
CTO Realty Growth, Inc.
NYSE:CTO
16.51 (USD) • At close August 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.551 | 8.428 | 9.017 | 8.172 | 6.157 | 14.817 | 17.819 | 7.015 | 7.312 | 7.023 | 19.333 | 9.532 | 7.137 | 9.45 | 8.615 | 7.005 | 4.701 | 4.691 | 4.289 | 6.352 | 10.702 | 18.593 | 6.475 | 5.412 | 2.621 | 2.682 | 2.31 | 5.32 | 4.312 | 3.725 | 6.559 | 5.945 | 7.153 | 4.428 | 7.78 | 9.041 | 24.742 | 7.371 | 4.061 | 4.219 | 31.674 | 25.079 | 1.881 | 2.219 | 3.929 | 1.059 | 4.933 | 0.743 | 1.254 | 1.43 | 1.302 | 2.381 | 6.61 | 1.677 | 0.006 | 0.166 | 0.138 | 0.119 | 0.338 | 0.139 | 0.116 | 0.214 | 0.267 | 0.235 | 0.713 | 0.264 | 0.389 | 0.211 | 0.534 | 0.165 | 0.864 | 3.233 | 1.493 | 0.829 | 0.738 | 1.177 | 0.192 | 0.235 | 1.127 | 3.605 | 1.209 | 0.463 | 0.274 | 0.923 | 0.976 | 0.261 | 1.026 | 0.176 | 0.125 | 0.071 | 1.02 | 1.202 | 4.557 | 2.486 | 2.798 | 2.199 | 2.326 | 7.356 | 12.91 | 2.202 | 0.279 | 0.697 | 16.5 | 1.9 | 3.5 | 0.4 | 0.3 | 0.1 | 0.5 | 0.5 | 9.4 | 0.2 | 0.3 | 0.4 | 1.8 | 0.1 | 0.4 | 0.4 | 0.2 | 1 | 0.1 | 0.4 | 0.5 | 1.2 | 1.2 | 1.3 | 3.1 | 1.4 | 1.4 | 1 | 1.5 | 1.3 | 1 | 1.7 | 1.4 | 1.3 | 1.2 | 1 | 2.2 | 2.3 | 3.2 | 3.6 | 5.1 | 3 | 2.9 | 0 | 0 | 4.3 | 4.7 |
Short Term Investments
| 34.752 | 39.501 | 39.666 | 42.997 | 36.561 | 35.643 | 39.445 | 38.162 | 37.906 | 39.259 | 42.041 | 35.26 | 38.483 | 38.587 | 41.037 | 37.468 | 38.794 | 35.408 | 30.574 | 31.716 | 33.165 | 25.108 | 38.814 | 0.109 | 0.193 | 2.682 | 0.652 | 0.943 | 2.995 | 11.94 | 11.926 | 0.41 | 0.4 | 0.493 | 23.96 | 23.96 | 0 | 0 | 5.704 | 7.867 | 6.811 | 5.411 | 0.821 | 0.864 | 0.858 | 0.8 | 0.73 | 18.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.477 | 4.985 | 4.822 | 4.94 | 5.145 | 5.03 | 5.031 | 4.967 | 5.01 | 4.948 | 5.188 | 5.261 | 5.173 | 6.448 | 6.591 | 10.193 | 9.522 | 9.249 | 12.286 | 11.78 | 6.911 | 8.759 | 11.782 | 14.341 | 16.88 | 16.731 | 4.492 | 3.643 | 3.128 | 3.599 | 5.398 | 3.892 | 4.069 | 4.651 | 4.823 | 5.013 | 5.602 | 5.432 | 5.731 | 5.487 | 9.889 | 7.738 | 5.105 | 8.178 | 19.773 | 23.21 | 27.059 | 16.7 | 27 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 43.303 | 47.929 | 48.683 | 51.169 | 6.157 | 14.817 | 17.819 | 45.177 | 45.218 | 46.282 | 61.374 | 44.792 | 45.62 | 48.037 | 49.652 | 44.473 | 43.495 | 40.099 | 34.863 | 38.068 | 43.866 | 43.701 | 45.289 | 5.412 | 2.621 | 2.682 | 2.31 | 5.32 | 4.312 | 3.725 | 6.559 | 5.945 | 7.153 | 4.428 | 7.78 | 9.041 | 24.742 | 7.371 | 9.764 | 12.086 | 38.486 | 30.489 | 2.703 | 3.084 | 4.787 | 1.859 | 5.662 | 0.743 | 1.254 | 1.43 | 1.302 | 2.381 | 6.61 | 1.677 | 0.006 | 0.643 | 5.123 | 4.941 | 5.277 | 5.284 | 5.147 | 0.214 | 5.234 | 5.244 | 5.661 | 5.452 | 5.65 | 5.384 | 6.981 | 6.755 | 11.057 | 12.755 | 10.742 | 13.115 | 12.518 | 8.088 | 8.951 | 12.018 | 15.468 | 20.485 | 17.939 | 4.955 | 3.917 | 4.051 | 4.575 | 5.659 | 4.918 | 4.246 | 4.777 | 4.895 | 6.033 | 6.804 | 9.989 | 8.217 | 8.285 | 12.088 | 10.064 | 12.46 | 21.088 | 21.976 | 23.49 | 27.757 | 33.2 | 28.9 | 30.5 | 0.4 | 0.3 | 0.1 | 0.5 | 0.5 | 9.4 | 0.2 | 0.3 | 0.4 | 1.8 | 0.1 | 0.4 | 0.4 | 0.2 | 1 | 0.1 | 0.4 | 0.5 | 1.2 | 1.2 | 1.3 | 3.1 | 1.4 | 1.4 | 1 | 1.5 | 1.3 | 1 | 1.7 | 1.4 | 1.3 | 1.2 | 1 | 2.2 | 2.3 | 3.2 | 3.6 | 5.1 | 3 | 2.9 | 0 | 0 | 4.3 | 4.7 |
Net Receivables
| 0 | 124.619 | 124.201 | 115.963 | 17.457 | 16.801 | 10.601 | 9.91 | 10.118 | 9.109 | 41.6 | 7.352 | 7.634 | 7.276 | 6.065 | 5.794 | 5.624 | 7.01 | 7.016 | 8.458 | 6.933 | 5.303 | 3.982 | 8.186 | 7.534 | 0 | 7.326 | 6.704 | 0 | 0 | 6.147 | 2.647 | 2.724 | 2.531 | 1.972 | 1.689 | 6.406 | 6.311 | 5.186 | 0 | 0.708 | 0.665 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 2.158 | 4.417 | 4.154 | 4.154 | 4.204 | 4.204 | 4.704 | 5.164 | 0.7 | 1.02 | 1.712 | 0.7 | 0 | 0 | 0 | 0 | 0.49 | 2.763 | 4.335 | 4.425 | 6.618 | 6.618 | 6.618 | 9.15 | 8.732 | 8.817 | 9.487 | 9.641 | 8.792 | 8.819 | 8.855 | 9.246 | 6.586 | 8.424 | 9.811 | 11.602 | 6.966 | 6.984 | 7.272 | 7.4 | 12.6 | 10.8 | 9.4 | 9.1 | 1.8 | 2.3 | 12.4 | 10 | 15.2 | 16.5 | 16.3 | 2.2 | 12.9 | 4.2 | 13.2 | 13.1 | 11.7 | 9.8 | 10.1 | 11.1 | 4.3 | 5.1 | 4.9 | 5.4 | 5.2 | 6.1 | 6.2 | 6.1 | 2.3 | 2.6 | 2.5 | 4 | 4.4 | 4.6 | 6.3 | 4.5 | 6.1 | 5.7 | 5.8 | 6.2 | 7.5 | 9.2 | 0 | 0 | 3 | 2.9 |
Inventory
| 0 | 0 | 0 | 0 | 0.3 | 0.358 | 0.731 | 37.122 | 3.87 | 2.704 | -5.421 | 0.685 | 0.686 | 0.694 | 25.928 | 69.381 | 17.638 | 5.114 | 28.676 | 20.361 | 28.962 | -1.859 | 129.263 | -0.502 | 54.622 | 50.344 | 92.953 | 4.157 | -0.463 | -0 | 3.334 | 19.468 | 2.612 | 3.265 | 7.69 | 4.722 | 47.603 | 60.475 | 53.406 | 50.248 | 38.512 | 38.29 | 38.071 | 22.864 | 25.46 | 24.086 | 23.769 | 26.52 | 26.538 | -26.262 | 27.849 | 0 | 0 | 0 | 2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.11 | 27.718 | 0 | 0 | 6.58 | 19.359 | 0.95 | 2.743 | 2.734 | 12.34 | 9.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 1 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0.7 | 0.6 |
Other Current Assets
| 0 | 10.69 | 8.344 | 1.696 | 1.363 | 8.057 | 7.605 | 0 | 0 | 49.902 | 33.289 | 37.292 | 27.189 | 26.385 | 3.526 | -75.175 | -23.262 | -12.124 | -5.297 | -7.796 | -9.002 | 7.544 | 129.263 | 10.716 | 36.207 | 2.49 | 33.568 | -10.86 | 2.883 | 3.149 | 12.771 | -22.115 | -5.336 | 79.996 | 64.139 | 96.522 | -54.01 | 103.309 | 14.061 | 14.857 | 1.493 | 11.55 | 4.44 | 4.579 | 0.843 | 0.813 | 0.367 | 3.526 | 1.058 | 1.653 | 3.434 | 3.764 | 4.374 | 2.78 | 27.826 | 0 | 0 | 27.097 | 27.047 | 0 | 0 | 0 | 0 | 0.329 | 0 | 0 | 0.463 | 0.461 | 0 | 9.511 | 10.388 | 1.524 | 1.311 | 1.919 | 1.186 | 2.104 | 0 | 8.797 | 7.84 | 1.634 | 5.631 | 16.444 | 14.583 | 1.591 | 17.629 | 16.653 | 15.596 | 14.499 | 13.578 | 12.918 | 11.954 | 13.702 | 14.055 | 13.206 | 12.915 | 12.844 | 13.216 | 13.297 | 13.028 | 16.625 | 15.335 | 11.557 | 14.4 | 15.3 | 19.4 | 32.7 | 33.3 | 31.1 | 14.8 | 6.9 | 21 | 4.3 | 18.9 | 18.9 | 33.9 | 20.7 | 28.5 | 18.5 | 19.4 | 22.7 | 24.4 | 21.7 | 21.6 | 22.9 | 29.2 | 21.3 | 21.7 | 22.9 | 21.2 | 21.6 | 22 | 27.2 | 25.9 | 25.5 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 1.9 | 1.8 |
Total Current Assets
| 43.303 | 180.97 | 182.696 | 170.19 | 106.274 | 130.22 | 131.923 | 150.146 | 116.62 | 113.816 | 95.591 | 147.159 | 157.049 | 109.384 | 79.548 | 124.985 | 71.9 | 56.123 | 65.258 | 69.908 | 83.551 | 51.245 | 183.239 | 16.128 | 66.26 | 63.097 | 98.123 | 14.423 | 7.808 | 8.157 | 14.184 | 29.482 | 13.08 | 11.353 | 18.579 | 17.617 | 74.113 | 70.846 | 24.683 | 26.943 | 40.687 | 42.705 | 7.41 | 7.663 | 5.63 | 2.672 | 6.029 | 4.269 | 2.312 | 3.083 | 4.975 | 6.145 | 10.984 | 4.456 | 31.012 | 0.643 | 5.123 | 32.038 | 32.354 | 7.038 | 5.147 | 0.214 | 5.234 | 7.731 | 10.078 | 9.606 | 10.266 | 10.049 | 11.185 | 20.97 | 26.609 | 14.979 | 13.073 | 16.746 | 14.404 | 10.191 | 8.951 | 20.814 | 23.308 | 22.609 | 26.333 | 57.844 | 50.643 | 12.26 | 28.822 | 35.511 | 49.023 | 28.427 | 29.915 | 30.034 | 39.967 | 39.123 | 32.862 | 30.278 | 30.446 | 31.518 | 31.704 | 35.568 | 45.718 | 45.567 | 45.809 | 46.585 | 55 | 56.8 | 60.7 | 42.5 | 42.7 | 33.8 | 18.5 | 20.7 | 41.3 | 20.5 | 36.5 | 36.2 | 38.6 | 34.4 | 33.9 | 32.9 | 33.5 | 36.3 | 35.3 | 32.8 | 33.9 | 29.1 | 36.2 | 28.3 | 31.1 | 30.1 | 29.3 | 29.5 | 30.3 | 31.5 | 30.2 | 30.4 | 6.1 | 6.3 | 6.5 | 8 | 9.6 | 9.1 | 9.6 | 10.2 | 14.1 | 11.2 | 12.8 | 0 | 0 | 9.9 | 10 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0.305 | 0.333 | 0.354 | 0.393 | 0.422 | 0.451 | 0.481 | 0.51 | 0.063 | 0.095 | 0.114 | 0.143 | 0.168 | 0.198 | 0.198 | 0.218 | 480.204 | 8.017 | 7.94 | 7.569 | 0.364 | 24.664 | 23.616 | 26.522 | 26.513 | 32.478 | 39.321 | 37.535 | 52.816 | 54.005 | 51.842 | 54.403 | 61.784 | 65.494 | 61.703 | 60.633 | 57.933 | 55.204 | 43.845 | 42.657 | 42.854 | 42.47 | 44.963 | 45.259 | 44.108 | 45.747 | 45.65 | 46.218 | 46.829 | 127.04 | 125.835 | 119.533 | 119.964 | 130.366 | 134.14 | 132.856 | 133.045 | 157.386 | 133.478 | 133.729 | 133.985 | 133.83 | 133.841 | 133.419 | 151.822 | 132.12 | 145.508 | 134.776 | 132.606 | 115.758 | 115.432 | 113.681 | 113.638 | 114.067 | 125.102 | 100.99 | 101.01 | 97.139 | 93.666 | 77.962 | 68.578 | 68.537 | 68.78 | 61.259 | 48.883 | 49.576 | 46.797 | 47.154 | 34.359 | 31.345 | 31.449 | 31.642 | 31.771 | 30.938 | 31.055 | 26.877 | 17.635 | 10.641 | 9.445 | 8.685 | 8.4 | 7.9 | 7.7 | 7.4 | 7.4 | 18.6 | 32 | 32.9 | 16.9 | 33.3 | 18.9 | 21 | 21.1 | 22.6 | 22.8 | 26.1 | 26.3 | 26.5 | 26.5 | 27.5 | 27.7 | 28.4 | 28.4 | 35.9 | 35.3 | 35.5 | 35.8 | 35.9 | 35.9 | 37.2 | 37.2 | 37.3 | 37.5 | 38.4 | 38.2 | 37.3 | 37.3 | 37 | 36.7 | 35.9 | 35.7 | 34.9 | 33.9 | 0 | 0 | 26.2 | 22 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.378 | 4.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 81.548 | 88.931 | 79.198 | 107.658 | 95.054 | 101.039 | 97.109 | 105.851 | 113.083 | 110.323 | 116.709 | 107.67 | 99.346 | 102.943 | 100.51 | 86.197 | 71.47 | 53.215 | 50.176 | 52.746 | 54.736 | 65.638 | 49.022 | 49.195 | 46.133 | 42.316 | 43.555 | 37.112 | 38.606 | 40.099 | 38.758 | 35.811 | 37.147 | 35.643 | 34.726 | 31.002 | 16.646 | 17.228 | 20.087 | 14.741 | 10.476 | 9.618 | 7.339 | 6.698 | 6.761 | 6.19 | 6.359 | 6.616 | 6.128 | 6.369 | 4.527 | 3.88 | 3.878 | 3.475 | 3.572 | 3.98 | 4.087 | 4.062 | 4.167 | 4.273 | 4.378 | 4.483 | 4.589 | 4.694 | 4.799 | 4.905 | 5.01 | 5.115 | 5.22 | 4.621 | 4.718 | 4.814 | 4.911 | 5.007 | 5.104 | 5.2 | 5.297 | 4.517 | 4.592 | 4.379 | 4.247 | 0 | 0 | 2.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 81.548 | 88.931 | 79.198 | 107.658 | 95.054 | 101.039 | 97.109 | 105.851 | 113.083 | 110.323 | 116.709 | 107.67 | 99.346 | 102.943 | 100.51 | 86.197 | 71.47 | 53.215 | 50.176 | 52.746 | 54.736 | 65.638 | 49.022 | 49.195 | 46.133 | 42.316 | 43.555 | 37.112 | 38.606 | 40.099 | 38.758 | 35.811 | 37.147 | 35.643 | 34.726 | 31.002 | 16.646 | 17.228 | 20.087 | 14.741 | 10.476 | 9.618 | 7.339 | 6.698 | 6.761 | 6.19 | 6.359 | 6.616 | 6.128 | 6.369 | 4.527 | 3.88 | 3.878 | 3.475 | 3.572 | 3.98 | 4.087 | 4.062 | 4.167 | 4.273 | 4.378 | 4.483 | 4.589 | 4.694 | 4.799 | 4.905 | 5.01 | 5.115 | 5.22 | 4.621 | 4.718 | 4.814 | 4.911 | 5.007 | 5.104 | 5.2 | 5.297 | 4.517 | 4.592 | 4.379 | 4.247 | 0 | 0 | 2.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 36.561 | 51.597 | 52.61 | 805.564 | 826.808 | 53.994 | 59.499 | 10.941 | 51.879 | 49.343 | 39.095 | 64.568 | 71.381 | 87.103 | 48.677 | 95.452 | 74.248 | 95.399 | 90.362 | 39.27 | 14.669 | 6.798 | 6.788 | 6.739 | 9.696 | 11.94 | 11.926 | 11.911 | 23.96 | 23.96 | 23.96 | 23.96 | 23.96 | 38.344 | 38.332 | 38.315 | 23.96 | 30.383 | 30.208 | 27.399 | 16.952 | 5 | 18.845 | 18.006 | 26.538 | 27.15 | 0 | 27.844 | 27.847 | 27.859 | 0 | 24.564 | -35,046.825 | 0 | -35,093.214 | 24.25 | 24.183 | 5.031 | -34,248.668 | 22.241 | 19.821 | 19.935 | -33,316.436 | -34,019.605 | 0 | 0 | -32,882.399 | 0 | -29,682.124 | -29,798.816 | -29,491.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 2.467 | 2.019 | 2.147 | 2.19 | 2.009 | 2.363 | 2.423 | 2.503 | 2.53 | 0.061 | 0.105 | 0.075 | 495.219 | 0.215 | 0.473 | 3.343 | 7.583 | 83.106 | 90.581 | 86.97 | 90,282.173 | 58.762 | 58.746 | 55.88 | 368.003 | 50.308 | 50.604 | 45.966 | 334.351 | 63.459 | 62.417 | 60.352 | 257.782 | 48.836 | 42.405 | 42.234 | 252.729 | 35.91 | 35.515 | 35.511 | 178.35 | 33.989 | 32.789 | 32.429 | 142.049 | 31.647 | 33.211 | 33.007 | 0 | 31.875 | 32.177 | 32.075 | 0 | 32,148.019 | 35,046.825 | 0 | 35,093.214 | -24.25 | 0 | 34,274.19 | 34,275.368 | 33,477.607 | 33,430.299 | 0 | 33,316.436 | 34,019.605 | 0 | 0 | 32,882.399 | 0 | 29,682.124 | 29,798.816 | 29,491.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 974.002 | 916.978 | 1,027.228 | 769.378 | 755.644 | 705.595 | 1.998 | 2.097 | 700.108 | 712.153 | 579.846 | 493.862 | 492.331 | 18.599 | 410.519 | 474.45 | 473.433 | 14.033 | 376.203 | 377.797 | 410.214 | -89,901.874 | 395.442 | 368.1 | 323.894 | 13.347 | 335.099 | 334.516 | 340.747 | 14.096 | 242.043 | 243.595 | 229.231 | 11.792 | 190.635 | 168.302 | 178.97 | 12.252 | 162.245 | 151.327 | 144.214 | 9.762 | 134.117 | 133.485 | 118.253 | 8.793 | 122.438 | 87.179 | 89.971 | 128.365 | -24.28 | -24.157 | -15.937 | 15.719 | -32,139.978 | 35.261 | 7.958 | -35,085.021 | 7.827 | 8.64 | -34,241.409 | 6.067 | -33,472.29 | -33,424.638 | 5.94 | 6.048 | 24.221 | 7.75 | 8.241 | 7.9 | 20.962 | 20.861 | 19.684 | 20.628 | 17.799 | 5.761 | 14.702 | 14.348 | 11.722 | 12.109 | 0 | 0 | 15.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.995 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 1.8 | 1.7 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | 0.1 | 0.2 | -0.1 | 0 | -0.1 | 0.2 | 24.1 | 25.4 | 24.7 | 28.1 | 27.3 | 32.6 | 30.9 | 28.9 | 27.9 | 37.1 | 29.7 | 76.8 | 70.9 | 8.7 | 7.7 |
Total Non-Current Assets
| 81.548 | 1,062.933 | 998.948 | 1,137.238 | 903.494 | 910.863 | 857.745 | 916.227 | 944.892 | 867.438 | 890.954 | 698.613 | 645.306 | 644.835 | 653.591 | 561.697 | 617.972 | 617.312 | 600.673 | 615.524 | 605.302 | 665.79 | 520.047 | 567.334 | 511.263 | 455.41 | 458.206 | 461.737 | 472.742 | 476.287 | 451.946 | 407.228 | 418.961 | 403.588 | 390.044 | 359.927 | 313.017 | 337.409 | 381.333 | 306.415 | 265.123 | 262.383 | 268.513 | 244.674 | 234.949 | 207.131 | 220.155 | 224.455 | 198.705 | 202.716 | 179.722 | 166.36 | 165.58 | 167.004 | 139.254 | 166.951 | 173.488 | 144.876 | 145.405 | 169.486 | 170.679 | 176.025 | 171.342 | 166.083 | 164.124 | 164.199 | 162.88 | 161.457 | 158.479 | 147.638 | 145.224 | 141.535 | 141.203 | 138.373 | 139.37 | 137.066 | 136.16 | 120.21 | 119.95 | 113.241 | 110.022 | 77.962 | 68.578 | 86.705 | 68.78 | 61.259 | 48.883 | 49.576 | 46.797 | 47.154 | 34.359 | 31.345 | 31.449 | 31.642 | 31.771 | 30.938 | 31.055 | 26.877 | 17.635 | 10.641 | 9.445 | 11.68 | 8.4 | 7.9 | 7.7 | 7.5 | 7.4 | 18.7 | 33.8 | 34.6 | 16.9 | 35.3 | 18.9 | 21 | 21.1 | 22.6 | 22.8 | 26.2 | 26.2 | 26.6 | 26.6 | 27.5 | 27.6 | 28.3 | 28.5 | 35.8 | 35.3 | 35.6 | 35.9 | 36.1 | 35.8 | 37.2 | 37.1 | 37.5 | 61.6 | 63.8 | 62.9 | 65.4 | 64.6 | 69.6 | 67.6 | 64.8 | 63.6 | 72 | 63.6 | 76.8 | 70.9 | 34.9 | 29.7 |
Total Assets
| 1,233.226 | 1,243.903 | 1,181.644 | 1,176.124 | 1,009.768 | 1,041.083 | 989.668 | 1,066.373 | 1,061.512 | 981.254 | 986.545 | 845.772 | 802.355 | 754.219 | 733.139 | 686.682 | 689.872 | 673.435 | 665.931 | 685.432 | 688.853 | 717.036 | 703.286 | 583.461 | 577.523 | 518.507 | 556.33 | 476.16 | 480.55 | 484.444 | 466.13 | 436.711 | 432.041 | 414.941 | 408.623 | 377.543 | 387.13 | 408.255 | 406.017 | 333.358 | 305.81 | 305.088 | 275.923 | 252.336 | 240.579 | 209.803 | 226.184 | 228.724 | 201.017 | 205.799 | 184.697 | 172.505 | 176.564 | 171.461 | 170.266 | 167.594 | 178.611 | 176.914 | 177.759 | 176.524 | 175.826 | 176.238 | 176.575 | 173.814 | 174.201 | 173.804 | 173.146 | 171.505 | 169.664 | 168.608 | 171.833 | 156.514 | 154.276 | 155.118 | 153.774 | 147.258 | 145.111 | 141.024 | 143.258 | 135.85 | 136.355 | 135.805 | 119.221 | 98.965 | 97.602 | 96.77 | 97.906 | 78.003 | 76.712 | 77.189 | 74.326 | 70.468 | 64.311 | 61.92 | 62.217 | 62.456 | 62.759 | 62.445 | 63.354 | 56.208 | 55.254 | 58.265 | 63.4 | 64.7 | 68.4 | 50 | 50.1 | 52.5 | 52.3 | 55.3 | 58.2 | 55.8 | 55.4 | 57.2 | 59.7 | 57 | 56.7 | 59.1 | 59.7 | 62.9 | 61.9 | 60.3 | 61.5 | 57.4 | 64.7 | 64.1 | 66.4 | 65.7 | 65.2 | 65.6 | 66.1 | 68.7 | 67.3 | 67.9 | 67.7 | 70.1 | 69.4 | 73.4 | 74.2 | 78.7 | 77.2 | 75 | 77.7 | 83.2 | 76.4 | 76.8 | 70.9 | 44.8 | 39.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.228 | 1.741 | 3.278 | 2.075 | 1.787 | 2.638 | 2.758 | 3.969 | 3.98 | 2.771 | 2.544 | 1.136 | 1.325 | 1.553 | 0.676 | 1.402 | 1.332 | 0.739 | 1.047 | 1.706 | 0.759 | 1.239 | 1.387 | 2.624 | 0.705 | 0.99 | 1.037 | 0.845 | 1.746 | 1.43 | 1.667 | 1.308 | 1.359 | 1.99 | 1.518 | 1.761 | 2.225 | 4.383 | 1.934 | 1.385 | 1.391 | 1.219 | 0.859 | 0.712 | 1.572 | 1.057 | 0.872 | 0.454 | 0.185 | 0.246 | 0.441 | 0.197 | 0.929 | 0.444 | 0.386 | 0.215 | 0.259 | 0.193 | 1.047 | 0.61 | 0.513 | 0.526 | 0.864 | 0.284 | 0.134 | 0.524 | 0.706 | 0.841 | 0.524 | 0.268 | 0.452 | 0.201 | 0.249 | 0.589 | 0.167 | 0.751 | 1.461 | 0.274 | 0.249 | 0.361 | 0.077 | 0.088 | 0.406 | 0.176 | 0.322 | 0.183 | 0.106 | 0.51 | 0.195 | 0.132 | 0.304 | 0.049 | 0.16 | 0.132 | 0.182 | 0.107 | 0.082 | 0.112 | 0.221 | 0.291 | 0.123 | 0.156 | 0.3 | 0.1 | 0.2 | 0 | 0.3 | 0.5 | 0.4 | 1.1 | 0.7 | 1 | 0.4 | 0.4 | 0.7 | 0.2 | 0.7 | 0.9 | 1.2 | 1.6 | 0.3 | 1.3 | 0.7 | 1.4 | 1.1 | 1.6 | 2.3 | 1.7 | 1.7 | 1.9 | 3.6 | 2.6 | 2.3 | 4 | 4.5 | 3.3 | 3.3 | 3.9 | 4.7 | 3.3 | 2.4 | 1.6 | 3.7 | 3.8 | 2.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 51.028 | 50.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.965 | 4.936 | 0 | 7.205 | 1.731 | 74.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.727 | 0 | 0 | 15.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.672 | 6.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.664 | 8.717 | 9.255 | 8.821 | 9.118 | 10.13 | 9.846 | 9.13 | 9.752 | 9.235 | 9.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | 1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 |
Tax Payables
| 0.014 | 0.035 | 2.619 | 8.044 | 5.153 | 2.973 | 2.09 | 6.211 | 4.634 | 2.264 | 0.716 | 4.194 | 3.637 | 1.831 | 0.813 | 3.646 | 3.374 | 1.757 | 0.945 | 3.597 | 1.239 | 0.999 | 0.483 | 0.113 | 0.029 | 1.466 | 0.012 | 1.435 | 1.373 | 0.544 | 0.067 | 1.571 | 1.502 | 0.64 | 0.029 | 1.097 | 1.224 | 0.627 | 0.04 | 0.201 | 0.659 | 0.337 | 267.28 | 0.111 | 0.147 | 1.104 | 1.044 | 1.357 | 0.455 | 0.205 | 239.72 | 0.657 | 0.386 | 0.12 | 399.905 | 0.181 | 0.06 | 0 | 29.351 | 0 | 0 | 0 | 0 | 328.684 | 413.344 | 0 | 1,236.206 | 101.64 | 0 | 0 | 3,058.049 | 0 | 320.381 | 1,011.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.512 | 8.699 | 10.183 | 6.171 | 5.371 | 8.581 | 10.4 | 6.251 | 6.89 | 6.564 | 5.735 | 5.84 | 5.358 | 4.592 | 4.505 | 3.656 | 4.036 | 3.463 | 3.319 | 3.685 | 5.179 | 5.634 | 5.831 | 7.458 | 7.303 | 6.622 | 7.202 | 6.954 | 6.869 | 6.836 | 2.03 | 1.313 | 1.72 | 1.599 | 1.992 | 3.032 | 5.393 | 9.052 | 14.725 | 2.24 | 1.147 | 1.926 | 2.719 | 3.449 | 1.72 | 2.339 | 3.344 | 4.2 | 0 | 0 | 32,357.505 | -16.07 | -20.877 | -16.227 | 32,060.283 | -11,811.12 | -16,992.844 | 0 | -15,249.248 | 0 | 42.633 | -13,474.016 | -13,210.389 | -10,297.476 | -11,632.843 | 0 | -8,508.603 | 34.02 | 44.086 | 44.139 | -6,762.544 | 0 | 0 | 0.428 | 0.563 | 1.696 | 0 | 3.9 | 0 | 0 | 0 | 36.064 | 29.83 | 1.131 | 1.131 | 1.131 | 1.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -2.242 | 61.115 | 7.954 | 4.546 | -5.068 | -2.946 | -1.844 | -5.781 | -4.489 | -1.816 | 17.312 | -3.746 | -3.351 | -1.418 | 12.308 | -2.79 | -2.775 | -2.445 | -47.32 | 0 | -13.078 | -1.731 | 2.236 | 7.357 | 7.581 | 5.911 | 7.364 | 4.831 | 6.466 | 5.523 | 10.536 | 5.812 | 6.233 | 4.84 | 8.639 | 7.021 | 8.159 | 6.533 | 8.828 | 7.192 | 6.021 | 0.328 | -267.082 | 5.483 | 3.96 | 4.323 | 0.096 | 5.846 | 44.796 | 49.708 | -233.599 | -0.311 | 20.877 | 16.227 | -399.667 | 8.543 | 7.749 | 8.014 | -21.373 | 9.633 | 57.139 | 8.378 | 8.814 | -319.039 | -404.389 | 8.099 | -1,193.258 | -91.06 | 44.509 | 45.223 | -3,010.147 | 42.89 | -277.695 | -968.234 | 42.984 | 36.131 | 37.215 | 10.456 | 40.744 | 35.476 | 36.626 | 37.514 | 30.488 | 22.439 | 21.47 | 21.133 | 20.881 | 13.745 | 13.364 | 12.945 | 11.929 | 11.396 | 2.873 | 4.698 | 4.322 | 5.602 | 5.033 | 4.642 | 0 | 0 | 0 | 0 | 0 | 0 | 7.8 | 0 | -0.5 | 0 | 0 | 0 | 0.2 | 4.4 | 4.2 | 4 | 3.7 | 3.9 | 3.2 | 2.9 | 2.6 | 0.1 | 0.9 | 0.9 | 2.1 | 0 | 0.1 | 0.1 | 0.3 | 0.9 | 0.9 | 0.6 | 0.6 | 3.2 | 3.5 | 2.7 | 1 | 1.7 | 1 | 0.8 | 2 | 1.5 | 1.5 | 0.8 | 1.4 | 1.5 | 1.8 | 0 | 0 | 3.8 | 3.5 |
Total Current Liabilities
| 14.754 | 71.59 | 75.023 | 20.836 | 66.954 | 66.03 | 65.122 | 71.288 | 19.639 | 66.607 | 26.307 | 67.391 | 66.29 | 62.694 | 18.302 | 68.885 | 67.029 | 8.45 | 14.287 | 19.517 | 17.636 | 17.278 | 84.643 | 17.551 | 15.618 | 14.989 | 14.783 | 14.065 | 16.453 | 14.334 | 14.072 | 10.004 | 10.815 | 9.069 | 12.178 | 12.911 | 17.001 | 20.595 | 25.527 | 11.019 | 9.219 | 8.475 | 8.979 | 9.755 | 8.745 | 8.823 | 9.988 | 11.51 | 0.64 | 6.909 | 7.413 | 8.219 | 7.467 | 7.673 | 8.188 | 9.12 | 8.068 | 8.207 | 9.024 | 10.243 | 57.651 | 8.904 | 45.331 | 9.929 | 9.089 | 8.623 | 43.654 | 45.44 | 51.704 | 52.417 | 48.355 | 43.091 | 42.935 | 44.408 | 43.715 | 38.578 | 38.676 | 14.63 | 40.993 | 35.838 | 36.703 | 46.265 | 39.61 | 33.002 | 31.744 | 31.566 | 32.248 | 24.1 | 22.689 | 22.828 | 21.468 | 20.767 | 3.033 | 4.83 | 4.503 | 5.709 | 5.116 | 4.754 | 0.221 | 0.291 | 0.123 | 0.156 | 0.3 | 0.1 | 8 | 0 | 0.8 | 0.5 | 0.4 | 1.1 | 0.9 | 5.4 | 4.6 | 4.4 | 4.4 | 8.2 | 4.9 | 4.9 | 3.8 | 1.7 | 1.2 | 2.2 | 2.8 | 1.4 | 1.2 | 1.7 | 2.6 | 2.6 | 2.6 | 2.5 | 4.2 | 5.8 | 5.8 | 6.7 | 5.5 | 5 | 4.3 | 4.7 | 6.7 | 4.8 | 3.9 | 2.4 | 5.1 | 5.3 | 4.3 | 0 | 0 | 4.1 | 3.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 568.821 | 483.302 | 546.015 | 496.426 | 556.753 | 506.228 | 559.87 | 554.196 | 474.973 | 455.532 | 376.326 | 348.585 | 303.765 | 284.072 | 233.121 | 327.535 | 303.861 | 241.942 | 302.102 | 273.728 | 340.916 | 239.075 | 308.531 | 306.074 | 234.132 | 275.015 | 205.775 | 206.273 | 229.123 | 225.587 | 203.679 | 199.413 | 187.449 | 198.99 | 168.795 | 116.862 | 204.784 | 201.379 | 152.087 | 132.415 | 63.281 | 107.584 | 84.256 | 79.385 | 50.476 | 66.567 | 70.159 | 3.153 | 52.76 | 32.829 | 0 | 0 | 0 | 19.059 | 11.811 | 16.993 | 15.564 | 15.249 | 12.592 | 13.088 | 13.474 | 13.21 | 10.297 | 11.633 | 10.845 | 8.55 | 8.58 | 0 | 0 | 6.807 | 6.873 | 6.937 | 7 | 7.062 | 8.021 | 7.863 | 7.24 | 7.298 | 7.354 | 8.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.273 | 9.32 | 9.458 | 9.509 | 9.624 | 9.745 | 9.846 | 9.953 | 10.059 | 10.162 | 10.3 | 10.4 | 10.5 | 11.5 | 10.2 | 12.5 | 10.8 | 13.4 | 13.5 | 17.7 | 15.7 | 17.8 | 17.9 | 17.5 | 17.7 | 20.1 | 20.9 | 29.8 | 27.4 | 26.1 | 25 | 26.8 | 32.8 | 31.2 | 35 | 35.9 | 33.5 | 34.1 | 32.9 | 39.1 | 36.6 | 35.7 | 34.9 | 38.6 | 39.1 | 42.3 | 43.2 | 37.3 | 35.7 | 33.7 | 32.5 | 37.8 | 31.9 | 24.8 | 21.7 | 6.1 | 3.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 8.897 | 8.581 | 10.4 | 6.251 | 12.367 | 11.268 | 9.686 | 5.84 | 5.358 | 4.592 | 4.505 | 3.656 | 4.036 | 3.463 | 3.319 | 3.685 | 5.179 | 5.634 | 5.831 | 7.458 | 7.303 | 6.622 | 7.202 | 6.954 | 6.869 | 6.836 | 2.03 | 1.313 | 1.72 | 1.599 | 1.992 | 3.032 | 5.393 | 9.052 | 14.725 | 2.24 | 1.147 | 1.926 | 2.719 | 3.449 | 1.72 | 2.339 | 3.344 | 4.2 | 0.809 | 0.866 | 0.971 | 0 | 0 | 0 | 0 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 6.522 | 6.778 | -25.914 | -6.251 | -12.367 | -11.268 | -9.686 | -5.84 | -5.358 | 0 | 0.483 | -0.37 | -0.907 | 3.343 | 3.521 | 83.106 | 90.581 | 86.97 | 90.282 | 58.762 | 58.746 | 55.88 | 54.77 | 50.308 | 50.604 | 45.966 | 42.294 | 63.459 | 62.417 | 60.352 | 51.365 | 48.836 | 42.405 | 42.234 | 39.526 | 35.91 | 35.515 | 34.173 | 34.038 | 33.989 | 32.789 | 32.429 | 32.552 | 31.647 | 33.211 | 33.007 | 32.358 | 31.875 | 32.177 | 32.075 | 32.06 | 32.148 | 35.047 | 34.975 | 35.093 | 35.233 | 33.953 | 34.274 | 0 | 33.478 | 33.43 | 33.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.065 | 2.788 | 2.873 | 2.313 | 2.246 | 1.996 | 2.171 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.7 | 1.7 | 1.7 | 2.9 | 2.9 | 0 | 0 | 2 | 1.5 |
Other Non-Current Liabilities
| 644.41 | 578.43 | 10.521 | 13.491 | 13.14 | 13.544 | 15.36 | 17.782 | 17.734 | 17.869 | -0.064 | 17.618 | 15.307 | 8.765 | -4.703 | 8.844 | 7.443 | -0.055 | 51.963 | -3.959 | 18.053 | -5.97 | 99.578 | 10.259 | 10.014 | 8.626 | 9.605 | 10.183 | 10.943 | 10.5 | 8.742 | 5.942 | 6.581 | 4.466 | 5.677 | 5.851 | 110.349 | 46.301 | 56.875 | 33.32 | 32.99 | 106.544 | -5.802 | 36.834 | -4.505 | 33.85 | 32.556 | 35.288 | 2.177 | -2.833 | -2.97 | 9.241 | 7.835 | 8.604 | 29.855 | 0.836 | 0.854 | 0.823 | 0.792 | 1.208 | 1.418 | 1.513 | 0 | 2.98 | 2.848 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.562 | 5.346 | 4.524 | 4.621 | 4.8 | 5.8 | 5.1 | 5.2 | 4.4 | 5.5 | 4.8 | 4.7 | 5.9 | -0.1 | 0 | 0.5 | 1.2 | -0.1 | 0.1 | 1.2 | 2.2 | 3 | 2.8 | 2.3 | 2.5 | 3 | 2.8 | 3.5 | 1.9 | 2.5 | 2.1 | 1.8 | 1 | 0.2 | 0.1 | 0.1 | 2.6 | 2.3 | 1.9 | 2.6 | 1.6 | 1.5 | 1.3 | 0.9 | 1.6 | 1.3 | 0.9 | 16.1 | 14.1 | 0 | 0.1 |
Total Non-Current Liabilities
| 644.41 | 578.43 | 493.823 | 559.506 | 450.999 | 512.812 | 467.02 | 517.014 | 563.306 | 436.018 | 455.468 | 333.977 | 304.571 | 260.986 | 284.357 | 182.65 | 277.952 | 310.612 | 300.745 | 384.933 | 387.541 | 427.55 | 333.23 | 366.908 | 364.405 | 289.569 | 329.785 | 256.083 | 256.877 | 275.089 | 267.881 | 267.207 | 261.875 | 247.829 | 248.17 | 215.361 | 227.211 | 244.585 | 240.101 | 185.407 | 165.405 | 155.887 | 138.539 | 115.608 | 109.389 | 80.004 | 96.027 | 99.946 | 84.515 | 83.8 | 63.067 | 50.166 | 54.736 | 49.796 | 48.914 | 44.796 | 52.894 | 51.362 | 51.134 | 49.033 | 47.041 | 49.261 | 13.21 | 46.755 | 47.911 | 47.688 | 11.678 | 8.58 | 0 | 0 | 6.807 | 6.873 | 6.937 | 7 | 7.062 | 8.021 | 7.863 | 32.611 | 7.298 | 7.354 | 8.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.3 | 14.338 | 12.108 | 12.33 | 11.821 | 11.869 | 11.74 | 16.579 | 15.3 | 14.583 | 14.783 | 15.1 | 18.7 | 15.6 | 16.7 | 14.6 | 18 | 15.6 | 18.1 | 19.4 | 18 | 16.1 | 18.7 | 19.5 | 17.4 | 17.9 | 21.4 | 23.2 | 32.9 | 30.3 | 28.5 | 27.6 | 29.8 | 35.6 | 34.7 | 36.9 | 38.4 | 35.6 | 35.9 | 33.9 | 39.3 | 36.7 | 35.8 | 37.5 | 40.9 | 41 | 44.9 | 44.8 | 40.5 | 38.7 | 36.3 | 35.8 | 42 | 35.7 | 40.9 | 35.8 | 8.1 | 4.7 |
Total Liabilities
| 659.164 | 650.02 | 568.846 | 580.342 | 517.953 | 578.842 | 532.142 | 588.302 | 582.945 | 502.625 | 481.775 | 401.368 | 370.861 | 323.68 | 302.659 | 251.535 | 344.981 | 319.062 | 315.032 | 404.45 | 405.176 | 444.828 | 417.873 | 384.459 | 380.023 | 304.558 | 344.568 | 270.148 | 273.33 | 289.423 | 281.952 | 277.211 | 272.69 | 256.898 | 260.348 | 228.272 | 244.212 | 265.18 | 265.628 | 196.426 | 174.624 | 164.362 | 147.518 | 125.363 | 118.134 | 88.827 | 106.014 | 111.456 | 85.155 | 90.709 | 70.48 | 58.385 | 62.203 | 57.469 | 57.101 | 53.916 | 60.962 | 59.569 | 60.159 | 59.276 | 57.651 | 58.165 | 58.542 | 56.685 | 57 | 56.311 | 55.332 | 54.019 | 51.704 | 52.417 | 55.162 | 49.964 | 49.872 | 51.407 | 50.777 | 46.599 | 46.539 | 47.242 | 48.291 | 43.192 | 45.312 | 46.265 | 39.61 | 33.002 | 31.744 | 31.566 | 32.248 | 24.1 | 22.689 | 22.828 | 21.468 | 20.767 | 17.372 | 16.937 | 16.834 | 17.53 | 16.985 | 16.495 | 16.799 | 15.591 | 14.706 | 14.939 | 15.4 | 18.8 | 23.6 | 16.7 | 15.4 | 18.5 | 16 | 19.2 | 20.3 | 23.4 | 20.7 | 23.1 | 23.9 | 25.6 | 22.8 | 26.3 | 27 | 34.6 | 31.5 | 30.7 | 30.4 | 31.2 | 36.8 | 36.4 | 39.5 | 41 | 38.2 | 38.4 | 38.1 | 45.1 | 42.5 | 42.5 | 43 | 45.9 | 45.3 | 49.6 | 51.5 | 45.3 | 42.6 | 38.7 | 40.9 | 47.3 | 40 | 40.9 | 35.8 | 12.2 | 8.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.329 | 0.318 | 0.317 | 0.3 | 0.231 | 0.229 | 0.226 | 0.227 | 0.227 | 0.227 | 0.229 | 0.188 | 0.061 | 0.06 | 0.059 | 0.06 | 0.06 | 0.06 | 7.25 | 6.049 | 6.047 | 6.045 | 6.017 | 6.016 | 6.015 | 6.013 | 5.995 | 5.994 | 5.985 | 5.983 | 5.964 | 5.952 | 5.931 | 5.928 | 5.915 | 5.912 | 5.912 | 5.911 | 5.902 | 5.886 | 5.88 | 5.87 | 5.862 | 5.831 | 5.8 | 5.767 | 5.767 | 5.765 | 5.765 | 5.751 | 5.726 | 5.725 | 5.711 | 5.725 | 5.724 | 5.724 | 5.724 | 5.724 | 5.724 | 5.724 | 5.724 | 5.724 | 5.723 | 5.723 | 5.723 | 5.723 | 5.728 | 5.728 | 5.728 | 5.728 | 5.726 | 5.726 | 5.716 | 5.716 | 5.693 | 5.693 | 5.688 | 5.672 | 5.668 | 5.668 | 5.668 | 5.656 | 5.642 | 5.637 | 5.636 | 5.635 | 5.623 | 5.623 | 5.619 | 5.616 | 5.616 | 5.616 | 5.616 | 5.616 | 5.616 | 5.616 | 5.566 | 5.566 | 5.585 | 5.679 | 5.827 | 5.995 | 6.4 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 182.362 | 220.272 | 232.089 | 261.373 | 268.269 | 277.654 | 281.944 | 284.789 | 291.958 | 300.066 | 316.279 | 329.317 | 332.916 | 339.828 | 343.459 | 348.681 | 331.895 | 341.645 | 339.917 | 320.691 | 324.074 | 312.627 | 326.073 | 230.284 | 229.334 | 219.231 | 213.298 | 201.937 | 202.025 | 188.194 | 177.614 | 153.562 | 152.872 | 149.414 | 136.892 | 131.144 | 123.211 | 121.869 | 120.444 | 114.986 | 112.906 | 112.914 | 112.561 | 112.111 | 108.633 | 108.082 | 106.581 | 104.902 | 103.659 | 103.58 | 103.243 | 103.295 | 103.852 | 103.367 | 102.872 | 103.535 | 107.753 | 107.491 | 107.807 | 107.775 | 108.729 | 108.66 | 108.639 | 108.844 | 108.921 | 109.306 | 109.556 | 107.727 | 108.194 | 106.596 | 107.012 | 96.686 | 95.155 | 94.554 | 95.65 | 92.423 | 90.499 | 87.162 | 85.435 | 83.693 | 81.458 | 81.003 | 72.317 | 59.152 | 58.814 | 58.661 | 59.13 | 47.663 | 48.111 | 48.623 | 47.171 | 44.091 | 40.913 | 38.609 | 39.009 | 38.552 | 40.209 | 40.385 | 40.97 | 34.939 | 34.721 | 37.331 | 38.1 | 35.8 | 34.7 | 23.2 | 24.5 | 23.8 | 26.1 | 25.9 | 27.7 | 23.9 | 26.6 | 26.1 | 27.7 | 23.3 | 25.8 | 24.7 | 24.6 | 20.2 | 22.3 | 21.5 | 23 | 17.9 | 19.7 | 19.7 | 18.8 | 16.7 | 19 | 19.2 | 19.9 | 15.6 | 16.7 | 17.2 | 16.4 | 16 | 15.8 | 15.6 | 14.5 | 25.1 | 26.4 | 28 | 28.4 | 27.8 | 28.3 | 27.9 | 27 | 25.6 | 24.4 |
Accumulated Other Comprehensive Income/Loss
| 1.321 | 5.246 | 0 | -0.405 | 15.386 | 14.404 | 6.891 | 24.15 | 18.249 | 10.87 | 15.761 | 17.45 | 12.14 | 9.529 | 1.517 | -0.523 | -0.74 | -0.673 | -1.91 | -1.72 | -1.792 | -1.299 | 0.074 | 0.081 | 0.144 | 0.358 | 0.487 | 0.704 | 0.681 | 0.631 | 0.373 | 0.252 | 0.246 | 0.303 | 0.256 | -0.225 | -0.335 | 0 | -0.689 | -0.151 | -0.074 | 0.221 | 0.073 | -0.153 | -0.157 | -0.192 | -0.235 | -1.237 | -1.237 | -1.237 | -1.237 | -1.129 | -1.129 | -1.129 | -1.129 | -0.947 | -1.015 | -1.046 | -1.095 | -1.409 | -1.434 | -1.452 | -1.46 | -2.57 | -2.574 | -2.667 | -2.687 | -1.186 | -1.18 | -1.35 | -1.198 | -0.993 | -0.896 | -0.987 | -0.977 | -0.227 | -0.122 | -0.2 | -0.304 | -0.368 | -0.504 | -0.385 | -0.524 | -0.577 | -0.435 | -0.74 | -0.61 | -0.718 | -0.897 | -0.766 | -0.765 | -0.764 | -0.348 | -2.114 | -1.915 | -1.761 | -1.576 | -1.227 | -1.227 | -11.789 | -1.087 | -1.079 | -1 | -0.9 | 6.4 | -0.9 | -0.9 | -9.3 | -9.5 | -9.5 | -9.3 | -11.7 | -11.7 | -11.7 | -11.7 | -12.5 | -12.2 | -12.9 | -12.9 | -13 | -13 | -13 | -13 | -21.7 | -21.7 | -21.7 | -21.7 | -20.8 | -20.8 | -20.8 | -20.8 | -19.7 | -19.7 | -19.7 | -19.7 | -20.4 | -20.4 | -20.4 | -20.4 | -18.1 | -18.1 | -18.1 | -18.1 | -11.5 | -11.5 | 0 | 0 | -11.5 | -10.4 |
Other Total Stockholders Equity
| 390.05 | 368 | 380.345 | 334.467 | 207.882 | 169.924 | 168.435 | 168.875 | 168.103 | 167.436 | 172.471 | 97.419 | 86.347 | 81.092 | 85.414 | 86.899 | 13.676 | 13.341 | 5.642 | -44.038 | -44.653 | -45.165 | -46.751 | -37.38 | -37.992 | -11.653 | -8.018 | -2.623 | -1.471 | 0.212 | 0.227 | -0.266 | 0.303 | 2.398 | 5.213 | 6.768 | 8.546 | 9.72 | 9.125 | 10.554 | 12.474 | 12.446 | 9.908 | 9.184 | 8.169 | 7.319 | 8.056 | 7.839 | 7.675 | 6.997 | 6.485 | 6.229 | 5.914 | 6.029 | 5.698 | 5.366 | 5.187 | 5.176 | 5.164 | 5.158 | 5.875 | 5.142 | 5.131 | 5.131 | 5.131 | 5.131 | 5.218 | 5.218 | 5.218 | 5.218 | 5.131 | 5.131 | 4.428 | 4.428 | 2.631 | 2.769 | 2.506 | 1.148 | 4.169 | 3.665 | 4.421 | 3.266 | 2.176 | 1.752 | 1.842 | 1.647 | 1.514 | 1.335 | 1.19 | 0.888 | 0.836 | 0.758 | 0.758 | 2.872 | 2.674 | 2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 3.7 | 3.7 | 11 | 11.1 | 19.5 | 19.7 | 19.7 | 19.5 | 20.2 | 19.8 | 19.7 | 19.8 | 20.5 | 20.2 | 20.9 | 20.9 | 21 | 21 | 21 | 21 | 29.8 | 29.7 | 29.7 | 29.8 | 28.8 | 28.8 | 28.8 | 28.9 | 27.7 | 27.8 | 27.7 | 27.8 | 28.4 | 28.5 | 28.4 | 28.4 | 26.1 | 26.1 | 26.1 | 26.2 | 19.5 | 19.5 | 8 | 8.1 | 18.5 | 17.4 |
Total Shareholders Equity
| 574.062 | 593.883 | 612.798 | 595.782 | 491.815 | 462.241 | 457.526 | 478.071 | 478.567 | 478.629 | 504.77 | 444.404 | 431.494 | 430.539 | 430.48 | 435.147 | 344.891 | 354.373 | 350.899 | 280.982 | 283.677 | 272.208 | 285.413 | 199.002 | 197.5 | 213.949 | 211.761 | 206.012 | 207.22 | 195.021 | 184.178 | 159.5 | 159.352 | 158.043 | 148.276 | 143.599 | 137.333 | 137.5 | 134.781 | 131.275 | 131.186 | 140.726 | 128.405 | 126.973 | 122.445 | 120.976 | 120.169 | 117.268 | 115.862 | 115.09 | 114.217 | 114.12 | 114.361 | 113.992 | 113.164 | 113.678 | 117.649 | 117.345 | 117.6 | 117.248 | 118.174 | 118.073 | 118.034 | 117.129 | 117.202 | 117.493 | 117.814 | 117.486 | 117.959 | 116.191 | 116.671 | 106.55 | 104.404 | 103.711 | 102.997 | 100.659 | 98.572 | 93.782 | 94.968 | 92.658 | 91.043 | 89.54 | 79.611 | 65.963 | 65.857 | 65.203 | 65.658 | 53.902 | 54.023 | 54.36 | 52.858 | 49.701 | 46.94 | 44.983 | 45.383 | 44.926 | 45.774 | 45.951 | 46.555 | 40.618 | 40.548 | 43.326 | 48 | 45.9 | 44.8 | 33.3 | 34.7 | 34 | 36.3 | 36.1 | 37.9 | 32.4 | 34.7 | 34.1 | 35.8 | 31.3 | 33.8 | 32.7 | 32.6 | 28.2 | 30.3 | 29.5 | 31 | 26 | 27.7 | 27.7 | 26.9 | 24.7 | 27 | 27.2 | 28 | 23.6 | 24.8 | 25.2 | 24.5 | 24 | 23.9 | 23.6 | 22.5 | 33.1 | 34.4 | 36 | 36.5 | 35.8 | 36.3 | 35.9 | 35.1 | 32.6 | 31.4 |
Total Equity
| 574.062 | 593.883 | 612.798 | 595.782 | 491.815 | 462.241 | 457.526 | 478.071 | 478.567 | 478.629 | 504.77 | 444.404 | 431.494 | 430.539 | 430.48 | 435.147 | 344.891 | 354.373 | 350.899 | 280.982 | 283.677 | 272.208 | 285.413 | 199.002 | 197.5 | 213.949 | 211.761 | 206.012 | 207.22 | 195.021 | 184.178 | 159.5 | 159.352 | 158.043 | 148.276 | 149.271 | 142.918 | 143.074 | 140.388 | 136.932 | 131.186 | 140.726 | 128.405 | 126.973 | 122.445 | 120.976 | 120.169 | 117.268 | 115.862 | 115.09 | 114.217 | 114.12 | 114.361 | 113.992 | 113.164 | 113.678 | 117.649 | 117.345 | 117.6 | 117.248 | 118.174 | 118.073 | 118.034 | 117.129 | 117.202 | 117.493 | 117.814 | 117.486 | 117.959 | 116.191 | 116.671 | 106.55 | 104.404 | 103.711 | 102.997 | 100.659 | 98.572 | 93.782 | 94.968 | 92.658 | 91.043 | 89.54 | 79.611 | 65.963 | 65.857 | 65.203 | 65.658 | 53.902 | 54.023 | 54.36 | 52.858 | 49.701 | 46.94 | 44.983 | 45.383 | 44.926 | 45.774 | 45.951 | 46.555 | 40.618 | 40.548 | 43.326 | 48 | 45.9 | 44.8 | 33.3 | 34.7 | 34 | 36.3 | 36.1 | 37.9 | 32.4 | 34.7 | 34.1 | 35.8 | 31.4 | 33.9 | 32.8 | 32.7 | 28.3 | 30.4 | 29.6 | 31.1 | 26.2 | 27.9 | 27.7 | 26.9 | 24.7 | 27 | 27.2 | 28 | 23.6 | 24.8 | 25.4 | 24.7 | 24.2 | 24.1 | 23.8 | 22.7 | 33.4 | 34.6 | 36.3 | 36.8 | 35.9 | 36.4 | 35.9 | 35.1 | 32.6 | 31.4 |
Total Liabilities & Shareholders Equity
| 1,233.226 | 1,243.903 | 1,181.644 | 1,176.124 | 1,009.768 | 1,041.083 | 989.668 | 1,066.373 | 1,061.512 | 981.254 | 986.545 | 845.772 | 802.355 | 754.219 | 733.139 | 686.682 | 689.872 | 673.435 | 665.931 | 685.432 | 688.853 | 717.036 | 703.286 | 583.461 | 577.523 | 518.507 | 556.33 | 476.16 | 480.55 | 484.444 | 466.13 | 436.711 | 432.041 | 414.941 | 408.623 | 377.543 | 387.13 | 408.255 | 406.017 | 333.358 | 305.81 | 305.088 | 275.923 | 252.336 | 240.579 | 209.803 | 226.184 | 228.724 | 201.017 | 205.799 | 184.697 | 172.505 | 176.564 | 171.461 | 170.266 | 167.594 | 178.611 | 176.914 | 177.759 | 176.524 | 175.826 | 176.238 | 176.575 | 173.814 | 174.201 | 173.804 | 173.146 | 171.505 | 169.664 | 168.608 | 171.833 | 156.514 | 154.276 | 155.118 | 153.774 | 147.258 | 145.111 | 141.024 | 143.258 | 135.85 | 136.355 | 135.805 | 119.221 | 98.965 | 97.602 | 96.77 | 97.906 | 78.003 | 76.712 | 77.189 | 74.326 | 70.468 | 64.311 | 61.92 | 62.217 | 62.456 | 62.759 | 62.445 | 63.354 | 56.208 | 55.254 | 58.265 | 63.4 | 64.7 | 68.4 | 50 | 50.1 | 52.5 | 52.3 | 55.3 | 58.2 | 55.8 | 55.4 | 57.2 | 59.7 | 57 | 56.7 | 59.1 | 59.7 | 62.9 | 61.9 | 60.3 | 61.5 | 57.4 | 64.7 | 64.1 | 66.4 | 65.7 | 65.2 | 65.6 | 66.1 | 68.7 | 67.3 | 67.9 | 67.7 | 70.1 | 69.4 | 73.4 | 74.2 | 78.7 | 77.2 | 75 | 77.7 | 83.2 | 76.4 | 76.8 | 70.9 | 44.8 | 39.7 |