Charles & Colvard, Ltd.
NASDAQ:CTHR
1.32 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.24 | 11.087 | 7.593 | 10.447 | 10.915 | 11.96 | 11.569 | 15.668 | 16.862 | 16.261 | 14.117 | 21.302 | 19.609 | 16.69 | 13.757 | 13.993 | 11.869 | 12.688 | 12.244 | 12.465 | 4.02 | 2.804 | 2.087 | 3.393 | 4.495 | 4.594 | 5.128 | 6.289 | 6.63 | 7.427 | 9.678 | 11.111 | 11.58 | 5.274 | 5.602 | 5.254 | 5.235 | 4.007 | 2.661 | 3.363 | 2.476 | 2.573 | 6.2 | 9.271 | 12.641 | 11.861 | 10.683 | 10.211 | 6.836 | 6.702 | 4.39 | 6.059 | 7.973 | 7.736 | 4.002 | 3.068 | 2.786 | 7.406 | 6.795 | 7.038 | 5.827 | 5.587 | 4.139 | 4.456 | 5.293 | 7.048 | 6.313 | 9.599 | 15.313 | 13.763 | 14.423 | 15.634 | 20.926 | 21.004 | 18.985 | 18.827 | 13.507 | 12.874 | 12.366 | 12.678 | 12.612 | 11.559 | 12.319 | 12.354 | 12.099 | 13.282 | 12.747 | 12.543 | 12.301 | 10.236 | 10.236 | 10.018 | 9.07 | 3.826 | 4.084 | 5.573 | 7.452 | 13.2 | 22 | 27.8 | 30.3 | 32 | 34.4 | 39.1 | 41.7 | 44 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.501 | 0.502 | 0.504 | 0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.24 | 11.087 | 7.593 | 10.447 | 10.915 | 11.96 | 11.569 | 15.668 | 16.862 | 16.261 | 14.117 | 21.302 | 19.609 | 16.69 | 13.757 | 13.993 | 11.869 | 12.688 | 12.244 | 12.465 | 4.02 | 2.804 | 2.087 | 3.393 | 4.495 | 4.594 | 5.128 | 6.289 | 6.63 | 7.427 | 9.678 | 11.111 | 11.58 | 5.274 | 5.602 | 5.254 | 5.235 | 4.007 | 2.661 | 3.363 | 2.476 | 2.573 | 6.701 | 9.774 | 13.145 | 12.366 | 10.683 | 10.211 | 6.836 | 6.702 | 4.39 | 6.059 | 7.973 | 7.736 | 4.002 | 3.068 | 2.786 | 7.406 | 6.795 | 7.038 | 5.827 | 5.587 | 4.139 | 4.456 | 5.293 | 7.048 | 6.313 | 9.599 | 15.313 | 13.763 | 14.423 | 15.634 | 20.926 | 21.004 | 18.985 | 18.827 | 13.507 | 12.874 | 12.366 | 12.678 | 12.612 | 11.559 | 12.319 | 12.354 | 12.099 | 13.282 | 12.747 | 12.543 | 12.301 | 10.236 | 10.236 | 10.018 | 9.07 | 3.826 | 4.084 | 5.573 | 7.452 | 13.2 | 22 | 27.8 | 30.3 | 32 | 34.4 | 39.1 | 41.7 | 44 |
Net Receivables
| 0.817 | 1.778 | 0.693 | 0.63 | 0.934 | 2.087 | 1.558 | 2.471 | 1.816 | 3.897 | 2.922 | 1.912 | 2.388 | 3.06 | 1.626 | 0.671 | 1.646 | 3.088 | 2.001 | 1.962 | 1.427 | 2.972 | 2.086 | 1.766 | 2.536 | 3.377 | 2.612 | 1.992 | 2.234 | 2.795 | 1.946 | 2.229 | 2.64 | 3.853 | 2.86 | 4.462 | 5.125 | 5.51 | 5.506 | 7.817 | 8.803 | 10.245 | 9.043 | 7.859 | 7.46 | 8.139 | 5.966 | 5.435 | 5.956 | 6.077 | 3.479 | 4.178 | 4.025 | 3.798 | 3.373 | 2.61 | 1.748 | 1.098 | 0.919 | 0.364 | 2.982 | 5.974 | 4.062 | 7.865 | 8.335 | 9.837 | 12.416 | 10.893 | 8.415 | 14.713 | 14.692 | 10.489 | 9.995 | 11.533 | 13.04 | 9.124 | 10.719 | 7.022 | 4.307 | 2.668 | 2.836 | 3.709 | 3.025 | 2.174 | 2.888 | 2.208 | 2.35 | 2.829 | 2.355 | 2.817 | 1.651 | 1.163 | 1.601 | 1.487 | 2.968 | 5.343 | 0.876 | 1.3 | 1 | 1.1 | 0.5 | 0.6 | 0.7 | 0.3 | 0.2 | 0.2 |
Inventory
| 10.44 | 9.88 | 8.263 | 7.476 | 7.89 | 13.092 | 12.092 | 11.024 | 13.44 | 12.492 | 12.043 | 11.45 | 12.639 | 12.073 | 8.976 | 7.443 | 5.315 | 10.695 | 11.787 | 11.91 | 11.376 | 11.318 | 10.782 | 10.98 | 10.932 | 11.209 | 11.116 | 10.102 | 9.498 | 9.77 | 10.071 | 10.122 | 10.45 | 10.74 | 12.808 | 13.405 | 13.927 | 13.321 | 15.834 | 12.419 | 12.022 | 13.074 | 11.47 | 9.032 | 8.467 | 8.442 | 6.879 | 6.869 | 7.202 | 6.85 | 5.448 | 4.884 | 6.165 | 6.307 | 6.399 | 7.084 | 4.28 | 3.47 | 2.97 | 3.522 | 7.522 | 8.292 | 3.915 | 11.48 | 13.405 | 16.189 | 18.398 | 22.117 | 23.101 | 22.701 | 32.563 | 31.461 | 28.815 | 25.615 | 24.283 | 23.516 | 23.278 | 24.703 | 25.584 | 25.263 | 24.62 | 24.066 | 24.181 | 23.919 | 23.27 | 22.365 | 21.552 | 20.371 | 20.608 | 21.341 | 22.317 | 22.44 | 22.419 | 23.071 | 21.378 | 19.836 | 17.776 | 14.8 | 10.3 | 6.2 | 4.2 | 3.1 | 1.8 | 1.3 | 0.7 | 0.3 |
Other Current Assets
| 0.794 | 0.938 | 0.969 | 0.901 | 0.884 | 1.242 | 1.375 | 1.19 | 1.328 | 1.781 | 1.428 | 0.952 | 1.092 | 1.343 | 1.26 | 1.178 | 1.241 | 1.389 | 1.409 | 0.99 | 0.898 | 1.305 | 0.988 | 0.916 | 0.771 | 0.97 | 0.736 | 0.644 | 0.619 | 0.682 | 0.839 | 0.922 | 0.66 | 0.784 | 1.072 | 0.905 | 0.81 | 0.603 | 0.982 | 1.056 | 0.973 | 0.952 | 1.019 | 1.129 | 0.991 | 0.737 | 0.703 | 0.595 | 0.44 | 0.42 | 0.259 | 0.407 | 0.296 | 0.343 | 0.389 | 0.321 | 0.212 | 0.189 | 1.776 | 1.88 | 1.871 | 1.732 | 3.117 | 1.714 | 1.683 | 1.74 | 1.206 | 1.226 | 1.222 | 1.367 | 0.907 | 1.108 | 1.106 | 1.172 | 1.003 | 0.996 | 0.95 | 0.895 | 0.487 | 0.646 | 0.755 | 0.735 | 0.557 | 0.589 | 0.587 | 0.578 | 0.308 | 0.21 | 0.202 | 0.215 | 0.134 | 0.183 | 0.226 | 0.301 | 2.359 | 0.4 | 0.45 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0 |
Total Current Assets
| 21.29 | 23.683 | 22.597 | 24.576 | 25.678 | 33.446 | 31.65 | 35.864 | 38.495 | 39.481 | 35.559 | 35.761 | 35.794 | 33.349 | 25.724 | 23.909 | 20.104 | 28.517 | 27.797 | 27.868 | 18.342 | 18.6 | 16.076 | 17.055 | 18.734 | 20.15 | 19.592 | 19.028 | 18.981 | 20.674 | 22.534 | 24.384 | 25.402 | 20.651 | 22.342 | 24.027 | 25.096 | 23.441 | 24.983 | 24.654 | 25.471 | 28.042 | 29.444 | 29.005 | 31.275 | 30.897 | 24.231 | 23.111 | 20.435 | 20.048 | 13.576 | 15.528 | 18.46 | 18.184 | 14.164 | 13.083 | 9.026 | 12.163 | 12.46 | 12.803 | 18.203 | 21.585 | 15.232 | 25.515 | 28.716 | 34.815 | 38.334 | 43.835 | 48.051 | 52.544 | 62.585 | 58.693 | 60.841 | 59.323 | 57.312 | 52.463 | 48.455 | 45.494 | 42.744 | 41.254 | 40.823 | 40.069 | 40.082 | 39.036 | 38.845 | 38.433 | 36.957 | 35.952 | 35.465 | 34.609 | 34.338 | 33.805 | 33.316 | 28.686 | 30.788 | 31.152 | 26.554 | 30 | 33.9 | 35.5 | 35.4 | 36.1 | 37.2 | 41 | 42.8 | 44.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.415 | 4.512 | 4.563 | 4.675 | 4.654 | 4.703 | 4.834 | 4.689 | 4.717 | 5.023 | 4.931 | 4.828 | 5.055 | 1.342 | 1.445 | 1.583 | 1.741 | 1.897 | 1.897 | 1.026 | 1.127 | 1.2 | 1.2 | 1.144 | 1.19 | 1.242 | 1.32 | 1.404 | 1.482 | 1.391 | 1.493 | 1.318 | 1.502 | 1.616 | 1.546 | 1.664 | 1.8 | 1.859 | 1.984 | 2.163 | 1.505 | 1.718 | 1.835 | 1.529 | 1.67 | 1.747 | 1.783 | 1.672 | 1.671 | 1.421 | 0.986 | 0.802 | 0.618 | 0.377 | 0.248 | 0.244 | 0.247 | 0.218 | 0.339 | 0.349 | 0.38 | 0.412 | 0.446 | 0.539 | 0.578 | 0.597 | 0.65 | 0.66 | 0.638 | 0.651 | 0.554 | 0.552 | 0.529 | 0.496 | 0.509 | 0.504 | 0.515 | 0.525 | 0.533 | 0.472 | 0.486 | 0.454 | 0.479 | 0.493 | 0.516 | 0.45 | 0.409 | 0.405 | 0.325 | 0.342 | 0.356 | 0.386 | 0.473 | 0.552 | 0.663 | 0.746 | 6.082 | 6.3 | 6.4 | 3.7 | 3.8 | 3.8 | 3.7 | 2.3 | 0.3 | 0.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.341 | 0.338 | 0.316 | 0.306 | 0.301 | 0.291 | 0.266 | 0.266 | 0.243 | 0.233 | 0.208 | 0.21 | 0.192 | 0.193 | 0.181 | 0.17 | 0.166 | 0.133 | 0.101 | 0.097 | 0.09 | 0.09 | 0.073 | 0.035 | 0.015 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.006 | 0.006 | 0.055 | 0.071 | 0.118 | 0.173 | 0.181 | 0.217 | 0.259 | 0.306 | 0.295 | 0.326 | 0.362 | 0.379 | 0.329 | 0.347 | 0.243 | 0.259 | 0.238 | 0.249 | 0.249 | 0.238 | 0.247 | 0.253 | 0.258 | 0.247 | 0.256 | 0.261 | 0.268 | 0.262 | 0.269 | 0.279 | 0.584 | 0.458 | 0.41 | 0.358 | 0.349 | 0.301 | 0.302 | 0.288 | 0.296 | 0.29 | 0.29 | 0.299 | 0.309 | 0.311 | 0.329 | 0.348 | 0.329 | 0.319 | 0.302 | 0.275 | 0.274 | 0.274 | 0.268 | 0.272 | 0.27 | 0.293 | 0.289 | 0.291 | 0.293 | 0.315 | 0.365 | 0.37 | 0.368 | 0.366 | 0.473 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 |
Goodwill and Intangible Assets
| 0.341 | 0.338 | 0.316 | 0.306 | 0.301 | 0.291 | 0.266 | 0.266 | 0.243 | 0.233 | 0.208 | 0.21 | 0.192 | 0.193 | 0.181 | 0.17 | 0.166 | 0.133 | 0.101 | 0.097 | 0.09 | 0.09 | 0.073 | 0.035 | 0.015 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.006 | 0.006 | 0.055 | 0.071 | 0.118 | 0.173 | 0.181 | 0.217 | 0.259 | 0.306 | 0.295 | 0.326 | 0.362 | 0.379 | 0.329 | 0.347 | 0.243 | 0.259 | 0.238 | 0.249 | 0.249 | 0.238 | 0.247 | 0.253 | 0.258 | 0.247 | 0.256 | 0.261 | 0.268 | 0.262 | 0.269 | 0.279 | 0.584 | 0.458 | 0.41 | 0.358 | 0.349 | 0.301 | 0.302 | 0.288 | 0.296 | 0.29 | 0.29 | 0.299 | 0.309 | 0.311 | 0.329 | 0.348 | 0.329 | 0.319 | 0.302 | 0.275 | 0.274 | 0.274 | 0.268 | 0.272 | 0.27 | 0.293 | 0.289 | 0.291 | 0.293 | 0.315 | 0.365 | 0.37 | 0.368 | 0.366 | 0.473 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.256 | 1.258 | 3.759 | 3.76 | 5.008 | 3.509 | 1.01 | 1.019 | 4.297 | 5.05 | 5.054 | 0 | 0.225 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | -0.25 | 6.287 | 6.155 | 5.852 | 5.868 | 5.946 | 6.229 | 6.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.952 | 2.842 | 2.587 | 2.672 | 2.31 | 2.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0.102 | 0.102 | 0 | 0.575 | 0.575 | 0.686 | 0.941 | 0.561 | 0.587 | 0.543 | 0.529 | 0.886 | 0.983 | 1.005 | 0.687 | 0.527 | 1.623 | 2.268 | 3.156 | 2.779 | 3.446 | 2.807 | 4.269 | 4.324 | 4.707 | 4.908 | 5.65 | 5.87 | 6.001 | 6.372 | 6.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 14.918 | 15.933 | 19.116 | 19.327 | 25.74 | 21.953 | 24.526 | 22.538 | 19.113 | 19.398 | 19.621 | 17.772 | 16.357 | 16.636 | 20.799 | 23.242 | 26.407 | 25.424 | 24.507 | 22.155 | 22.735 | 21.862 | 22.364 | 21.239 | 20.074 | 19.83 | 19.849 | 19.198 | 19.496 | 18.432 | 17.275 | 16.126 | 14.811 | 21.803 | 21.419 | 21.377 | 23.869 | 25.909 | 25.642 | 29.405 | 31.773 | 29.396 | 28.96 | 27.367 | 25.214 | 24.366 | 26.821 | 27.389 | 27.374 | 28.171 | 31.153 | 31.263 | 30.632 | 31.078 | 31.168 | 31.057 | 34.209 | 37.891 | 39.241 | 39.433 | 35.889 | 34.81 | 39.726 | 32.472 | 30.527 | 26.852 | 24.32 | 18.114 | 14.751 | 11.832 | 0.043 | 0.264 | 0.16 | 0.264 | 0.307 | 0.372 | 0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 |
Total Non-Current Assets
| 19.673 | 20.783 | 23.996 | 24.308 | 30.695 | 33.484 | 36.031 | 33.344 | 29.94 | 30.6 | 30.988 | 29.161 | 21.603 | 18.171 | 22.424 | 24.996 | 28.314 | 27.454 | 26.505 | 23.278 | 23.952 | 23.152 | 23.637 | 22.418 | 21.279 | 21.081 | 21.178 | 20.612 | 20.988 | 19.832 | 18.774 | 17.45 | 16.367 | 23.49 | 23.083 | 23.213 | 25.85 | 27.985 | 27.884 | 31.874 | 36.524 | 34.282 | 33.744 | 31.947 | 29.523 | 28.98 | 30.103 | 30.578 | 33.042 | 33.601 | 37.396 | 35.812 | 32.507 | 32.726 | 36.073 | 36.7 | 39.868 | 38.37 | 40.648 | 40.844 | 37.224 | 36.443 | 41.317 | 34.057 | 32.058 | 28.336 | 26.204 | 20.058 | 16.696 | 13.458 | 1.42 | 2.728 | 3.247 | 4.215 | 3.905 | 4.633 | 4.019 | 5.142 | 5.185 | 5.498 | 5.696 | 6.379 | 6.622 | 6.767 | 7.156 | 7.516 | 0.68 | 0.698 | 0.615 | 0.633 | 0.649 | 0.701 | 0.838 | 0.922 | 1.031 | 1.111 | 6.555 | 6.8 | 6.9 | 4 | 4.1 | 4.1 | 3.9 | 2.5 | 0.4 | 0.4 |
Total Assets
| 40.963 | 44.466 | 46.593 | 48.884 | 56.373 | 66.93 | 67.681 | 69.209 | 68.436 | 70.082 | 66.548 | 64.922 | 57.397 | 51.52 | 48.148 | 48.905 | 48.418 | 55.971 | 54.302 | 51.146 | 42.294 | 41.752 | 39.713 | 39.473 | 40.013 | 41.231 | 40.77 | 39.64 | 39.969 | 40.506 | 41.308 | 41.834 | 41.769 | 44.141 | 45.425 | 47.24 | 50.946 | 51.426 | 52.867 | 56.528 | 61.995 | 62.324 | 63.188 | 60.952 | 60.798 | 59.877 | 54.335 | 53.689 | 53.476 | 53.649 | 50.972 | 51.34 | 50.966 | 50.91 | 50.237 | 49.784 | 48.894 | 50.532 | 53.108 | 53.647 | 55.426 | 58.027 | 56.549 | 59.571 | 60.773 | 63.151 | 64.538 | 63.893 | 64.746 | 66.002 | 64.005 | 61.421 | 64.089 | 63.538 | 61.217 | 57.096 | 52.474 | 50.636 | 47.929 | 46.753 | 46.519 | 46.447 | 46.705 | 45.803 | 46.001 | 45.949 | 37.636 | 36.65 | 36.08 | 35.242 | 34.987 | 34.506 | 34.154 | 29.608 | 31.82 | 32.264 | 33.109 | 36.8 | 40.8 | 39.5 | 39.5 | 40.2 | 41.1 | 43.5 | 43.2 | 44.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.865 | 6.049 | 5.652 | 4.786 | 3.117 | 4.861 | 4.718 | 4.401 | 3.131 | 4.871 | 3.753 | 2.774 | 2.921 | 2.933 | 2.583 | 3.748 | 4.126 | 4.824 | 4.563 | 3.372 | 3.891 | 4.467 | 4.093 | 4.171 | 3.971 | 4.466 | 4.884 | 3.865 | 3.901 | 3.977 | 3.605 | 3.063 | 2.013 | 3.463 | 3.297 | 3.314 | 3.857 | 3.286 | 2.604 | 3.66 | 4.011 | 3.671 | 5.079 | 2.543 | 2.584 | 2.113 | 0.933 | 0.744 | 1.568 | 1.061 | 0.711 | 0.792 | 0.688 | 0.542 | 0.296 | 0.454 | 0.297 | 0.265 | 0.316 | 0.394 | 0.577 | 1.631 | 0.843 | 1.14 | 1.767 | 3.35 | 2.774 | 2.419 | 2.439 | 4.47 | 2.657 | 3.367 | 3.359 | 2.933 | 3.044 | 1.751 | 1.357 | 2.229 | 1.328 | 1.147 | 0.898 | 1.317 | 1.754 | 1.038 | 1.365 | 0.903 | 1.103 | 0.646 | 0.95 | 0.56 | 0.691 | 0.492 | 0.439 | 1.995 | 1.645 | 1.241 | 1.345 | 2.9 | 4.5 | 2.2 | 1.8 | 1.9 | 1.7 | 2.9 | 1 | 0.8 |
Short Term Debt
| 1.398 | 0.892 | 0.886 | 0.88 | 0.874 | 0.868 | 0.862 | 0.857 | 0.851 | 0.774 | 0.613 | 0.566 | 1.16 | 1.107 | 1.013 | 0.815 | 0.618 | 0.614 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0.38 | 0.387 | 0 | 0.306 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.205 | 0.246 | 0.144 | 0.202 | 0.233 | 0.267 | 0.166 | 0.342 | 0.828 | 0.938 | 0.675 | 0.572 | 0.507 | 0.498 | 0.358 | 0.296 | 0.268 | 0.371 | 0.191 | 0.287 | 0.264 | 0.142 | 0.01 | 0 | 0.01 | 0.021 | 0.457 | 0 | 0.448 | 0.434 | 0.431 | 0 | 0.424 | 0.421 | 0.417 | 0 | 0.411 | 0.408 | 0.405 | 0 | 0.398 | 0.395 | 0.393 | 0 | 0.388 | 0.384 | 0.386 | 0 | 0.38 | 0.742 | 0.729 | 0 | 0.959 | 0.937 | 0.944 | 0 | 1.031 | 1.059 | 3.214 | 0 | 3.179 | 3.154 | 0.757 | 0 | 0.888 | 0.912 | 0.185 | 0 | 0.328 | 0.413 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.47 | 0.432 | 0.304 | 0.567 | 0.434 | 0.469 | 0.505 | 0.453 | 0.505 | 0.548 | 0.559 | 0.775 | 0.68 | 0.62 | 0.415 | 0.795 | 0.975 | 1.423 | 0.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.448 | 0.403 | 0.254 | 0.15 | 0.183 | 0.218 | 0.09 | 0.065 | 0.13 | 0.208 | 0.092 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.886 | 0.973 | 0.621 | 0.829 | 0.709 | 0.929 | 0.631 | 1.094 | 1.549 | 1.939 | 1.141 | 1.507 | 1.373 | 1.327 | 1.082 | 1.128 | 0.123 | 0.093 | 0.057 | 1.326 | 1.335 | 1.125 | 0.788 | 0.619 | 0.669 | 0.981 | 0.874 | 0.677 | 0.714 | 0.631 | 0.836 | 0.953 | 1.234 | 1.158 | 1.2 | 1.512 | 1.113 | 0.905 | 0.771 | 0.91 | 0.845 | 0.83 | 1.073 | 0.842 | 0.658 | 0.775 | 0.709 | 0.647 | 0.456 | 0.794 | 0.555 | 0.603 | 0.509 | 0.623 | 0.755 | 0.643 | 0.512 | 0.331 | 0.509 | 0.578 | 0.971 | 1.025 | 0.193 | 1.221 | 0.837 | 0.978 | 1.588 | 1.598 | 1.833 | 2.255 | 2.292 | 1.424 | 1.148 | 2.64 | 2.676 | 3.116 | 1.612 | 1.148 | 0.841 | 0.549 | 0.894 | 0.558 | 0.425 | 0.18 | 0.175 | 0.723 | 0.67 | 0.323 | 0.448 | 0.202 | 0.408 | 0.399 | 0.486 | 0.753 | 0.649 | 0.497 | 0.229 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0 |
Total Current Liabilities
| 8.62 | 8.346 | 7.464 | 7.062 | 5.134 | 7.127 | 6.716 | 6.804 | 6.035 | 8.132 | 6.066 | 5.622 | 6.133 | 5.986 | 5.092 | 6.486 | 5.843 | 6.954 | 6.1 | 4.698 | 5.227 | 5.593 | 4.881 | 4.79 | 4.64 | 5.447 | 5.758 | 4.542 | 4.615 | 4.608 | 4.441 | 4.016 | 3.246 | 4.621 | 4.497 | 4.826 | 4.971 | 4.191 | 3.375 | 4.57 | 4.856 | 4.501 | 6.152 | 3.385 | 3.242 | 2.887 | 1.642 | 1.391 | 2.023 | 1.855 | 1.266 | 1.395 | 1.197 | 1.165 | 1.051 | 1.097 | 0.809 | 0.596 | 0.825 | 0.973 | 1.549 | 2.828 | 2.551 | 2.361 | 2.604 | 4.328 | 4.362 | 4.017 | 4.273 | 6.725 | 4.949 | 4.791 | 4.506 | 5.573 | 5.72 | 4.867 | 2.97 | 3.377 | 2.169 | 1.696 | 1.792 | 2.323 | 2.583 | 1.724 | 2.071 | 2.197 | 1.991 | 1.366 | 1.464 | 1.164 | 1.307 | 0.983 | 1.011 | 2.748 | 2.293 | 1.737 | 1.573 | 3.3 | 4.8 | 2.4 | 2.1 | 2.2 | 2.1 | 3.1 | 1.2 | 0.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.417 | 1.632 | 1.842 | 2.048 | 2.252 | 2.454 | 2.653 | 2.847 | 3.039 | 3.23 | 3.418 | 3.601 | 4.104 | 0.386 | 0.63 | 0.975 | 0.349 | 0.492 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.949 | 0.011 | 0.011 | 0.01 | 0.01 | 0.009 | 0.009 | 0.008 | 0.008 | 0.007 | 0.007 | 0.499 | 0.73 | 0.764 | 0.796 | 0.83 | 0.864 | 0.895 | 0.925 | 0.955 | 0.985 | 1.013 | 1.029 | 1.056 | 1.083 | 1.107 | 1.131 | 1.154 | 1.177 | 1.198 | 1.218 | 1.098 | 0.977 | 0.398 | 0.395 | 0.393 | 0.39 | 0.388 | 0.384 | 0.386 | 0.383 | 0.38 | 0.742 | 0.729 | 0.972 | 0.959 | 0.937 | 0.944 | 1.049 | 1.031 | 1.059 | 2.639 | 3.197 | 3.179 | 3.154 | 0.757 | 0.874 | 0.888 | 0.912 | 0.913 | 0 | 0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 |
Total Non-Current Liabilities
| 1.417 | 1.632 | 1.842 | 2.048 | 2.252 | 2.454 | 2.653 | 2.847 | 3.051 | 3.241 | 3.428 | 3.611 | 4.114 | 0.395 | 0.639 | 0.983 | 0.357 | 0.499 | 1.131 | 0.73 | 0.764 | 0.796 | 0.83 | 0.864 | 0.895 | 0.925 | 0.955 | 0.985 | 1.013 | 1.029 | 1.056 | 1.083 | 1.107 | 1.131 | 1.154 | 1.177 | 1.198 | 1.218 | 1.098 | 0.977 | 0.398 | 0.395 | 0.393 | 0.39 | 0.388 | 0.384 | 0.386 | 0.383 | 0.38 | 0.742 | 0.729 | 0.972 | 0.959 | 0.937 | 0.944 | 1.049 | 1.031 | 1.059 | 3.214 | 3.197 | 3.179 | 3.154 | 0.757 | 0.874 | 0.888 | 0.912 | 0.913 | 1.013 | 0.955 | 4.47 | 2.657 | 3.367 | 3.359 | 2.933 | 3.044 | 1.751 | 1.357 | 2.229 | 1.328 | 1.147 | 0.898 | 1.766 | 2.158 | 1.292 | 1.516 | 1.086 | 1.321 | 0.736 | 1.015 | 0.69 | 0.899 | 0.584 | 0.525 | 1.995 | 1.645 | 1.241 | 1.345 | 2.9 | 4.5 | 2.2 | 1.8 | 1.9 | 0.1 | 0.1 | 1 | 0.1 |
Total Liabilities
| 10.037 | 9.978 | 9.306 | 9.11 | 7.386 | 9.581 | 9.369 | 9.651 | 9.086 | 11.374 | 9.495 | 9.233 | 10.247 | 6.381 | 5.731 | 7.469 | 6.199 | 7.453 | 7.231 | 5.427 | 5.99 | 6.389 | 5.711 | 5.654 | 5.535 | 6.372 | 6.713 | 5.527 | 5.627 | 5.637 | 5.497 | 5.099 | 4.354 | 5.752 | 5.651 | 6.003 | 6.168 | 5.408 | 4.473 | 5.547 | 5.255 | 4.896 | 6.544 | 3.774 | 3.63 | 3.271 | 2.028 | 1.774 | 2.404 | 2.597 | 1.995 | 2.368 | 2.156 | 2.102 | 1.995 | 2.146 | 1.84 | 1.655 | 4.039 | 4.17 | 4.728 | 5.982 | 3.309 | 3.235 | 3.493 | 5.24 | 5.276 | 5.03 | 5.228 | 6.725 | 4.949 | 4.791 | 4.506 | 5.573 | 5.72 | 4.867 | 2.97 | 3.377 | 2.169 | 1.696 | 1.792 | 2.323 | 2.583 | 1.724 | 2.071 | 2.197 | 1.991 | 1.366 | 1.464 | 1.164 | 1.307 | 0.983 | 1.011 | 2.748 | 2.293 | 1.737 | 1.573 | 3.3 | 4.8 | 2.4 | 2.1 | 2.2 | 2.2 | 3.2 | 1.2 | 0.9 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 57.242 | 57.242 | 57.242 | 57.242 | 57.242 | 57.242 | 57.242 | 57.242 | 57.066 | 56.902 | 56.454 | 56.057 | 55.933 | 54.52 | 54.343 | 54.343 | 54.343 | 54.343 | 54.343 | 54.343 | 54.247 | 54.247 | 54.247 | 54.244 | 54.244 | 54.244 | 54.244 | 54.244 | 54.244 | 54.244 | 54.244 | 54.244 | 54.24 | 54.24 | 54.24 | 54.24 | 54.046 | 53.949 | 53.949 | 53.949 | 53.949 | 53.949 | 53.644 | 53.341 | 53.333 | 53.318 | 53.314 | 0 | 53.237 | 52.834 | 52.852 | 0 | 53.145 | 53.114 | 53.097 | 0 | 52.912 | 52.906 | 52.91 | 52.91 | 52.91 | 52.91 | 52.91 | 0 | 52.91 | 52.91 | 52.91 | 0 | 52.682 | 52.494 | 53.691 | 0 | 57.828 | 57.786 | 57.213 | 56.939 | 56.623 | 56.495 | 55.401 | 54.632 | 54.379 | 54.333 | 54.287 | 54.259 | 54.619 | 54.972 | 54.972 | 55.191 | 55.19 | 55.183 | 55.259 | 55.259 | 55.259 | 49.227 | 49.227 | 49.214 | 48.98 | 48.8 | 48.8 | 48.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -52.222 | -48.589 | -45.723 | -43.184 | -33.931 | -25.535 | -24.493 | -23.603 | -23.644 | -23.982 | -25.15 | -25.977 | -34.358 | -35.394 | -37.913 | -38.787 | -37.759 | -31.604 | -32.905 | -33.112 | -33.274 | -34.088 | -35.278 | -35.387 | -34.69 | -34.112 | -34.795 | -34.621 | -34.218 | -33.658 | -32.585 | -31.428 | -30.44 | -29.132 | -27.252 | -25.286 | -21.239 | -19.559 | -16.785 | -13.72 | -7.526 | -6.462 | -6.567 | -5.357 | -4.865 | -5.171 | -9.253 | -9.376 | -9.925 | -9.549 | -11.347 | -11.457 | -11.353 | -11.117 | -11.527 | -12.039 | -12.375 | -10.441 | -10.001 | -9.499 | -8.308 | -7.042 | -5.79 | -2.669 | -1.591 | -0.893 | 0.246 | 0 | 0.913 | 0.975 | -0.284 | -2.51 | -3.606 | -5.13 | -6.014 | -8.253 | -8.993 | -11.005 | -11.47 | -11.773 | -12.062 | -12.617 | -12.622 | -12.626 | -13.128 | -13.66 | -21.359 | -21.931 | -22.569 | -23.069 | -23.526 | -23.687 | -24.046 | -24.294 | -21.637 | -20.576 | -19.325 | -17.2 | -14.6 | -13.2 | -12.8 | -12.1 | -10.8 | -9.2 | -7.4 | -5.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 81.508 | 0 | 0 | -4.639 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -3.445 | -0 | 0 | -0 | -3.025 | 0 | -0 | 0 | -3.266 | 0 | 0 | -0 | -2.595 | 0 | -0 | -0 | -2.47 | 0 | 0 | 0 | -1.876 | 0 | 0 | 0 | -1.351 | 0 | 0 | 0 | -1.559 | 0 | 0 | 0 | -1.474 | 0 | 0 | 0 | -1.205 | -1.103 | 0.002 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.771 | -0.771 | -0.771 | -0.771 | -0.722 | -0.722 | -0.722 | -0.722 | -0.581 | -0.581 | -0.581 | -0.581 | -0.473 | -0.473 | -0.473 | -0.473 | -0.391 | -0.391 | -0.391 | -0.391 | -0.398 | -0.37 | -0.9 | -0.9 | -0.7 | -0.5 | -0.4 | -0.2 | -0.1 | -0.1 | 0 | 0 |
Other Total Stockholders Equity
| 25.905 | 25.835 | 25.767 | 25.716 | 25.676 | 25.641 | 25.563 | 25.918 | 25.927 | 25.788 | 25.748 | 25.609 | -55.933 | 26.013 | 25.988 | 30.519 | 25.635 | 25.78 | 25.633 | 24.488 | 15.33 | 15.204 | 15.032 | 14.962 | 14.924 | 18.172 | 14.608 | 14.489 | 14.315 | 17.308 | 14.153 | 13.919 | 13.615 | 16.547 | 12.786 | 12.283 | 11.971 | 14.223 | 11.231 | 10.751 | 10.317 | 12.411 | 9.567 | 9.193 | 8.699 | 10.335 | 8.245 | 61.291 | 7.761 | 9.119 | 7.472 | 60.428 | 7.019 | 8.37 | 6.672 | 59.677 | 6.517 | 7.886 | 6.16 | 6.067 | 6.097 | 7.382 | 7.223 | 59.003 | 5.961 | 5.893 | 6.106 | 58.863 | 5.924 | 5.808 | 5.652 | 59.143 | 5.363 | 5.313 | 5.069 | 4.313 | 2.645 | 2.539 | 2.552 | 2.92 | 3.131 | 3.129 | 3.038 | 3.027 | 3.021 | 3.021 | 2.505 | 2.498 | 2.468 | 2.437 | 2.338 | 2.343 | 2.322 | 2.318 | 2.334 | 2.259 | 2.781 | 2.8 | 2.5 | 2.6 | 50.6 | 50.3 | 49.8 | 49.6 | 49.4 | 49.3 |
Total Shareholders Equity
| 30.925 | 34.488 | 37.287 | 39.775 | 48.987 | 57.349 | 58.312 | 59.558 | 59.35 | 58.708 | 57.053 | 55.689 | 47.15 | 45.139 | 42.417 | 41.436 | 42.219 | 48.519 | 47.071 | 45.719 | 36.304 | 35.363 | 34.002 | 33.818 | 34.478 | 34.859 | 34.057 | 34.112 | 34.341 | 34.869 | 35.812 | 36.735 | 37.415 | 38.389 | 39.774 | 41.237 | 44.778 | 46.018 | 48.395 | 50.981 | 56.741 | 57.428 | 56.644 | 57.178 | 57.168 | 56.606 | 52.306 | 51.915 | 51.073 | 51.053 | 48.977 | 48.972 | 48.81 | 48.808 | 48.242 | 47.637 | 47.054 | 48.877 | 49.069 | 49.478 | 50.699 | 52.046 | 53.241 | 56.336 | 57.281 | 57.911 | 59.262 | 58.863 | 59.519 | 59.277 | 59.056 | 56.63 | 59.582 | 57.966 | 55.497 | 52.229 | 49.504 | 47.258 | 45.761 | 45.057 | 44.727 | 44.124 | 44.122 | 44.079 | 43.93 | 43.752 | 35.645 | 35.284 | 34.616 | 34.078 | 33.679 | 33.523 | 33.143 | 26.86 | 29.526 | 30.527 | 31.536 | 33.5 | 36 | 37.1 | 37.4 | 38 | 38.9 | 40.3 | 42 | 44 |
Total Equity
| 30.925 | 34.488 | 37.287 | 39.775 | 48.987 | 57.349 | 58.312 | 59.558 | 59.35 | 58.708 | 57.053 | 55.689 | 47.15 | 45.139 | 42.417 | 41.436 | 42.219 | 48.519 | 47.071 | 45.719 | 36.304 | 35.363 | 34.002 | 33.818 | 34.478 | 34.859 | 34.057 | 34.112 | 34.341 | 34.869 | 35.812 | 36.735 | 37.415 | 38.389 | 39.774 | 41.237 | 44.778 | 46.018 | 48.395 | 50.981 | 56.741 | 57.428 | 56.644 | 57.178 | 57.168 | 56.606 | 52.306 | 51.915 | 51.073 | 51.053 | 48.977 | 48.972 | 48.81 | 48.808 | 48.242 | 47.637 | 47.054 | 48.877 | 49.069 | 49.478 | 50.699 | 52.046 | 53.241 | 56.336 | 57.281 | 57.911 | 59.262 | 58.863 | 59.519 | 59.277 | 59.056 | 56.63 | 59.582 | 57.966 | 55.497 | 52.229 | 49.504 | 47.258 | 45.761 | 45.057 | 44.727 | 44.124 | 44.122 | 44.079 | 43.93 | 43.752 | 35.645 | 35.284 | 34.616 | 34.078 | 33.679 | 33.523 | 33.143 | 26.86 | 29.526 | 30.527 | 31.536 | 33.5 | 36 | 37.1 | 37.4 | 38 | 38.9 | 40.3 | 42 | 44 |
Total Liabilities & Shareholders Equity
| 40.963 | 44.466 | 46.593 | 48.884 | 56.373 | 66.93 | 67.681 | 69.209 | 68.436 | 70.082 | 66.548 | 64.922 | 57.397 | 51.52 | 48.148 | 48.905 | 48.418 | 55.971 | 54.302 | 51.146 | 42.294 | 41.752 | 39.713 | 39.473 | 40.013 | 41.231 | 40.77 | 39.64 | 39.969 | 40.506 | 41.308 | 41.834 | 41.769 | 44.141 | 45.425 | 47.24 | 50.946 | 51.426 | 52.867 | 56.528 | 61.995 | 62.324 | 63.188 | 60.952 | 60.798 | 59.877 | 54.335 | 53.689 | 53.476 | 53.649 | 50.972 | 51.34 | 50.966 | 50.91 | 50.237 | 49.784 | 48.894 | 50.532 | 53.108 | 53.647 | 55.426 | 58.027 | 56.549 | 59.571 | 60.773 | 63.151 | 64.538 | 63.893 | 64.746 | 66.002 | 64.005 | 61.421 | 64.089 | 63.538 | 61.217 | 57.096 | 52.474 | 50.636 | 47.929 | 46.753 | 46.519 | 46.447 | 46.705 | 45.803 | 46.001 | 45.949 | 37.636 | 36.65 | 36.08 | 35.242 | 34.987 | 34.506 | 34.154 | 29.608 | 31.82 | 32.264 | 33.109 | 36.8 | 40.8 | 39.5 | 39.5 | 40.2 | 41.1 | 43.5 | 43.2 | 44.9 |