Corby Spirit and Wine Limited

TSX:CSW-A.TO

13.01 (CAD) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

202320222021202020192018201720162015201420132012201120102009200820072006200420032002200120001999199819971996
Revenue 229.659162.955159.393159.778153.356149.938146.595143.869140.002132.066137.279132.743146.746158.79162.23169.286163.318153.587124.903118.73108.866101.785101.20993.388101.197.292.1
Cost of Revenue 113.88768.8463.35462.0760.43257.02854.85551.89949.34449.03748.97349.64360.88571.33673.06179.63875.09671.62749.74547.1839.76738.11936.10131.49735.333.930.6
Gross Profit 115.77294.11596.03997.70892.92492.9191.7491.9790.65883.02988.30683.185.86187.45489.16989.64888.22281.9675.15871.5569.09963.66665.10861.89165.863.361.5
Gross Profit Ratio 0.5040.5780.6030.6120.6060.620.6260.6390.6480.6290.6430.6260.5850.5510.550.530.540.5340.6020.6030.6350.6250.6430.6630.6510.6510.668
Reseach & Development Expenses 000000000000000000000000000
General & Administrative Expenses 000000000000000000000000000
Selling & Marketing Expenses 000000000000000000000000000
SG&A 75.21362.39561.1556.36557.09758.79857.50256.87755.63555.86555.30446.97148.74445.76444.4444.78642.63341.45434.35833.85430.70332.05731.05530.23129.527.727.2
Other Expenses 0.34-0.457-0.214-0.156-0.1610.1280.253000.0500.0410.034-0.115-0.57-0.6051.19972.5950.8180.8242.9430.9171.1551.1220.90.70.6
Operating Expenses 75.21362.39560.93656.20956.93658.79857.50256.87755.63555.86555.30446.97148.77847.45746.14446.24343.832-32.4835.17634.67833.64632.97432.2131.35330.428.427.8
Operating Income 40.73628.3432.6741.48735.87534.20834.94335.05734.62327.23933.4636.44758.85139.99743.02543.40544.39114.4439.98236.87235.45330.69232.89830.53835.434.933.7
Operating Income Ratio 0.1770.1740.2050.260.2340.2280.2380.2440.2470.2060.2440.2750.4010.2520.2650.2560.2720.7450.320.3110.3260.3020.3250.3270.350.3590.366
Total Other Income Expenses Net 0.177-3.380.1250.0530.5491.0140.705-0.036-0.40.0750.4580.31821.768-2.4-12.08-0.605-0.30274.6869.935.1251.4622.2555.2113.5591.85.810.3
Income Before Tax 32.89630.03832.79541.5436.42435.22235.36634.95534.76427.73833.98137.70760.20238.88531.48244.44946.515116.80151.51342.79737.432.87536.95731.85935.240.643.8
Income Before Tax Ratio 0.1430.1840.2060.260.2380.2350.2410.2430.2480.210.2480.2840.410.2450.1940.2630.2850.760.4120.360.3440.3230.3650.3410.3480.4180.476
Income Tax Expense 8.9878.0799.39310.9499.7729.5289.6859.3219.3297.3238.99810.46314.15411.46210.80714.06814.82516.37711.62110.3118.9617.7418.41711.43712.412.815.3
Net Income 23.90921.95923.40230.59126.65225.69425.68125.63425.43520.41524.98327.24446.04827.42320.67530.38131.69100.42439.89232.48628.43925.13428.5420.42222.827.828.5
Net Income Ratio 0.1040.1350.1470.1910.1740.1710.1750.1780.1820.1550.1820.2050.3140.1730.1270.1790.1940.6540.3190.2740.2610.2470.2820.2190.2260.2860.309
EPS 0.840.770.821.070.940.90.90.90.890.720.880.951.621.010.731.071.123.531.411.1510.891.010.730.8111.01
EPS Diluted 0.840.770.821.070.940.90.90.90.890.720.880.951.621.010.731.071.123.531.411.1510.891.010.730.8111.01
EBITDA 57.26948.05449.60153.75947.78244.44243.16843.03434.58440.57743.41144.1848.50660.84749.54550.476119.29940.837.69636.32831.60934.05331.6636.335.634.3
EBITDA Ratio 0.2490.2950.3110.3360.3120.2960.2870.30.3070.2620.2960.3270.3010.3050.3750.2930.3090.7770.3270.3170.3340.3110.3360.3390.3590.3660.372