
Ctac N.V.
AMS:CTAC.AS
2.8 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.696 | 1.214 | -0.305 | 1.256 | 2.78 | 1.948 | 2.69 | 1.765 | 4.067 | 0.574 | 1.246 | 0.016 | 0.771 | 0.944 | 1.957 | 0.843 | 1.88 | 0.73 | 1.678 | 0.681 | 1.173 | 0.484 | 0.783 | 0.315 | 1.99 | 0 | -12.712 | 0 | 1.19 | 0 | -0.88 | -0.88 | 3.863 | 3.863 | 1.847 | 1.847 | 1.952 | 1.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 2.709 | 2.466 | 2.602 | 2.614 | 2.657 | 2.735 | 2.747 | 2.84 | 2.8 | 2.566 | 2.689 | 2.775 | 0.243 | 0.462 | 0.293 | 0.525 | 0.416 | 0.585 | 0.491 | 0.749 | 0.45 | 0.603 | 0.492 | 0.612 | 0.843 | 0.843 | 6.955 | 6.955 | 1.314 | 1.314 | 1.444 | 1.444 | 1.201 | 1.201 | 0.783 | 0.783 | 0.36 | 0.36 | 1.157 | 1.157 | 0.578 | 0.213 | 0.106 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6.073 | -3.234 | 3.707 | -2.017 | 4.486 | -7.968 | 3.499 | -4.096 | 0 | 5.787 | 0 | 0 | 2.172 | 0 | -1.756 | 0 | -0.5 | 0 | -1.862 | 0 | 0.512 | 0 | 0.587 | 0 | 0.347 | 0.347 | 0.205 | 0.205 | -1.417 | -1.417 | 2.642 | 2.642 | 0.232 | 0.232 | -1.278 | -1.278 | -0.377 | -0.377 | 0.51 | 0.51 | 0.255 | -0.012 | -0.006 | 0.299 | 0.299 |
Accounts Receivables
| 3.534 | -2.182 | 5.453 | -3.736 | 1.269 | -4.819 | 0.45 | -4.056 | 0 | 0.624 | 0 | 0 | 1.014 | 0 | 1.191 | 0 | -0.765 | 0 | -4.723 | 0 | -0.239 | 0 | 3.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.036 | 0.053 | 0.044 | -0.019 | -0.051 | -0.085 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.173 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 2.503 | -1.105 | -1.79 | 1.738 | 3.268 | -3.064 | 3.06 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 1.738 | 3.268 | -3.064 | 3.06 | -0.04 | 0 | 5.163 | 0 | 0 | 1.158 | 0 | -2.947 | 0 | 0.265 | 0 | 2.861 | 0 | 0.751 | 0 | -2.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.267 | -1.267 | -0.204 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.176 | -1.465 | 4.288 | 7.287 | 0.892 | 12.878 | 2.304 | 9.553 | 4.864 | 11.009 | 8.303 | -1.559 | 1.995 | -1.205 | 4.561 | -4.303 | 1.669 | -2.315 | 2.029 | -1.6 | 1.398 | -0.819 | 0.584 | 0.152 | -1.332 | 0.659 | 6.166 | -6.547 | -0.986 | 0.205 | -0.451 | -0.451 | -0.936 | -0.936 | -0.564 | -0.564 | -0.643 | -0.643 | -0.265 | -0.265 | -0.133 | 0.091 | 0.046 | -0.299 | -0.299 |
Operating Cash Flow
| 11.302 | -1.019 | 8.795 | 1.895 | 9.987 | -3.845 | 9.256 | 0.286 | 6.131 | 9.017 | 6.86 | 1.232 | 5.181 | 0.201 | 5.055 | -2.935 | 3.465 | -1 | 2.336 | -0.17 | 3.533 | 0.268 | 2.446 | 1.079 | 1.848 | 1.848 | 0.614 | 0.614 | 0.101 | 0.101 | 2.755 | 2.755 | 4.36 | 4.36 | 0.788 | 0.788 | 1.293 | 1.293 | 1.402 | 1.402 | 0.701 | 0.292 | 0.146 | 0.299 | 0.299 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.655 | -0.259 | -0.887 | -0.941 | -0.569 | -0.248 | -0.686 | -0.152 | 0.331 | -0.461 | -0.332 | -0.168 | 0.836 | -1.155 | 0.282 | -0.663 | -0.323 | -0.157 | 0.182 | -0.777 | -0.709 | -0.807 | -0.393 | -0.561 | -0.738 | -0.738 | -0.351 | -0.351 | -0.52 | -0.52 | -0.551 | -0.551 | -1.105 | -1.105 | -4.752 | -4.752 | -1.332 | -1.332 | -0.748 | -0.748 | -0.374 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0.01 | 0 | -2.353 | 0 | -0.366 | -0.951 | -0.995 | -2.35 | 0 | -3.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.994 | -0.994 | 0 | 0 | -2.134 | 0 | -0.286 | 0 | -2.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.24 | -0.738 | -0.149 | 0 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.109 | 0.451 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.371 | 0 | 0 | -0.459 | 1.388 | -0.734 | -0.016 | -0.788 | 0.012 | -0.729 | 0 | -1.806 | 0 | -1.544 | 0 | -0.161 | 0 | -0.619 | 0 | -0.194 | 0 | 0 | 0 | -0.738 | 0.738 | -0.326 | 0.351 | -0.52 | 0.52 | -0.559 | 0.551 | -3.671 | 1.105 | -4.643 | 4.643 | -0.881 | 0.881 | -0.39 | 0.748 | 0.374 | -0.181 | -0.091 | 0.245 | 0.245 |
Investing Cash Flow
| -2.645 | -0.63 | -3.24 | -0.941 | -1.634 | -0.549 | -1.83 | -2.502 | -0.502 | -4.375 | -1.061 | -0.168 | -0.97 | -1.155 | -1.262 | -0.663 | -0.484 | -0.157 | -0.437 | -0.777 | -0.903 | -0.807 | 0.601 | -1.555 | -0.738 | -0.738 | -2.473 | -0.339 | -0.806 | -0.52 | -3.502 | -0.555 | -2.388 | -2.388 | -4.643 | -4.643 | -0.881 | -0.881 | -0.569 | -0.569 | -0.284 | -0.181 | -0.091 | 0.245 | 0.245 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | -0.52 | 0 | -0.623 | 0 | -0.619 | 0 | 0.11 | 0 | 0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.465 | 0 | 0.172 | 0.172 | 0 | 0 | 0.572 | 0.572 | 0.286 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.984 | -0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -1.556 | 0 | -0.818 | 0 | -0.309 | 0 | -0.746 | 0 | 0 | 0 | -0.673 | 0 | -0.5 | 0 | -0.364 | 0 | -0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.334 | -0.334 | -0.53 | -0.53 | -0.53 | -0.53 | -0.084 | -0.084 | -0.042 | -0.084 | -0.042 | 0 | 0 |
Other Financing Activities
| -1.444 | -1.393 | -1.78 | -3.038 | -1.829 | -4.786 | -2.138 | -2.474 | -3.774 | 2.591 | -0.156 | -2.187 | -0.601 | -0.274 | -0.344 | -0.303 | 0.591 | -0.658 | 0 | -0.501 | -1.244 | -0.789 | -1.588 | -0.092 | -0.297 | -0.282 | 0.26 | -0.26 | 0.312 | -0.312 | 0.31 | -0.31 | 0.751 | -0.751 | -0.21 | 0.21 | -0.027 | -0.027 | -0.572 | 0.572 | 0.286 | 0.006 | 0.003 | 0.028 | 0.028 |
Financing Cash Flow
| -1.444 | -4.299 | -1.78 | -3.856 | -1.829 | -5.095 | -2.138 | -3.22 | -3.774 | 2.591 | -2.262 | -2.86 | -0.601 | -0.774 | -0.344 | -0.667 | 0.591 | -1.409 | 0 | -0.501 | -1.244 | -0.789 | -1.588 | -0.092 | -0.288 | -0.282 | -0.26 | -0.26 | -0.312 | -0.312 | -1.059 | -1.059 | -0.975 | -1.085 | 0.253 | -0.321 | -0.557 | -0.557 | 0.489 | 0.489 | 0.244 | -0.078 | -0.039 | 0.028 | 0.028 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -6.525 | 9.49 | -5.293 | 5.441 | -1.864 | -7.224 | -3.535 | 0 | -1.047 | 0 | 0.346 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.003 | 1.067 | -1.067 | 0.143 | -0.143 | 1.474 | -1.474 | -0.055 | 0.055 | -0.287 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.043 |
Net Change In Cash
| 0 | 2.364 | 3.775 | -2.902 | 6.524 | -9.489 | 5.288 | -5.436 | 1.855 | 6.833 | 3.937 | -2.073 | 4.253 | -3.887 | 5.883 | -5.952 | 4.72 | -5.26 | 4.592 | -4.592 | 4.53 | -4.53 | 0 | -4.661 | 1.651 | 0.413 | -2.104 | -0.526 | -1.747 | -0.437 | -0.666 | -0.167 | 1.884 | 0.471 | -7.779 | -1.945 | -0.29 | -0.073 | 2.643 | 0.661 | 0.661 | 0.017 | 0.017 | 1.226 | 1.226 |
Cash At End Of Period
| 9.577 | 2.364 | 8.312 | 4.537 | 7.439 | 0.915 | 10.404 | 5.116 | 10.552 | 8.697 | 1.864 | -2.073 | 0.366 | -3.887 | -0.069 | -5.952 | -0.54 | -5.26 | 0 | -4.592 | 0 | -4.53 | 0 | -4.661 | -4.093 | -1.023 | -5.744 | -1.436 | -3.64 | -0.91 | -1.893 | -0.473 | -1.227 | -0.307 | -3.111 | -0.778 | 4.668 | 1.167 | 4.958 | 1.24 | 1.24 | 0.579 | 0.579 | 1.181 | 1.181 |