Cintas Corporation
NASDAQ:CTAS
219.52 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,501.587 | 2,470.935 | 2,406.173 | 2,377.177 | 2,342.33 | 2,284.471 | 2,189.986 | 2,174.858 | 2,166.454 | 2,074.686 | 1,960.542 | 1,922.281 | 1,896.95 | 1,835.661 | 1,777.056 | 1,757.048 | 1,746.575 | 1,619.584 | 1,810.648 | 1,843.749 | 1,811.139 | 1,793.73 | 1,682.33 | 1,718.268 | 1,697.975 | 1,669.55 | 1,589.138 | 1,606.441 | 1,611.503 | 1,530.287 | 1,281.135 | 1,296.923 | 1,294.13 | 1,271.405 | 1,216.083 | 1,219.08 | 1,198.89 | 1,142.583 | 1,108.847 | 1,123.379 | 1,102.077 | 1,157.479 | 1,130.237 | 1,143.753 | 1,120.343 | 1,129.086 | 1,075.674 | 1,060.386 | 1,051.325 | 1,053.582 | 1,012.112 | 1,019.126 | 1,017.18 | 1,012.087 | 937.827 | 936.566 | 923.904 | 909.449 | 861.812 | 884.509 | 891.569 | 878.683 | 908.639 | 985.184 | 1,002.179 | 1,008.955 | 975.952 | 983.865 | 969.128 | 964.075 | 905.398 | 923.266 | 914.161 | 907.927 | 836.421 | 835.785 | 823.475 | 809.246 | 755.241 | 756.84 | 745.956 | 738.154 | 696.94 | 701.309 | 677.656 | 676.144 | 663.757 | 680.958 | 665.726 | 603.813 | 545.491 | 557.148 | 564.6 | 562.966 | 536.723 | 539.052 | 521.959 | 504.838 | 473.929 | 465.8 | 457.4 | 669.4 | 360.5 | 367.3 | 354.3 | 448 | 262.8 | 252 | 235.5 | 228.6 | 210 | 208.6 | 192.8 | 194.4 | 183 | 182.4 | 170.3 | 170.3 | 151.2 | 151.6 | 142 | 141.8 | 129.4 | 129.8 | 122.2 | 124.3 | 112.8 | 111 | 104.7 | 104.1 | 99.4 | 103.9 | 86.3 | 85.1 | 80.5 | 80.6 | 76.4 | 78.1 | 70.2 | 70.3 | 65.9 | 65.2 | 61.2 | 60.7 | 56.6 | 55.8 | 52.2 | 51 | 45.5 | 44.9 | 41.8 | 41.7 | 35 | 32.1 | 31.5 | 31.2 | 28.9 |
Cost of Revenue
| 1,249.456 | 1,297.189 | 1,258.905 | 1,235.629 | 1,200.759 | 1,195.693 | 1,155.955 | 1,152.411 | 1,138.342 | 1,128.491 | 1,062.388 | 1,037.14 | 994.194 | 976.611 | 967.54 | 937.164 | 920.374 | 911.764 | 986.253 | 991.358 | 961.997 | 970.165 | 927.177 | 943.11 | 923.263 | 917.212 | 888.675 | 890.072 | 872.15 | 851.561 | 714.711 | 725.496 | 710.356 | 717.687 | 691.475 | 691.68 | 674.746 | 655.923 | 633.54 | 641.955 | 624.131 | 665.117 | 651.112 | 666.834 | 654.363 | 661.871 | 633.733 | 628.35 | 605.45 | 609.714 | 586.209 | 589.329 | 578.14 | 579.04 | 545.906 | 545.918 | 530.233 | 523.881 | 502.205 | 514.662 | 508.774 | 544.332 | 532.202 | 570.184 | 577.096 | 576.52 | 564.727 | 563.297 | 551.756 | 550.101 | 519.571 | 532.193 | 523.68 | 512.054 | 483.451 | 485.324 | 467.987 | 460.734 | 433.787 | 440.885 | 427.118 | 428.258 | 401.229 | 407.872 | 390.208 | 397.188 | 389.341 | 397.135 | 383.713 | 348.258 | 316.151 | 321.95 | 327.323 | 410.203 | 288.197 | 288.954 | 277.078 | 268.507 | 255.25 | 249.5 | 249.6 | 386 | 193.1 | 203.8 | 193.6 | 250.4 | 140.1 | 136.9 | 125.6 | 123.1 | 112.6 | 114 | 103.2 | 104 | 99.5 | 99.2 | 91 | 93 | 82.6 | 82.9 | 75.5 | 78 | 68.9 | 68 | 63.4 | 68.3 | 61.2 | 60.4 | 56.7 | 57 | 54.8 | 58.4 | 48.3 | 46.6 | 43.6 | 44.9 | 42 | 43.4 | 39.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,252.131 | 1,173.746 | 1,147.268 | 1,141.548 | 1,141.571 | 1,088.778 | 1,034.031 | 1,022.447 | 1,028.112 | 946.195 | 898.154 | 885.141 | 902.756 | 859.05 | 809.516 | 819.884 | 826.201 | 707.82 | 824.395 | 852.391 | 849.142 | 823.565 | 755.153 | 775.158 | 774.712 | 752.338 | 700.463 | 716.369 | 739.353 | 678.726 | 566.424 | 571.427 | 583.774 | 553.718 | 524.608 | 527.4 | 524.144 | 486.66 | 475.307 | 481.424 | 477.946 | 492.362 | 479.125 | 476.919 | 465.98 | 467.215 | 441.941 | 432.036 | 445.875 | 443.868 | 425.903 | 429.797 | 439.04 | 433.047 | 391.921 | 390.648 | 393.671 | 385.568 | 359.607 | 369.847 | 382.795 | 334.351 | 376.437 | 415 | 425.083 | 432.435 | 411.225 | 420.568 | 417.372 | 413.974 | 385.827 | 391.073 | 390.481 | 395.873 | 352.97 | 350.461 | 355.488 | 348.512 | 321.454 | 315.955 | 318.838 | 309.896 | 295.711 | 293.437 | 287.448 | 278.956 | 274.416 | 283.823 | 282.013 | 255.555 | 229.34 | 235.198 | 237.277 | 152.763 | 248.526 | 250.098 | 244.881 | 236.331 | 218.679 | 216.3 | 207.8 | 283.4 | 167.4 | 163.5 | 160.7 | 197.6 | 122.7 | 115.1 | 109.9 | 105.5 | 97.4 | 94.6 | 89.6 | 90.4 | 83.5 | 83.2 | 79.3 | 77.3 | 68.6 | 68.7 | 66.5 | 63.8 | 60.5 | 61.8 | 58.8 | 56 | 51.6 | 50.6 | 48 | 47.1 | 44.6 | 45.5 | 38 | 38.5 | 36.9 | 35.7 | 34.4 | 34.7 | 30.6 | 70.3 | 65.9 | 65.2 | 61.2 | 60.7 | 56.6 | 55.8 | 52.2 | 51 | 45.5 | 44.9 | 41.8 | 41.7 | 35 | 32.1 | 31.5 | 31.2 | 28.9 |
Gross Profit Ratio
| 0.501 | 0.475 | 0.477 | 0.48 | 0.487 | 0.477 | 0.472 | 0.47 | 0.475 | 0.456 | 0.458 | 0.46 | 0.476 | 0.468 | 0.456 | 0.467 | 0.473 | 0.437 | 0.455 | 0.462 | 0.469 | 0.459 | 0.449 | 0.451 | 0.456 | 0.451 | 0.441 | 0.446 | 0.459 | 0.444 | 0.442 | 0.441 | 0.451 | 0.436 | 0.431 | 0.433 | 0.437 | 0.426 | 0.429 | 0.429 | 0.434 | 0.425 | 0.424 | 0.417 | 0.416 | 0.414 | 0.411 | 0.407 | 0.424 | 0.421 | 0.421 | 0.422 | 0.432 | 0.428 | 0.418 | 0.417 | 0.426 | 0.424 | 0.417 | 0.418 | 0.429 | 0.381 | 0.414 | 0.421 | 0.424 | 0.429 | 0.421 | 0.427 | 0.431 | 0.429 | 0.426 | 0.424 | 0.427 | 0.436 | 0.422 | 0.419 | 0.432 | 0.431 | 0.426 | 0.417 | 0.427 | 0.42 | 0.424 | 0.418 | 0.424 | 0.413 | 0.413 | 0.417 | 0.424 | 0.423 | 0.42 | 0.422 | 0.42 | 0.271 | 0.463 | 0.464 | 0.469 | 0.468 | 0.461 | 0.464 | 0.454 | 0.423 | 0.464 | 0.445 | 0.454 | 0.441 | 0.467 | 0.457 | 0.467 | 0.462 | 0.464 | 0.453 | 0.465 | 0.465 | 0.456 | 0.456 | 0.466 | 0.454 | 0.454 | 0.453 | 0.468 | 0.45 | 0.468 | 0.476 | 0.481 | 0.451 | 0.457 | 0.456 | 0.458 | 0.452 | 0.449 | 0.438 | 0.44 | 0.452 | 0.458 | 0.443 | 0.45 | 0.444 | 0.436 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 26.6 | 0 | 0 | 0 | 24.5 | 0 | 0 | 0 | 23.5 | 0 | 0 | 0 | 22.3 | 0 | 0 | 0 | 21.5 | 0 | 0 | 0 | 21.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,570.666 | 509.743 | 517.927 | 542.996 | 508.24 | 476.099 | 491.671 | 504.634 | 471.807 | 490.618 | 468.084 | 486.283 | 425.747 | 362.385 | 365.222 | 374.026 | 350.778 | 331.656 | 327.051 | 338.637 | 308.941 | 301.69 | 300.249 | 314.458 | 323.932 | 328.963 | 323.947 | 325.91 | 313.344 | 308.918 | 293.013 | 306.581 | 303.036 | 288.367 | 297.112 | 310.466 | 304.17 | 283.045 | 288.304 | 293.425 | 286.93 | 275.596 | 263.458 | 283.904 | 253.677 | 257.129 | 284.608 | 287.295 | 279.116 | 273.194 | 275.125 | 276.71 | 258.074 | 253.128 | 248.628 | 244.128 | 241.336 | 223.269 | 219.912 | 223.437 | 213.08 | 203.912 | 194.431 | 198.809 | 189.515 | 185.019 | 176.954 | 176.13 | 168.567 | 174.192 | 175.846 | 176.832 | 152.801 | 140.263 | 141.661 | 145.743 | 136.151 | 129.348 | 129.921 | 132.936 | 122.372 | 112.701 | 109.3 | 111.4 | 146.2 | 87.7 | 83.3 | 86.4 | 110.3 | 62.7 | 56.7 | 57.5 | 49.7 | 47.4 | 46.5 | 45.2 | 42.2 | 41.3 | 40.3 | 40.7 | 37 | 33.6 | 32.7 | 34.3 | 29.4 | 29.7 | 29.9 | 30.4 | 0 | 27.2 | 25.1 | 26.2 | 0 | 23.8 | 23.3 | 22.7 | 0 | 20.3 | 20 | 19.6 | 0 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,070.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.912 | 194.431 | 0 | 0 | 185.019 | 176.954 | 0 | -174.192 | 174.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 691.1 | 626.152 | 626.468 | 641.865 | 641.015 | 617.98 | 587.219 | 577.513 | 587.992 | 541.759 | 490.549 | 503.913 | 508.655 | 502.604 | 483.048 | 467.012 | 476.495 | 500.386 | 509.743 | 517.927 | 542.996 | 508.24 | 476.099 | 491.671 | 504.634 | 471.807 | 490.618 | 468.084 | 486.283 | 437.672 | 362.385 | 365.222 | 374.026 | 350.778 | 331.656 | 327.051 | 338.637 | 308.941 | 301.69 | 300.249 | 314.458 | 326.09 | 328.963 | 323.947 | 325.91 | 313.344 | 308.918 | 293.013 | 306.581 | 303.036 | 288.367 | 297.112 | 310.466 | 304.17 | 283.045 | 288.304 | 293.425 | 286.93 | 275.596 | 263.458 | 283.904 | 253.677 | 257.129 | 284.608 | 287.295 | 279.116 | 273.194 | 275.125 | 276.71 | 258.074 | 253.128 | 248.628 | 244.128 | 241.336 | 223.269 | 219.912 | 223.437 | 213.08 | 203.912 | 194.431 | 198.809 | 189.515 | 185.019 | 176.954 | 176.13 | 168.567 | 174.192 | 175.846 | 176.832 | 152.801 | 140.263 | 141.661 | 145.743 | 136.151 | 129.348 | 129.921 | 132.936 | 122.372 | 112.701 | 109.3 | 111.4 | 146.2 | 87.7 | 83.3 | 86.4 | 110.3 | 62.7 | 56.7 | 57.5 | 49.7 | 47.4 | 46.5 | 45.2 | 42.2 | 41.3 | 40.3 | 40.7 | 37 | 33.6 | 32.7 | 34.3 | 29.4 | 29.7 | 29.9 | 30.4 | 27.7 | 27.2 | 25.1 | 26.2 | 23.7 | 23.8 | 23.3 | 22.7 | 18.9 | 20.3 | 20 | 19.6 | 18.8 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.947 | 28.61 | 26.721 | 27.616 | 25.809 | 24.104 | 26.1 | 23.5 | 40.4 | 17.8 | 14.3 | 17.7 | 16.3 | 14.9 | 13 | 13 | 12.9 | 12.8 | 10.7 | 11.3 | 12.4 | 10.4 | 10.2 | 10.1 | 9.8 | 9.3 | 9.2 | 9.1 | 9 | 8.7 | 8.7 | 8.6 | 7.1 | 5.4 | 5.4 | 5.2 | 5.4 | 4.8 | 5.2 | 4 | 5.1 | 4.6 | 3.4 | 3.4 | 3.4 | 3 | 0 | 0 | -206.9 | 0 | 0 | 0 | -174.2 | 0 | 0 | 0 | -136.3 | 0 | 0 | 0 | -102.8 | 0 | 0 | 0 |
Operating Expenses
| 691.1 | 626.152 | 626.468 | 641.865 | 641.015 | 617.98 | 587.219 | 577.513 | 587.992 | 541.759 | 490.549 | 503.913 | 508.655 | 502.604 | 483.048 | 467.012 | 476.495 | 500.386 | 509.743 | 517.927 | 542.996 | 508.24 | 476.099 | 491.671 | 504.634 | 471.807 | 490.618 | 468.084 | 486.283 | 437.672 | 362.385 | 365.222 | 374.026 | 350.778 | 331.656 | 327.051 | 338.637 | 308.941 | 301.69 | 300.249 | 314.458 | 326.09 | 328.963 | 323.947 | 325.91 | 313.344 | 308.918 | 293.013 | 306.581 | 303.036 | 288.367 | 297.112 | 310.466 | 304.17 | 283.045 | 288.304 | 293.425 | 286.93 | 275.596 | 263.458 | 283.904 | 253.677 | 257.129 | 284.608 | 287.295 | 279.116 | 273.194 | 275.125 | 276.71 | 258.074 | 253.128 | 248.628 | 244.128 | 241.336 | 223.269 | 219.912 | 223.437 | 213.08 | 203.912 | 194.431 | 198.809 | 189.515 | 185.019 | 176.954 | 176.13 | 168.567 | 174.192 | 175.846 | 176.832 | 152.801 | 140.263 | 141.661 | 145.743 | 53.204 | 157.958 | 156.642 | 160.552 | 148.181 | 136.805 | 135.4 | 134.9 | 186.6 | 105.5 | 97.6 | 104.1 | 126.6 | 77.6 | 69.7 | 70.5 | 62.6 | 60.2 | 57.2 | 56.5 | 54.6 | 51.7 | 50.5 | 50.8 | 46.8 | 42.9 | 41.9 | 43.4 | 38.4 | 38.4 | 38.6 | 39 | 34.8 | 32.6 | 30.5 | 31.4 | 29.1 | 28.6 | 28.5 | 26.7 | 24 | 24.9 | 23.4 | 23 | 22.2 | 20.6 | 0 | 0 | -206.9 | 0 | 0 | 0 | -174.2 | 0 | 0 | 0 | -136.3 | 0 | 0 | 0 | -102.8 | 0 | 0 | 0 |
Operating Income
| 561.031 | 547.594 | 520.8 | 499.683 | 500.556 | 470.798 | 446.812 | 444.934 | 440.12 | 404.436 | 407.605 | 381.228 | 394.101 | 356.446 | 326.468 | 352.872 | 349.706 | 207.434 | 314.652 | 334.464 | 306.146 | 314.411 | 278.255 | 275.64 | 265.228 | 265.5 | 200.024 | 235.211 | 249.099 | 177.308 | 194.695 | 202.858 | 206.961 | 202.94 | 192.952 | 200.349 | 185.507 | 177.719 | 173.617 | 181.175 | 163.488 | 123.806 | 150.162 | 152.972 | 140.07 | 153.871 | 133.023 | 139.023 | 139.294 | 140.832 | 137.536 | 132.685 | 128.574 | 128.877 | 108.876 | 102.344 | 100.246 | 101.518 | 84.011 | 106.389 | 98.891 | 21.577 | 119.308 | 130.392 | 137.788 | 153.319 | 138.031 | 145.443 | 140.662 | 155.9 | 132.699 | 142.445 | 146.353 | 154.537 | 129.701 | 130.549 | 132.051 | 135.432 | 117.542 | 121.524 | 120.029 | 120.381 | 110.692 | 116.483 | 111.318 | 110.389 | 100.224 | 107.977 | 105.181 | 102.754 | 89.077 | 93.537 | 91.534 | 98.85 | 90.568 | 93.456 | 84.329 | 88.15 | 81.874 | 80.9 | 72.9 | 96.8 | 61.9 | 65.9 | 56.6 | 71 | 45.1 | 45.4 | 39.4 | 42.9 | 37.2 | 37.4 | 33.1 | 35.8 | 31.8 | 32.7 | 28.5 | 30.5 | 25.7 | 26.8 | 23.1 | 25.4 | 22.1 | 23.2 | 19.8 | 21.2 | 19 | 20.1 | 16.6 | 18 | 16 | 17 | 11.3 | 14.5 | 12 | 12.3 | 11.4 | 12.5 | 10 | 70.3 | 65.9 | -141.7 | 61.2 | 60.7 | 56.6 | -118.4 | 52.2 | 51 | 45.5 | -91.4 | 41.8 | 41.7 | 35 | -70.7 | 31.5 | 31.2 | 28.9 |
Operating Income Ratio
| 0.224 | 0.222 | 0.216 | 0.21 | 0.214 | 0.206 | 0.204 | 0.205 | 0.203 | 0.195 | 0.208 | 0.198 | 0.208 | 0.194 | 0.184 | 0.201 | 0.2 | 0.128 | 0.174 | 0.181 | 0.169 | 0.175 | 0.165 | 0.16 | 0.156 | 0.159 | 0.126 | 0.146 | 0.155 | 0.116 | 0.152 | 0.156 | 0.16 | 0.16 | 0.159 | 0.164 | 0.155 | 0.156 | 0.157 | 0.161 | 0.148 | 0.107 | 0.133 | 0.134 | 0.125 | 0.136 | 0.124 | 0.131 | 0.132 | 0.134 | 0.136 | 0.13 | 0.126 | 0.127 | 0.116 | 0.109 | 0.109 | 0.112 | 0.097 | 0.12 | 0.111 | 0.025 | 0.131 | 0.132 | 0.137 | 0.152 | 0.141 | 0.148 | 0.145 | 0.162 | 0.147 | 0.154 | 0.16 | 0.17 | 0.155 | 0.156 | 0.16 | 0.167 | 0.156 | 0.161 | 0.161 | 0.163 | 0.159 | 0.166 | 0.164 | 0.163 | 0.151 | 0.159 | 0.158 | 0.17 | 0.163 | 0.168 | 0.162 | 0.176 | 0.169 | 0.173 | 0.162 | 0.175 | 0.173 | 0.174 | 0.159 | 0.145 | 0.172 | 0.179 | 0.16 | 0.158 | 0.172 | 0.18 | 0.167 | 0.188 | 0.177 | 0.179 | 0.172 | 0.184 | 0.174 | 0.179 | 0.167 | 0.179 | 0.17 | 0.177 | 0.163 | 0.179 | 0.171 | 0.179 | 0.162 | 0.171 | 0.168 | 0.181 | 0.159 | 0.173 | 0.161 | 0.164 | 0.131 | 0.17 | 0.149 | 0.153 | 0.149 | 0.16 | 0.142 | 1 | 1 | -2.173 | 1 | 1 | 1 | -2.122 | 1 | 1 | 1 | -2.036 | 1 | 1 | 1 | -2.202 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -24.369 | -20.455 | -24.6 | -25.821 | -24.122 | -24.929 | -28.446 | -28.576 | -27.565 | -22.984 | -21.974 | -21.902 | -21.798 | -24.453 | -24.465 | -24.339 | -24.486 | -25.756 | -25.596 | -25.894 | -27.159 | -0.914 | -0.799 | 61.526 | -4.85 | -15.031 | -9.821 | -13.074 | -3.971 | -63.746 | -9.344 | -3.347 | -2.787 | -15.445 | -15.828 | -16.06 | -16.293 | -1.667 | -16.158 | -15.91 | 28.358 | 63.975 | -16.374 | -16.401 | -16.455 | -16.467 | -16.17 | -16.145 | -16.521 | -17.543 | -16.846 | -17.325 | -16.969 | -11.971 | -12.24 | -11.767 | -11.696 | -11.82 | -11.153 | -12.265 | -11.679 | -11.701 | -11.867 | -11.938 | -11.966 | -12.067 | -12.112 | -11.197 | -11.375 | -11.833 | -10.245 | -10.86 | -10.906 | -7.923 | -5.314 | -6.152 | -5.634 | -3.769 | -4.35 | -4.704 | -4.711 | -4.924 | -5.152 | -5.908 | -4.343 | -6.718 | -6.609 | -7.4 | -7.285 | 248.812 | -0.862 | -1.432 | -1.835 | -2.342 | -2.825 | -2.756 | -2.827 | -3.459 | -2.739 | 1.1 | -2.9 | -49 | 1.1 | 1.2 | 1.2 | -15.9 | 1.2 | 1.2 | 1.1 | 1.1 | 1.2 | 1.1 | 0.9 | 0.8 | 0.8 | 0.4 | 0.4 | 0.5 | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 536.662 | 527.139 | 496.2 | 473.862 | 476.434 | 445.869 | 418.366 | 416.358 | 412.555 | 381.452 | 385.631 | 359.382 | 372.303 | 331.993 | 302.003 | 328.533 | 325.22 | 181.678 | 289.056 | 308.57 | 278.987 | 288.9 | 251.555 | 320.524 | 241.42 | 241.042 | 174.507 | 206.373 | 219.079 | 132.049 | 181.01 | 189.622 | 192.854 | 187.495 | 177.124 | 184.289 | 169.214 | 159.828 | 157.459 | 165.265 | 175.316 | 213.884 | 133.788 | 136.571 | 123.615 | 137.404 | 116.853 | 122.878 | 122.773 | 123.289 | 120.69 | 115.36 | 111.605 | 116.906 | 96.636 | 90.577 | 88.55 | 89.698 | 72.858 | 94.124 | 87.212 | 9.876 | 107.441 | 118.454 | 125.822 | 141.252 | 125.919 | 134.246 | 129.287 | 144.067 | 122.454 | 131.585 | 135.447 | 146.614 | 124.387 | 124.397 | 126.417 | 131.663 | 113.192 | 116.82 | 115.318 | 115.457 | 105.54 | 110.575 | 100.508 | 103.671 | 93.615 | 100.577 | 97.896 | 351.566 | 88.215 | 92.105 | 89.699 | 96.508 | 87.743 | 90.7 | 81.502 | 84.691 | 79.135 | 78 | 70 | 43.2 | 61 | 64.6 | 55.4 | 51.2 | 44.7 | 44.9 | 38.7 | 42 | 36.4 | 36.4 | 31.9 | 34.5 | 30.3 | 30.8 | 26.5 | 28.7 | 24.7 | 25.4 | 22.2 | 24.2 | 21.1 | 21.9 | 18.3 | 19.6 | 17.5 | 18.7 | 15.4 | 17 | 14.7 | 15.6 | 10.2 | 13.8 | 11.6 | 12 | 11.2 | 12.3 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.215 | 0.213 | 0.206 | 0.199 | 0.203 | 0.195 | 0.191 | 0.191 | 0.19 | 0.184 | 0.197 | 0.187 | 0.196 | 0.181 | 0.17 | 0.187 | 0.186 | 0.112 | 0.16 | 0.167 | 0.154 | 0.161 | 0.15 | 0.187 | 0.142 | 0.144 | 0.11 | 0.128 | 0.136 | 0.086 | 0.141 | 0.146 | 0.149 | 0.147 | 0.146 | 0.151 | 0.141 | 0.14 | 0.142 | 0.147 | 0.159 | 0.185 | 0.118 | 0.119 | 0.11 | 0.122 | 0.109 | 0.116 | 0.117 | 0.117 | 0.119 | 0.113 | 0.11 | 0.116 | 0.103 | 0.097 | 0.096 | 0.099 | 0.085 | 0.106 | 0.098 | 0.011 | 0.118 | 0.12 | 0.126 | 0.14 | 0.129 | 0.136 | 0.133 | 0.149 | 0.135 | 0.143 | 0.148 | 0.161 | 0.149 | 0.149 | 0.154 | 0.163 | 0.15 | 0.154 | 0.155 | 0.156 | 0.151 | 0.158 | 0.148 | 0.153 | 0.141 | 0.148 | 0.147 | 0.582 | 0.162 | 0.165 | 0.159 | 0.171 | 0.163 | 0.168 | 0.156 | 0.168 | 0.167 | 0.167 | 0.153 | 0.065 | 0.169 | 0.176 | 0.156 | 0.114 | 0.17 | 0.178 | 0.164 | 0.184 | 0.173 | 0.174 | 0.165 | 0.177 | 0.166 | 0.169 | 0.156 | 0.169 | 0.163 | 0.168 | 0.156 | 0.171 | 0.163 | 0.169 | 0.15 | 0.158 | 0.155 | 0.168 | 0.147 | 0.163 | 0.148 | 0.15 | 0.118 | 0.162 | 0.144 | 0.149 | 0.147 | 0.157 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 84.629 | 112.824 | 98.621 | 99.249 | 91.349 | 99.668 | 92.539 | 92.065 | 60.866 | 86.991 | 70.183 | 64.713 | 41.124 | 64.271 | 43.619 | 43.676 | 25.215 | 37.093 | 54.536 | 62.127 | 28.175 | 62.729 | 50.632 | 77.53 | 28.873 | 51.744 | -121.282 | 68.636 | 57.971 | 49.875 | 62.363 | 66.168 | 54.763 | 69.484 | 59.845 | 68.836 | 63.016 | 60.112 | 57.052 | 61.819 | 65.525 | 86.66 | 49.186 | 51.709 | 45.861 | 51.427 | 42.148 | 44.851 | 46.04 | 44.675 | 44.655 | 41.01 | 42.967 | 46.13 | 37.566 | 34.711 | 27.273 | 34.22 | 23.876 | 36.948 | 33.228 | 5.804 | 35.63 | 46.616 | 47.186 | 51.591 | 44.091 | 51.393 | 48.224 | 53.745 | 45.727 | 49.058 | 50.484 | 54.687 | 46.642 | 46.426 | 46.882 | 48.703 | 41.86 | 43.26 | 42.652 | 42.729 | 39.047 | 40.918 | 37.181 | 38.46 | 34.56 | 37.237 | 36.249 | 37.424 | 32.631 | 34.12 | 33.159 | 36.35 | 32.833 | 34.167 | 30.653 | 31.866 | 30.073 | 29.7 | 26.8 | 15.8 | 23.1 | 24.8 | 21.5 | 8 | 17 | 16.9 | 14.6 | 16 | 13.9 | 13.7 | 12.2 | 13 | 11.8 | 12 | 10.2 | 10.8 | 9.4 | 9.6 | 8.4 | 9.2 | 8 | 8.3 | 7.8 | 6.9 | 6.5 | 7.1 | 5.8 | 6.1 | 5.4 | 5.9 | 3.8 | 4.6 | 4.2 | 4.4 | 4.1 | 4.2 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 452.033 | 414.315 | 397.579 | 374.613 | 385.085 | 346.201 | 325.827 | 324.293 | 351.689 | 294.461 | 315.448 | 294.669 | 331.179 | 267.722 | 258.384 | 284.857 | 300.005 | 144.585 | 234.52 | 246.12 | 250.812 | 226.119 | 203.334 | 243.013 | 212.515 | 186.171 | 302.095 | 137.109 | 217.211 | 84.237 | 118.005 | 140.377 | 138.091 | 130.898 | 117.341 | 345.1 | 100.181 | 105.215 | 94.883 | 120.412 | 110.108 | 127.224 | 84.602 | 84.862 | 77.754 | 85.977 | 74.705 | 78.027 | 76.733 | 78.614 | 76.035 | 74.35 | 68.638 | 70.776 | 59.07 | 55.866 | 61.277 | 55.478 | 48.982 | 57.176 | 53.984 | 4.072 | 71.811 | 71.838 | 78.636 | 89.661 | 81.828 | 82.853 | 81.063 | 90.322 | 76.727 | 82.527 | 84.962 | 91.927 | 77.745 | 77.971 | 79.535 | 82.96 | 71.332 | 73.56 | 72.666 | 72.728 | 66.493 | 69.657 | 63.327 | 65.211 | 59.055 | 63.34 | 61.647 | 64.142 | 55.584 | 57.985 | 56.54 | 60.158 | 54.91 | 56.533 | 50.849 | 52.825 | 49.062 | 48.3 | 43.2 | 27.4 | 37.9 | 39.8 | 33.9 | 43.2 | 27.7 | 28 | 24.1 | 26 | 22.5 | 22.7 | 19.7 | 21.5 | 18.5 | 18.8 | 16.3 | 17.9 | 15.3 | 15.8 | 13.8 | 15 | 13.1 | 13.6 | 10.5 | 12.7 | 11 | 11.6 | 9.6 | 10.9 | 9.3 | 9.7 | 6.4 | 9.2 | 7.4 | 7.6 | 7.1 | 8.1 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.181 | 0.168 | 0.165 | 0.158 | 0.164 | 0.152 | 0.149 | 0.149 | 0.162 | 0.142 | 0.161 | 0.153 | 0.175 | 0.146 | 0.145 | 0.162 | 0.172 | 0.089 | 0.13 | 0.133 | 0.138 | 0.126 | 0.121 | 0.141 | 0.125 | 0.112 | 0.19 | 0.085 | 0.135 | 0.055 | 0.092 | 0.108 | 0.107 | 0.103 | 0.096 | 0.283 | 0.084 | 0.092 | 0.086 | 0.107 | 0.1 | 0.11 | 0.075 | 0.074 | 0.069 | 0.076 | 0.069 | 0.074 | 0.073 | 0.075 | 0.075 | 0.073 | 0.067 | 0.07 | 0.063 | 0.06 | 0.066 | 0.061 | 0.057 | 0.065 | 0.061 | 0.005 | 0.079 | 0.073 | 0.078 | 0.089 | 0.084 | 0.084 | 0.084 | 0.094 | 0.085 | 0.089 | 0.093 | 0.101 | 0.093 | 0.093 | 0.097 | 0.103 | 0.094 | 0.097 | 0.097 | 0.099 | 0.095 | 0.099 | 0.093 | 0.096 | 0.089 | 0.093 | 0.093 | 0.106 | 0.102 | 0.104 | 0.1 | 0.107 | 0.102 | 0.105 | 0.097 | 0.105 | 0.104 | 0.104 | 0.094 | 0.041 | 0.105 | 0.108 | 0.096 | 0.096 | 0.105 | 0.111 | 0.102 | 0.114 | 0.107 | 0.109 | 0.102 | 0.111 | 0.101 | 0.103 | 0.096 | 0.105 | 0.101 | 0.104 | 0.097 | 0.106 | 0.101 | 0.105 | 0.086 | 0.102 | 0.098 | 0.105 | 0.092 | 0.105 | 0.094 | 0.093 | 0.074 | 0.108 | 0.092 | 0.094 | 0.093 | 0.104 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.12 | 1.02 | 0.98 | 0.92 | 0.94 | 0.85 | 0.8 | 0.8 | 0.87 | 0.72 | 0.75 | 0.71 | 0.8 | 0.63 | 0.61 | 0.67 | 0.72 | 0.35 | 0.56 | 0.59 | 0.6 | 0.53 | 0.48 | 0.56 | 0.49 | 0.43 | 0.7 | 0.32 | 0.51 | 0.2 | 0.28 | 0.33 | 0.32 | 0.3 | 0.27 | 0.78 | 0.22 | 0.23 | 0.2 | 0.26 | 0.24 | 0.26 | 0.18 | 0.18 | 0.16 | 0.17 | 0.15 | 0.16 | 0.15 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 | 0.1 | 0.095 | 0.1 | 0.09 | 0.08 | 0.093 | 0.088 | 0.007 | 0.12 | 0.12 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.14 | 0.12 | 0.13 | 0.13 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.098 | 0.1 | 0.093 | 0.095 | 0.088 | 0.093 | 0.09 | 0.093 | 0.083 | 0.085 | 0.083 | 0.088 | 0.08 | 0.085 | 0.075 | 0.078 | 0.073 | 0.073 | 0.065 | 0.04 | 0.058 | 0.068 | 0.055 | 0.068 | 0.05 | 0.053 | 0.048 | 0.05 | 0.043 | 0.048 | 0.04 | 0.043 | 0.033 | 0.033 | 0.03 | 0.033 | 0.028 | 0.028 | 0.025 | 0.028 | 0.023 | 0.025 | 0.02 | 0.023 | 0.02 | 0.023 | 0.018 | 0.021 | 0.018 | 0.018 | 0.013 | 0.019 | 0.015 | 0.015 | 0.015 | 0.016 | 0.013 | 0.013 | 0.013 | 0.018 | 0.013 | 0.013 | 0.01 | 0.013 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 |
EPS Diluted
| 1.1 | 1 | 0.96 | 0.9 | 0.93 | 0.83 | 0.79 | 0.78 | 0.85 | 0.71 | 0.75 | 0.69 | 0.78 | 0.62 | 0.59 | 0.66 | 0.7 | 0.34 | 0.54 | 0.57 | 0.58 | 0.52 | 0.46 | 0.55 | 0.47 | 0.42 | 0.68 | 0.31 | 0.49 | 0.19 | 0.27 | 0.32 | 0.32 | 0.3 | 0.26 | 0.77 | 0.22 | 0.23 | 0.2 | 0.25 | 0.23 | 0.26 | 0.17 | 0.18 | 0.16 | 0.17 | 0.15 | 0.16 | 0.15 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 | 0.1 | 0.095 | 0.1 | 0.09 | 0.08 | 0.093 | 0.088 | 0.007 | 0.12 | 0.12 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.14 | 0.12 | 0.13 | 0.13 | 0.14 | 0.11 | 0.12 | 0.12 | 0.12 | 0.1 | 0.11 | 0.11 | 0.11 | 0.098 | 0.1 | 0.093 | 0.095 | 0.085 | 0.093 | 0.09 | 0.093 | 0.08 | 0.085 | 0.083 | 0.088 | 0.08 | 0.083 | 0.075 | 0.078 | 0.073 | 0.073 | 0.063 | 0.04 | 0.055 | 0.065 | 0.055 | 0.068 | 0.048 | 0.053 | 0.048 | 0.05 | 0.043 | 0.045 | 0.04 | 0.043 | 0.033 | 0.033 | 0.03 | 0.033 | 0.028 | 0.028 | 0.025 | 0.028 | 0.023 | 0.025 | 0.02 | 0.023 | 0.02 | 0.023 | 0.018 | 0.021 | 0.018 | 0.018 | 0.013 | 0.019 | 0.015 | 0.015 | 0.015 | 0.016 | 0.013 | 0.013 | 0.013 | 0.018 | 0.013 | 0.013 | 0.01 | 0.013 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 |
EBITDA
| 677.485 | 662.526 | 632.214 | 609.678 | 607.79 | 576.722 | 550.013 | 546.486 | 540.321 | 506.888 | 508.345 | 479.974 | 492.106 | 454.674 | 423.722 | 449.565 | 445.949 | 304.19 | 411.162 | 429.083 | 398.302 | 409.36 | 370.782 | 372.254 | 356.869 | 355.415 | 276.292 | 318.906 | 321.876 | 306.065 | 248.714 | 250.118 | 252.981 | 245.879 | 235.064 | 241.586 | 225.394 | 216.932 | 211.6 | 219.693 | 203.195 | 211.882 | 198.57 | 201.583 | 188.532 | 220.057 | 175.076 | 180.151 | 179.713 | 181.898 | 176.553 | 171.733 | 167.216 | 168.415 | 146.719 | 139.939 | 138.186 | 140.343 | 122.368 | 144.053 | 137.799 | 106.328 | 159.055 | 158.879 | 187.673 | 202.775 | 186.866 | 192.833 | 186.884 | 201.775 | 176.997 | 185.43 | 189.121 | 197.046 | 170.185 | 169.856 | 170.404 | 173.422 | 154.663 | 158.16 | 156.457 | 156.445 | 146.553 | 152.382 | 151.096 | 144.456 | 135.906 | 143.223 | 143.247 | 133.423 | 119.405 | 123.16 | 120.939 | 128.701 | 119.178 | 120.177 | 111.945 | 113.959 | 105.978 | 105.9 | 96.4 | 186.2 | 78.6 | 79 | 73.1 | 103.2 | 58.8 | 57.2 | 51.3 | 54.7 | 48.8 | 47 | 43.5 | 47.4 | 41.4 | 42.5 | 38.2 | 39.8 | 34.4 | 35.8 | 31.7 | 33.9 | 30.4 | 31.4 | 28.1 | 27.8 | 24 | 25.2 | 21.6 | 23.2 | 20.7 | 22.1 | 15.1 | 19.4 | 16.3 | 15.2 | 14.3 | 15.4 | 12.4 | 70.3 | 65.9 | -141.7 | 61.2 | 60.7 | 56.6 | -118.4 | 52.2 | 51 | 45.5 | -91.4 | 41.8 | 41.7 | 35 | -70.7 | 31.5 | 31.2 | 28.9 |
EBITDA Ratio
| 0.271 | 0.268 | 0.263 | 0.256 | 0.259 | 0.252 | 0.251 | 0.251 | 0.249 | 0.244 | 0.259 | 0.25 | 0.259 | 0.248 | 0.238 | 0.256 | 0.255 | 0.188 | 0.227 | 0.233 | 0.22 | 0.228 | 0.22 | 0.217 | 0.21 | 0.213 | 0.174 | 0.199 | 0.2 | 0.2 | 0.194 | 0.193 | 0.195 | 0.193 | 0.193 | 0.198 | 0.188 | 0.19 | 0.191 | 0.196 | 0.184 | 0.183 | 0.176 | 0.176 | 0.168 | 0.195 | 0.163 | 0.17 | 0.171 | 0.173 | 0.174 | 0.169 | 0.164 | 0.166 | 0.156 | 0.149 | 0.15 | 0.154 | 0.142 | 0.163 | 0.155 | 0.121 | 0.175 | 0.161 | 0.187 | 0.201 | 0.191 | 0.196 | 0.193 | 0.209 | 0.195 | 0.201 | 0.207 | 0.217 | 0.203 | 0.203 | 0.207 | 0.214 | 0.205 | 0.209 | 0.21 | 0.212 | 0.21 | 0.217 | 0.223 | 0.214 | 0.205 | 0.21 | 0.215 | 0.221 | 0.219 | 0.221 | 0.214 | 0.229 | 0.222 | 0.223 | 0.214 | 0.226 | 0.224 | 0.227 | 0.211 | 0.278 | 0.218 | 0.215 | 0.206 | 0.23 | 0.224 | 0.227 | 0.218 | 0.239 | 0.232 | 0.225 | 0.226 | 0.244 | 0.226 | 0.233 | 0.224 | 0.234 | 0.228 | 0.236 | 0.223 | 0.239 | 0.235 | 0.242 | 0.23 | 0.224 | 0.213 | 0.227 | 0.206 | 0.223 | 0.208 | 0.213 | 0.175 | 0.228 | 0.202 | 0.189 | 0.187 | 0.197 | 0.177 | 1 | 1 | -2.173 | 1 | 1 | 1 | -2.122 | 1 | 1 | 1 | -2.036 | 1 | 1 | 1 | -2.202 | 1 | 1 | 1 |