
Ctac N.V.
AMS:CTAC.AS
2.8 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 62.43 | 61.901 | 62.31 | 64.92 | 61.008 | 56.664 | 54.293 | 52.131 | 44.845 | 42.462 | 40.416 | 41.366 | 0.041 | 0.042 | 0.041 | 0.04 | 0.044 | 42.623 | 0.045 | 41.145 | 0.041 | 0.042 | 20.828 | 0.038 | 21.461 | 0 | 36.492 | 36.492 | 35.701 | 35.701 | 34.183 | 34.183 | 36.16 | 36.16 | 25.15 | 25.15 | 19.06 | 19.06 | 11.352 | 11.352 | 6.51 | 6.51 | 5.342 | 5.342 | 8.508 | 8.508 |
Cost of Revenue
| 53.048 | 54.007 | 53.739 | 56.048 | 50.288 | 48.29 | 45.16 | 43.933 | 36.37 | 36.307 | 32.564 | 35.95 | 0.052 | 0.013 | 0.012 | 0.012 | 0.014 | 14.14 | 0.014 | 12.337 | 0.013 | 0.013 | 20.138 | 0.01 | 22.305 | 0 | 8.186 | 8.186 | 8.206 | 8.206 | 8.661 | 8.661 | 8.088 | 8.088 | 5.579 | 5.579 | 4.972 | 4.972 | 2.604 | 2.604 | 1.245 | 1.245 | 0.565 | 0.565 | 1.668 | 1.668 |
Gross Profit
| 9.382 | 7.894 | 8.571 | 8.872 | 10.72 | 8.374 | 9.133 | 8.198 | 8.475 | 6.155 | 7.852 | 5.416 | -0.012 | 0.029 | 0.029 | 0.028 | 0.029 | 28.483 | 0.03 | 28.808 | 0.028 | 0.029 | 0.69 | 0.028 | -0.844 | 0 | 28.306 | 28.306 | 27.495 | 27.495 | 25.523 | 25.523 | 28.073 | 28.073 | 19.572 | 19.572 | 14.088 | 14.088 | 8.749 | 8.749 | 5.265 | 5.265 | 4.777 | 4.777 | 6.84 | 6.84 |
Gross Profit Ratio
| 0.15 | 0.128 | 0.138 | 0.137 | 0.176 | 0.148 | 0.168 | 0.157 | 0.189 | 0.145 | 0.194 | 0.131 | -0.29 | 0.69 | 0.706 | 0.698 | 0.675 | 0.668 | 0.678 | 0.7 | 0.678 | 0.686 | 0.033 | 0.737 | -0.039 | 0 | 0.776 | 0.776 | 0.77 | 0.77 | 0.747 | 0.747 | 0.776 | 0.776 | 0.778 | 0.778 | 0.739 | 0.739 | 0.771 | 0.771 | 0.809 | 0.809 | 0.894 | 0.894 | 0.804 | 0.804 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.66 | 5.66 | 3.649 | 3.649 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.696 | 6.298 | 6.121 | 6.611 | 6.77 | 6.127 | 4.829 | 5.04 | 3.587 | 4.382 | 6.238 | 4.969 | 0.02 | 0.02 | 0.023 | 0.02 | 0.023 | 19.716 | 0.025 | 20.295 | 0.024 | 0.021 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.66 | 5.66 | 3.649 | 3.649 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | -0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.577 | 0 | 1.634 | 0 | 28.892 | 28.892 | 26.9 | 26.9 | 26.403 | 26.403 | 24.21 | 24.21 | 17.725 | 17.725 | 12.136 | 12.136 | 2.172 | 2.172 | 1.53 | 1.53 | 5.193 | 5.193 | 6.827 | 6.827 |
Operating Expenses
| 5.696 | 6.023 | 6.759 | 6.611 | 6.77 | 6.127 | 4.829 | 5.04 | 3.587 | 4.382 | 6.238 | 4.969 | 0.013 | 0.028 | 0.027 | 0.027 | 0.028 | 27.423 | 0.028 | 27.731 | 0.026 | 0.028 | -0.577 | 0.027 | 1.634 | 0 | 28.892 | 28.892 | 26.9 | 26.9 | 26.403 | 26.403 | 24.21 | 24.21 | 17.725 | 17.725 | 12.136 | 12.136 | 7.832 | 7.832 | 5.178 | 5.178 | 5.193 | 5.193 | 6.827 | 6.827 |
Operating Income
| 3.686 | 1.596 | 1.812 | 2.261 | 3.95 | 2.247 | 4.304 | 3.158 | 4.888 | 1.773 | 1.614 | 0.447 | 0.001 | 0.001 | 0.003 | 0.001 | 0.002 | 1.06 | 0.002 | 1.077 | 0.002 | 0.001 | 1.267 | 0 | 0.79 | 0 | -6.356 | -6.356 | 0.595 | 0.595 | -0.88 | -0.88 | 3.863 | 3.863 | 1.847 | 1.847 | 1.952 | 1.952 | 0.917 | 0.917 | 0.087 | 0.087 | -0.416 | -0.416 | 0.013 | 0.013 |
Operating Income Ratio
| 0.059 | 0.026 | 0.029 | 0.035 | 0.065 | 0.04 | 0.079 | 0.061 | 0.109 | 0.042 | 0.04 | 0.011 | 0.034 | 0.028 | 0.064 | 0.028 | 0.05 | 0.025 | 0.051 | 0.026 | 0.041 | 0.022 | 0.061 | 0.008 | 0.037 | 0 | -0.174 | -0.174 | 0.017 | 0.017 | -0.026 | -0.026 | 0.107 | 0.107 | 0.073 | 0.073 | 0.102 | 0.102 | 0.081 | 0.081 | 0.013 | 0.013 | -0.078 | -0.078 | 0.001 | 0.001 |
Total Other Income Expenses Net
| -0.194 | 0.079 | -0.242 | -0.231 | -0.238 | 0.44 | -0.936 | -0.529 | -1.431 | -0.979 | -0.068 | -0.169 | -39.347 | 13.153 | 14.528 | 12.217 | 1.854 | -0.043 | 0 | -0.102 | -0 | -0 | -0.49 | 0 | -0.79 | 0 | -6.592 | -6.592 | -0.386 | -0.386 | -0.395 | -0.395 | -0.516 | -0.516 | -0.09 | -0.09 | 0.036 | 0.036 | 0.015 | 0.015 | 0.007 | 0.007 | 0.058 | 0.058 | 0.003 | 0.003 |
Income Before Tax
| 3.492 | 1.675 | 1.57 | 2.03 | 3.712 | 2.687 | 3.368 | 2.629 | 3.457 | 0.794 | 1.546 | 0.278 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 1.017 | 0.002 | 0.975 | 0.002 | 0.001 | 0.777 | 0 | 0 | 0 | -6.589 | -6.589 | 0.21 | 0.21 | -1.275 | -1.275 | 3.68 | 3.68 | 1.757 | 1.757 | 1.988 | 1.988 | 0.932 | 0.932 | 0.091 | 0.091 | -0.359 | -0.359 | 0.015 | 0.015 |
Income Before Tax Ratio
| 0.056 | 0.027 | 0.025 | 0.031 | 0.061 | 0.047 | 0.062 | 0.05 | 0.077 | 0.019 | 0.038 | 0.007 | 0.028 | 0.027 | 0.06 | 0.026 | 0.043 | 0.024 | 0.049 | 0.024 | 0.038 | 0.02 | 0.037 | 0.009 | 0 | 0 | -0.181 | -0.181 | 0.006 | 0.006 | -0.037 | -0.037 | 0.102 | 0.102 | 0.07 | 0.07 | 0.104 | 0.104 | 0.082 | 0.082 | 0.014 | 0.014 | -0.067 | -0.067 | 0.002 | 0.002 |
Income Tax Expense
| 0.796 | 0.461 | 1.827 | 0.639 | 0.763 | 0.593 | 0.592 | 0.74 | -0.523 | 0.133 | 0.3 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0.284 | 0 | 0.293 | 0 | 0 | 0.514 | 0 | 0.581 | 0 | -0.221 | -0.221 | 0.109 | 0.109 | -0.218 | -0.218 | 0.975 | 0.975 | 0.474 | 0.474 | 0.678 | 0.678 | 0.28 | 0.28 | 0.003 | 0.003 | -0.058 | -0.058 | 0.113 | 0.113 |
Net Income
| 2.696 | 1.214 | -0.305 | 1.256 | 2.78 | 1.948 | 2.69 | 1.765 | 2.458 | 0.574 | 1.246 | 0.016 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 0.73 | 0.002 | 0.681 | 0.001 | 0 | 0.498 | 0 | 0.209 | 0 | -6.369 | -6.369 | 0.101 | 0.101 | -1.058 | -1.058 | 2.705 | 2.705 | 0.846 | 0.846 | 1.062 | 1.062 | 0.512 | 0.512 | 0.066 | 0.066 | -0.359 | -0.359 | -0.169 | -0.169 |
Net Income Ratio
| 0.043 | 0.02 | -0.005 | 0.019 | 0.046 | 0.034 | 0.05 | 0.034 | 0.055 | 0.014 | 0.031 | 0 | 0.019 | 0.022 | 0.048 | 0.021 | 0.043 | 0.017 | 0.037 | 0.017 | 0.028 | 0.011 | 0.024 | 0.008 | 0.01 | 0 | -0.175 | -0.175 | 0.003 | 0.003 | -0.031 | -0.031 | 0.075 | 0.075 | 0.034 | 0.034 | 0.056 | 0.056 | 0.045 | 0.045 | 0.01 | 0.01 | -0.067 | -0.067 | -0.02 | -0.02 |
EPS
| 0.19 | 0.086 | -0.022 | 0.09 | 0.2 | 0.14 | 0.2 | 0.13 | 0.18 | 0.042 | 0.092 | 0.001 | 0.058 | 0.07 | 0.14 | 0.067 | 0.14 | 0.057 | 0.14 | 0.048 | 0.089 | 0.038 | 0 | 0.025 | 0.017 | 0 | -0.37 | -0.37 | 0.01 | 0.01 | -0.08 | -0.08 | 0.22 | 0.22 | 0.09 | 0.09 | 11.67 | 11.67 | 0.06 | 0.06 | 0.01 | 0.01 | -0.042 | -0.042 | -0.02 | -0.02 |
EPS Diluted
| 0.19 | 0.086 | -0.022 | 0.09 | 0.2 | 0.14 | 0.19 | 0.13 | 0.18 | 0.042 | 0.092 | 0.001 | 0.058 | 0.07 | 0.14 | 0.067 | 0.14 | 0.057 | 0.14 | 0.048 | 0.089 | 0.038 | 0 | 0.025 | 0.017 | 0 | -0.37 | -0.37 | 0.005 | 0.005 | -0.08 | -0.08 | 0.22 | 0.22 | 0.09 | 0.09 | 11.67 | 11.67 | 0.06 | 0.06 | 0.01 | 0.01 | -0.042 | -0.042 | -0.02 | -0.02 |
EBITDA
| 6.395 | 4.337 | 4.414 | 4.875 | 6.607 | 4.982 | 6.351 | 5.998 | 7.688 | 3.539 | 4.303 | 3.222 | 1.738 | 0 | 3.037 | 0 | 2.569 | 1.645 | 0.003 | 1.826 | 0.002 | 0 | 2.351 | 0 | -56.41 | 0 | 0.58 | 0.58 | 1.814 | 1.814 | 0.569 | 0.569 | 4.918 | 4.918 | 2.677 | 2.677 | 2.374 | 2.374 | 1.178 | 1.178 | 0.313 | 0.313 | -0.174 | -0.174 | 0.354 | 0.354 |
EBITDA Ratio
| 0.102 | 0.07 | 0.071 | 0.075 | 0.108 | 0.088 | 0.117 | 0.115 | 0.171 | 0.083 | 0.106 | 0.078 | 42.85 | 0 | 73.861 | 0 | 58.913 | 0.039 | 0.062 | 0.044 | 0.052 | 0 | 0.113 | 0 | -2.628 | 0 | 0.016 | 0.016 | 0.051 | 0.051 | 0.017 | 0.017 | 0.136 | 0.136 | 0.106 | 0.106 | 0.125 | 0.125 | 0.104 | 0.104 | 0.048 | 0.048 | -0.033 | -0.033 | 0.042 | 0.042 |