Ctac N.V.
AMS:CTAC.AS
2.76 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.364 | 8.312 | 4.537 | 6.239 | 0.915 | 9.404 | 5.116 | 10.052 | 8.697 | 1.864 | 0.818 | 0.379 | 0.001 | 0 | 0.094 | 0 | 0.263 | 0.084 | 0.104 | 0.57 | 0.112 | 0.095 | 0.043 | 0.111 | 0.112 | 0.349 | 0.924 | 1.127 | 0.866 | 0.938 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.364 | 8.312 | 4.537 | 6.239 | 0.915 | 9.404 | 5.116 | 10.052 | 8.697 | 1.864 | 0.818 | 0.379 | 0.001 | 0 | 0.094 | 0 | 0.263 | 0.084 | 0.104 | 0.57 | 0.112 | 0.095 | 0.043 | 0.111 | 0.112 | 0.349 | 0.924 | 1.127 | 0.866 | 0.938 |
Net Receivables
| 27.372 | 22.999 | 29.617 | 25.392 | 13.143 | 21.439 | 21.738 | 16.821 | 17.811 | 17.049 | 20.583 | 0.019 | 0.022 | 0.02 | 0.022 | 0.021 | 0.022 | 0.018 | 0.02 | 0.016 | 0.02 | 0.016 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.122 | 0.175 | 0.219 | 0.2 | 0.149 | 0.064 | 0 | -0 | 0 | 0 | -20.583 | -0.019 | -0.022 | 0 | -0.022 | 0 | -0.022 | -0 | -0 | -0.016 | -0.02 | -0.016 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 13.485 | 1.654 | 0 | 26.592 | 13.519 | 0.001 | 0 | 0.001 | 0 | 17.049 | 20.583 | 19.787 | 21.549 | 20.593 | 22.442 | 21.784 | 21.671 | 22.263 | 20.223 | 17.54 | 20.279 | 17.299 | 17.996 | 20.528 | 19.16 | 17.376 | 19.058 | 18.201 | 16.776 | 14.004 |
Total Current Assets
| 29.858 | 33.14 | 34.373 | 33.031 | 27.726 | 31.907 | 26.854 | 27.373 | 26.508 | 18.913 | 21.401 | 20.166 | 21.55 | 20.593 | 22.536 | 21.784 | 21.934 | 22.347 | 20.327 | 18.11 | 20.391 | 17.394 | 18.039 | 20.639 | 19.272 | 17.725 | 19.982 | 19.328 | 17.642 | 14.942 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.769 | 10.839 | 11.36 | 11.135 | 11.274 | 11.539 | 11.834 | 11.528 | 12.209 | 7.507 | 7.969 | 1.374 | 1.602 | 1.74 | 2.063 | 2.181 | 2.32 | 2.633 | 3.023 | 3.069 | 2.814 | 2.385 | 2.404 | 2.218 | 3.272 | 1.528 | 1.522 | 2.08 | 2.419 | 2.663 |
Goodwill
| 0 | 20.044 | 0 | 20.207 | 0 | 20.044 | 0 | 17.396 | 0 | 13.885 | 0 | 13.885 | 16.881 | 13.885 | 0 | 13.885 | 14.662 | 13.885 | 14.552 | 13.885 | 15.275 | 14.658 | 15.804 | 14.658 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.45 | 6.808 | 27.946 | 8.487 | 28.817 | 9.338 | 27.675 | 6.656 | 21.484 | 3.678 | 17.169 | 3.684 | 0.017 | 2.163 | 14.979 | 0.837 | 0.015 | 0.906 | 0.015 | 0.608 | 0.015 | 0.858 | 0.016 | 1.399 | 0 | 16.934 | 27.42 | 27.675 | 27.547 | 25.169 |
Goodwill and Intangible Assets
| 26.45 | 26.852 | 27.946 | 28.694 | 28.817 | 29.382 | 27.675 | 24.052 | 21.484 | 17.563 | 17.169 | 17.569 | 16.898 | 16.048 | 14.979 | 14.722 | 14.677 | 14.791 | 14.567 | 14.493 | 15.29 | 15.516 | 15.82 | 16.057 | 16.489 | 16.934 | 27.42 | 27.675 | 27.547 | 25.169 |
Long Term Investments
| 0.4 | 0.4 | 0.889 | 1.378 | 1.138 | 0.4 | 0.251 | 0.251 | 0.206 | 0.206 | 0.07 | 0 | 0 | 0.07 | 0 | 0 | 0.017 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.082 | 0.074 | 1.305 | 1.34 | 2.189 | 0.782 | 1.324 | 1.316 | 1.345 | 1.181 | 1.205 | 1.234 | 0.07 | 1.147 | 1.15 | 1.08 | 0.596 | 0.596 | 0.373 | 0.405 | 0.711 | 0.558 | 0.961 | 0.979 | 0.973 | 1.17 | 1.471 | 0 | 1.104 | 0 |
Other Non-Current Assets
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.07 | 1.198 | 0.02 | 0.07 | 0.07 | -0.017 | -0.017 | -0.018 | -0.018 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | 1.015 | 0 | 1.128 |
Total Non-Current Assets
| 37.701 | 38.165 | 41.5 | 42.547 | 43.418 | 42.103 | 41.084 | 37.147 | 35.244 | 26.567 | 26.413 | 20.247 | 19.768 | 19.025 | 18.262 | 18.053 | 17.593 | 18.02 | 17.963 | 17.967 | 18.815 | 18.459 | 19.185 | 19.254 | 20.734 | 19.632 | 30.413 | 30.77 | 31.07 | 28.96 |
Total Assets
| 67.559 | 71.305 | 75.873 | 75.578 | 71.144 | 74.01 | 67.938 | 64.52 | 61.752 | 45.37 | 47.814 | 40.413 | 41.318 | 39.618 | 40.798 | 39.837 | 39.527 | 40.367 | 38.29 | 36.077 | 39.206 | 35.853 | 37.224 | 39.893 | 40.006 | 37.357 | 50.395 | 50.098 | 48.712 | 43.902 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 28.408 | 29.527 | 30.977 | 8.329 | 26.52 | 6.976 | 24.986 | 4.705 | 25.548 | 4.55 | 21.477 | 4.982 | 17.706 | 5 | 17.124 | 21.181 | 17.791 | 4.39 | 18.947 | 4.887 | 21.58 | 4.592 | 19.474 | 6.83 | 20.897 | 19.53 | 0 | 17.968 | 0 | 15.034 |
Short Term Debt
| 2.519 | 3.686 | 3.402 | 3.758 | 3.801 | 3.873 | 3.974 | 3.67 | 3.258 | 3.439 | 2.891 | 0.656 | 3.888 | 2.159 | 6.046 | 1.687 | 5.523 | 2.777 | 4.696 | 3.714 | 4.642 | 3.297 | 4.704 | 4.204 | 8.089 | 6.093 | 0 | 4.767 | 0 | 0 |
Tax Payables
| 0 | 0.052 | 0.165 | 5.418 | 0.489 | 4.829 | 0.789 | 6.133 | 0 | 3.79 | 0 | 4.605 | 0.177 | 4.108 | 0.489 | 0.223 | 1.109 | 5.047 | 0.778 | 3.881 | 0.66 | 4.087 | 0.441 | 3.707 | 0.282 | 0.071 | 0 | 0.303 | 0 | 0.052 |
Deferred Revenue
| 0 | 0.052 | 0 | 0 | 0 | 0 | 0.789 | 0 | 0 | 14.106 | 0 | 15.173 | 0 | 13.321 | 0 | 0 | 0 | 17.854 | 0 | 14.244 | 0 | 13.564 | 0 | 13.882 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.277 | 1.083 | 0.263 | 21.481 | 0.737 | 22.522 | 0.444 | 20.016 | 0.213 | 0.117 | 1.192 | 0.112 | 0.541 | 0.254 | 0.898 | 0.469 | 1.77 | 0.451 | 1.275 | 0.559 | 1.55 | 3.165 | 1.03 | 4.703 | 0.978 | 1.037 | 28.636 | 1.501 | 22.72 | 4.54 |
Total Current Liabilities
| 31.204 | 34.348 | 34.642 | 33.568 | 31.058 | 33.371 | 30.193 | 28.391 | 29.019 | 22.212 | 25.56 | 20.923 | 22.135 | 20.734 | 24.068 | 23.337 | 25.084 | 25.472 | 24.918 | 23.404 | 27.772 | 24.618 | 25.208 | 29.619 | 29.964 | 26.66 | 28.636 | 24.236 | 22.72 | 19.574 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 6.716 | 6.873 | 7.888 | 8.404 | 9.298 | 9.966 | 2.475 | 10.899 | 12.232 | 3.433 | 3.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.123 | 0.215 | 0.307 | 0.399 | 0.583 | 0.39 | 4.351 | 0.91 | 7.566 | 1.533 |
Deferred Revenue Non-Current
| 0 | -0 | 0 | 0 | 0 | 0.412 | 8.062 | 0.254 | 0 | 0.034 | 0 | 0.065 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.172 | 1.227 | 1.497 | 1.62 | 1.723 | 1.61 | 1.311 | 0.82 | 0.023 | 0.053 | 0.083 | 0.114 | 0.163 | 0.202 | 0.215 | 0.276 | 0.282 | 0.102 | 0.132 | 0.201 | 0.254 | 0.325 | 0.375 | 0.465 | 0.573 | 0.68 | 0 | 0.942 | 0 | 0.748 |
Other Non-Current Liabilities
| 0.298 | 0.346 | 0.714 | 1.054 | 0.861 | 1.49 | 1.512 | 1.667 | 0.331 | 0.181 | 0.271 | 0.196 | 0.675 | 0.685 | 0.572 | 0.757 | 0.572 | 0.769 | 0.948 | 0.828 | 1.08 | 1.028 | 2.475 | 2.369 | 2.113 | 3.471 | 0 | 5.415 | 0 | 3.686 |
Total Non-Current Liabilities
| 8.186 | 8.446 | 10.099 | 11.078 | 11.882 | 13.478 | 13.36 | 13.64 | 12.586 | 3.701 | 4.077 | 0.375 | 0.838 | 0.983 | 0.787 | 1.033 | 0.854 | 0.871 | 1.08 | 1.06 | 1.457 | 1.568 | 3.157 | 3.233 | 3.269 | 4.541 | 4.351 | 7.267 | 7.566 | 5.967 |
Total Liabilities
| 39.39 | 42.794 | 44.741 | 44.646 | 42.94 | 46.849 | 43.553 | 42.031 | 41.605 | 25.913 | 29.637 | 21.298 | 22.973 | 21.717 | 24.855 | 24.37 | 25.938 | 26.343 | 25.998 | 24.464 | 29.229 | 26.186 | 28.365 | 32.852 | 33.233 | 31.201 | 32.987 | 31.503 | 30.286 | 25.541 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.964 | 0 | 3.572 | 0 | 5.229 | 0 | 6.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.396 | 3.396 | 3.396 | 3.344 | 3.344 | 3.273 | 3.273 | 3.253 | 3.104 | 3.104 | 3.104 | 3.074 | 0.003 | 3.037 | 0.003 | 3.004 | 0.003 | 3.004 | 0.003 | 3.004 | 0.003 | 2.927 | 0.003 | 2.825 | 0 | 2.796 | 0 | 10.69 | 0 | 10.69 |
Retained Earnings
| 1.214 | 0.951 | 1.256 | 4.728 | 1.948 | 4.455 | 1.765 | 3.032 | 0.574 | 1.262 | 0.016 | 1.715 | 0.001 | 2.8 | 0.001 | 2.61 | 0.001 | 2.359 | 0.001 | 1.657 | 0 | 1.098 | 0 | 0.809 | 0 | 12.737 | 0 | 0.201 | 0 | -2.115 |
Accumulated Other Comprehensive Income/Loss
| 13.37 | 13.712 | 15.334 | 14.962 | 12.148 | 11.251 | 8.561 | 7.69 | 5.232 | -5.694 | 3.343 | -5.095 | 2.582 | -4.664 | 0.282 | -4.391 | -1.964 | -3.721 | -3.572 | -7.174 | -5.229 | -6.943 | -6.327 | -6.18 | 0 | -1.254 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10.189 | 10.452 | 10.147 | 6.727 | 9.507 | 7.071 | 9.761 | 8.514 | 11.121 | 20.785 | 11.695 | 19.402 | 15.739 | 16.708 | 15.638 | 14.222 | 13.561 | 11.944 | 11.904 | 13.74 | 9.411 | 11.848 | 8.144 | 9.535 | 6.711 | -8.194 | 17.373 | 7.671 | 18.426 | 9.786 |
Total Shareholders Equity
| 28.169 | 28.511 | 30.133 | 29.761 | 26.947 | 26.05 | 23.36 | 22.489 | 20.031 | 19.457 | 18.158 | 19.096 | 18.325 | 17.881 | 15.924 | 15.445 | 13.565 | 13.586 | 11.908 | 11.227 | 9.414 | 8.93 | 8.147 | 6.989 | 6.711 | 6.085 | 17.373 | 18.562 | 18.426 | 18.361 |
Total Equity
| 28.169 | 28.511 | 31.132 | 30.932 | 28.204 | 27.161 | 24.385 | 22.489 | 20.147 | 19.457 | 18.177 | 19.115 | 18.345 | 17.901 | 15.943 | 15.467 | 13.589 | 14.024 | 12.292 | 11.613 | 9.977 | 9.667 | 8.859 | 7.041 | 6.773 | 6.156 | 17.408 | 18.595 | 18.426 | 18.361 |
Total Liabilities & Shareholders Equity
| 67.559 | 71.305 | 75.873 | 75.578 | 71.144 | 74.01 | 67.938 | 64.52 | 61.752 | 45.37 | 47.814 | 40.413 | 41.318 | 39.618 | 40.798 | 39.837 | 39.527 | 40.367 | 38.29 | 36.077 | 39.206 | 35.853 | 37.224 | 39.893 | 40.006 | 37.357 | 50.395 | 50.098 | 48.712 | 43.902 |