Capital Southwest Corporation
NASDAQ:CSWC
23.11 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -14.035 | 14.035 | 13.469 | 23.484 | 22.624 | 23.812 | 18.176 | 2.949 | 9.458 | 2.51 | 19.669 | 12.56 | -4.556 | 15.142 | 10.217 | 15.399 | 16.39 | 8.877 | -24.96 | -6.833 | 2.729 | 6.713 | 10.498 | 4.319 | 6.588 | 11.653 | 14.977 | 10.244 | 8.642 | 5.444 | 5.974 | 7.884 | 6.919 | 2.697 | 4.663 | -1.129 | -11.098 | 2.164 | 33.617 | 30.694 | -30.59 | 19.721 | -1.227 | 59.568 | 44.424 | 9.245 | 41.05 | 27.078 | 50.193 | -11.615 | 77.092 | 50.823 | -25.703 | -10.455 | 25.214 | -5.733 | 23.971 | 10.235 | 29.575 | 4.051 | 29.221 | 10.694 | -61.144 | -46.903 | -30.589 | 0.328 | 42.867 | -63.481 | -130.398 | 11.998 | 13.539 | 100.609 | 5.036 | -2.273 | 52.861 | 14.78 | 21.874 | 6.675 | 9.288 | 12.969 | -4.574 | -3.459 | 46.415 | 14.331 | 15.531 | 9.19 | -0.077 | 4.476 | 15.33 | -14.371 | 1.844 | 9.301 | -1.206 | 15.739 | -9.424 | 3.133 | -1.692 | 0.004 | -3.266 | 4.114 | -23.79 | 5.88 | -14.1 | 2.46 | -31.17 | 4.34 | 24.47 | 4.54 | 23.9 | 25.69 | -2.74 | 12.49 | 13.33 | 9.11 | 10.33 | 11.11 |
Depreciation & Amortization
| 0.273 | 1.279 | 1.176 | 1.187 | 1.162 | 0.779 | 0.748 | 0.674 | 0.677 | 0.651 | 0.602 | 0.541 | 0.585 | 0.502 | 0.489 | 0.526 | 0.499 | 0.453 | 0.795 | 0.361 | 0.749 | 0.5 | 0.341 | 0.344 | 0.364 | 0.344 | 0.323 | 0.236 | 0.187 | 0.181 | 0.181 | 0.18 | 0.075 | 0.023 | 0.023 | 0.027 | 0.02 | 0.016 | 0.026 | 0.021 | 0.007 | 0.002 | 0.007 | 0.005 | 0.005 | 0.006 | 0.005 | 0.007 | 0.008 | 0.011 | 0.009 | 0.006 | 0.005 | 0.005 | 0.007 | 0.007 | 0.007 | 0.006 | 0.012 | 0.007 | 0.007 | 0.008 | 0.01 | 0.011 | 0.011 | 0.009 | 0.014 | 0.008 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.005 | 0 | 0.005 | 0.008 | 0.007 | 0.006 | 0.006 | 0.008 | 0.007 | 0.007 | 0.007 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -1.354 | 1.946 | 1.072 | 0.567 | -1.496 | -0.262 | 5.168 | 2.63 | 1.849 | 1.201 | 2.402 | -0.808 | 1.326 | 0.631 | 3.784 | 0 | 0 | 0.664 | 1.402 | -19.691 | 0 | 0.321 | 1.807 | -5.491 | 0 | 0.05 | -0.537 | 0 | 0 | -0.155 | 1.266 | 0 | 0 | 0.547 | 7.207 | 0 | -9.103 | 0.618 | -0.597 | -0.18 | -0.021 | 0.27 | 0.852 | -1.024 | -0.034 | 0.003 | -0.075 | -0.043 | 0 | 0.026 | -0.212 | 0.027 | 0.029 | 0.025 | -30.297 | 25,500 | 18,600 | 32,400 | 0 | 32,400 | 42,600 | 22,200 | -22,200 | 22,200 | 0 | 0 | 0 | 0 | 10.733 | -19.229 | 2.168 | 6.791 | 3.088 | 3.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.044 | 0.044 | 0 | 0.046 | 0.043 | 0.043 | 0.043 | 0.029 | 0.056 | 0.038 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 |
Stock Based Compensation
| 1.538 | 1.224 | 1.131 | 1.188 | 1.236 | 0.963 | 0.832 | 0.992 | 1.06 | 0.821 | 0.737 | 0.849 | 0.923 | 1.076 | 0.708 | 0.771 | 0.853 | 0.612 | 0.641 | 0.69 | 0.685 | 0.837 | 0.707 | 0.607 | 0.482 | 0.475 | 0.477 | 0.651 | 0.621 | 0.54 | 1.258 | 0.493 | 0.427 | 0.426 | 1.68 | 0.195 | 0.37 | 0.359 | 0.74 | 0.095 | 0.077 | 0.116 | -0.801 | -0.002 | 0.176 | 0.174 | -0.171 | 0.062 | 0.015 | 0.257 | 0.293 | 0 | 0.258 | 0.245 | 0.244 | 0.245 | 0.245 | 0.223 | 0.202 | 0.191 | 0.142 | 0.142 | 0.142 | 0.142 | 0.133 | 0.088 | 0.088 | 0.088 | 0.044 | 0.044 | 0.044 | 0.044 | 0.078 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.651 | -2.527 | -0.144 | 3.08 | -4.491 | -2.306 | 2.425 | -12.655 | 11.216 | -4.867 | -6.037 | 10.119 | 0.722 | -7.319 | 4.629 | -0.399 | 1.775 | 0.628 | -5.23 | -0.277 | 1.714 | -1.774 | -1.782 | 1.432 | 13.257 | -12.619 | -2.152 | -7.48 | -0.415 | 11.04 | -3.39 | -18.738 | 17.957 | -3.584 | -1.551 | 2.089 | 4.455 | -2.561 | -48.971 | 61.242 | -14.089 | -0.278 | 5.025 | -3.649 | -0.087 | -0.721 | 6.688 | -4.024 | -5.713 | 4.689 | 4.38 | -5.014 | -0.481 | 0.159 | 1.359 | -1.335 | -0.293 | 0.872 | 1.76 | -1.759 | 0.064 | -0.272 | -0.112 | 0.24 | -0.985 | 0.493 | -0.033 | -0.04 | 0.084 | 0.035 | -0.044 | -0.087 | -0.029 | -0.167 | 0.004 | 0.133 | -0.072 | -0.249 | 0.198 | -0.059 | -0.031 | -0.133 | -0.081 | 0.298 | -0.163 | 0.143 | -0.075 | -0.006 | 0 | 1.44 | -0.275 | -0.77 | -0.627 | -0.078 | -0.166 | 0.189 | -0.137 | -0.158 | 0.025 | -12.3 | -12 | -2.7 | 8.1 | 38.5 | -23.2 | 98.3 | -106.1 | -2.5 | -12.7 | -13.2 | 7.7 | -6.4 | -6.7 | 45.5 | 2 | 0.3 |
Accounts Receivables
| 1.61 | -2.095 | 1.937 | 0.029 | -4.208 | -1.657 | 0.348 | -4.472 | 1.412 | -1.953 | -5.228 | 5.042 | 1.626 | -5.209 | 0.213 | -0.575 | -0.244 | 0.462 | -0.344 | -1.721 | 1.483 | -0.555 | -1.424 | 0.662 | -2.636 | -0.452 | -1.109 | -0.401 | -0.291 | -0.281 | 0.093 | -1.492 | -0.354 | 0.368 | -1.057 | -0.399 | -0.201 | -0.018 | 7.292 | -7.095 | -0.057 | 0.565 | 9.584 | -7.881 | 0.021 | -0.041 | 5.738 | -5.586 | -0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0.2 | -0.3 | 0.1 | -0.1 | -0.1 | 0.1 | 0.2 | -0.3 | 0.2 | -0.1 | 0.5 | -0.5 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0.213 | 0.016 | 0 | 0 | -0.067 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.041 | -0.432 | -2.081 | 3.051 | -0.283 | -0.649 | 2.077 | -8.183 | 9.804 | -2.914 | -0.809 | 5.077 | -0.904 | -2.11 | 4.78 | 0.222 | 1.834 | 0.412 | -0.847 | 0.952 | 0.016 | -1.445 | 0.341 | 4.814 | 11.224 | -12.167 | -0.934 | -7.079 | -0.124 | 11.321 | -4.192 | -17.233 | 17.997 | -3.952 | -0.983 | 3.096 | 4.566 | -2.572 | -1.464 | 13.916 | -14.049 | -0.746 | -1.134 | 1.146 | -0.074 | -0.683 | 1.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.756 | -1.335 | -0.293 | 0.872 | 1.76 | -1.759 | 0.064 | -0.272 | 0.492 | 0 | -0.985 | 0.493 | -0.033 | -0.04 | 0.084 | 0.035 | 0 | 0 | 0 | -0.167 | -0.077 | 0 | -0.072 | -0.249 | -0.015 | -0.075 | 0 | -0.133 | -0.014 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.3 | -12.1 | -2.6 | 8.1 | 38.4 | -23.4 | 98.6 | -106.2 | -2.4 | -12.6 | -13.3 | 7.5 | -6.1 | -6.9 | 45.6 | 1.5 | 0.8 |
Other Non Cash Items
| -12.904 | 18.845 | 12.711 | -9.737 | -67.826 | -78.612 | -62.853 | -92.68 | -50.015 | -70.119 | -57.806 | -58.534 | -0.247 | -110.325 | -1.296 | -14.431 | -42.564 | -0.155 | -0.679 | 3.7 | -3.546 | 0.261 | 0.606 | -0.093 | -80.053 | -17.69 | -24.484 | -45.118 | -14.933 | -19.518 | -20.004 | -28.301 | -61.254 | 4.62 | -107.13 | 19.033 | 0.214 | -12.615 | -8.951 | -54.395 | -0.258 | 0.16 | 15.148 | -3.745 | 0.272 | 0.165 | -22.737 | 1.178 | -50.536 | 72.786 | -78.635 | 1.427 | 44.442 | 0.699 | -0.001 | -25,495.891 | -18,624.918 | -32,335.938 | -31.346 | -32,403.031 | -42,633.209 | -22,213.276 | 59.474 | -22,130.614 | 26.979 | 0.066 | -43.558 | 65.058 | 120.138 | 0.114 | -25.397 | -74.246 | 3.161 | 0.139 | -55.092 | -7.334 | -18.006 | -2.085 | -6.627 | -11.651 | 4.742 | 4.086 | -35.766 | -14.194 | -17.596 | -0.097 | 0.371 | -3.555 | -63.294 | -0.126 | -0.126 | -8.463 | -0.131 | -0.122 | 0.036 | -0.279 | -0.134 | -0.109 | 3.441 | 8.286 | 36.59 | -2.98 | 6.3 | -40.66 | 54.97 | -102.44 | 82.33 | -1.54 | -10.7 | -11.79 | -4.06 | -6.19 | -5.83 | -54.01 | -11.93 | -10.31 |
Operating Cash Flow
| -23.831 | 26.979 | 27.869 | 18.014 | -48.791 | -55.626 | -33.452 | -98.09 | -25.755 | -69.803 | -43.572 | -35.314 | -3.496 | -100.293 | -22.548 | 1.095 | -23.9 | -22.899 | -23.773 | -22.74 | 1.646 | -3.08 | -17.146 | 0.511 | -59.844 | -18.227 | -12.39 | -42.118 | -6.519 | -2.836 | -17.239 | -38.975 | -36.303 | 2.958 | -103.995 | 20.02 | -15.512 | -12.019 | -24.279 | 127.965 | 34.699 | 1.528 | 18.953 | -1.808 | -1.981 | -10.539 | 25.006 | 9.23 | -6.048 | 66.154 | 2.927 | 11.395 | 18.55 | -9.322 | -3.472 | -2.707 | -0.989 | 75.399 | 0.202 | -0.542 | -3.775 | -2.705 | -1.63 | 22.875 | -4.452 | 0.984 | -0.621 | 1.633 | 0.607 | -7.034 | -9.686 | 33.115 | 11.337 | 1.103 | -2.223 | 7.582 | 3.8 | 4.345 | 2.866 | 1.263 | 0.142 | 0.498 | 10.573 | 0.44 | -2.223 | 0.521 | 0.225 | 0.92 | -47.963 | 1.838 | -0.041 | 0.075 | -0.323 | 0.278 | 0.198 | 0.394 | 0.751 | -0.178 | 0.248 | 0.1 | 0.9 | 0.2 | 0.3 | 0.3 | 0.7 | 0.2 | 0.7 | 0.5 | 0.6 | 0.7 | 0.9 | -0.1 | 0.9 | 0.6 | 0.4 | 1.2 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.025 | -0.025 | -0.01 | -0.001 | 0 | -0.002 | -0.122 | -0.003 | 0 | -0.156 | -1.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -0.002 | 0 | 0 | 0.002 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -102.813 | -91.236 | -179.633 | -111.842 | -101.905 | -104.106 | -298.244 | -126.579 | -81.867 | -134.956 | -499.218 | -220.537 | -82.244 | -107.285 | -219.349 | 0 | 0 | -37.757 | 0 | 0 | 0 | -35.17 | 0 | 0 | 0 | -77.864 | -166.181 | 0 | 0 | -41.662 | -139.942 | 0 | 0 | -5.836 | -108.245 | 0 | 0 | -14.769 | -6.896 | -0.449 | 0 | -0.076 | -2.106 | -0.679 | -0.98 | -8.842 | -1.285 | -2.482 | 0 | -6.251 | -2.3 | -1.577 | 0.322 | -9.822 | 6,865,372.48 | -2,831,624 | -1,639,035 | -2,394,724 | 0 | -753,000 | -9,405,000 | -5,963,588 | 7,646,287 | -7,646,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.004 | -8.389 | -0.318 | 0 | -0.04 | -0.157 | -1.608 | -1.283 | -0.498 | 0 | 0 | -0.263 | -10.109 | -8.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 57.671 | 95.382 | 49.671 | 100.474 | 30.138 | 28.055 | 85.051 | 22.691 | 29.958 | 56.664 | 271.039 | 161.128 | 66.463 | 5.752 | 115.43 | 0 | 0 | 7.624 | 0 | 0 | 0 | 26.208 | 0 | 0 | 0 | 66.642 | 82.593 | 0 | 0 | 23.53 | 52.26 | 0 | 0 | 0 | 12.394 | 0 | 0 | 7.249 | 35.094 | 117.028 | 50.278 | 3.127 | 15.935 | 0 | 0 | 0.055 | 21.007 | 11.023 | 0 | 67.505 | 0.498 | 13.417 | 18.5 | 0.039 | 3,689,504.133 | -4,219,231 | 529,798 | 0 | 0 | 156,927 | 5,176,459 | 0 | -20,655,024 | 20,655,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.698 | 0.35 | 0 | 1.539 | 1.527 | 5.73 | 0.784 | 0.15 | 0.75 | 0.161 | 0 | 7.287 | 2.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 44.62 | -4.171 | 214.518 | 11.368 | 0 | 76.051 | 212.912 | 103.888 | 0 | 78.292 | 226.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170.073 | 170.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.004 | 0 | 0 | 0 | -2.265 | 0 | 0 | 0 | 0 | 0 | -0.696 | -4.854 | 0 | 0 | -4.069 | -4.5 | -4.3 | 13.3 | 0.5 | -1.6 | -4.9 | -5.2 | -8.4 | -5.7 | 14.3 | 1.9 | 5.7 | 0.2 | 0 | -3 | 13.6 | 4.8 |
Investing Cash Flow
| -0.497 | 4.121 | -129.972 | -0.001 | -71.767 | -0.002 | -0.122 | -0.003 | -51.909 | -0.156 | -1.995 | -59.409 | -15.781 | -101.533 | -103.919 | 0 | 0 | -30.133 | 0 | 0 | 0 | -8.962 | 0 | 0 | 0 | -11.222 | -83.588 | 0 | 0 | -18.132 | -87.682 | 0 | 0 | -5.836 | -95.851 | 0 | 0 | -7.52 | -170.073 | 116.579 | 50.278 | 3.051 | 13.829 | -0.679 | -0.98 | -8.787 | 19.722 | 8.541 | 0 | 61.254 | -1.802 | 11.84 | 18.822 | -9.783 | 10,554,876.613 | -7,050,855 | -1,109,237 | -2,394,724 | 0 | -596,073 | -4,228,541 | -5,963,588 | -13,008,737 | 13,008,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.004 | -1.004 | -5.691 | 0.032 | -2.265 | 1.499 | 1.37 | 4.122 | -0.499 | -0.348 | 0.054 | -4.694 | -0.263 | -2.822 | -10.803 | -4.5 | -4.3 | 13.3 | 0.5 | -1.6 | -4.9 | -5.2 | -8.4 | -5.7 | 14.3 | 1.9 | 5.7 | 0.2 | 0 | -3 | 13.6 | 4.8 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 49 | -36 | 92.44 | -55 | 59.878 | 34.597 | 25.61 | 8.416 | 25 | 49.026 | 25.732 | 35.216 | 14.492 | 70 | -2.065 | 15.5 | 35 | 28 | 30 | 25.8 | 20.7 | 10 | 19 | -4.834 | 78.702 | 26.379 | 5 | 34.775 | 31 | 0 | 10 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | 8 | 1 | 0 | 62 | -2.5 | -1.5 | -59.5 | 61.5 | -36 | 37.5 | 0 | -55.5 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 20.244 | 37.792 | 48.513 | 65.55 | 22.502 | 44.888 | 28.787 | 101.608 | 26.51 | 46.051 | 24.795 | 15.76 | 29.89 | 27.696 | 23.64 | 20.63 | 0.516 | 5.624 | 0 | 13.595 | 4.808 | 4.129 | 5.661 | 13.207 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.017 | 0 | 0 | 3.017 | 0.001 | 0 | 0 | 0 | 0 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.588 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.903 | 0 | -16.179 | -0.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.5 | 0.2 | 0 | 0 | 0.5 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -30.52 | -29.508 | -28.382 | -26.858 | -24.769 | -22.916 | -20.925 | -19.275 | -14.287 | -16.615 | -11.777 | -22.917 | -12.402 | -11.528 | -10.923 | -10.044 | -9.498 | -9.48 | -9.492 | -23.258 | -8.964 | -8.629 | -8.384 | -7.932 | -21.694 | -4.525 | -4.202 | -3.837 | -3.356 | -7.191 | -2.705 | -2.349 | -0.315 | -0.625 | -12.869 | -0.002 | -13 | -1.542 | -2.434 | -1.541 | -0.057 | -1.541 | -1.387 | -1.525 | -0.021 | -1.524 | -10.475 | -1.52 | 0 | -68.331 | -0.72 | -1.502 | -0.207 | -0.229 | -2,108,585.51 | -1,433,821 | 0 | -674,765 | 0 | -1,881,293 | -62,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.532 | 0 | -0.766 | 0 | -1.532 | 0 | -0.763 | 0 | -1.526 | 0 | -0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.458 | -2.358 | -1.8 | -1.12 | 15.424 | -1.248 | 0.001 | -1.208 | 26.51 | -1.164 | 24.375 | -0.917 | -18.187 | -0.945 | 23.425 | 0.532 | -1.093 | -0.003 | -0.3 | -0.45 | -0.14 | -0.375 | 0.019 | -0.209 | 0.497 | 0.998 | -0.44 | -1.622 | -0.155 | 0 | -0.341 | 1.155 | -2.499 | -1.345 | -4.165 | 0 | -13 | 0.387 | 3.074 | 0.063 | 0.158 | 0 | 4.88 | 0.868 | 0.021 | 0.459 | -0.387 | 0.226 | 0 | -67.896 | -1.249 | 3.529 | 0.207 | -1.272 | -24.578 | -1.497 | 51,376.949 | -1.497 | -0.815 | -1.497 | 0 | -1.497 | -5.223 | -10.701 | 0 | -1.556 | 0 | -1.556 | 0 | -0.546 | 0 | -0.854 | -150 | 150.325 | 0.208 | -1.543 | 0 | -0.771 | -7.5 | -1.543 | 0 | -0.771 | -2.5 | -1.543 | 0.998 | -0.766 | 0 | 0 | -61.234 | 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 4.5 | 0 | 0 | 8.5 | 25 | -0.8 | 0.3 | -41 | 40.2 | -100.8 | 100.1 | -1 | 0.2 | -0.8 | 0 | -1.5 | -6 | -50.8 | -6.9 | -26.6 |
Financing Cash Flow
| 38.266 | -30.074 | 110.771 | -17.428 | 50.533 | 55.321 | 33.473 | 89.541 | 37.223 | 77.298 | 38.33 | 27.142 | 13.793 | 85.223 | 10.437 | 26.618 | 24.925 | 24.141 | 14.551 | 15.687 | 16.404 | 5.125 | 16.296 | 0.07 | 57.505 | 22.852 | -0.23 | 29.316 | 27.489 | -7.191 | 6.954 | 13.806 | -2.814 | -1.97 | -4.165 | -0.002 | -13 | -1.155 | 0.64 | -1.479 | 0.101 | -1.541 | 3.493 | -0.657 | -0.021 | -1.065 | -10.862 | -1.294 | 0 | -65.314 | -1.248 | -1.502 | 0.098 | -1.501 | -24.578 | -0.803 | 0.051 | -1.497 | -0.815 | -1.497 | -62,048 | -1.497 | -5.223 | -10.701 | -16.179 | -2.28 | 0 | -1.556 | 0 | -0.546 | -8 | -0.854 | -150 | 150.325 | 0.208 | -1.543 | 0 | -5.771 | -7.5 | -1.543 | 0 | -8.271 | -2.5 | -1.543 | 0.998 | -0.766 | 8 | -0.532 | -61.234 | 61.234 | -2.5 | -3.032 | -59.001 | 60.737 | -36 | 35.974 | 4.5 | -56.263 | 30 | 8.5 | 25 | -0.8 | 0.3 | -41 | 40.2 | -100.8 | 100.1 | -1 | 0.2 | -0.8 | 0 | -1.5 | -6 | -50.8 | -6.9 | -26.6 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -71.767 | 0 | 71.767 | 0 | 0 | 0 | 51.909 | 0 | 0 | 0 | 0 | 101.533 | 103.919 | 0 | 0 | 30.133 | 0 | 0 | 0 | 8.962 | 0 | 0 | 0 | 11.222 | 83.588 | 0 | 0 | 18.132 | -5.836 | 0 | 0 | 5.836 | -7.52 | 0 | 0 | 7.52 | 169.908 | -116.579 | -50.278 | -3.051 | -10.467 | 0.679 | 1.001 | 8.787 | 69.795 | -8.541 | 0 | -61.254 | 20.879 | -11.84 | -18.822 | 9.783 | -10,554,816 | 7,050,855 | 1,109,237 | 2,394,724 | 0 | 596,073 | 4,290,589 | 5,963,588 | 13,008,737 | -13,008,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | -0.1 |
Net Change In Cash
| 13.938 | 1.026 | 8.668 | 0.585 | 1.742 | -0.307 | -0.101 | -8.552 | 11.468 | 7.339 | -7.237 | -8.172 | 10.297 | -15.07 | -12.111 | 27.713 | 1.025 | 1.242 | -9.222 | -7.053 | 18.05 | 2.045 | -0.85 | 0.581 | -2.339 | 4.625 | -12.62 | -12.802 | 20.97 | -10.027 | -10.285 | -25.169 | -39.117 | 0.988 | -47.711 | -40.431 | -28.512 | -13.174 | -23.639 | 126.486 | 34.8 | -0.013 | 22.446 | -2.465 | -1.981 | -11.604 | 14.144 | 7.936 | -6.048 | 0.84 | 1.679 | 9.893 | 18.648 | -10.823 | -28.049 | -3.51 | -0.938 | 73.902 | -0.612 | -2.039 | -3.775 | -4.202 | -6.853 | 12.174 | -20.631 | -1.296 | -0.621 | 0.078 | 0.607 | -7.58 | -17.686 | 32.261 | -138.663 | 151.429 | -2.015 | 6.04 | 3.8 | -1.426 | 2.866 | -0.28 | 0.142 | -7.773 | 8.073 | -1.102 | -0.222 | -1.248 | 2.534 | 0.421 | 137.052 | 64.572 | -1.171 | 1.166 | -59.823 | 60.667 | -35.748 | 31.674 | 0.489 | -59.264 | 19.445 | 4.2 | 21.5 | 12.8 | 1 | -42.2 | 36 | -105.8 | 92.3 | -6.3 | 15.1 | 1.9 | 6.6 | -1.3 | -5.2 | -53.1 | 7.1 | -20.7 |
Cash At End Of Period
| 47.237 | 33.299 | 32.273 | 23.605 | 23.02 | 21.278 | 21.585 | 21.686 | 30.238 | 18.77 | 11.431 | 18.668 | 26.84 | 16.543 | 31.613 | 43.724 | 16.011 | 14.986 | 13.744 | 22.966 | 30.019 | 11.969 | 9.924 | 10.774 | 10.193 | 12.532 | 7.907 | 20.527 | 33.329 | 12.359 | 22.386 | 32.671 | 57.84 | 96.957 | 95.969 | 143.68 | 184.111 | 212.623 | 225.797 | 249.436 | 122.95 | 88.15 | 88.163 | 65.717 | 68.182 | 70.163 | 81.767 | 67.623 | 59.687 | 65.735 | 64.895 | 63.216 | 53.323 | 34.675 | 45.499 | 73.548 | 77.058 | 77.996 | 4.094 | 4.706 | 6.744 | 10.52 | 14.722 | 21.574 | 9.401 | 30.032 | 31.328 | 31.949 | 31.871 | 31.264 | 38.844 | 56.53 | 24.269 | 162.932 | 11.504 | 13.519 | 7.479 | 3.679 | 5.105 | 2.239 | 2.519 | 2.377 | 10.151 | 2.078 | 3.18 | 3.402 | 4.65 | 2.116 | 203.6 | 66.549 | 1.977 | 3.148 | 1.982 | 61.805 | 1.138 | 36.886 | 5.212 | 4.723 | 63.987 | 44.5 | 40.4 | 18.9 | 6 | 5.1 | 47.2 | 11.2 | 117 | 24.7 | 31 | 15.9 | 14 | 7.5 | 8.7 | 13.9 | 67.1 | 60 |