Corporate Travel Management Limited

ASX:CTD.AX

11.71 (AUD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

202420232022202120202019201820172016201520142013201220112010
Operating Activities:
Net Income 84.45277.5743.101-54.175-8.18586.23576.71254.55642.13426.36715.84511.26811.7988.2683.317
Depreciation & Amortization 60.07955.22944.42540.85742.51210.9712.65913.2119.2246.3032.5121.511.40.8570.643
Deferred Income Tax 0-197.086-8.539-18.968-4.1832.19-0.9990.841-2.6714.40213.529-0.793000
Stock Based Compensation 2.9974.5758.3865.548-4.163.692.1761.3660.7780.4170.0960.009000
Change In Working Capital -24.099-59.61932.724-31.37848.566-7.464-41.341-2.433-2.863-14.819-13.6250.784000
Accounts Receivables 50.259-162.24-73.002-99.803286.892-7.464-41.341-2.433-2.863-14.819-13.6250.784000
Inventory 0.549-0.444-0.4560.16800000000000
Accounts Payables -71.46980.631100.99763.195-220.4480000000000
Other Working Capital -3.43822.4345.1855.062-17.87825.56836.318-4.93119.903-0.1620.363-0.261000
Other Non Cash Items 147.156199.629-6.182-2.244.69937.85645.1851.73723.6076.1687.0072.431-5.713.05-3.96
Operating Cash Flow 126.76980.30273.915-60.35679.249133.47794.39269.27870.2124.43611.83516.0027.48812.1750
Investing Activities:
Investments In Property Plant And Equipment -47.563-36.816-25.964-15.347-22.225-8.138-2.676-1.316-4.295-1.275-0.797-2.144-2.836-0.6180
Acquisitions Net -0.539-8.889-88.749-273.155-23.46-45.053-37.143-103.331-41.905-49.16-27.08-15.918-9.482-10.8190
Purchases Of Investments -42.427-32.544-21.686-0.886000103.31941.90-21.140000
Sales Maturities Of Investments 1.37773.977132.1210.8860000.0120.005020.1960000
Other Investing Activites -0.7-41.433-110.435-0.886-19.585-18.77-11.057-12.634-3.903-1.786-0.851-1.31100.0380
Investing Cash Flow -46.725-45.705-114.713-289.388-45.685-71.961-50.876-117.269-50.098-52.221-29.672-19.373-12.318-11.3990
Financing Activities:
Debt Repayment -10.348-11.639-9.302-9.315-46.404-206.963-117.995-48.039-36.262-35.9-32.856-11.154-0.761-4.6340
Common Stock Issued 0097.892368.715-0.0139.22-0.03870.178-0.03245.54953.3359.7656.70918.390
Common Stock Repurchased -26.080-2.108-11.115-0.01-0.796-0.038-2.003-0.032-1.514-2.3261.3890.88100
Dividends Paid -57.033-16.09600-23.953-45.271-37.471-30.514-20.983-13.523-9.129-7.497-5.813-0.750
Other Financing Activities -0.937-11.6394.54721.913-4.224201.316112.44856.17773.15934.98629.0413.5860.3370.0820
Financing Cash Flow -94.398-27.73588.921359.083-74.601-9.486-40.58748.75918.29430.51238.0644.71.35313.0880
Other Information:
Effect Of Forex Changes On Cash -1.862.069-5.087-3.164-4.9112.4642.151-2.7292.1095.936-1.762-0.0070.00600
Net Change In Cash -16.2148.93143.0366.175-45.94854.4945.08-1.96140.5158.66318.4651.325-3.47113.8640
Cash At End Of Period 134.771150.985142.05499.01892.843138.79184.29779.21781.17840.6633213.53512.2115.6810