 227.1 | 221.6 | 214.9 | 213.2 | 206.8 | 190.6 | 187.1 | 187.3 | 185.1 | 179.9 | 179.7 | 175.7 | 170.8 | 180.2 | 180.8 | 179.3 | 176.4 | 178 | 175.5 | 174 | 172.5 | 179.1 | 180.2 | 178.2 | 176.6 | 188 | 205.4 | 207.9 | 213.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 44.951 | 40.864 | 45.609 | 43.499 | 49.848 | 53.119 | 53.41 | 53.211 | 65.687 | 60.662 | 60.01 | 55.537 | 48.976 | 47.753 | 53.315 | 50.489 | 46.739 | 32.82 | 46.766 | 48.219 | 48.434 | 50.942 | 52.884 | 51.975 | 52.177 | 51.652 | 51.937 | 49.201 | 45.479 | 42.66 | 41.937 | 40.046 | 43.29 | 41.679 | 44.031 | 40.299 | 39.483 | 45.724 | 44.168 | 43.343 | 45.405 | 43.724 | 43.939 | 47.052 | 71.512 | 70.694 | 68.328 | 67.718 | 59.207 | 66.477 | 74.559 | 80.468 | 78.909 | 77.087 | 79.409 | 75.384 | 70.534 | 68.19 | 59.531 | 52.344 | 62.211 | 52.96 | 53.428 | 71.285 | 78.91 | 85.658 | 78.802 | 84.217 | 84.445 | 81.611 | 76.168 | 78.205 | 75.641 | 74.06 | 62.681 | 67.196 | 66.637 | 70.044 | 72.731 | 55.614 | 59.454 | 64.352 | 59.12 | 52.252 | 47.342 | 45.371 | 47.453 | 44.49 | 45.604 | 47.044 | 48.826 | 50.842 | 58.223 | 55.517 | 57.655 | 100.394 | 98.548 | 69.803 | 57.436 | 68.3 | 62.1 | 39.4 | 36.5 | 17.4 | 20.4 | 25.1 | 29.6 | 28.2 | 20 | 26.4 | 23 | 17.1 | 17.4 | 19.4 | 21 | 15.6 | 15.9 | 16.1 | 16.9 | 12.8 | 15.9 | 16.9 | 14 | 11.6 | 12.7 | 13.7 | 13.1 | 11.4 | 12.4 | 11.9 | 10.6 | 10.3 | 11.3 | 11.6 | 10.8 | 11.1 | 8.4 | 13.1 | 12.7 | 11.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4.591 | 4.371 | 4.399 | 4.394 | 4.444 | 4.293 | 4.032 | 3.936 | 3.532 | 3.612 | 3.522 | 3.393 | 3.354 | 3.36 | 3.271 | 3.294 | 3.149 | 3.051 | 3.178 | 2.787 | 2.677 | 2.076 | 2.076 | 8.89 | 5.999 | 10.592 | 9.174 | -14.222 | 0 | 1.059 | 1.006 | 1.006 | 0 | 0 | 0 | -47.861 | 0 | 0.788 | 0.733 | 0 | 0.583 | 0.547 | 0.469 | 0.394 | 0.39 | 0.334 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0 | 1 | 1.934 | 1.506 | 3.513 | 5.611 | 9.634 | 12.268 | 14.294 | 13.463 | 3.185 | 3.302 | 3.954 | 3.311 | 0 | 0 | 0 | 0 | 0 | 0 | 18.2 | 28.35 | 0 | 0 | 13.911 | 27.5 | 19.031 | 24.508 | 19.993 | 17.397 | 8.75 | 7.5 | 6.25 | 5 | 12.8 | 11.5 | 10.3 | 14 | 6.7 | 6.3 | 6 | 5.5 | 4.6 | 3.9 | 2.4 | 2.4 | 2.2 | 2.2 | 10.3 | 8.9 | 5.2 | 5.6 | 6.3 | 7.7 | 6.2 | 3.4 | 11.8 | 13.2 | 13.4 | 9.6 | 6.2 | 6.6 | 6.5 | 7 | 6.6 | 9.4 | 8.2 | 7.6 | 6.1 | 8.9 | 12.2 | 8.1 | 6.2 | 3.3 | 5.4 | 6.6 | 13.1 | 14.5 |
Tax Payables
| 7.649 | 5.911 | 7.645 | 6.899 | 9.213 | 9.486 | 11.489 | 11.772 | 11.034 | 10.204 | 11.06 | 9.131 | 8.105 | 7.552 | 8.051 | 9.798 | 7.478 | 8.869 | 9.382 | 9.477 | 11.245 | 8.125 | 8.25 | 8.89 | 5.999 | 10.592 | 9.174 | 6.472 | 12.592 | 11.157 | 12.062 | 11.743 | 11.554 | 11.405 | 11.424 | 10.683 | 7.768 | 7.592 | 9.147 | 5.893 | 5.966 | 0 | 0 | 2.666 | 0 | 0 | 0 | 2.493 | 0 | 0 | 0 | 2.975 | 0 | 0 | 0 | 3.907 | 0 | 0 | 0 | 2.843 | 0 | 0 | 1.946 | 6.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.864 | 1.562 | -4.399 | 2.167 | 49.117 | 2.418 | 2.648 | 23.461 | 22.992 | 23.401 | 4.25 | 25.415 | 52.058 | 50.518 | 49.451 | 24.25 | 43.944 | 39.68 | 40.038 | 2.877 | 2.749 | 2.263 | 1.133 | 1.981 | 2.81 | 2.664 | 2.221 | 20.694 | 0 | 11.157 | 12.062 | 45.839 | 0 | 0 | 0 | 58.544 | 0 | -0.788 | -0.733 | 0 | -0.583 | -0.547 | -0.469 | -0.394 | -0.39 | -0.334 | -0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.121 | 0 | 0 | 0 | 34.099 | 0 | 0 | 0 | 33.147 | 0 | 0 | 0 | 34.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.389 | 0 | 0 | -12.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 49.393 | 45.65 | 50.339 | 46.979 | 0.017 | 47.352 | 45.686 | 31.924 | 29.728 | 27.701 | 47.258 | 29.721 | 0.684 | 0.68 | 0.673 | 26.899 | 1.287 | 2.22 | 3.256 | 43.065 | 46.691 | 41.034 | 41.411 | 41.147 | 44.674 | 40.238 | 39.129 | 46.739 | 55.363 | 39.687 | 37.991 | 11.238 | 57.845 | 55.416 | 56.502 | 50.369 | 52.12 | 37.759 | 38.682 | 36.639 | 38.89 | 41.574 | 39.245 | 47.902 | 50.253 | 46.786 | 40.066 | 47.198 | 36.866 | 42.901 | 41.657 | 43.769 | 43.325 | 40.718 | 41.416 | 44.716 | 41.201 | 39.181 | 36.697 | 38.172 | 36.254 | 36.167 | 36.402 | 41.956 | 46.337 | 46.599 | 44.843 | 5.581 | 41.98 | 43.052 | 42.501 | 7.766 | 46.319 | 43.974 | 40.552 | 6.127 | 44.286 | 43.549 | 44.494 | 9.109 | 43.911 | 43.584 | 51.67 | 43.437 | 45.695 | 57.203 | 55.224 | 61.716 | 55.049 | 57.235 | 65.605 | 75.515 | 49.176 | 85 | 77.976 | 85.1 | 71.043 | 79.135 | 71.221 | 81.2 | 69.8 | 68.7 | 62.6 | 51 | 63.6 | 69.8 | 60.4 | 58.7 | 45.2 | 40.3 | 35.8 | 31.9 | 33 | 29.5 | 25.6 | 26.5 | 26.8 | 25.1 | 24.8 | 24.3 | 29 | 29.3 | 26.7 | 25.1 | 24.5 | 25.1 | 24.8 | 19.3 | 19.5 | 19.3 | 19.5 | 19.9 | 22.2 | 21 | 21.8 | 19.1 | 22.5 | 22.3 | 21 | 23.4 | 41.9 | 37.4 | 39.8 | 33.5 |
Total Current Liabilities
| 103.799 | 92.447 | 95.948 | 97.039 | 103.426 | 107.182 | 105.776 | 112.532 | 121.939 | 115.376 | 115.04 | 114.066 | 105.072 | 102.311 | 106.71 | 104.932 | 95.119 | 77.771 | 93.238 | 96.948 | 100.551 | 96.315 | 97.504 | 103.993 | 105.66 | 105.146 | 102.461 | 102.412 | 100.842 | 94.563 | 92.996 | 98.129 | 101.135 | 97.095 | 100.533 | 101.351 | 91.603 | 83.483 | 82.85 | 79.982 | 84.295 | 85.298 | 83.184 | 94.954 | 121.765 | 117.48 | 108.394 | 114.916 | 96.073 | 109.378 | 116.216 | 124.237 | 122.234 | 118.051 | 120.825 | 120.1 | 111.735 | 107.371 | 96.228 | 90.516 | 98.465 | 89.127 | 90.027 | 113.241 | 125.247 | 132.257 | 123.645 | 128.919 | 128.359 | 126.169 | 122.182 | 125.681 | 131.594 | 130.302 | 117.527 | 119.933 | 114.108 | 116.895 | 121.179 | 102.961 | 103.365 | 107.936 | 110.79 | 95.689 | 93.037 | 102.574 | 120.877 | 134.556 | 100.653 | 104.279 | 126.953 | 153.857 | 126.43 | 152.459 | 155.624 | 202.891 | 178.341 | 156.438 | 134.907 | 154.5 | 144.7 | 119.6 | 109.4 | 82.4 | 90.7 | 101.2 | 96 | 92.4 | 69.8 | 70.6 | 61.2 | 51.4 | 52.6 | 51.1 | 56.9 | 51 | 47.9 | 46.8 | 48 | 44.8 | 51.1 | 49.6 | 52.5 | 49.9 | 50.6 | 48.4 | 44.1 | 37.3 | 38.4 | 38.2 | 36.7 | 39.6 | 41.7 | 40.2 | 38.7 | 39.1 | 43.1 | 43.5 | 39.9 | 37.9 | 47.3 | 44 | 52.9 | 48 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 102.7 | 65 | 91.324 | 67.5 | 102.681 | 101.574 | 101.069 | 105.424 | 107.575 | 112.878 | 72.712 | 71.354 | 72.262 | 72.953 | 73.51 | 77.763 | 130.047 | 165.773 | 176.278 | 124.626 | 137.579 | 74.702 | 75.155 | 50 | 50 | 57 | 74 | 76.3 | 82.3 | 92.8 | 94 | 89.1 | 96 | 110.8 | 141.3 | 90.7 | 90.5 | 88.7 | 83.2 | 75 | 80.3 | 76.2 | 76.6 | 75 | 128.6 | 129.5 | 164 | 153.5 | 94.5 | 97 | 108.7 | 93.281 | 89.7 | 74.5 | 80.3 | 88.234 | 77.1 | 65.9 | 56 | 69.687 | 49.5 | 51 | 85.864 | 98.036 | 100.1 | 92.3 | 116.7 | 72 | 60 | 60 | 60 | 60.635 | 60.645 | 64.266 | 68.208 | 68.293 | 94.723 | 85.602 | 133.861 | 94.15 | 87 | 85 | 81.2 | 75.88 | 81 | 85.25 | 67 | 67 | 103.475 | 120.007 | 106.186 | 127.849 | 188.25 | 207.89 | 204.701 | 184.689 | 175.411 | 148 | 153.5 | 171.8 | 146.3 | 156.5 | 152.8 | 55.6 | 77 | 72.6 | 68.3 | 63.5 | 58.8 | 59.5 | 11.2 | 11.2 | 13.4 | 13.5 | 13.7 | 13.7 | 15.6 | 15.6 | 15.6 | 15.6 | 0.9 | 1.9 | 2.8 | 10.6 | 5.3 | 7.9 | 9.3 | 10.8 | 17.8 | 17.1 | 17.6 | 11.3 | 11.6 | 11.5 | 11.6 | 8.9 | 12.4 | 13.9 | 16.9 | 12 | 22.2 | 33.8 | 36.7 | 26.8 |
Deferred Revenue Non-Current
| 22.016 | 22.741 | -14.423 | 24.965 | 4.963 | 5.017 | 0 | 16.01 | 5.515 | 6.174 | 0 | 5.894 | 7.114 | 7.199 | 7.29 | 7.01 | 6.446 | 6.504 | 6.548 | 5.637 | 6.294 | 6.363 | 6.437 | 3.99 | 6.918 | 6.998 | 7.148 | 3.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.784 | 14.314 | 14.423 | 14.729 | 15.288 | 15.78 | 15.786 | 16.01 | 5.515 | 6.174 | 5.865 | 5.894 | 6.907 | 6.924 | 6.892 | 7.01 | 6.223 | 6.303 | 5.576 | 5.637 | 3.745 | 3.823 | 4.05 | 3.99 | 4.744 | 3.572 | 3.398 | 1.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.843 | 5.38 | 5.414 | 5.379 | 5.357 | 11.346 | 12.061 | 11.962 | 11.955 | 39.634 | 39.606 | 39.461 | 38.914 | 32.553 | 34.897 | 34.612 | 34.612 | 27.263 | 27.263 | 27.263 | 27.3 | 27.1 | 27.1 | 27.1 | 27.1 | 19.1 | 19.3 | 22 | 22 | 16.1 | 16.1 | 16.1 | 16.1 | 11.9 | 11.9 | 11.9 | 11.9 | 11.7 | 9.2 | 9.2 | 9.2 | 5.3 | 5.3 | 5.3 | 5.3 | 0.3 | 0 | 0 | 3.3 | 3 | 3 | 3 | 3 | 2.3 | 2.3 | 2.3 | 2.3 | 1.8 | 1.8 | 1.8 | 1.8 | 2.4 | 2.1 | 1.5 | 2.3 |
Other Non-Current Liabilities
| 16.287 | 8.369 | 24.283 | 10.112 | 4.937 | 4.958 | 10.24 | -7.713 | 3.523 | 3.085 | 10.951 | 3.676 | 3.244 | 3.602 | 4.547 | 5.652 | 4.052 | 6.146 | 6.059 | 5.287 | 4.638 | 3.953 | 3.969 | 8.439 | 6.065 | 6.077 | 5.953 | 9.575 | 13.532 | 14.547 | 14.615 | 12.586 | 10.168 | 9.305 | 10.258 | 10.428 | 11.034 | 11.555 | 12.013 | 12.155 | 12.648 | 12.888 | 12.688 | 13.416 | 19.867 | 20.066 | 22.434 | 24.892 | 18.45 | 18.241 | 18.853 | 0 | 13.487 | 17.129 | 17.368 | 0 | 16.902 | 17.294 | 19.016 | 0 | 16.82 | 17.101 | 17.201 | 0 | 16.934 | 17.314 | 17.565 | 18.526 | 20.081 | 22.41 | 22.668 | 22.494 | 19.398 | 16.35 | 16.206 | 16.139 | 15.843 | 15.694 | 15.255 | 11.519 | 11.079 | 11.026 | 11.101 | 11.133 | 12.038 | 11.393 | 11.505 | 11.501 | 7.001 | 7.129 | 7.178 | 4.438 | 7.406 | 4.414 | 4.398 | 4.38 | 4.364 | 11.586 | 13.842 | 4.3 | 4.3 | 15.1 | 17.5 | 4.3 | 4.3 | 4.5 | 4.2 | 4.2 | 4.3 | 4.4 | 4.4 | 4.5 | 4.3 | 4.3 | 4.4 | 4.2 | 4 | 4.4 | 5.3 | 5.3 | 5.1 | 5.2 | 5.6 | 0.1 | 5.8 | 6.1 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0.2 | 0 | -0.1 | 0.1 |
Total Non-Current Liabilities
| 154.787 | 110.424 | 115.607 | 117.306 | 127.869 | 127.329 | 127.095 | 129.731 | 122.128 | 128.311 | 89.528 | 86.818 | 89.527 | 90.678 | 92.239 | 97.435 | 146.768 | 184.726 | 194.461 | 141.187 | 152.256 | 88.841 | 89.611 | 66.419 | 67.727 | 73.647 | 90.499 | 91.468 | 95.832 | 107.347 | 108.615 | 101.686 | 106.168 | 120.105 | 151.558 | 101.128 | 101.534 | 100.255 | 95.213 | 87.155 | 92.948 | 89.088 | 89.288 | 88.416 | 148.467 | 149.566 | 186.434 | 178.392 | 112.95 | 115.241 | 127.553 | 93.281 | 103.187 | 91.629 | 97.668 | 88.234 | 94.002 | 83.194 | 75.016 | 69.687 | 66.32 | 68.101 | 103.065 | 98.036 | 117.034 | 109.614 | 134.265 | 90.526 | 80.081 | 82.41 | 82.668 | 83.129 | 80.043 | 80.616 | 84.414 | 84.432 | 110.566 | 101.296 | 149.116 | 108.512 | 103.459 | 101.44 | 97.68 | 92.37 | 104.384 | 108.704 | 90.467 | 90.456 | 150.11 | 166.742 | 152.825 | 171.201 | 228.209 | 247.201 | 243.711 | 223.681 | 207.038 | 186.849 | 194.605 | 203.4 | 177.7 | 198.7 | 197.4 | 87 | 100.4 | 96.4 | 94.5 | 89.7 | 79.2 | 80 | 31.7 | 31.8 | 29.6 | 29.7 | 30 | 29.8 | 31.3 | 29.2 | 30.1 | 30.1 | 11.3 | 12.4 | 13.7 | 16 | 11.4 | 14 | 15.5 | 14.1 | 20.8 | 20.1 | 20.6 | 14.3 | 13.9 | 13.8 | 13.9 | 11.1 | 14.1 | 15.7 | 18.6 | 13.8 | 24.8 | 35.9 | 38.1 | 29.2 |
Total Liabilities
| 258.586 | 202.871 | 211.555 | 214.345 | 231.295 | 234.511 | 232.871 | 242.263 | 244.067 | 243.687 | 204.568 | 200.884 | 194.599 | 192.989 | 198.949 | 202.367 | 241.887 | 262.497 | 287.699 | 238.135 | 252.807 | 185.156 | 187.115 | 170.412 | 173.387 | 178.793 | 192.96 | 193.88 | 196.674 | 201.91 | 201.611 | 199.815 | 207.303 | 217.2 | 252.091 | 202.479 | 193.137 | 183.738 | 178.063 | 167.137 | 177.243 | 174.386 | 172.472 | 183.37 | 270.232 | 267.046 | 294.828 | 293.308 | 209.023 | 224.619 | 243.769 | 217.518 | 225.421 | 209.68 | 218.493 | 208.334 | 205.737 | 190.565 | 171.244 | 160.203 | 164.785 | 157.228 | 193.092 | 211.277 | 242.281 | 241.871 | 257.91 | 219.445 | 208.44 | 208.579 | 204.85 | 208.81 | 211.637 | 210.918 | 201.941 | 204.365 | 224.674 | 218.191 | 270.295 | 211.473 | 206.824 | 209.376 | 208.47 | 188.059 | 197.421 | 211.278 | 211.344 | 225.012 | 250.763 | 271.021 | 279.778 | 325.058 | 354.639 | 399.66 | 399.335 | 426.572 | 385.379 | 343.287 | 329.512 | 357.9 | 322.4 | 318.3 | 306.8 | 169.4 | 191.1 | 197.6 | 190.5 | 182.1 | 149 | 150.6 | 92.9 | 83.2 | 82.2 | 80.8 | 86.9 | 80.8 | 79.2 | 76 | 78.1 | 74.9 | 62.4 | 62 | 66.2 | 65.9 | 62 | 62.4 | 59.6 | 51.4 | 59.2 | 58.3 | 57.3 | 53.9 | 55.6 | 54 | 52.6 | 50.2 | 57.2 | 59.2 | 58.5 | 51.7 | 72.1 | 79.9 | 91 | 77.2 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 169.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 321.924 | 321.894 | 321.858 | 319.269 | 319.125 | 319.111 | 318.785 | 316.803 | 316.52 | 316.502 | 316.496 | 314.62 | 314.351 | 314.341 | 313.008 | 311.19 | 310.976 | 310.953 | 310.098 | 307.932 | 307.801 | 307.775 | 307.664 | 306.697 | 303.641 | 306.57 | 305.722 | 304.777 | 304.726 | 304.715 | 303.736 | 302.832 | 302.156 | 302.146 | 302.139 | 300.909 | 300.897 | 300.869 | 300.706 | 299.892 | 299.762 | 299.748 | 299.748 | 297.164 | 296.315 | 296.102 | 294.288 | 291.512 | 291.512 | 0 | 289.848 | 0 | 287.652 | 287.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.248 | 280.146 | 0 | 0 | 278.821 | 0 | 0 | 0 | 276.29 | 0 | 275.485 | 275.211 | 274.65 | 274.567 | 274.52 | 263.297 | 263.081 | 263.04 | 263.048 | 262.748 | 255.91 | 244.346 | 241.442 | 241.393 | 239.66 | 238.255 | 230.785 | 213.947 | 216.019 | 200.729 | 199.313 | 198.877 | 198.736 | 198.505 | 197.721 | 193.6 | 193.5 | 193 | 192.4 | 0 | 190.1 | 189.9 | 189.7 | 0 | 33.8 | 33.6 | 33.4 | 0 | 33.4 | 0 | 0 | 0 | 33.6 | 0 | 33.5 | 0 | 33.8 | 33.9 | 33.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 643.088 | 625.614 | 612.124 | 602.232 | 588.144 | 575.422 | 563.787 | 546.703 | 533.036 | 522.506 | 511.197 | 492.242 | 484.368 | 549.553 | 549.977 | 539.281 | 525.624 | 515.841 | 512.276 | 509.766 | 501.003 | 499.585 | 488.951 | 478.847 | 445.16 | 436.274 | 430.388 | 420.16 | 435.099 | 426.797 | 418.149 | 410.979 | 403.979 | 401.569 | 388.392 | 381.84 | 396.796 | 402.863 | 385.1 | 380.145 | 374.515 | 367.74 | 362.724 | 358.997 | 363.32 | 357.681 | 370.194 | 367.8 | 360.139 | 355.41 | 353.295 | 352.205 | 347.542 | 342.709 | 339.61 | 335.524 | 331.75 | 325.86 | 320.994 | 317.582 | 314.456 | 310.99 | 319.033 | 362.391 | 357.749 | 351.15 | 342.207 | 336.548 | 329.911 | 323.177 | 318.34 | 315.37 | 312.178 | 307.344 | 302.105 | 296.956 | 289.453 | 284.219 | 281.35 | 279.064 | 273.521 | 270.677 | 264.864 | 263.43 | 260.595 | 255.564 | 254.622 | 255.085 | 255.568 | 270.404 | 274.089 | 276.988 | 304.928 | 308.69 | 326.705 | 325.85 | 303.912 | 283.438 | 263.818 | 245.4 | 227.4 | 212.3 | 198.6 | 197.3 | 187.2 | 179.8 | 1.1 | 163.2 | 164.4 | 157.6 | 150.1 | 144.1 | 138.7 | 134.6 | 130.2 | 126.5 | 122.3 | 118.8 | 115 | 112.5 | 108.7 | 106.2 | 102.8 | 100.9 | 99.5 | 98.9 | 97.6 | 101 | 101.1 | 101.9 | 102.4 | 102.5 | 178 | 102.7 | 102.2 | 102.1 | 102 | 101.4 | 99.2 | 98.6 | 87.8 | 94.5 | 86.5 | 105.9 |
Accumulated Other Comprehensive Income/Loss
| 2.017 | 0.775 | 2.938 | 4.264 | -0.675 | 3.691 | 0.698 | -0.671 | -8.849 | -2.67 | -3.445 | -4.525 | -4.842 | -77.07 | -94.363 | -95.921 | -90.908 | -93.155 | -94.994 | -91.726 | -95.718 | -95.903 | -96.548 | -97.739 | -74.08 | -75.862 | -76.803 | -78.96 | -89.485 | -90.54 | -91.53 | -93.194 | -97.178 | -97.649 | -98.212 | -99.005 | -101.785 | -101.9 | -104.165 | -104.233 | -79.174 | -79.382 | -80.739 | -81.897 | -116.351 | -118.657 | -120.733 | -120.604 | -111.254 | -113.139 | -113.026 | -115.146 | -84.584 | -85.074 | -85.831 | -87.555 | -91.833 | -93.505 | -93.989 | -93.285 | -94.448 | -94.875 | -97.784 | -98.626 | -31.38 | -29.325 | -29.391 | -29.808 | -28.381 | -29.463 | -30.622 | -31.283 | 2.671 | 1.739 | 0.291 | -0.244 | -1.022 | -0.611 | 0.953 | 1.348 | 0.472 | 0.846 | 0.529 | 0.151 | -0.543 | -0.605 | -1.339 | -0.835 | -0.937 | -1.317 | -2.362 | -1.702 | -1.755 | -2.671 | -2.541 | -1.561 | -2.094 | -1.319 | -0.106 | 0.3 | 0.8 | -0.1 | 0.4 | -136.7 | 2.6 | 1.6 | 2.2 | -130.9 | 0 | 1.6 | 0.6 | -133.3 | -1 | -133.6 | -131.2 | -131.4 | -0.4 | -135.5 | 0.4 | -139.6 | -0.2 | -1.2 | -2.2 | -134.6 | -144.9 | -142.7 | -140.3 | -138.1 | -140.4 | -144.2 | -143.4 | -141.1 | -140.6 | -138.2 | -136.6 | -135.2 | -136.4 | -137.1 | -135.2 | -132.4 | -123.5 | -102.8 | -93.5 | -88.9 |
Other Total Stockholders Equity
| -436.223 | -425.532 | -415.635 | -398.943 | -383.927 | -376.829 | -369.134 | -356.611 | -350.095 | -350.391 | -344.07 | -338.759 | -336.503 | -332.515 | -332.906 | -330.868 | -331.726 | -332.747 | -329.914 | -320.753 | -317.892 | -315.912 | -313.174 | -309.876 | -298.516 | -303.222 | -303.575 | -302.172 | -303.731 | -304.492 | -304.271 | -302.735 | -302.689 | -303.432 | -304.071 | -302.09 | -300.304 | -296.3 | -288.507 | -286.015 | -283.584 | -282.861 | -280.023 | -277.535 | -273.653 | -273.499 | -274.027 | -270.95 | -268.044 | 23.199 | -265.22 | 26.238 | -259.556 | -259.527 | 27.717 | 26.281 | 25.227 | 24.527 | 24.19 | 23.157 | 21.887 | 21.012 | 21.319 | 13.413 | -267.59 | -268.113 | 11.58 | 17.507 | -250.729 | 31.826 | 35.878 | 34.936 | -241.291 | 34.15 | -241.643 | -242.352 | -238.891 | -235.467 | -232.477 | -233.005 | -233.455 | -231.859 | -232.05 | -232.138 | -230.41 | -230.56 | -230.462 | -230.623 | -230.807 | -231.372 | -231.484 | -246.36 | -278.017 | -276.726 | -276.699 | -276.809 | -278.082 | -273.517 | -272.406 | -274.5 | -269.9 | -268.7 | -266.8 | 63.2 | -264.8 | -259.7 | -238.6 | 115.2 | -12.3 | -13.5 | -13 | 155.4 | -12.2 | 153.6 | 150.8 | 151.2 | -13.1 | 155.6 | -13.8 | 159 | -14.1 | -13.8 | -13.3 | 152.9 | 163.3 | 161.1 | 158.8 | 156.5 | 160.3 | 164.8 | 163 | 161.1 | 85 | 157 | 155.8 | 155.4 | 156.3 | 156.7 | 155.7 | 158.7 | 151.6 | 133.8 | 123.9 | 119.1 |
Total Shareholders Equity
| 530.806 | 522.751 | 521.285 | 526.822 | 522.667 | 521.395 | 514.136 | 506.224 | 490.612 | 485.947 | 480.178 | 463.578 | 457.374 | 454.309 | 435.716 | 423.682 | 413.966 | 400.892 | 397.466 | 405.219 | 395.194 | 395.545 | 386.893 | 377.929 | 376.205 | 363.76 | 355.732 | 343.805 | 346.609 | 336.48 | 326.084 | 317.882 | 306.268 | 302.634 | 288.248 | 281.654 | 295.604 | 305.532 | 293.134 | 289.789 | 311.519 | 305.245 | 301.71 | 296.895 | 269.631 | 261.627 | 269.722 | 267.758 | 272.353 | 265.47 | 264.897 | 263.297 | 291.054 | 285.743 | 281.496 | 274.25 | 265.144 | 256.882 | 251.195 | 247.454 | 241.895 | 237.127 | 242.568 | 277.178 | 339.027 | 333.858 | 324.396 | 324.247 | 329.622 | 325.54 | 323.596 | 319.023 | 349.848 | 343.233 | 336.238 | 329.571 | 324.19 | 322.708 | 324.346 | 310.704 | 303.619 | 302.704 | 296.391 | 294.191 | 285.552 | 268.745 | 264.263 | 265.02 | 263.484 | 275.97 | 271.028 | 242.873 | 241.175 | 230.022 | 246.778 | 246.357 | 222.472 | 207.107 | 189.027 | 164.8 | 152.6 | 136.5 | 124.6 | 123.8 | 115.1 | 111.6 | 124.3 | 147.5 | 185.9 | 179.3 | 171.1 | 166.2 | 158.9 | 154.6 | 149.8 | 146.3 | 142.4 | 138.9 | 135.1 | 131.9 | 128.2 | 125.1 | 121.1 | 119.2 | 117.9 | 117.3 | 116.1 | 119.4 | 121 | 122.5 | 122 | 122.5 | 122.4 | 121.5 | 121.4 | 122.3 | 121.9 | 121 | 119.7 | 124.9 | 115.9 | 125.5 | 116.9 | 136.1 |
Total Equity
| 530.806 | 522.751 | 521.285 | 526.822 | 522.667 | 521.395 | 514.136 | 506.224 | 490.612 | 485.947 | 480.178 | 463.578 | 457.374 | 454.309 | 435.716 | 423.682 | 413.966 | 400.892 | 397.466 | 405.219 | 395.194 | 395.545 | 386.893 | 377.929 | 376.205 | 363.76 | 355.732 | 343.805 | 346.609 | 336.48 | 326.084 | 317.882 | 306.268 | 302.634 | 288.248 | 281.654 | 295.604 | 305.532 | 293.134 | 289.789 | 311.519 | 305.245 | 301.71 | 296.895 | 269.631 | 261.627 | 269.722 | 267.758 | 272.353 | 265.47 | 264.897 | 263.297 | 291.054 | 285.743 | 281.496 | 274.25 | 265.144 | 256.882 | 251.195 | 247.454 | 241.895 | 237.127 | 242.568 | 277.178 | 339.027 | 333.858 | 324.396 | 324.247 | 329.622 | 325.54 | 323.596 | 319.023 | 349.848 | 343.233 | 336.238 | 329.571 | 324.19 | 322.708 | 324.346 | 310.704 | 303.619 | 302.704 | 296.391 | 294.191 | 285.552 | 268.745 | 264.263 | 265.02 | 263.484 | 275.97 | 271.028 | 242.873 | 241.175 | 230.022 | 246.778 | 246.357 | 222.472 | 207.107 | 189.027 | 164.8 | 152.6 | 136.5 | 124.6 | 123.8 | 115.1 | 111.6 | 124.3 | 147.5 | 185.9 | 179.3 | 171.1 | 166.2 | 158.9 | 154.6 | 149.8 | 146.3 | 142.4 | 138.9 | 135.1 | 131.9 | 128.2 | 125.1 | 121.1 | 119.2 | 117.9 | 117.3 | 116.1 | 119.4 | 121 | 122.5 | 122 | 122.5 | 122.4 | 121.5 | 121.4 | 122.3 | 121.9 | 121 | 119.7 | 124.9 | 115.9 | 125.5 | 116.9 | 136.1 |
Total Liabilities & Shareholders Equity
| 789.392 | 725.622 | 732.84 | 741.167 | 753.962 | 755.906 | 747.007 | 748.487 | 734.679 | 729.634 | 684.746 | 664.462 | 651.973 | 647.298 | 634.665 | 626.049 | 655.853 | 663.389 | 685.165 | 643.354 | 648.001 | 580.701 | 574.008 | 548.341 | 549.592 | 542.553 | 548.692 | 537.685 | 543.283 | 538.39 | 527.695 | 517.697 | 513.571 | 519.834 | 540.339 | 484.133 | 488.741 | 489.27 | 471.197 | 456.926 | 488.762 | 479.631 | 474.182 | 480.265 | 539.863 | 528.673 | 564.55 | 561.066 | 481.376 | 490.089 | 508.666 | 480.815 | 516.475 | 495.423 | 499.989 | 482.584 | 470.881 | 447.447 | 422.439 | 407.657 | 406.68 | 394.355 | 435.66 | 488.455 | 581.308 | 575.729 | 582.306 | 543.692 | 538.062 | 534.119 | 528.446 | 527.833 | 561.485 | 554.151 | 538.179 | 533.936 | 548.864 | 540.899 | 594.641 | 522.177 | 510.443 | 512.08 | 504.861 | 482.25 | 482.973 | 480.023 | 475.607 | 490.032 | 514.247 | 546.991 | 550.806 | 567.931 | 595.814 | 629.682 | 646.113 | 672.929 | 607.851 | 550.394 | 518.539 | 522.7 | 475 | 454.8 | 431.4 | 293.2 | 306.2 | 309.2 | 314.8 | 329.6 | 334.9 | 329.9 | 264 | 249.4 | 241.1 | 235.4 | 236.7 | 227.1 | 221.6 | 214.9 | 213.2 | 206.8 | 190.6 | 187.1 | 187.3 | 185.1 | 179.9 | 179.7 | 175.7 | 170.8 | 180.2 | 180.8 | 179.3 | 176.4 | 178 | 175.5 | 174 | 172.5 | 179.1 | 180.2 | 178.2 | 176.6 | 188 | 205.4 | 207.9 | 213.3 |