Cryosite Limited
ASX:CTE.AX
0.88 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.703 | 4.731 | 5.341 | 3.881 | 4.062 | 3.92 | 4.536 | 5.089 | 3.652 | 4.167 | 6.252 | 5.777 | 4.525 | 2.911 | 2.045 | 1.327 | 1.975 | 1.582 | 1.302 | 1.348 | 2.076 | 1.635 | 2.898 | 2.754 |
Short Term Investments
| 0 | 1 | 0 | 0 | 0 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.703 | 5.731 | 5.341 | 3.881 | 4.062 | 4.244 | 4.536 | 5.089 | 3.652 | 4.167 | 6.252 | 5.777 | 4.525 | 2.911 | 2.045 | 1.327 | 1.975 | 1.582 | 1.302 | 1.348 | 2.076 | 1.635 | 2.898 | 2.754 |
Net Receivables
| 1.406 | 1.727 | 1.213 | 1.67 | 0.963 | 0.579 | 1.274 | 2.18 | 2.668 | 1.627 | 1.7 | 1.451 | 1.157 | 1.246 | 1.171 | 1.403 | 1.678 | 1.335 | 1.073 | 0.774 | 0.567 | 0.513 | 0.281 | 0.07 |
Inventory
| 0.059 | 0.06 | 0.047 | 0.053 | 0.048 | 0.023 | 0.024 | 0.082 | 0.12 | 0.09 | 0.062 | 0.066 | 0.053 | 0.028 | 0.046 | 0.053 | 0.049 | 0.028 | 0.027 | 0.024 | 0.017 | 0.02 | 0.007 | 0.002 |
Other Current Assets
| 0.443 | 0.468 | 0.45 | 0.393 | 0.522 | 2.101 | 0.548 | 0.263 | 0.498 | 0.381 | 0.276 | 0.566 | 0.258 | 0.163 | 0.044 | 0.247 | 0.128 | 0.188 | 0.138 | 0.136 | 0.151 | 0.096 | 0.046 | 0.021 |
Total Current Assets
| 6.611 | 7.986 | 7.051 | 5.997 | 5.594 | 6.947 | 6.382 | 7.613 | 6.938 | 6.266 | 8.29 | 7.86 | 5.993 | 4.348 | 3.306 | 3.03 | 3.83 | 3.132 | 2.54 | 2.282 | 2.811 | 2.264 | 3.232 | 2.848 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.71 | 4.036 | 2.404 | 2.149 | 2.382 | 0.373 | 0.589 | 0.884 | 1.125 | 1.343 | 1.587 | 1.721 | 1.996 | 2.377 | 2.188 | 2.01 | 0.937 | 0.817 | 0.887 | 1.196 | 1.05 | 1.143 | 1.096 | 1.161 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.004 | 0.008 | 0.012 | 0.016 | 0.02 | 0.021 | 0.091 | 0.595 | 0.645 | 0.504 | 0.291 | 0.072 | 0 | 0 | 0 | 0 | 0.279 | 0.348 | 0.05 | 0 | 0 | 0 | 0 | 0.009 |
Goodwill and Intangible Assets
| 0.004 | 0.008 | 0.012 | 0.016 | 0.02 | 0.021 | 0.091 | 0.595 | 0.645 | 0.504 | 0.291 | 0.072 | 0 | 0 | 0 | 0 | 0.279 | 0.348 | 0.05 | 0 | 0 | 0 | 0 | 0.009 |
Long Term Investments
| 0 | 0 | 0.036 | 0.08 | 0.138 | 0.187 | 0.243 | 0.532 | 0.637 | 1.397 | 1.275 | 0.941 | 0 | 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.03 | 1.059 | 1.225 | 1.667 | 2.135 | 2.412 | 0.157 | 0.228 | 0.349 | 0.45 | 0.603 | 0.852 | 0.783 | 0.783 | 0.754 | 0.763 | 0.547 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.358 | 9.558 | 10.776 | 12.083 | 13.232 | -2.599 | -0.401 | -0.76 | -0.986 | -1.847 | -1.878 | -1.793 | 0.998 | 1.117 | 1.435 | 1.551 | 1.474 | 1.552 | 1.637 | 1.183 | 0.541 | 0.118 | 0.031 | 0.031 |
Total Non-Current Assets
| 13.102 | 14.661 | 14.452 | 15.996 | 17.908 | 0.394 | 0.679 | 1.478 | 1.77 | 1.847 | 1.878 | 1.793 | 3.777 | 4.277 | 4.377 | 4.324 | 3.419 | 3.265 | 2.574 | 2.379 | 1.592 | 1.26 | 1.127 | 1.2 |
Total Assets
| 19.713 | 22.647 | 21.503 | 21.993 | 23.502 | 23.172 | 7.744 | 9.827 | 9.657 | 9.123 | 11.192 | 11.362 | 9.77 | 8.625 | 7.682 | 7.355 | 7.249 | 6.398 | 5.114 | 4.661 | 4.403 | 3.525 | 4.359 | 4.048 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.657 | 0.632 | 0.46 | 0.627 | 0.389 | 0.24 | 0.163 | 0.387 | 0.45 | 0.298 | 0.482 | 0.722 | 0.437 | 0.434 | 0.328 | 0.459 | 0.476 | 0.44 | 0.393 | 0.264 | 0.308 | 0.448 | 0.346 | 0.152 |
Short Term Debt
| 0.179 | 0.161 | 0.233 | 0.215 | 0.197 | -2.274 | -0.425 | -0.394 | -0.37 | -0.347 | -0.393 | -0.368 | 0.612 | 0.694 | 0 | 0 | 0 | 0 | 0.172 | 0.486 | 0.301 | 0.001 | 0.004 | 0.004 |
Tax Payables
| 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.096 | 2.04 | 2.233 | 2.186 | 2.208 | 2.274 | 0.425 | 0.394 | 0.37 | 0.347 | 0.393 | 0.368 | 0.336 | 0.337 | 0.313 | 0.286 | 0.277 | 0.26 | 0.091 | 0.191 | 0.114 | 0.032 | 0.087 | 0.001 |
Other Current Liabilities
| 1.058 | 0.944 | 0.8 | 0.449 | 0.571 | 3.114 | 0.978 | 1.524 | 1.509 | 1.464 | 1.383 | 1.346 | 0.372 | 0.304 | 0.774 | 0.748 | 0.657 | 0.494 | 0.075 | 0.054 | 0.037 | 0.023 | 0.031 | 0.02 |
Total Current Liabilities
| 3.99 | 3.777 | 3.726 | 3.478 | 3.366 | 3.354 | 1.142 | 1.911 | 1.96 | 1.762 | 1.865 | 2.067 | 1.757 | 1.77 | 1.416 | 1.493 | 1.41 | 1.194 | 0.731 | 0.994 | 0.76 | 0.503 | 0.468 | 0.177 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 2.266 | 2.445 | 0.616 | 0.85 | 1.065 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 |
Deferred Revenue Non-Current
| 10.925 | 12.539 | 14.171 | 16.128 | 18.147 | 20.277 | 3.999 | 4.09 | 3.612 | 3.108 | 2.921 | 2.619 | 2.282 | 1.922 | 1.653 | 1.46 | 1.473 | 1.436 | 1.547 | 1.189 | 0.604 | 0.251 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -0 | 0 | 0 | 0 | 0 | 0.008 | 0.024 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.083 | 1.104 | 1.128 | 0.718 | 0.769 | 0.816 | 0.218 | 0.235 | 0.708 | 0.708 | 0.642 | 0.411 | 0.251 | 0.242 | 0.259 | 1.52 | 0.044 | 0.031 | 0.023 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 14.274 | 16.088 | 15.916 | 17.696 | 19.981 | 21.093 | 4.225 | 4.35 | 4.355 | 3.817 | 3.563 | 3.031 | 2.533 | 2.164 | 1.912 | 1.521 | 1.517 | 1.467 | 1.569 | 1.189 | 0.604 | 0.251 | 0.001 | 0.003 |
Total Liabilities
| 18.264 | 19.865 | 19.642 | 21.174 | 23.347 | 24.888 | 5.8 | 6.678 | 6.279 | 5.578 | 5.057 | 5.098 | 4.29 | 3.934 | 3.328 | 3.014 | 2.927 | 2.662 | 2.301 | 2.183 | 1.364 | 0.755 | 0.469 | 0.18 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.538 | 5.979 | 5.979 | 5.862 | 5.862 | 5.862 | 5.862 | 5.862 | 5.862 | 5.862 | 8.205 | 8.139 | 8.139 | 8.139 | 8.139 | 8.139 | 8.139 | 8.036 | 8.036 | 7.816 | 7.816 | 6.681 | 6.631 | 5.875 |
Retained Earnings
| -2.089 | -3.197 | -4.118 | -5.515 | -6.167 | -7.647 | -3.959 | -2.718 | -2.483 | -2.556 | -2.309 | -2.114 | -2.897 | -3.687 | -4.021 | -4.025 | -4.033 | -4.48 | -5.402 | -5.481 | -4.861 | -3.911 | -2.741 | -2.006 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0.472 | 0.46 | 0.511 | 0.482 | 0.447 | 0 | 0.239 | 0.239 | 0.239 | 0.239 | 0.239 | 0.237 | 0.227 | 0.215 | 0.18 | 0.18 | 0.143 | 0.084 | -0.528 | -0.277 | -0.154 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -0.442 | -0.442 | -0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.528 | 0.277 | 0.154 |
Total Shareholders Equity
| 1.449 | 2.782 | 1.861 | 0.819 | 0.155 | -1.716 | 1.943 | 3.149 | 3.378 | 3.544 | 6.135 | 6.264 | 5.481 | 4.691 | 4.355 | 4.34 | 4.321 | 3.736 | 2.813 | 2.478 | 3.039 | 2.77 | 3.89 | 3.868 |
Total Equity
| 1.449 | 2.782 | 1.861 | 0.819 | 0.155 | -1.716 | 1.943 | 3.149 | 3.378 | 3.544 | 6.135 | 6.264 | 5.481 | 4.691 | 4.355 | 4.34 | 4.321 | 3.736 | 2.813 | 2.478 | 3.039 | 2.77 | 3.89 | 3.868 |
Total Liabilities & Shareholders Equity
| 19.713 | 22.647 | 21.503 | 21.993 | 23.502 | 23.172 | 7.752 | 9.851 | 9.693 | 9.123 | 11.633 | 11.362 | 9.77 | 8.625 | 7.682 | 7.355 | 7.249 | 6.398 | 5.114 | 4.661 | 4.403 | 3.525 | 4.359 | 4.048 |