Computer Task Group, Incorporated
NASDAQ:CTG
10.5 (USD) • At close December 12, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 24.069 | 19.137 | 23.3 | 25.14 | 26.753 | 35.479 | 38.724 | 35.584 | 31.028 | 29.209 | 33.524 | 32.865 | 33.412 | 34.319 | 31.481 | 10.781 | 10.693 | 11.29 | 13.129 | 12.431 | 10.487 | 9.718 | 11.163 | 11.17 | 11.446 | 11.523 | 10.105 | 9.407 | 9.785 | 10.866 | 9.432 | 10.801 | 20.945 | 31.441 | 34.42 | 40.862 | 28.256 | 31.65 | 32.309 | 46.227 | 31.532 | 33.974 | 30.745 | 40.614 | 29.412 | 23.624 | 19.265 | 22.414 | 12.641 | 13.002 | 8.868 | 14.837 | 9.814 | 8.584 | 4.163 | 10.423 | 10.759 | 14.694 | 7.891 | 10.973 | 9.553 | 4.285 | 4.743 | 4.29 | 6.037 | 3.26 | 5.004 | 4.758 | 3.363 | 4.395 | 2.809 | 2.556 | 4.133 | 2.686 | 3.685 | 4.488 | 2.907 | 0.027 | 2.863 | 2.534 | 2.929 | 1.968 | 2.881 | 0.069 | 0.866 | 2.731 | 2.103 | 3.362 | 6.586 | 5.502 | 17.424 | 2.562 | 6.671 | 4.283 | 8.931 | 10.7 | 13.2 | 4.8 | 10.4 | 57.7 | 37.8 | 18.3 | 17.4 | 25 | 49.2 | 41.5 | 33.4 | 41.5 | 33.1 | 16.5 | 21.9 | 16.5 | 12.3 | 4.2 | 3.8 | 5.1 | 4 | 3.9 | 11 | 5.4 | 7.8 | 6.9 | 6 | 7.6 | 8.8 | 10.6 | 7.7 | 6.6 | 9.3 | 8 | 9.7 | 10.9 | 14 | 17.1 | 19.6 | 19.6 | 13.9 | 14.1 | 20.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24.069 | 19.137 | 23.3 | 25.14 | 26.753 | 35.479 | 38.724 | 35.584 | 31.028 | 29.209 | 33.524 | 32.865 | 33.412 | 34.319 | 31.481 | 10.781 | 10.693 | 11.29 | 13.129 | 12.431 | 10.487 | 9.718 | 11.163 | 11.17 | 11.446 | 11.523 | 10.105 | 9.407 | 9.785 | 10.866 | 9.432 | 10.801 | 20.945 | 31.441 | 34.42 | 40.862 | 28.256 | 31.65 | 32.309 | 46.227 | 31.532 | 33.974 | 30.745 | 40.614 | 29.412 | 23.624 | 19.265 | 22.414 | 12.641 | 13.002 | 8.868 | 14.837 | 9.814 | 8.584 | 4.163 | 10.423 | 10.759 | 14.694 | 7.891 | 10.973 | 9.553 | 4.285 | 4.743 | 4.29 | 6.037 | 3.26 | 5.004 | 4.758 | 3.363 | 4.395 | 2.809 | 2.556 | 4.133 | 2.686 | 3.685 | 4.488 | 2.907 | 0.027 | 2.863 | 2.534 | 2.929 | 1.968 | 2.881 | 0.069 | 0.866 | 2.731 | 2.103 | 3.362 | 6.586 | 5.502 | 17.424 | 2.562 | 6.671 | 4.283 | 8.931 | 10.7 | 13.2 | 4.8 | 10.4 | 57.7 | 37.8 | 18.3 | 17.4 | 25 | 49.2 | 41.5 | 33.4 | 41.5 | 33.1 | 16.5 | 21.9 | 16.5 | 12.3 | 4.2 | 3.8 | 5.1 | 4 | 3.9 | 11 | 5.4 | 7.8 | 6.9 | 6 | 7.6 | 8.8 | 10.6 | 7.7 | 6.6 | 9.3 | 8 | 9.7 | 10.9 | 14 | 17.1 | 19.6 | 19.6 | 13.9 | 14.1 | 20.5 |
Net Receivables
| 64.575 | 70.457 | 71.885 | 70.979 | 68.415 | 76.622 | 74.674 | 84.252 | 82.635 | 81.777 | 74.468 | 76.051 | 74.907 | 79.133 | 71.162 | 88.772 | 86.868 | 91.226 | 86.606 | 81.313 | 81.599 | 82.309 | 77.795 | 68.92 | 66.409 | 67.996 | 67.438 | 71.355 | 73.533 | 73.969 | 75.324 | 71.403 | 75.009 | 63.454 | 67.614 | 67.843 | 71.08 | 74.154 | 72.965 | 67.422 | 75.242 | 75.763 | 74.916 | 70.459 | 70.6 | 71.928 | 67.799 | 67.801 | 68.254 | 66.766 | 65.339 | 57.54 | 56.96 | 50.914 | 51.949 | 45.423 | 44.321 | 42.612 | 46.38 | 49.152 | 54.971 | 61.188 | 59.182 | 52.314 | 53.187 | 56.541 | 55.708 | 52.544 | 53.315 | 52.718 | 53.108 | 71.94 | 67.228 | 65.375 | 66.763 | 46.966 | 46.907 | 43.89 | 46.873 | 41.554 | 44.67 | 46.839 | 46.855 | 43.696 | 46.427 | 52.28 | 53.034 | 51.23 | 60.562 | 68.485 | 64.107 | 57.968 | 59.669 | 63.345 | 79.498 | 80.8 | 92.2 | 93.9 | 93.7 | 73.9 | 84.8 | 81.6 | 82.2 | 60.2 | 64.2 | 61 | 69.7 | 55.9 | 59 | 65.4 | 65.4 | 58.5 | 65.4 | 68.5 | 72.7 | 55.4 | 56 | 61.9 | 58.7 | 56.6 | 58.1 | 57.4 | 63.2 | 56 | 55.1 | 55.5 | 56.7 | 55.6 | 52.2 | 50.9 | 52.8 | 49.4 | 43.9 | 38 | 40.5 | 45.5 | 32.1 | 22 | 18.3 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.129 | 0 | 3.04 | 0 | 2.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.93 | 4.992 | 5.016 | 3.769 | 3.412 | 3.146 | 3.065 | 2.929 | 3.325 | 3.948 | 3.914 | 3.381 | 3.264 | 2.358 | 4.77 | 2.295 | 4.465 | 4.672 | 3.062 | 2.274 | 5.221 | 4.231 | 4.509 | 3.438 | 3.184 | 2.819 | 2.67 | 2.879 | 3.413 | 2.593 | 3.607 | 2.574 | 4.068 | 4.671 | 5.451 | 4.58 | 5.096 | 3.694 | 2.447 | 2.77 | 3.304 | 3.57 | 3.242 | 2.595 | 3.292 | 3.336 | 3.675 | 3.097 | 3.382 | 4.119 | 3.269 | 3.102 | 3.748 | 4.013 | 3.392 | 3.382 | 3.967 | 3.947 | 3.844 | 3.81 | 4.414 | 5.1 | 4.78 | 4.628 | 4.675 | 4.124 | 4.339 | 0.813 | 5.105 | 3.912 | 3.826 | 3.745 | 4.045 | 4.116 | 4.158 | 3.558 | 2.718 | 0.505 | 2.23 | 1.239 | 2.523 | 0.497 | 3.768 | 3.029 | 3.82 | 4.799 | 4.33 | 4.047 | 3.619 | 4.893 | 5.863 | 5.535 | 4.849 | 6.286 | 6.578 | 5.8 | 3.7 | 4.7 | 6.2 | 5.7 | 3.8 | 4.3 | 4.8 | 3.7 | 4 | 4.2 | 4.2 | 3.8 | 3.9 | 4 | 4.5 | 3.8 | 5.2 | 2.1 | 5.5 | 7.7 | 12.6 | 12.8 | 13.8 | 16.8 | 14.2 | 15.2 | 13.4 | 12.2 | 10.7 | 10.4 | 9.9 | 8.9 | 11.2 | 11.3 | 10 | 8.2 | 3.1 | 8 | 7 | 3.3 | 2.8 | 2.5 | 0.5 |
Total Current Assets
| 93.574 | 94.586 | 100.201 | 99.888 | 98.58 | 115.247 | 116.463 | 122.765 | 116.988 | 114.934 | 111.906 | 112.297 | 111.583 | 115.81 | 107.413 | 101.848 | 102.026 | 107.188 | 102.797 | 96.018 | 97.307 | 96.258 | 93.467 | 83.528 | 81.039 | 82.338 | 80.213 | 83.641 | 86.731 | 88.245 | 88.363 | 84.778 | 100.022 | 99.566 | 107.485 | 113.285 | 104.432 | 109.498 | 108.779 | 116.419 | 110.078 | 113.307 | 108.903 | 113.668 | 103.304 | 98.888 | 90.739 | 93.312 | 84.277 | 83.887 | 77.476 | 75.479 | 70.522 | 63.511 | 59.504 | 59.228 | 59.047 | 61.253 | 58.115 | 63.935 | 68.938 | 70.573 | 68.705 | 61.232 | 63.899 | 63.925 | 65.051 | 62.004 | 61.783 | 61.025 | 59.743 | 78.241 | 75.406 | 72.177 | 74.606 | 55.012 | 52.532 | 47.551 | 51.966 | 48.367 | 50.122 | 52.15 | 53.504 | 46.794 | 51.113 | 59.81 | 59.467 | 58.639 | 70.767 | 78.88 | 87.394 | 66.065 | 71.189 | 73.914 | 95.007 | 97.3 | 109.1 | 103.4 | 110.3 | 137.3 | 126.4 | 104.2 | 104.4 | 88.9 | 117.4 | 106.7 | 107.3 | 101.2 | 96 | 85.9 | 91.8 | 78.8 | 82.9 | 77.9 | 82 | 68.2 | 72.6 | 78.6 | 83.5 | 78.8 | 80.1 | 79.5 | 82.6 | 75.8 | 74.6 | 76.5 | 74.3 | 71.1 | 72.7 | 70.2 | 72.5 | 68.5 | 61 | 63.1 | 67.1 | 68.4 | 48.8 | 38.6 | 39.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25.523 | 25.123 | 24.09 | 23.567 | 21.989 | 23.381 | 25.539 | 27.374 | 28.384 | 28.683 | 29.683 | 27.631 | 26.189 | 25.524 | 25.412 | 27.322 | 19.836 | 18.3 | 18.214 | 5.656 | 5.763 | 5.72 | 5.808 | 6.996 | 6.236 | 6.225 | 6.259 | 5.863 | 6.095 | 5.904 | 6.057 | 5.488 | 5.551 | 5.584 | 6.619 | 6.793 | 8.355 | 8.34 | 8.231 | 8.241 | 7.837 | 7.537 | 6.956 | 6.916 | 7.061 | 7.249 | 7.659 | 7.969 | 8.367 | 8.641 | 8.544 | 8.364 | 8.457 | 8.362 | 8.284 | 8.146 | 7.835 | 7.43 | 7.118 | 6.767 | 6.758 | 6.585 | 6.275 | 5.741 | 5.494 | 5.622 | 5.809 | 5.918 | 6.134 | 6.38 | 6.515 | 6.616 | 6.557 | 6.724 | 7.101 | 6.075 | 6.19 | 6.41 | 6.659 | 7.187 | 7.664 | 8.11 | 10.577 | 11.129 | 11.76 | 12.666 | 11.081 | 13.082 | 13.415 | 13.631 | 12.916 | 13.784 | 13.964 | 14.105 | 13.553 | 13.5 | 13.9 | 14.2 | 14.8 | 13.1 | 13.2 | 13.2 | 13.1 | 12.4 | 12.1 | 12 | 12.3 | 12.4 | 14.6 | 15.1 | 17.3 | 18 | 17.3 | 17 | 17.1 | 17.8 | 18.8 | 19.9 | 19.6 | 19.6 | 21.9 | 21.8 | 21.5 | 20.6 | 20.8 | 20.8 | 21 | 20.8 | 20.6 | 20 | 18 | 16.9 | 16 | 15.6 | 13.5 | 14.3 | 8.1 | 7.5 | 6.1 |
Goodwill
| 35.487 | 36.245 | 36.229 | 35.998 | 38.914 | 18.104 | 19.174 | 19.676 | 20.101 | 20.548 | 20.415 | 21.275 | 20.2 | 19.969 | 19.705 | 16.681 | 17.196 | 19.488 | 19.146 | 11.664 | 11.927 | 12.094 | 16.423 | -7.93 | -8.059 | -7.993 | -8.021 | -9.198 | -6.764 | 15.717 | 15.755 | 37.231 | 37.268 | 37.254 | 37.218 | 37.409 | 37.493 | 37.617 | 37.638 | 37.638 | 37.999 | 37.917 | 37.879 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.639 | 12.21 | 12.629 | 12.943 | 5.618 | 6.219 | 6.837 | 7.28 | 7.713 | 8.165 | 8.391 | 9.097 | 9.001 | 7.741 | 7.982 | 8.439 | 8.601 | 5.502 | 5.627 | 5.936 | 6.228 | 6.45 | 1.3 | 3.668 | 1.6 | 1.4 | 1.3 | 2.811 | 0.6 | 0.6 | 0.5 | 3.139 | 0.487 | 0.4 | 1.3 | 4.066 | 2.7 | 2.6 | 2.5 | 5.253 | 2.2 | 2 | 1.6 | 4.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 0 | 37.292 | 74.827 | 74.721 | 74.735 | 75.758 | 76.679 | 77.703 | 78.771 | 80.002 | 81.096 | 82.112 | 84 | 85.1 | 86.1 | 87.1 | 2.8 | 2.9 | 2.9 | 3.1 | 3.3 | 3.5 | 3.9 | 4.1 | 4.5 | 4.8 | 5 | 5.2 | 5.5 | 5.8 | 6.2 | 6.4 | 6.3 | 6.5 | 6.7 | 6.7 | 6.9 | 34.6 | 34.7 | 36.1 | 37.9 | 41.3 | 40.5 | 39.7 | 41.7 | 0 | 35.7 | 36.9 | 39.8 | 0 | 16.4 | 16.9 | 20.2 | 14.8 | 15.1 | 8.8 |
Goodwill and Intangible Assets
| 47.126 | 48.455 | 48.858 | 48.941 | 44.532 | 24.323 | 26.011 | 26.956 | 27.814 | 28.713 | 28.806 | 30.372 | 29.201 | 27.71 | 27.687 | 25.12 | 25.797 | 24.99 | 24.773 | 17.6 | 18.155 | 18.544 | 16.423 | -4.262 | -6.459 | -6.593 | -6.721 | -6.387 | -6.164 | 15.717 | 15.755 | 37.231 | 37.268 | 37.254 | 37.218 | 37.409 | 37.493 | 37.617 | 37.638 | 37.638 | 37.999 | 37.917 | 37.879 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 35.678 | 0 | 37.292 | 74.827 | 74.721 | 74.735 | 75.758 | 76.679 | 77.703 | 78.771 | 80.002 | 81.096 | 82.112 | 84 | 85.1 | 86.1 | 87.1 | 2.8 | 2.9 | 2.9 | 3.1 | 3.3 | 3.5 | 3.9 | 4.1 | 4.5 | 4.8 | 5 | 5.2 | 5.5 | 5.8 | 6.2 | 6.4 | 6.3 | 6.5 | 6.7 | 6.7 | 6.9 | 34.6 | 34.7 | 36.1 | 37.9 | 41.3 | 40.5 | 39.7 | 41.7 | 0 | 35.7 | 36.9 | 39.8 | 0 | 16.4 | 16.9 | 20.2 | 14.8 | 15.1 | 8.8 |
Long Term Investments
| 0.174 | 0.155 | 0.136 | 0.116 | 0.097 | 0.08 | 0.064 | 0.047 | 0.047 | 0.221 | 0.213 | 0.208 | 0.193 | 0.187 | 0.167 | 0.192 | 0.192 | 0.193 | 0.196 | 0.192 | 0.211 | 0.216 | 0.287 | 0.401 | 0.407 | 0.413 | 0.418 | 0.37 | 0.379 | 0.377 | 0.422 | 0.254 | 0.273 | 0.359 | 0.418 | 0.788 | 0.787 | 0.792 | 0.835 | 0.896 | 0.896 | 0.893 | 0.94 | 0.637 | 0.635 | 0.683 | 0.969 | 0.55 | 0.674 | 0.756 | 0.913 | 0.631 | 0.621 | 0.601 | 0.734 | 0.631 | 0.721 | 0.709 | 0.765 | 0.562 | 0.706 | 0.737 | 0.849 | 0.604 | 0.603 | 0.779 | 0.755 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.386 | 3.815 | 3.193 | 2.886 | 5.004 | 4.725 | 4.763 | 4.946 | 0.415 | 0.409 | 0.392 | 0.393 | 0.258 | 0.33 | 0.418 | 0.453 | 0.676 | 0.734 | 0.763 | 0.767 | 4.213 | 3.933 | 3.799 | 3.861 | 6.052 | 6.18 | 6.303 | 6.017 | 5.785 | 5.543 | 5.585 | 5.573 | 6.052 | 6.14 | 6.13 | 6.364 | 6.173 | 6.66 | 6.659 | 6.487 | 6.691 | 7.006 | 6.805 | 6.435 | 6.024 | 7.439 | 7.366 | 7.062 | 6.387 | 6.288 | 6.239 | 6.099 | 5.675 | 5.643 | 5.676 | 5.566 | 5.171 | 5.066 | 4.867 | 4.667 | 4.98 | 5.015 | 5.077 | 5.108 | 5.255 | 5.131 | 5.006 | 4.99 | 4.614 | 5.267 | 5.125 | 4.987 | 4.189 | 4.009 | 4.085 | 4.249 | 4.426 | 5.099 | 5.134 | 4.511 | 4.259 | 4.27 | 4.33 | 0 | 2.163 | 2.35 | 2.578 | 2.66 | 2.776 | 3.016 | 3.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.13 | 6.522 | 6.144 | 6.221 | 6.304 | 6.265 | 6.1 | 6.246 | 6.339 | 6.195 | 4.503 | 4.511 | 4.244 | 3.737 | 3.507 | 3.461 | 3.836 | 3.679 | 3.655 | 3.888 | 4.862 | 4.312 | 25.34 | 37.111 | 38.922 | 38.379 | 37.854 | 37.411 | 36.756 | 30.482 | 29.892 | 29.753 | 29.57 | 11.899 | 5.373 | 6.157 | 6.177 | 4.688 | 4.59 | 4.75 | 4.311 | 2.842 | 2.64 | 2.871 | 2.886 | 3.918 | 2.659 | 2.921 | 4.569 | 5.566 | 3.95 | 4.022 | 4.706 | 5.064 | 5.233 | 5.473 | 5.928 | 3.806 | 3.81 | 4.231 | 4.349 | 3.903 | 3.888 | 4.098 | 3.149 | 2.556 | 2.536 | 2.679 | 4.007 | 3.409 | 3.151 | 2.273 | 2.571 | 1.931 | 1.834 | 1.846 | 1.708 | 1.274 | 0.589 | 0.704 | 1.027 | 0.663 | 0.721 | 41.261 | 0.812 | 0.636 | 2.417 | 0.682 | 0.71 | 1.302 | 0.614 | 3.747 | 4.705 | 4.35 | 4.384 | 4.4 | 3.5 | 3.9 | 3.6 | 3.6 | 3.4 | 3.9 | 3.5 | 3.1 | 3.1 | 3.3 | 2.9 | 3.2 | 1.5 | 2.8 | 2.5 | 2.5 | 0.6 | 3.1 | 3.2 | 3.2 | 2.5 | 2.1 | 3.3 | 3.3 | 2 | 2.2 | 3.5 | 3.9 | 5.2 | 5.3 | 5.7 | 5.7 | 43.9 | 8.9 | 8.6 | 8.8 | 32.4 | 10 | 9.3 | 8.4 | 6.4 | 2.9 | 1.6 |
Total Non-Current Assets
| 84.339 | 84.07 | 82.421 | 81.731 | 77.926 | 58.774 | 62.477 | 65.569 | 62.999 | 64.221 | 63.597 | 63.115 | 60.085 | 57.488 | 57.191 | 56.548 | 50.337 | 47.896 | 47.601 | 28.103 | 33.204 | 32.725 | 51.657 | 44.107 | 45.158 | 44.604 | 44.113 | 43.274 | 42.851 | 58.023 | 57.711 | 78.299 | 78.714 | 61.236 | 55.758 | 57.511 | 58.985 | 58.097 | 57.953 | 58.012 | 57.734 | 56.195 | 55.22 | 52.537 | 52.284 | 54.967 | 54.331 | 54.18 | 55.675 | 56.929 | 55.324 | 54.794 | 55.137 | 55.348 | 55.605 | 55.494 | 55.333 | 52.689 | 52.238 | 51.905 | 52.471 | 51.918 | 51.767 | 51.229 | 50.179 | 49.766 | 49.784 | 49.713 | 50.433 | 50.734 | 50.469 | 49.554 | 48.995 | 48.342 | 48.698 | 47.848 | 48.002 | 48.461 | 48.06 | 48.08 | 48.628 | 48.721 | 51.306 | 52.39 | 52.027 | 90.479 | 90.797 | 91.159 | 92.659 | 94.628 | 94.35 | 96.302 | 98.671 | 99.551 | 100.049 | 101.9 | 102.5 | 104.2 | 105.5 | 19.5 | 19.5 | 20 | 19.7 | 18.8 | 18.7 | 19.2 | 19.3 | 20.1 | 20.9 | 22.9 | 25 | 26 | 23.7 | 26.3 | 26.7 | 27.3 | 27.8 | 28.7 | 29.6 | 29.8 | 58.5 | 58.7 | 61.1 | 62.4 | 67.3 | 66.6 | 66.4 | 68.2 | 64.5 | 64.6 | 63.5 | 65.5 | 48.4 | 42 | 39.7 | 42.9 | 29.3 | 25.5 | 16.5 |
Total Assets
| 177.913 | 178.656 | 182.622 | 181.619 | 176.506 | 174.021 | 178.94 | 188.334 | 179.987 | 179.155 | 175.503 | 175.412 | 171.668 | 173.298 | 164.604 | 158.396 | 152.363 | 155.084 | 150.398 | 124.121 | 130.511 | 128.983 | 145.124 | 127.635 | 126.197 | 126.942 | 124.326 | 126.915 | 129.582 | 146.268 | 146.074 | 163.077 | 178.736 | 160.802 | 163.243 | 170.796 | 163.417 | 167.595 | 166.732 | 174.431 | 167.812 | 169.502 | 164.123 | 166.205 | 155.588 | 153.855 | 145.07 | 147.492 | 139.952 | 140.816 | 132.8 | 130.273 | 125.659 | 118.859 | 115.109 | 114.722 | 114.38 | 113.942 | 110.353 | 115.84 | 121.409 | 122.491 | 120.472 | 112.461 | 114.078 | 113.691 | 114.835 | 111.717 | 112.216 | 111.759 | 110.212 | 127.795 | 124.401 | 120.519 | 123.304 | 102.86 | 100.534 | 96.012 | 100.026 | 96.447 | 98.75 | 100.871 | 104.81 | 99.184 | 103.14 | 150.289 | 150.264 | 149.798 | 163.426 | 173.508 | 181.744 | 162.367 | 169.86 | 173.465 | 195.056 | 199.2 | 211.6 | 207.6 | 215.8 | 156.8 | 145.9 | 124.2 | 124.1 | 107.7 | 136.1 | 125.9 | 126.6 | 121.3 | 116.9 | 108.8 | 116.8 | 104.8 | 106.6 | 104.2 | 108.7 | 95.5 | 100.4 | 107.3 | 113.1 | 108.6 | 138.6 | 138.2 | 143.7 | 138.2 | 141.9 | 143.1 | 140.7 | 139.3 | 137.2 | 134.8 | 136 | 134 | 109.4 | 105.1 | 106.8 | 111.3 | 78.1 | 64.1 | 55.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 9.661 | 14.389 | 15.11 | 14.254 | 11.765 | 13.544 | 12.444 | 21.15 | 11.869 | 15.333 | 14.307 | 18.784 | 15.045 | 15.58 | 15.757 | 18.612 | 10.958 | 12.586 | 11.538 | 12.387 | 9.476 | 11.236 | 11.953 | 9.425 | 6.307 | 6.936 | 6.289 | 6.973 | 6.004 | 7.444 | 5.66 | 8.236 | 6.501 | 5.88 | 6.089 | 8.865 | 8.311 | 8.52 | 8.166 | 9.536 | 9.976 | 10.004 | 9.264 | 10.17 | 9.593 | 11.768 | 8.796 | 9.532 | 7.968 | 8.464 | 7.84 | 6.595 | 7.718 | 5.583 | 5.652 | 7.741 | 6.346 | 7.499 | 6.266 | 8.247 | 9.499 | 11.077 | 10.448 | 10.109 | 7.22 | 8.542 | 8.236 | 9.561 | 8.221 | 8.308 | 9.483 | 9.277 | 7.792 | 8.034 | 8.258 | 9.263 | 6.938 | 4.778 | 5.009 | 6.837 | 8.568 | 8.121 | 7.211 | 6.52 | 5.92 | 8.238 | 9.094 | 8.193 | 9.059 | 10.436 | 9.152 | 12.563 | 10.534 | 11.148 | 10.299 | 10.8 | 10.1 | 9.3 | 14.3 | 14.3 | 12.2 | 12.9 | 11.7 | 9.2 | 13.6 | 13.1 | 12.7 | 9.5 | 19.4 | 11.5 | 12.6 | 9.4 | 7.6 | 8.7 | 9.1 | 9.3 | 10.7 | 6.5 | 5.7 | 6 | 5.9 | 7.1 | 6.4 | 5.8 | 4.6 | 5.9 | 7.5 | 7.5 | 5 | 6.1 | 8.2 | 7.3 | 2.7 | 2.1 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 6.186 | 5.584 | 5.981 | 5.905 | 5.287 | 5.838 | 6.199 | 6.444 | 6.637 | 6.46 | 6.433 | 6.427 | 6.03 | 5.289 | 5.773 | 5.79 | 5.406 | 5.042 | 4.605 | 18.559 | 22.54 | 17.187 | 20.557 | 15.147 | 19.535 | 14.949 | 18.529 | 16.43 | 23.429 | 19.34 | 21.43 | 17.521 | 28.066 | 22.721 | 22.337 | 25.398 | 21.743 | 26.755 | 28.139 | 28.993 | 26.582 | 28.399 | 24.446 | 29.681 | 28.445 | 29.198 | 23.841 | 29.215 | 28.583 | 29.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.65 | 4.454 | 6.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.8 | 44.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.2 | 0 | 2.3 | 2.3 | 2.3 | 7.8 | 9 | 6.8 | 2.3 | 17.9 | 6.9 | 6.4 | 7 | 11 | 9.5 | 7.4 | 6.7 | 9.3 | 5.5 | 4 | 11.5 | 10.5 | 8.2 | 7 | 7.8 | 0.2 | 0.6 | 14.5 | 5.2 | 0.7 | 1.6 |
Tax Payables
| 0 | 0.068 | 0.513 | 0.212 | 1.06 | 0.351 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 1.21 | 0.467 | 0 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0.396 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 2.408 | 0.632 | 0 | 0 | 2.471 | 0.641 | 0.249 | 0.697 | 2.99 | 1.695 | 0.195 | 0 | 1.498 | 0.549 | 0 | 0.297 | 1.314 | 0.208 | 0.772 | 0.67 | 1.172 | 0.107 | 0.689 | 1.581 | 1.31 | 0.717 | 1.035 | 1.421 | 0.92 | 0.455 | 0.505 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.492 | 4.03 | 3.613 | 5.48 | 5.006 | 4.964 | 5.71 | 4.762 | 3.016 | 4.293 | 4.152 | 3.102 | 2.589 | 3.555 | 2.063 | 1.704 | 2.661 | 2.965 | 3.343 | 2.875 | 3.535 | 2.658 | 3.069 | 1.918 | 2.013 | 2.621 | 2.188 | 0.935 | 1.351 | 1.384 | 1.897 | 0.945 | 0.825 | 0.931 | 2.054 | 1.973 | 1.352 | 1.88 | 2.272 | 2.467 | 1.64 | 1.968 | 2.371 | 2.481 | 1.498 | 1.752 | 0.997 | 1.756 | 1.244 | 1.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.831 | 19.546 | 15.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 28.195 | 22.791 | 26.544 | 26.294 | 32.037 | 29.099 | 31.77 | 32.627 | 38.827 | 34.323 | 33.737 | 31.991 | 31.975 | 34.414 | 32.465 | 30.634 | 37.468 | 32.317 | 33.707 | 10.342 | 9.412 | 8.918 | 8.638 | 6.246 | 5.961 | 6.767 | 5.762 | 5.573 | 5.331 | 3.957 | 6.021 | 5.102 | 5.309 | 4.572 | 6.987 | 7.824 | 5.955 | 6.308 | 3.813 | 7.933 | 6.295 | 6.093 | 8.612 | 7.869 | 6.272 | 6.428 | 7.999 | 7.423 | 5.078 | 5.029 | 31.874 | 35.839 | 32.331 | 30.659 | 26.65 | 25.714 | 27.774 | 27.892 | 27.262 | 30.914 | 34.344 | 30.53 | 31.873 | 27.912 | 32.724 | 6.493 | 31.723 | 30.789 | 34.214 | 31.366 | 31.749 | 28.308 | 32.585 | 27.917 | 36.896 | 7.062 | 6.586 | 6.485 | 24.459 | 25.082 | 21.425 | 23.806 | 21.426 | 23.053 | 22.968 | 30.871 | 27.236 | 30.135 | 34.14 | 38.025 | 35.469 | 40.958 | 37.623 | 41.637 | 42.23 | 51.3 | 55.3 | 50 | 55.5 | 48.2 | 46.6 | 33.1 | 38.7 | 32.6 | 35.3 | 29.4 | 35.2 | 30.2 | 8.7 | 22.1 | 25 | 17.6 | 21.8 | 18.3 | 22.6 | 13.2 | 18.7 | 17.3 | 22 | 15.1 | 14.3 | 10.8 | 17.6 | 14.9 | 17.4 | 16.7 | 18.2 | 18.8 | 10.6 | 15.1 | 17.1 | 18.8 | 11 | 11.9 | 15.1 | 11.8 | 5 | 4.6 | 4.6 |
Total Current Liabilities
| 48.534 | 46.794 | 51.248 | 51.933 | 54.095 | 53.445 | 56.123 | 64.983 | 60.349 | 60.409 | 58.629 | 60.304 | 55.639 | 58.838 | 56.058 | 56.74 | 56.493 | 52.91 | 53.193 | 44.163 | 44.963 | 39.999 | 44.217 | 32.736 | 33.816 | 31.273 | 32.768 | 29.911 | 36.115 | 32.125 | 35.008 | 31.804 | 40.701 | 34.104 | 37.467 | 44.06 | 37.361 | 43.463 | 42.39 | 48.929 | 44.493 | 46.464 | 44.693 | 50.201 | 45.808 | 49.146 | 41.633 | 47.926 | 42.873 | 44.346 | 39.714 | 42.434 | 40.049 | 36.242 | 32.302 | 33.455 | 34.12 | 35.391 | 33.528 | 39.161 | 43.843 | 41.607 | 42.321 | 38.021 | 39.944 | 40.54 | 39.959 | 40.35 | 42.435 | 39.674 | 41.232 | 37.585 | 40.377 | 35.951 | 45.154 | 37.806 | 37.524 | 33.799 | 29.468 | 31.919 | 29.993 | 31.927 | 28.637 | 29.573 | 28.888 | 39.109 | 36.33 | 38.328 | 43.199 | 48.461 | 44.621 | 53.521 | 48.157 | 52.785 | 52.529 | 62.1 | 65.4 | 101.1 | 114.1 | 62.5 | 58.8 | 46 | 50.4 | 41.8 | 48.9 | 42.5 | 47.9 | 39.7 | 39.3 | 33.6 | 39.9 | 29.3 | 31.7 | 34.8 | 40.7 | 29.3 | 31.7 | 41.7 | 34.6 | 27.5 | 27.2 | 28.9 | 33.5 | 28.1 | 28.7 | 31.9 | 31.2 | 30.3 | 27.1 | 31.7 | 33.5 | 33.1 | 21.5 | 14.2 | 15.7 | 26.3 | 10.2 | 5.3 | 6.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 13.412 | 13.686 | 13.872 | 12.466 | 11.713 | 13.03 | 14.379 | 15.612 | 16.408 | 16.613 | 17.328 | 15.564 | 20.527 | 26.929 | 26.54 | 20.443 | 18.267 | 24.789 | 21.236 | 3.64 | 3.115 | 6.31 | 9.02 | 4.435 | 0 | 3 | 0 | 4.725 | 0.5 | 4.6 | 1.52 | 1.225 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 3.79 | 2.645 | 0 | 0 | 0 | 2.6 | 0 | 0 | 3.15 | 0.995 | 23.15 | 17.92 | 18.8 | 12.271 | 0 | 0 | 0 | 8.961 | 0 | 6.867 | 7.643 | 15.641 | 8.497 | 13.197 | 13.234 | 17.745 | 15.512 | 23.508 | 28.92 | 40 | 9.7 | 23.55 | 21.365 | 41.68 | 31.4 | 38.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 3.6 | 4.5 | 5 | 5.6 | 6.1 | 6.8 | 7.3 | 7.9 | 8.4 | 9 | 8.7 | 9.5 | 10.5 | 11.5 | 12.3 | 14.6 | 13.8 | 17 | 12.6 | 12 | 11.6 | 1.4 | 1.4 | 1.4 | 12.1 | 0.9 | 1 | 1 |
Deferred Revenue Non-Current
| 6.72 | -1.365 | 0 | 0 | 1.354 | 0 | 0 | -1.792 | 13.52 | -5.244 | -5.315 | -5.503 | -6.524 | -1.906 | -1.964 | -2.101 | -2.315 | -1.491 | -1.828 | -1.632 | -2.041 | -2.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.888 | 9.938 | 10.21 | 10.231 | 9.254 | 9.303 | 9.432 | 9.422 | 8.766 | 8.774 | 8.779 | 8.865 | 7.988 | 8.049 | 8.125 | 8.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.226 | 1.365 | 1.38 | 1.482 | 1.354 | 1.512 | 1.672 | 1.792 | 5.148 | 5.244 | 5.315 | 5.503 | 6.524 | 1.906 | 1.964 | 2.101 | 2.315 | 1.491 | 1.828 | 1.632 | 2.041 | 2.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.2 | 1.2 | 1.8 | 1.7 | 2 | 2 | 2 | 2 | 2.1 | 2 | 1.9 | 1 | 0.7 | 2.3 | 2.5 | 2.6 | 2.7 | 3.1 |
Other Non-Current Liabilities
| 2.442 | 10.423 | 8.818 | 9.759 | 11.972 | 10.727 | 11.358 | 13.302 | 0.104 | 19.336 | 19.472 | 20.036 | 19.798 | 17.335 | 14.806 | 14.977 | 11.375 | 11.344 | 11.696 | 12.09 | 13.811 | 15.392 | 11.776 | 11.84 | 14.058 | 13.794 | 13.415 | 13.46 | 12.109 | 12.197 | 12.447 | 12.331 | 14.337 | 14.422 | 14.437 | 15.77 | 10.369 | 10.713 | 10.876 | 11.66 | 13.109 | 13.176 | 13.214 | 13.223 | 0.539 | 0.532 | 0.531 | 0.53 | 0.547 | 0.517 | 0.498 | 0.497 | 0.666 | 0.667 | 9.456 | 0.684 | 0.78 | 0.763 | 0.739 | 0.733 | 9.334 | 9.255 | 9.247 | 9.361 | 9.637 | 9.754 | 9.749 | 9.736 | 9.852 | 9.891 | 9.737 | 10.045 | 9.335 | 9.29 | 9.257 | 8.57 | 8.424 | 8.364 | 8.449 | 8.397 | 7.667 | 7.499 | 7.846 | 8.744 | 9.149 | 9.214 | 9.392 | 9.331 | 10.228 | 10.943 | 0.699 | 10.353 | 10.409 | 10.663 | 10.744 | 10.8 | 11.2 | 11.5 | 11.4 | 10.9 | 10.8 | 10.7 | 10.7 | 10.6 | 10.2 | 10.3 | 10.3 | 10.1 | 10.7 | 10.6 | 10.5 | 10.4 | 9.6 | 9.8 | 9.4 | 9.4 | 11.9 | 10.1 | 10.1 | 10.2 | 5.6 | 5.4 | 5.3 | 5.2 | 5.1 | 5 | 4.8 | 6 | 4.2 | 4.5 | 4.3 | 4.1 | 4.1 | 3.9 | 3.8 | 3.4 | 3.3 | 2.7 | 1.6 |
Total Non-Current Liabilities
| 23.8 | 24.109 | 24.07 | 23.707 | 26.393 | 25.269 | 27.409 | 28.914 | 35.18 | 35.949 | 36.8 | 35.6 | 40.325 | 44.264 | 41.346 | 35.42 | 29.642 | 36.133 | 32.932 | 15.73 | 16.926 | 21.702 | 20.796 | 16.275 | 14.058 | 16.794 | 13.415 | 18.185 | 12.609 | 16.797 | 13.967 | 13.556 | 24.337 | 14.422 | 14.437 | 15.77 | 10.369 | 10.713 | 10.876 | 11.66 | 13.109 | 13.176 | 13.214 | 13.223 | 10.427 | 10.47 | 10.741 | 10.761 | 9.801 | 9.82 | 9.93 | 9.919 | 9.432 | 9.441 | 10.401 | 9.549 | 8.768 | 8.812 | 8.864 | 9.045 | 9.334 | 13.045 | 11.892 | 9.361 | 9.637 | 9.754 | 12.349 | 9.736 | 9.852 | 13.041 | 10.732 | 33.195 | 27.255 | 28.09 | 21.528 | 8.57 | 8.424 | 8.364 | 17.41 | 8.397 | 14.534 | 15.142 | 23.487 | 17.241 | 22.346 | 22.448 | 27.137 | 24.843 | 33.736 | 39.863 | 50.374 | 20.053 | 33.959 | 32.028 | 52.424 | 42.2 | 49.5 | 11.5 | 11.4 | 10.9 | 10.8 | 10.7 | 10.7 | 10.6 | 10.2 | 10.3 | 10.3 | 10.1 | 10.7 | 10.6 | 13.6 | 14 | 14.2 | 14.8 | 15 | 15.5 | 18.7 | 17.4 | 18 | 18.6 | 15.8 | 15.3 | 16 | 17.5 | 18.3 | 19.3 | 21.4 | 21.8 | 23.2 | 19.2 | 18.3 | 17.6 | 6.5 | 6 | 7.5 | 18 | 6.8 | 6.4 | 5.7 |
Total Liabilities
| 72.334 | 70.903 | 75.318 | 75.64 | 80.488 | 78.714 | 83.532 | 93.897 | 95.529 | 96.358 | 95.429 | 95.904 | 95.964 | 103.102 | 97.404 | 92.16 | 86.135 | 89.043 | 86.125 | 59.893 | 61.889 | 61.701 | 65.013 | 49.011 | 47.874 | 48.067 | 46.183 | 48.096 | 48.724 | 48.922 | 48.975 | 45.36 | 65.038 | 48.526 | 51.904 | 59.83 | 47.73 | 54.176 | 53.266 | 60.589 | 57.602 | 59.64 | 57.907 | 63.424 | 56.235 | 59.616 | 52.374 | 58.687 | 52.674 | 54.166 | 49.644 | 52.353 | 49.481 | 45.683 | 42.703 | 43.004 | 42.888 | 44.203 | 42.392 | 48.206 | 53.177 | 54.652 | 54.213 | 47.382 | 49.581 | 50.294 | 52.308 | 50.086 | 52.287 | 52.715 | 51.964 | 70.78 | 67.632 | 64.041 | 66.682 | 46.376 | 45.948 | 42.163 | 46.878 | 40.316 | 44.527 | 47.069 | 52.124 | 46.814 | 51.234 | 61.557 | 63.467 | 63.171 | 76.935 | 88.324 | 94.995 | 73.574 | 82.116 | 84.813 | 104.953 | 104.3 | 114.9 | 112.6 | 125.5 | 73.4 | 69.6 | 56.7 | 61.1 | 52.4 | 59.1 | 52.8 | 58.2 | 49.8 | 50 | 44.2 | 53.5 | 43.3 | 45.9 | 49.6 | 55.7 | 44.8 | 50.4 | 59.1 | 52.6 | 46.1 | 43 | 44.2 | 49.5 | 45.6 | 47 | 51.2 | 52.6 | 52.1 | 50.3 | 50.9 | 51.8 | 50.7 | 28 | 20.2 | 23.2 | 44.3 | 17 | 11.7 | 11.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 113.965 | 114.836 | 114.966 | 114.651 | 113.424 | 112.322 | 110.282 | 108.042 | 99.325 | 97.653 | 95.82 | 94.312 | 92.407 | 89.576 | 87.817 | 86.673 | 85.002 | 84.123 | 83.18 | 82.548 | 87.471 | 86.383 | 85.516 | 85.029 | 85.448 | 85.408 | 84.974 | 84.223 | 83.099 | 100.252 | 99.967 | 121.798 | 120.115 | 118.967 | 119.322 | 118.999 | 118.686 | 116.872 | 114.534 | 112.277 | 109.333 | 106.23 | 102.939 | 99.644 | 94.775 | 90.962 | 86.839 | 83.479 | 80.19 | 77.199 | 74.369 | 71.541 | 68.887 | 66.86 | 64.955 | 63.169 | 61.539 | 59.933 | 58.538 | 57.236 | 54.934 | 52.854 | 50.803 | 49.481 | 48.27 | 47.356 | 46.357 | 45.235 | 44.167 | 43.335 | 42.527 | 41.646 | 40.744 | 40.104 | 39.481 | 38.997 | 38.116 | 37.512 | 36.907 | 40.441 | 38.625 | 38.285 | 37.827 | 37.697 | 37.595 | 74.493 | 73.822 | 73.373 | 73.02 | 72.838 | 74.195 | 75.575 | 75.404 | 75.613 | 77.275 | 82 | 79.9 | 76.4 | 70.9 | 66.2 | 59.3 | 53 | 48 | 42.9 | 37.9 | 33.2 | 29.6 | 25.9 | 22.7 | 19.7 | 17.9 | 15.7 | 13.6 | 8.4 | 7.3 | 5.7 | 4.4 | 3.3 | 3 | 1.8 | 32.1 | 31.4 | 31.5 | 30.5 | 29.6 | 28.3 | 27.1 | 25.4 | 27.1 | 27 | 26.9 | 25 | 21.4 | 21.4 | 18.3 | 26.5 | 20.5 | 15.7 | 11 |
Accumulated Other Comprehensive Income/Loss
| -15.75 | -14.148 | -14.318 | -15.306 | -23.296 | -20.596 | -17.938 | -16.94 | -17.503 | -16.752 | -17.062 | -15.367 | -16.555 | -18.537 | -19.181 | -18.542 | -16.274 | -14.992 | -15.391 | -14.611 | -14.651 | -14.555 | -13.229 | -13.676 | -15.331 | -15.797 | -16.567 | -16.763 | -14.366 | -14.486 | -14.154 | -14.64 | -16.25 | -16.334 | -16.648 | -15.593 | -9.664 | -8.736 | -8.657 | -8.705 | -10.289 | -10.824 | -11.105 | -10.68 | -8.119 | -8.665 | -7.805 | -8.23 | -5.858 | -4.92 | -5.213 | -6.161 | -5.141 | -6.367 | -5.252 | -4.526 | -3.09 | -3.592 | -4.674 | -3.93 | -57.647 | -1.246 | -1.114 | -2.184 | -3.476 | -4.18 | -4.39 | -4.138 | -61.604 | -61.941 | -62.679 | -63.262 | -63.408 | -63.45 | -62.981 | -62.639 | -63.665 | -63.841 | -63.945 | -64.497 | -64.602 | -64.729 | -6.681 | -65.646 | -66.035 | -66.131 | -67.386 | -67.106 | -66.958 | -68.161 | -67.935 | -67.212 | -7.923 | -6.789 | -6.563 | -5.7 | -62.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7.094 | 6.795 | 6.386 | 6.364 | 5.62 | 3.311 | 2.794 | 3.065 | 2.366 | 1.626 | 1.046 | 0.293 | -0.418 | -1.113 | -1.706 | -2.165 | -2.77 | -3.36 | -3.786 | -3.979 | -4.561 | -4.816 | 7.554 | 7.001 | 7.936 | 8.994 | 9.466 | 11.089 | 11.855 | 11.31 | 10.532 | 10.289 | 9.563 | 9.373 | 8.395 | 7.29 | 6.395 | 5.013 | 7.319 | 10 | 10.896 | 14.186 | 14.112 | 13.547 | 12.427 | 11.672 | 13.392 | 13.286 | 12.676 | 14.101 | 13.73 | 12.27 | 12.162 | 12.413 | 12.433 | 12.805 | 12.773 | 13.128 | 13.827 | 14.058 | 70.675 | 15.961 | 16.3 | 17.512 | 19.433 | 19.951 | 20.29 | 20.264 | 77.096 | 77.38 | 78.13 | 78.361 | 79.163 | 79.554 | 79.852 | 79.856 | 79.865 | 79.908 | 79.916 | 79.917 | 79.93 | 79.976 | 21.27 | 80.049 | 80.076 | 80.1 | 80.091 | 80.09 | 80.159 | 80.237 | 80.219 | 80.16 | 19.993 | 19.558 | 19.121 | 18.3 | 79.2 | 18.6 | 19.4 | 17.2 | 17 | 14.5 | 15 | 12.4 | 39.1 | 39.9 | 38.8 | 45.6 | 44.2 | 44.9 | 45.4 | 45.8 | 47.1 | 46.2 | 45.7 | 45 | 45.6 | 44.9 | 57.5 | 60.7 | 63.5 | 62.6 | 62.7 | 62.1 | 65.3 | 63.6 | 61 | 61.8 | 59.8 | 56.9 | 57.3 | 58.3 | 60 | 63.5 | 65.3 | 40.5 | 40.6 | 36.7 | 32.9 |
Total Shareholders Equity
| 105.579 | 107.753 | 107.304 | 105.979 | 96.018 | 95.307 | 95.408 | 94.437 | 84.458 | 82.797 | 80.074 | 79.508 | 75.704 | 70.196 | 67.2 | 66.236 | 66.228 | 66.041 | 64.273 | 64.228 | 68.622 | 67.282 | 80.111 | 78.624 | 78.323 | 78.875 | 78.143 | 78.819 | 80.858 | 97.346 | 97.099 | 117.717 | 113.698 | 112.276 | 111.339 | 110.966 | 115.687 | 113.419 | 113.466 | 113.842 | 110.21 | 109.862 | 106.216 | 102.781 | 99.353 | 94.239 | 92.696 | 88.805 | 87.278 | 86.65 | 83.156 | 77.92 | 76.178 | 73.176 | 72.406 | 71.718 | 71.492 | 69.739 | 67.961 | 67.634 | 68.232 | 67.839 | 66.259 | 65.079 | 64.497 | 63.397 | 62.527 | 61.631 | 59.929 | 59.044 | 58.248 | 57.015 | 56.769 | 56.478 | 56.622 | 56.484 | 54.586 | 53.849 | 53.148 | 56.131 | 54.223 | 53.802 | 52.686 | 52.37 | 51.906 | 88.732 | 86.797 | 86.627 | 86.491 | 85.184 | 86.749 | 88.793 | 87.744 | 88.652 | 90.103 | 94.9 | 96.7 | 95 | 90.3 | 83.4 | 76.3 | 67.5 | 63 | 55.3 | 77 | 73.1 | 68.4 | 71.5 | 66.9 | 64.6 | 63.3 | 61.5 | 60.7 | 54.6 | 53 | 50.7 | 50 | 48.2 | 60.5 | 62.5 | 95.6 | 94 | 94.2 | 92.6 | 94.9 | 91.9 | 88.1 | 87.2 | 86.9 | 83.9 | 84.2 | 83.3 | 81.4 | 84.9 | 83.6 | 67 | 61.1 | 52.4 | 43.9 |
Total Equity
| 105.579 | 107.753 | 107.304 | 105.979 | 96.018 | 95.307 | 95.408 | 94.437 | 84.458 | 82.797 | 80.074 | 79.508 | 75.704 | 70.196 | 67.2 | 66.236 | 66.228 | 66.041 | 64.273 | 64.228 | 68.622 | 67.282 | 80.111 | 78.624 | 78.323 | 78.875 | 78.143 | 78.819 | 80.858 | 97.346 | 97.099 | 117.717 | 113.698 | 112.276 | 111.339 | 110.966 | 115.687 | 113.419 | 113.466 | 113.842 | 110.21 | 109.862 | 106.216 | 102.781 | 99.353 | 94.239 | 92.696 | 88.805 | 87.278 | 86.65 | 83.156 | 77.92 | 76.178 | 73.176 | 72.406 | 71.718 | 71.492 | 69.739 | 67.961 | 67.634 | 68.232 | 67.839 | 66.259 | 65.079 | 64.497 | 63.397 | 62.527 | 61.631 | 59.929 | 59.044 | 58.248 | 57.015 | 56.769 | 56.478 | 56.622 | 56.484 | 54.586 | 53.849 | 53.148 | 56.131 | 54.223 | 53.802 | 52.686 | 52.37 | 51.906 | 88.732 | 86.797 | 86.627 | 86.491 | 85.184 | 86.749 | 88.793 | 87.744 | 88.652 | 90.103 | 94.9 | 96.7 | 95 | 90.3 | 83.4 | 76.3 | 67.5 | 63 | 55.3 | 77 | 73.1 | 68.4 | 71.5 | 66.9 | 64.6 | 63.3 | 61.5 | 60.7 | 54.6 | 53 | 50.7 | 50 | 48.2 | 60.5 | 62.5 | 95.6 | 94 | 94.2 | 92.6 | 94.9 | 91.9 | 88.1 | 87.2 | 86.9 | 83.9 | 84.2 | 83.3 | 81.4 | 84.9 | 83.6 | 67 | 61.1 | 52.4 | 43.9 |
Total Liabilities & Shareholders Equity
| 177.913 | 178.656 | 182.622 | 181.619 | 176.506 | 174.021 | 178.94 | 188.334 | 179.987 | 179.155 | 175.503 | 175.412 | 171.668 | 173.298 | 164.604 | 158.396 | 152.363 | 155.084 | 150.398 | 124.121 | 130.511 | 128.983 | 145.124 | 127.635 | 126.197 | 126.942 | 124.326 | 126.915 | 129.582 | 146.268 | 146.074 | 163.077 | 178.736 | 160.802 | 163.243 | 170.796 | 163.417 | 167.595 | 166.732 | 174.431 | 167.812 | 169.502 | 164.123 | 166.205 | 155.588 | 153.855 | 145.07 | 147.492 | 139.952 | 140.816 | 132.8 | 130.273 | 125.659 | 118.859 | 115.109 | 114.722 | 114.38 | 113.942 | 110.353 | 115.84 | 121.409 | 122.491 | 120.472 | 112.461 | 114.078 | 113.691 | 114.835 | 111.717 | 112.216 | 111.759 | 110.212 | 127.795 | 124.401 | 120.519 | 123.304 | 102.86 | 100.534 | 96.012 | 100.026 | 96.447 | 98.75 | 100.871 | 104.81 | 99.184 | 103.14 | 150.289 | 150.264 | 149.798 | 163.426 | 173.508 | 181.744 | 162.367 | 169.86 | 173.465 | 195.056 | 199.2 | 211.6 | 207.6 | 215.8 | 156.8 | 145.9 | 124.2 | 124.1 | 107.7 | 136.1 | 125.9 | 126.6 | 121.3 | 116.9 | 108.8 | 116.8 | 104.8 | 106.6 | 104.2 | 108.7 | 95.5 | 100.4 | 107.3 | 113.1 | 108.6 | 138.6 | 138.2 | 143.7 | 138.2 | 141.9 | 143.1 | 140.7 | 139.3 | 137.2 | 134.8 | 136 | 134 | 109.4 | 105.1 | 106.8 | 111.3 | 78.1 | 64.1 | 55.8 |