Contango Ore, Inc.
AMEX:CTGO
20.64 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 36.165 | 24.353 | 7.852 | 15.505 | 18.507 | 11.646 | 2.919 | 8.765 | 17.81 | 23.095 | 7.986 | 21.868 | 26.757 | 35.221 | 26.24 | 31.94 | 36.39 | 3.012 | 3.594 | 5.355 | 7.61 | 8.601 | 9.777 | 10.428 | 11.675 | 13.811 | 16.645 | 15.822 | 4.945 | 5.192 | 5.648 | 5.792 | 1.141 | 1.254 | 1.346 | 1.448 | 1.783 | 1.947 | 2.057 | 2.129 | 2.668 | 3.449 | 3.942 | 4.38 | 9.325 | 13.028 | 15.944 | 1.535 | 3.17 | 7.765 | 8.33 | 0.129 | 1.102 | 2.395 | 3.228 | 3.5 | 0 |
Short Term Investments
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 36.165 | 24.353 | 7.852 | 15.505 | 18.507 | 11.646 | 2.919 | 8.765 | 17.81 | 23.095 | 7.986 | 21.868 | 26.757 | 35.221 | 26.24 | 31.94 | 36.39 | 3.012 | 3.594 | 5.355 | 7.61 | 8.601 | 9.777 | 10.428 | 11.675 | 13.811 | 16.645 | 15.822 | 4.945 | 5.192 | 5.648 | 5.792 | 1.141 | 1.254 | 1.346 | 1.448 | 1.783 | 1.947 | 2.057 | 2.129 | 2.668 | 3.449 | 3.942 | 4.38 | 9.325 | 13.028 | 15.944 | 1.535 | 3.17 | 7.765 | 8.33 | 0.129 | 1.102 | 2.395 | 3.228 | 3.5 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.278 | 0.278 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0.231 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.319 | 1.279 | 1.423 | 1.345 | 1.575 | 0.645 | 1.208 | 1.048 | 0.671 | 0.684 | 1.451 | 1.582 | 0.793 | 0.516 | 1.218 | 0.826 | 0.345 | 0.072 | 0.504 | 0.301 | 0.057 | 0.161 | 0.395 | 0.213 | 0.332 | 0.156 | 0.378 | 0.251 | 0.34 | 0.176 | 0.078 | 0.24 | 0.03 | 0.058 | 0.086 | 0.111 | 0.036 | 0.067 | 5.126 | 0.186 | 0.054 | 0.099 | 0.095 | 0.15 | 0.168 | 0.103 | 0.065 | 0.09 | 0.028 | 0.138 | 0.073 | 0.106 | 0.15 | 0.078 | 0.201 | 0.094 | 0.233 |
Total Current Assets
| 37.485 | 25.632 | 9.042 | 16.85 | 20.083 | 12.291 | 4.127 | 9.813 | 18.481 | 23.779 | 9.976 | 23.729 | 27.828 | 35.934 | 26.849 | 32.353 | 36.562 | 3.084 | 3.846 | 5.505 | 7.639 | 8.762 | 9.975 | 10.535 | 11.841 | 13.966 | 16.834 | 15.947 | 5.115 | 5.368 | 5.726 | 5.913 | 1.17 | 1.313 | 1.433 | 1.559 | 1.82 | 2.014 | 7.184 | 2.315 | 2.722 | 3.547 | 4.037 | 4.53 | 9.493 | 13.13 | 16.009 | 1.625 | 3.198 | 7.903 | 8.403 | 0.234 | 1.251 | 2.473 | 3.429 | 3.594 | 0.233 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 52.485 | 13.28 | 13.307 | 13.326 | 13.353 | 13.372 | 13.413 | 13.447 | 13.48 | 13.515 | 13.609 | 13.628 | 13.634 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.209 | 1.209 | 1.209 | 1.209 | 1.209 | 1.209 | 1.209 | 1.209 | 1.209 | 1.209 | 1.009 | 1.009 | 1.009 | 1.009 | 1.009 | 1.009 | 1.009 | 1.009 | 1.009 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 68.285 | 54.469 | 43.374 | 28.064 | 21.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.077 | 0.256 | 0.436 | 0.351 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.046 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.075 | 0 | 0 | 0 |
Total Non-Current Assets
| 120.847 | 68.004 | 57.117 | 41.741 | 34.773 | 13.372 | 13.413 | 13.447 | 13.48 | 13.515 | 13.609 | 13.628 | 13.634 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.434 | 1.434 | 1.434 | 1.434 | 1.434 | 1.434 | 1.434 | 1.434 | 1.434 | 1.434 | 1.234 | 1.234 | 1.234 | 1.234 | 1.234 | 1.084 | 1.009 | 1.009 | 1.009 |
Total Assets
| 158.332 | 93.636 | 66.159 | 58.592 | 54.856 | 25.663 | 17.54 | 23.26 | 31.961 | 37.294 | 23.585 | 37.357 | 41.462 | 35.971 | 26.849 | 32.353 | 36.562 | 3.084 | 3.846 | 5.505 | 7.639 | 8.762 | 9.975 | 10.535 | 11.841 | 13.966 | 16.834 | 15.947 | 5.115 | 5.368 | 5.726 | 5.913 | 1.17 | 1.313 | 1.433 | 1.559 | 1.82 | 2.014 | 8.618 | 3.749 | 4.156 | 4.981 | 5.471 | 5.964 | 10.927 | 14.564 | 17.443 | 3.059 | 4.432 | 9.137 | 9.637 | 1.468 | 2.485 | 3.557 | 4.438 | 4.603 | 1.242 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.719 | 0.791 | 0.421 | 0.251 | 2.129 | 0.221 | 0.075 | 0.151 | 1.21 | 0.634 | 0.586 | 0.396 | 0.546 | 0.026 | 0.07 | 0.024 | 1.859 | 0.083 | 0.006 | 0.164 | 0.136 | 0.071 | 0.152 | 0.01 | 0.168 | 0.011 | 0.01 | 0.013 | 0.031 | 0.051 | 0.021 | 0.04 | 0.055 | 0.021 | 0.02 | 0.032 | 0.009 | 0.025 | 0.171 | 0.256 | 0.209 | 0.14 | 0.098 | 0.144 | 3.966 | 1.656 | 0.821 | 0.131 | 0.756 | 1.729 | 0.285 | 0.073 | 1.081 | 0.488 | 0.007 | 0.023 | 0 |
Short Term Debt
| 34.9 | 29.9 | 21.7 | 7.9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 6.25 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.278 | 0 | 0 | 0.4 | 1.835 | 2.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -420.85 | 2.241 | -870.856 | 0 | 0 | 0 | 0 | 0 | 0 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 44.142 | 19.846 | 10.612 | 4.921 | 0.872 | 2.078 | 0.507 | 1.255 | 1.104 | 0.871 | 0.497 | -0.104 | 0.445 | 0.196 | 0.734 | 0.446 | 0.044 | 1.006 | 0.179 | 0.155 | 0.271 | 0.348 | 0.064 | 0.055 | 0.103 | 0.245 | 0.047 | 0.118 | 0.105 | 0.087 | 0.082 | 0.145 | 0.244 | 0.093 | 0.014 | 0.017 | 0.129 | 0.078 | 5.056 | 0.02 | 0.019 | 0.047 | 0.045 | 0.004 | 0.005 | 0.094 | 0 | 0.025 | 0.276 | 0.073 | 0.193 | 0.076 | 0.042 | 0.156 | 0 | 0.045 | 0.511 |
Total Current Liabilities
| 80.48 | 50.536 | 32.732 | 13.072 | 5.001 | 2.299 | 0.582 | 1.406 | 2.315 | 1.505 | 1.225 | 6.82 | 7.241 | 0.222 | 1.204 | 2.304 | 4.31 | 1.089 | 0.185 | 0.319 | 0.407 | 0.419 | 0.216 | 0.065 | 0.271 | 0.256 | 0.057 | 0.131 | 0.136 | 0.137 | 0.103 | 0.185 | 0.299 | 0.114 | 0.034 | 0.049 | 0.138 | 0.103 | 5.227 | 0.276 | 0.228 | 0.187 | 0.143 | 0.148 | 3.97 | 1.75 | 0.821 | 0.156 | 1.032 | 1.802 | 0.478 | 0.548 | 1.123 | 0.645 | 0.007 | 0.067 | 0.511 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 38.962 | 44.698 | 35.378 | 36.78 | 32.855 | 25.457 | 19.398 | 19.35 | 19.287 | 19.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 46.777 | 36.28 | 32.098 | 23.285 | 5.958 | 2.681 | 3.284 | 3.281 | 3.278 | 3.275 | 3.272 | 3.27 | 3.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 88.07 | 80.979 | 67.476 | 60.065 | 38.814 | 28.138 | 22.682 | 22.631 | 22.565 | 22.515 | 3.272 | 3.27 | 3.266 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 168.55 | 131.515 | 100.209 | 73.136 | 43.815 | 30.436 | 23.264 | 24.037 | 24.88 | 24.02 | 4.497 | 10.09 | 10.507 | 1.422 | 2.404 | 3.504 | 5.51 | 1.089 | 0.185 | 0.319 | 0.407 | 0.419 | 0.216 | 0.065 | 0.271 | 0.256 | 0.057 | 0.131 | 0.136 | 0.137 | 0.103 | 0.185 | 0.299 | 0.114 | 0.034 | 0.049 | 0.138 | 0.103 | 5.227 | 0.276 | 0.228 | 0.187 | 0.143 | 0.148 | 3.97 | 1.75 | 0.821 | 0.156 | 1.032 | 1.802 | 0.478 | 0.548 | 1.123 | 0.645 | 0.007 | 0.067 | 0.511 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,453,248 | 8,216,492 | 6,342,529 | 6,099,450 | 5,606,970 | 3,941,135 | 2,401,395 | 2,261,001 | 0 |
Common Stock
| 0.122 | 0.104 | 0.096 | 0.095 | 0.094 | 0.078 | 0.073 | 0.071 | 0.069 | 0.069 | 0.068 | 0.068 | 0.067 | 0.067 | 0.062 | 0.062 | 0.06 | 0.066 | 0.066 | 0.065 | 0.064 | 0.064 | 0.064 | 0.064 | 0.062 | 0.062 | 0.061 | 0.06 | 0.051 | 0.049 | 0.049 | 0.049 | 0.041 | 0.04 | 0.04 | 0.039 | 0.039 | 0.039 | 0.039 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.025 | 0.025 | 0.025 | 0.025 | 0.016 | 0.016 | 15,665 | 0.016 | 0.016 | 0 |
Retained Earnings
| -187.797 | -178.085 | -159.539 | -139.042 | -111.425 | -98.276 | -87.86 | -79.935 | -65.626 | -58.534 | -51.303 | -44.475 | -39.6 | -35.028 | -33.178 | -28.668 | -25.454 | -58.897 | -56.347 | -54.437 | -51.508 | -49.657 | -47.508 | -46.072 | -44.186 | -41.301 | -37.495 | -36.589 | -35.781 | -35.112 | -34.34 | -33.823 | -33.231 | -32.276 | -32.005 | -31.824 | -31.506 | -31.055 | -29.492 | -29.146 | -28.485 | -27.447 | -26.721 | -26.042 | -24.428 | -18.249 | -14.116 | -13.615 | -12,453,248 | -8,216,492 | -6,342,529 | -6,099,450 | -5,606,970 | -3,956,800 | -2,401,395 | -2,261,001 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.453 | -8.216 | -6.343 | -6.099 | -5.607 | -3.957 | -2.401 | -2.261 | -1.103 |
Other Total Stockholders Equity
| 177.457 | 140.102 | 125.393 | 124.403 | 122.372 | 93.424 | 82.063 | 79.086 | 72.639 | 71.74 | 70.322 | 71.674 | 70.488 | 69.51 | 57.562 | 57.454 | 56.446 | 60.826 | 59.942 | 59.557 | 58.676 | 57.936 | 57.203 | 56.478 | 55.694 | 54.949 | 54.211 | 52.346 | 40.709 | 40.293 | 39.914 | 39.501 | 34.062 | 33.435 | 33.365 | 33.295 | 33.148 | 32.928 | 32.844 | 32.581 | 32.374 | 32.204 | 32.011 | 31.819 | 31.347 | 31.026 | 30.7 | 16.493 | 15.829 | 23.744 | -6,342,513.523 | -6,099,442.997 | -5,606,963.047 | -3,956,793.131 | -2,401,388.183 | -2,260,994.219 | 1.834 |
Total Shareholders Equity
| -10.218 | -37.879 | -34.05 | -14.545 | 11.041 | -4.773 | -5.724 | -0.777 | 7.081 | 13.274 | 19.088 | 27.267 | 30.955 | 34.549 | 24.445 | 28.848 | 31.052 | 1.995 | 3.661 | 5.186 | 7.232 | 8.343 | 9.759 | 10.47 | 11.57 | 13.71 | 16.777 | 15.816 | 4.979 | 5.23 | 5.623 | 5.727 | 0.872 | 1.199 | 1.399 | 1.51 | 1.682 | 1.911 | 3.391 | 3.474 | 3.927 | 4.795 | 5.328 | 5.815 | 6.956 | 12.814 | 16.622 | 2.903 | 3.4 | 7.336 | 9.159 | 0.92 | 1.362 | 2.912 | 4.431 | 4.535 | 0.731 |
Total Equity
| -10.218 | -37.879 | -34.05 | -14.545 | 11.041 | -4.773 | -5.724 | -0.777 | 7.081 | 13.274 | 19.088 | 27.267 | 30.955 | 34.549 | 24.445 | 28.848 | 31.052 | 1.995 | 3.661 | 5.186 | 7.232 | 8.343 | 9.759 | 10.47 | 11.57 | 13.71 | 16.777 | 15.816 | 4.979 | 5.23 | 5.623 | 5.727 | 0.872 | 1.199 | 1.399 | 1.51 | 1.682 | 1.911 | 3.391 | 3.474 | 3.927 | 4.795 | 5.328 | 5.815 | 6.956 | 12.814 | 16.622 | 2.903 | 3.4 | 7.336 | 9.159 | 0.92 | 1.362 | 2.912 | 4.431 | 4.535 | 0.731 |
Total Liabilities & Shareholders Equity
| 158.332 | 93.636 | 66.159 | 58.592 | 54.856 | 25.663 | 17.54 | 23.26 | 31.961 | 37.294 | 23.585 | 37.357 | 41.462 | 35.971 | 26.849 | 32.353 | 36.562 | 3.084 | 3.846 | 5.505 | 7.639 | 8.762 | 9.975 | 10.535 | 11.841 | 13.966 | 16.834 | 15.947 | 5.115 | 5.368 | 5.726 | 5.913 | 1.17 | 1.313 | 1.433 | 1.559 | 1.82 | 2.014 | 8.618 | 3.749 | 4.156 | 4.981 | 5.471 | 5.964 | 10.927 | 14.564 | 17.443 | 3.059 | 4.432 | 9.137 | 9.637 | 1.468 | 2.485 | 3.557 | 4.438 | 4.603 | 1.242 |