E. I. du Pont de Nemours and Company
NYSE:CTA-PB
70.47 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q1 | 2015 Q1 | 2014 Q1 | 2013 Q1 | 2012 Q1 | 2011 Q1 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q3 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q1 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 622 | 1,066 | 376 | -40 | -318 | 727 | 599 | -53 | -328 | 972 | 567 | 161 | 32 | 973 | 603 | 43 | -390 | 766 | 282 | -18 | -505 | -507 | 89 | -522 | -5,116 | 832 | -221 | -863 | 1,121 | 1,232 | 1,035 | 1,445 | 3,355 | 1,500 | 1,444 | 1,137 | 0 | 0 | 488 | 0 | 0 | 1,191 | -945 | 0 | 0 | 945 | 0 | 817 | -967 | 0 | 0 | 967 | -1,680 | 668 | 469 | 543 | 535 | 0 | 0 | 479 | 0 |
Depreciation & Amortization
| 306 | 312 | 307 | 312 | 306 | 306 | 287 | 304 | 310 | 302 | 307 | 317 | 309 | 313 | 304 | 309 | 285 | 300 | 283 | 289 | 226 | 406 | 678 | 698 | 682 | 763 | 647 | 171 | 281 | 360 | 446 | 437 | 433 | 455 | 361 | 366 | 0 | 0 | 399 | 0 | 0 | 380 | -346 | 0 | 0 | 346 | 0 | 345 | -340 | 0 | 0 | 340 | -319 | 319 | 0 | 0 | 385 | 0 | 0 | 356 | 0 |
Deferred Income Tax
| -140 | -151 | -152 | -130 | -137 | -86 | -85 | -137 | -70 | -42 | -37 | 23 | 27 | 77 | 47 | -177 | -17 | -162 | 26 | -50 | 46 | -240 | -233 | -81 | 199 | -122 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -353 | -318 | -324 | -318 | -129 | -105 | -116 | -56 | -129 | -64 | 1,027 | -125 | 27 | 4,423 | -117 | -81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -103 | -1,169 | -3,336 | 3,808 | -99 | -336 | -4,180 | 2,740 | -604 | -132 | -3,553 | 3,376 | -173 | 109 | -2,656 | 3,177 | -231 | 58 | -2,645 | 3,176 | -974 | -645 | -2,113 | 2,839 | -640 | -1,798 | -3,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 977 | 119 | -2,546 | 1,140 | 1,117 | 809 | -2,708 | 817 | 517 | 41 | -2,372 | 1,003 | 841 | 55 | -2,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 877 | 1,165 | 618 | -435 | -828 | 996 | 324 | -1,249 | -1,371 | 671 | 234 | -797 | -959 | 867 | 467 | 104 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | -522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -455 | -298 | -615 | 552 | 343 | -650 | -908 | 605 | 690 | -82 | -406 | 565 | 484 | -77 | -448 | -118 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 309 | 0 | 0 | 0 | -674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,502 | -2,155 | -793 | 2,551 | -731 | -1,491 | -3,596 | 3,384 | 77 | -721 | -3,381 | 2,605 | -539 | -736 | -663 | 3,191 | 0 | 0 | 0 | 2,953 | 0 | 0 | 0 | 3,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -4,331 | -335 | 163 | 451 | 120 | 163 | 68 | 164 | 167 | 9 | -14 | 22 | -53 | 159 | 70 | 78 | 90 | 215 | 180 | 105 | 56 | 293 | 282 | 302 | -738 | 827 | 988 | -426 | -1,402 | -1,592 | -1,481 | -1,882 | -3,788 | -1,955 | -1,805 | -1,503 | 0 | 0 | -887 | 0 | 0 | -1,571 | 0 | 0 | 0 | -1,291 | 0 | -1,162 | 0 | 0 | 0 | -1,307 | 0 | -987 | -469 | -543 | -920 | 0 | 0 | -835 | 0 |
Operating Cash Flow
| -3,646 | 85 | -2,609 | 4,384 | -105 | 807 | -3,311 | 3,018 | -525 | 1,109 | -2,730 | 3,546 | -176 | 1,307 | -1,950 | 3,301 | -368 | 1,061 | -1,930 | 3,373 | -1,215 | 334 | -1,422 | 3,263 | -1,190 | 385 | -1,975 | -1,118 | 1,402 | 1,592 | 1,481 | 1,882 | 3,788 | 1,955 | 1,805 | 1,503 | 0 | 0 | 887 | 0 | 0 | 1,571 | -1,291 | 0 | 0 | 1,291 | 0 | 1,162 | -1,307 | 0 | 0 | 1,307 | -1,999 | 987 | 469 | 543 | 920 | 0 | 0 | 835 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -85 | -114 | -148 | -183 | -162 | -99 | -151 | -145 | -142 | -139 | -179 | -160 | -144 | -132 | -137 | -174 | -99 | -74 | -128 | -148 | -181 | -209 | -625 | -481 | -352 | -313 | -355 | 233 | -330 | -357 | -565 | -320 | -321 | -301 | -323 | -185 | 0 | 0 | -358 | 0 | 0 | -410 | 273 | 0 | 0 | -273 | 0 | -341 | 251 | 0 | 0 | -251 | 254 | -254 | 0 | 0 | -254 | 0 | 0 | -253 | 0 |
Acquisitions Net
| 1 | 15 | 5 | -1 | -20 | -4 | -1,463 | -39 | -3 | 18 | -6 | -1 | -2 | 132 | 20 | 1 | -1 | 74 | 11 | -1 | -10 | 209 | 100 | 1 | 352 | 313 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 | 0 | -51 | 11 | 0 | 0 | -11 | 23 | -23 | 0 | 0 | -64 | 0 | 0 | -17 | 0 |
Purchases Of Investments
| 60 | -4 | -132 | -65 | -76 | -7 | 0 | -30 | -78 | -2 | -234 | -57 | -91 | -16 | -40 | -339 | -295 | -294 | -67 | -5 | -120 | 3 | -16 | -22 | -244 | -790 | -201 | -2,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 86 | 73 | 7 | 20 | 21 | 66 | 82 | 21 | 181 | 83 | 10 | 35 | 25 | 91 | 194 | 223 | 200 | 240 | 58 | 118 | 5 | 5 | 32 | 256 | 354 | 654 | 922 | 1,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -44 | -5 | -2 | 15 | 8 | 11 | 21 | -63 | 38 | 9 | 5 | 22 | 28 | -128 | -1 | 60 | 2 | -68 | -4 | 96 | 16 | -168 | -5 | -31 | -340 | -244 | -2 | 589 | -1,005 | 384 | 425 | 84 | 4,929 | 145 | -642 | 569 | 0 | 0 | -35 | 0 | 0 | -79 | -4 | 0 | 0 | 4 | 0 | 67 | 410 | 0 | 0 | -410 | 140 | -140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 18 | -35 | -270 | -214 | -229 | -33 | -1,511 | -193 | -4 | -31 | -404 | -161 | -184 | -53 | 36 | -229 | -193 | -122 | -130 | 60 | -290 | -160 | -514 | -277 | -230 | -380 | 382 | -66 | -1,335 | 27 | -140 | -236 | 4,608 | -156 | -965 | 384 | 0 | 0 | -393 | 0 | 0 | -520 | 269 | 0 | 0 | -269 | 0 | -325 | 672 | 0 | 0 | -672 | 417 | -417 | 0 | 0 | -318 | 0 | 0 | -270 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 103 | 2,141 | -2,523 | 220 | -237 | 3,654 | -1,552 | -233 | -611 | 718 | -1,356 | 1,408 | -841 | 1,247 | -2,139 | 486 | -3 | 2,493 | -3,598 | 1,556 | -7,159 | 1,532 | -6,399 | 1,164 | 310 | 125 | -2,631 | 1,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 1,729 | 20 | 0 | -1,729 | 1,536 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -334 | 0 | -252 | -171 | -253 | -80 | -252 | -200 | -200 | -365 | -235 | -200 | -200 | -200 | -350 | -192 | -33 | 0 | -50 | -25 | -25 | 0 | 0 | -2,062 | 0 | 0 | 0 | -634 | 0 | 0 | -282 | -1,061 | -1,000 | -400 | -272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -116 | 0 | -112 | -112 | -114 | -106 | -107 | -107 | -108 | -101 | -102 | -102 | -103 | -95 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -2 | -319 | -325 | -823 | -826 | -832 | -1,094 | -331 | -334 | -429 | -420 | -405 | -386 | -383 | -374 | 0 | 0 | -375 | 0 | 0 | -372 | -347 | 0 | 0 | -347 | 0 | -345 | -351 | 0 | 0 | -351 | -352 | -352 | 0 | 0 | -351 | 0 | 0 | -351 | 0 |
Other Financing Activities
| 4,200 | -5 | -11 | -1,193 | -4 | 533 | -21 | 16 | 1,098 | 119 | 330 | 27 | -714 | 312 | 21 | 36 | 125 | -30 | -2 | 5 | 12 | 5,267 | -24 | 4,691 | 280 | -2 | 13 | -10 | -32 | 997 | -422 | -2,049 | 736 | 2,231 | 2,312 | 4 | 0 | 0 | 395 | 0 | 0 | 1,634 | 772 | 0 | 0 | -78 | 0 | 777 | -1,677 | 0 | 0 | 2,379 | -701 | 1,405 | 0 | 0 | 1,460 | 0 | 0 | -520 | 0 |
Financing Cash Flow
| 4,084 | 118 | 1,766 | -3,713 | 224 | 110 | 3,274 | -1,843 | 557 | -608 | 714 | -1,631 | 392 | -848 | 821 | -2,392 | 481 | -130 | 2,344 | -3,690 | 1,446 | -1,911 | 1,226 | -2,033 | 621 | -518 | -694 | -1,453 | 1,641 | 663 | -851 | -2,469 | 331 | 1,845 | 1,929 | -370 | 0 | 0 | 20 | 0 | 0 | 1,262 | 425 | 0 | 0 | -425 | 0 | 432 | -2,028 | 0 | 0 | 2,028 | -1,053 | 1,053 | 0 | 0 | 1,109 | 0 | 0 | -871 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 61 | -41 | -31 | -75 | -77 | 11 | -2 | 17 | -179 | -85 | -31 | -58 | -64 | 36 | -50 | 71 | 31 | 22 | -117 | 30 | -54 | -84 | 20 | -57 | -84 | -211 | 108 | 94 | 60 | 20 | -174 | -33 | -96 | 12 | 53 | -59 | 0 | 0 | -54 | 0 | 0 | -2 | -3 | 0 | 0 | 3 | 0 | -6 | 282 | 0 | 0 | -282 | -106 | 106 | 0 | 0 | 41 | 0 | 0 | -33 | 0 |
Net Change In Cash
| 615 | 127 | -1,144 | 382 | -187 | 895 | -1,550 | 999 | -151 | 385 | -2,451 | 1,696 | -32 | 442 | -1,143 | 751 | -49 | 831 | 167 | -227 | -113 | -1,763 | -690 | 896 | -883 | -618 | -2,179 | -2,543 | -1,258 | -1,134 | -3,288 | -5,159 | 2,176 | -176 | -467 | -1,110 | 0 | 0 | -1,259 | 0 | 0 | -211 | -600 | 0 | 0 | -931 | 0 | -280 | -2,381 | 0 | 0 | 1,068 | -2,741 | 1,729 | 469 | 543 | 395 | 0 | 0 | -2,518 | 0 |
Cash At End Of Period
| 2,756 | 2,141 | 2,014 | 3,158 | 2,776 | 2,963 | 2,068 | 3,618 | 2,619 | 2,770 | 2,385 | 4,836 | 3,140 | 3,172 | 2,730 | 3,873 | 3,122 | 3,171 | 2,340 | 2,173 | 2,400 | 2,513 | 4,276 | 5,024 | 4,128 | 5,011 | 5,629 | 804 | 3,347 | 4,166 | 3,622 | 3,782 | 6,555 | 3,410 | 3,796 | 2,911 | 0 | 0 | 2,386 | 0 | 0 | 1,094 | -600 | 0 | 0 | 883 | 0 | 1,456 | -2,381 | 0 | 0 | 4,437 | -1,012 | 1,729 | 469 | 543 | 4,073 | 0 | 0 | 3,245 | 0 |