Carriage Services, Inc.

NYSE:CSV

33.38 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1.5031.6891.5231.6750.971.2931.170.8211.0580.8871.1481.0881.4930.4060.8890.7250.69211.920.7165.8120.6850.6740.6449.47440.5310.7790.9520.7590.4350.8063.2860.8550.8830.8710.5350.3960.5580.3170.4132.9660.73121.9581.3770.8821.5181.291.6980.5491.0120.8691.1374.2645.1842.2651.2791.3461.3384.5683.6163.2565.5982.6545.0073.2578.7644.8433.4467.24114.34225.43122.824.7175.2085.2047.9497.3358.3529.1111.9482.2962.4371.6752.0242.1912.023.9262.7023.7042.593.2262.7443.6182.4755.0393.216.4265.6591.7192.53.93.96.32.94.120.56.10.91.92.71.71.8
Short Term Investments 000000000000000000000000000000000000000000000000000000000000000000000010.30324.19325.97919.19816.9088.97912.8496.919000000000000000000000025.200000000000
Cash and Short Term Investments 1.5031.6891.5231.6750.971.2931.170.8211.0580.8871.1481.0881.4930.4060.8890.7250.69211.920.7165.8120.6850.6740.6449.47440.5310.7790.9520.7590.4350.8063.2860.8550.8830.8710.5350.3960.5580.3170.4132.9660.73121.9581.3770.8821.5181.291.6980.5491.0120.8691.1374.2645.1842.2651.2791.3461.3384.5683.6163.2565.5982.6545.0073.2578.7644.8433.4467.24114.34225.43133.12328.9131.18724.40224.85716.31421.20116.031.9482.2962.4371.6752.0242.1912.023.9262.7023.7042.593.2262.7443.6182.4755.0393.216.4265.6591.7192.53.929.16.32.94.120.56.10.91.92.71.71.8
Net Receivables 30.09226.54927.93525.52424.63923.88724.45823.35224.30825.5725.31426.21323.83525.58525.10322.27720.03320.84521.47817.87216.79417.73218.89719.72919.33417.81719.65519.49217.01517.71218.8618.02318.24617.91118.18118.09316.90918.63719.26417.76218.25217.71517.9516.27816.86918.14217.81216.98916.19916.8516.60513.39313.64315.21315.58714.1914.23315.08615.17714.45113.90913.86314.63713.01613.2415.12316.42113.53213.72315.20213.82212.49612.87613.69613.41213.18812.56213.65112.94112.64612.69114.00516.06913.24613.45614.44115.38615.63315.42516.41616.43318.97616.57518.23319.99519.25621.3926.47528.522.1029.121.518.714.314.212.99.39.296.34.9
Inventory 8.2578.2528.3479.0888.4489.5337.6137.6757.6457.6457.3467.3767.3337.3867.2597.3827.417.1886.9896.6926.7566.8156.7516.9386.6166.5666.5196.3466.3276.3136.1475.8535.7925.7825.6545.9475.5025.4325.2945.465.3455.3485.34.7874.7365.0112.16312.512.34214.53513.5311.28110.40510.8510.82810.76612.56713.12214.68312.45814.63514.68515.14412.1212.81113.13613.68611.46111.91312.07211.88312.7111.70112.212.88314.32113.19813.71612.81511.5369.94810.3479.7979.0548.8348.5048.7776.6676.2547.1016.9838.5169.1059.3439.15214.3214.71312.45913.39.910.18.47.57.66.36.25.75.14.64.43.33.7
Other Current Assets 3.2713.9053.9164.033.618.9884.7330.1660.1240.1260.1250.1240.1490.1630.1570.1180.1190.120.1120.1120.1120.2131.5550.1360.1520.5720.9860.0930.5940.1062.0340.8380.8093.8534.7072.5172.5392.3697.1444.1873.131.7540.7461.1622.1714.1071.9230.6008.42800000000000000000.568002.634020.12320.30113.41206.5463.5294.02112.6462.93814.00516.06913.24613.45614.44103.3663.2972.1582.2871.5381.7842.50310.01810.5575.86604.9414.90.10000.1000000.10.1
Total Current Assets 43.12340.39541.72140.31737.66743.70137.97435.97936.96238.10740.21236.86835.52335.45335.32732.63740.22254.439.8531.96725.64727.28429.30338.05568.20427.730.1428.04525.46727.36332.96729.16828.71833.18733.76130.66228.95931.31136.70534.31432.15751.16236.11732.79748.9235.8733.13930.63829.55332.25431.27228.93829.23228.32827.69426.30228.13832.77633.47630.16534.14231.20234.78828.39334.81533.10233.55332.80239.97852.70561.46254.11675.88770.59951.15243.82353.50746.92631.72526.47828.01426.02727.8924.49124.3126.87126.86529.3727.56628.90128.44732.64829.93935.11842.37550.55947.62840.65344.340.839.343.831.930.422.720.924.715.315.716.111.410.5
Non-Current Assets:
Property, Plant & Equipment, Net 409.74412.479418.359417.593417.535420.097399.336394.963390.451390.443387.949386.568388.239388.911391.386392.55400.48402.683388.536355.727358.747350.637335.796336.452320.178321.557323.625312.462312.463310.959311.232307.157304.776292.648290.471284.728280.848269.248261.775259.219251.742234.681233.601227.664227.819230.707227.589220.97218.736213.864208.089202.943200.402199.137199.6196.965196.881195.925196.461195.08194.643195.778196.377195.599126.871124.901193.636184.648179.346164.179157.692103.116102.071102.603105.435105.698105.201105.241167.542168.533170.09173.779175.088176.664177.765114.047178.572111.426112.32175.549175.847117.541118.185118.392119.252148.436155.38154.072153.3151.7148.2203.1131.1118.497.990.985.971.967.563.646.143.2
Goodwill 414.895414.895423.643423.643423.643423.749410.137393.765391.071391.071391.972391.972391.972391.972392.978394.483396.861396.696398.292299.181303.887303.887303.887304.733287.956287.956287.956275.487275.487275.487275.487267.788265.249264.416264.416261.291261.291261.291257.442257.504253.573220.945221.087217.244217.244217.243218.442205.976200.852200.3193.962190.43186.917183.322183.324182.508181.502166.93166.93164.515164.515164.515164.515164.52164.52167.265167.263157.468158.854153.155148.845151.269151.184151.184157.358157.352156.983156.983156.983157.139157.139159.672159.672159.668159.668158.6960161.723161.672162.5640000000000000000000000
Intangible Assets 38.79337.53237.29737.22137.33337.25432.9330.45129.65329.61729.37829.43729.46429.50229.54229.63433.34833.45732.11623.8524.3624.31124.42524.51320.70320.8318.11714.59314.74514.83614.95714.47614.30710.74810.76810.0049.9899.9838.8198.83412.7596.7656.7290001.9310002.45100000000000000000000151.269151.1840157.358157.352156.983156.983156.983157.139157.139159.672159.672159.668159.668158.696161.095161.723161.672162.564160.576000000000288.3216.40177.5134.60000000
Goodwill and Intangible Assets 453.688452.427460.94460.864460.976461.003443.067424.216420.724420.688421.35421.409421.436421.474422.52424.117430.209430.153430.408323.031328.247328.198328.312329.246308.659308.786306.073290.08290.232290.323290.444282.264279.556264.416264.416271.295271.28271.274257.442266.338266.332227.71227.816217.244217.244217.243218.442205.976200.852200.3193.962190.43186.917183.322183.324182.508181.502166.93166.93164.515164.515164.515164.515164.52164.52167.265167.263157.468158.854153.155148.845151.269151.184151.184157.358157.352156.983156.983156.983157.139157.139159.672159.672159.668159.668158.696161.095161.723161.672162.564160.576000000000288.3216.40177.5134.60000000
Long Term Investments 362.409354.878346.65292.58389.87486.459312.57387.0391.352102.533329.1297.48998.53992.363258.667233.227226.032194.83232.764203.789207.635202.725188.577208.817210.081210.363214.764209.851206.218206.795205.825196.504187.709184.905191.971196.374216.516219.023218.249221.831228.805213.208207.827201.753199.404205.456200.398204.511194.967197.618183.716171.053204.358212.394206.569195.586175.806193.829183.484174.518146.124113.957125.8431461651671671691651551333130291353314714798.65230.94130.6330.808000000000000000000000000000000
Tax Assets 38.793-31.02720.801-36.956-35.52015.35500-102.53314.47-55.892-58.354-53.854-220.742-195.109-188.323-156.339-194.567-166.333-170.523-167.057-153.063-173.492-172.441-173.579-167.833-163.266-159.557-161.304-161.224-152.086-145.692-132.883-135.237-154.468-175.465-178.022-164.892-181.548-188.529-174.757-169.538-156.391-152.681-147.1812.220003.955000000000000-146-165-1677.133-169-165-155-133-31-30-29-135-33-147-147-98.652-30.941-30.63-30.808000000000000000000000000000000
Other Non-Current Assets -38.48731.3670.38281.058271.554213.724-15.355205.199211.934331.111-14.47277.533283.62273.379258.667233.227226.032194.83232.764203.967207.635202.725188.577209.642210.93210.363214.764209.874206.218206.837205.825196.504187.709184.905191.971199.486219.762222.401218.249225.542232.646217.428210.776201.753199.404205.45656.29753.8154.08752.47251.78358.44856.83153.80753.82553.44155.38439.38538.94739.43537.86337.65338.77189.544277.859278.7542.222231.558229.357220.581196.997248.569242.025243.599256.695262.245251.288275.445208.906208.219208.66210.607336.961335.11337.093405.126337.222392.84402.323337.408307.242543.735547.272552.273548.658331.971342.463345.026342334.737.931.4303.181.955.9175.5167.3132128.812373.865
Total Non-Current Assets 1,226.1431,220.1241,247.1321,215.1421,204.4191,181.2831,154.9761,111.4081,114.4611,142.2421,138.4191,127.1071,133.481,122.2731,110.4981,088.0121,094.431,066.1571,089.905920.181931.741917.228888.199910.665877.407877.49891.393859.001855.574853.61852.102830.343814.058793.991803.592797.415812.941803.924790.823791.382790.996718.27710.482692.023691.19711.681704.946685.267668.642664.254641.505622.874648.508648.66643.318628.5609.573596.069585.822573.548543.145511.903525.505549.663569.25570.916577.254573.674567.557537.915503.534502.954495.28497.386519.488525.295513.472537.669533.431533.891535.889544.058671.721671.442674.526677.869676.889665.989676.315675.521643.665661.276665.457670.665667.91480.407497.843499.098495.3486.4474.4450.9434.2377.8288.4266.4253.2203.9196.3186.6119.9108.2
Total Assets 1,269.2661,260.5191,288.8531,255.4591,242.0861,224.9841,192.951,147.3871,151.4231,180.3491,178.6311,163.9751,169.0031,157.7261,145.8251,120.6491,134.6521,120.5571,129.755952.148957.388944.512917.502948.72945.611905.19921.533887.046881.041880.973885.069859.511842.776827.178837.353828.077841.9835.235827.528825.696823.153769.432746.599724.82740.11747.551738.085715.905698.195696.508672.777651.812677.74676.988671.012654.802637.711628.845619.298603.713577.287543.105560.293578.056604.065604.018610.807606.476607.535590.62564.996557.07571.167567.985570.64569.118566.979584.595565.156560.369563.903570.085699.611695.933698.836704.74703.754695.359703.881704.422672.112693.924695.396705.783710.285530.966545.471539.751539.6527.2513.7494.7466.1408.2311.1287.3277.9219.2212202.7131.3118.7
Liabilities & Equity:
Current Liabilities:
Account Payables 16.1812.72711.86611.5589.40211.42911.6759.3259.06413.57314.20514.5111.659.54311.2599.7138.0426.4258.4136.1356.8317.0939.9875.815.7887.2736.5476.6866.4467.41910.1985.8576.8586.1627.91710.2226.6396.4636.4727.8316.1625.2317.0463.6775.0644.35918.3112.25914.90514.17713.87414.96312.8710.4339.77.0668.9736.0276.8774.7364.3916.6885.1285.7426.3026.2286.0916.9078.4557.9917.14818.69719.71316.8622.1633.4144.23319.22222.03920.66721.60720.20522.91120.29422.70623.29126.11522.7124.16624.7626.55125.10523.2473.8424.245.1015.1935.554.75.64.64.54.83.33497.16.54.32.21.6
Short Term Debt 3.9243.9533.8423.8113.5683.4553.1723.1043.0232.8952.8093.0413.1723.3015.976.0629.5719.2613.153.4853.725.0352.3272.4452.40217.3217.25116.32315.23714.26513.26712.63312.60512.53312.23611.46810.70510.6249.8389.8839.90814.07813.42412.67212.13911.6290.7180.6690.6680.6580.6280.5740.5740.5740.5630.5630.5970.5640.5580.5570.5930.7540.8150.8010.9120.9831.2561.6271.6641.691.611.552.0232.0212.0742.1822.182.1782.1553.60624.1224.19824.424.4032.1592.282.3482.4432.5122.4692.4882.3863.1483.7233.2362.5593.6122.4465.54.35.25.96.4002.12.31.31.41.61.11
Tax Payables 4.8939.2284.742.1881.8027.8610.9143.9692.041.5140.9352.9141.5935.4512.1412.1781.7851.0631.0795.5173.4121.3681.8662.7322.1914.6222.1233.8931.7494.2471.492.343000.6040000.5370001.7340004.6920000000000000001.5460000000000000000000000000000000000000000000000000
Deferred Revenue 65.37561.21961.04862.38459.94161.29751.74652.17352.49451.06450.20249.4848.67248.8447.84647.66647.65746.9846.56945.19545.5446.1510.2740.2650.2570.2470.2410.23255.0930.2160.2080.256.66956.69256.72156.78656.29856.87156.87557.3457.39455.01955.47956.21856.37164.62763.99860.31159.50656.55759.93458.91450.41950.37550.12549.51648.89549.28149.17649.80749.89949.3831.64850.03851.76452.59250.6151.60952.85952.06450.785178.072177.497178.43951.928184.61846.16347.84746.78748.03348.38149.02999.10897.81598.12197.856098.30999.68699.493-25.82000000000000000000000
Other Current Liabilities -34.72-21.839-25.686-24.407-30.377-26.387-21.125-15.05-21.75-19.719-6.429-6.333-15.001-9.241-16.708-15.015-24.39-23.192-22.543-15.925-23.624-24.79922.3722.29817.63915.93918.67916.873-40.00614.46320.620.06-38.151-39.534-39.656-35.103-39.658-43.872-40.235-40.14-34.404-33.111-28.329-25.169-8.232-38.032-51.351-47.212-44.887-44.235-42.067-45.512-34.471-38.999-35.229-37.386-33.868-39.156-35.139-37.501-34.511-38.18219.084-37.91-37.994-43.954-36.051-39.554-39.209-41.636-33.836-178.072-169.325-170.284-51.928-171.06-23.119-45.29-44.189-48.033-48.027-49.029-99.108-97.815-98.121-97.8560-98.309-99.686-99.49325.820018.39521.00714.31511.96410.3821213.211.613.99.114.710.39.57.60-0.13.133.3
Total Current Liabilities 50.75956.0651.0753.34642.53449.79445.46849.55242.83147.81360.78760.69848.49352.44348.36748.42640.8839.47435.58938.8932.46733.4834.95830.81826.08640.77942.71840.11436.7736.36344.27338.7537.98135.85337.21843.37333.98430.08632.9534.91439.0641.21747.6247.39865.34242.58331.67526.02730.19227.15732.36928.93929.39222.38325.15919.75924.59716.71621.47217.59920.37218.64326.67518.67120.98415.84921.90620.58923.76920.10925.70720.24729.90827.03624.23719.15429.45723.95726.79224.27346.08144.40347.31144.69724.86525.57128.46325.15326.67827.22929.03927.49126.39525.9628.48321.97520.76918.37822.223.121.424.320.31813.315.618.98.47.896.35.9
Non-Current Liabilities:
Long Term Debt 555.605554.387579.16607.388622.756632.726609.575588.818595.265594.679576.123508.442482.417453.167472.347481.085515.559540.428516.645376.4383.985371.689364.053358.512358.337332.379342.956325.666315.223321.092326.63319.851318.508311.14317.325290.271276.18272.385270.027273.499275.255243.247236.098229.128240.891252.431267.824253.572243.011242.824228.925225.428227.299228.751136.705234.091232.391229.951230.066230.288230.396231.365230.667230.884137.267231.221231.407231.35231.735232.117232.319232.909231.926232.373233.097234.005234.478235.082212.779206.477198.039198.745111.079115.339138.787145.878146.746152.082151.821156.009153.601163.717167.251171.65181.968185.545183.224180.914182.2174.4164.5236.2216.2175.487.1135.712685.680.674.743.333.8
Deferred Revenue Non-Current 315.747309.554304.801102.72799.72393.54583.77584.17983.9681.95580.78679.42577.81577.02175.83876.56676.31776.34375.71474.71774.77674.7274.60375.07479.27578.04889.27590.95689.84990.28687.82989.21187.887.90188.46988.57287.32688.05888.1488.17387.99186.12186.06787.81489.209106.473103.792257.94250.67249.764243.126232.365249.94255.982250.476241.408226.0176.374218.935210.226188.394163.441173.16324.70725.58127.31334.27731.08531.56432.52928.28900029.446030.05330.32530.97332.01732.86932.78241.98241.265243.519244.2980233.215240.231237.8790000000000000000000000
Deferred Tax Liabilities Non-Current 50.6549.78572.92848.90748.82748.64248.8247.48347.49545.8645.78443.04442.01647.99146.47746.62846.76545.49141.36832.53332.57232.25431.26331.69430.29331.36631.15944.02543.21640.71740.55539.31836.81638.96839.95636.65336.35336.48736.41431.36921.8918.2911.9156.961159.919158.291153.8560.20.20.20.20.20.20.20.20.20.2151.3670.20.20.20.20.2-24.507-25.581-27.313-34.277-31.085-31.564-32.529-28.289000-29.4460102.562100.597100.414-32.017-32.869-0.597-151.653-150.971-153.259-154.0720-143.056-150.106-147.7870000024.76228.97426.352319.2171716.50014.113.111.911.610.53.72.3
Other Non-Current Liabilities 108.618111.178107.834281.819272.079253.115268.178248.435259.028290.021287.136279.898285.391275.601262.294235.148226.64196.362233.87205.098209.028204.26191.133210.79211.642212.458217.769211.052208.124206.978207.793198.43193.134190.638196.791200.115219.651222.044220.122223.29229.517214.857208.926201.54839.13347.08345.9247.30444.28145.07341.37937.92744.81746.364138.79943.45539.98542.86640.40338.4531.82323.7726.07874.745206.95779.90584.887212.941212.571204.116179.408178.072177.497178.439183.82184.61876.21678.17277.7689.142178.49287.394344.964341.277341.64342.154430.054331.524339.917337.372407.685423.84423.305427.025331.4976.4617.0867.8249.18.910.510.71124.325.577.37.77.773.73.2
Total Non-Current Liabilities 1,030.621,024.9041,064.7231,040.8411,043.3851,028.0281,010.348968.915985.7481,012.515989.829910.809887.639853.78856.956839.427865.281858.624867.597688.748700.361682.923661.052676.07679.547654.251681.159671.699656.412659.073662.807646.81636.258628.647642.541615.611619.51618.974614.703616.331614.653562.515543.006525.451529.152564.278571.392559.016538.162537.861513.63495.92522.256531.297526.18519.154498.586500.558489.604479.164450.813418.776430.108305.829344.224311.126316.294444.291444.306436.233411.727410.981409.423410.812416.917418.623443.309444.176421.926295.619376.531318.322546.37546.91570.687578.258576.8573.765581.863583.473561.286587.557590.556598.675513.465216.768219.284215.088214.3202.5192263.9243.7199.7112.6156.8146.4105.299.992.250.739.3
Total Liabilities 1,081.3791,080.9641,115.7931,094.1871,085.9191,077.8221,055.8161,018.4671,028.5791,060.3281,050.616971.507936.132906.223905.323887.853906.161898.098903.186727.638732.828716.403696.01706.888705.633695.03723.877711.813693.182695.436707.08685.56674.239664.5679.759658.984653.494649.06647.653651.245653.713603.732590.626572.849594.494606.861603.067585.043568.354565.018545.999524.859551.648553.68551.339538.913523.183517.274511.076496.763471.185437.419456.783324.5365.208326.975338.2464.88468.075456.342437.434431.228439.331437.848441.154437.777472.766468.133448.718319.892422.612362.725593.681591.607595.552603.829605.263598.918608.541610.702590.325615.048616.951624.635541.948238.743240.053233.466236.5225.6213.4288.2264217.7125.9172.4165.3113.6107.7101.25745.2
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000.20.20.20.20.20.20.20.20.200.20.20.200.20.20.200.20.20000000000000000000000000000091.191.05691.02991.05191.191.11.21.41.71414141416.316.316.317.317.8
Common Stock 0.2690.2680.2660.2660.2660.2660.2640.2630.2630.2630.2630.2620.2620.2610.260.260.260.2590.2590.2590.2580.2580.2570.2570.2570.2280.2260.2260.2260.2260.2250.2250.2250.2250.2250.2250.2240.2240.2240.2240.2240.2240.2220.2220.2210.2210.2210.220.220.2190.2170.2160.2150.2150.2130.2090.2080.2050.2050.2020.2010.20.1960.1950.1940.1940.1920.1920.190.1890.1860.1860.1850.1850.1850.1840.1840.1820.1790.1780.1780.1770.1750.1750.1760.1740.1710.170.170.1690.1680.1680.0140.1660.1610.1610.1610.160.10.20.200.1000000000
Retained Earnings 223.488217.229210.256198.618193.973185.687176.843168.623162.763151.864135.462122.115109.069115.236102.30393.93888.41382.01686.21383.64483.06778.20571.6874.33872.13870.03857.90435.24332.20530.0522.96618.83913.1567.9563.385-2.049-6.493-11.05-17.468-22.845-27.842-31.088-33.306-37.306-43.199-47.344-54.788-56.267-56.872-56.66-63.987-64.283-65.071-67.669-70.951-73.095-73.95-76.246-79.016-80.813-81.669-83.699-86.05-84.239-84.393-83.009-86.298-88.51-89.202-91.156-94.337-95.095-93.952-94.656-92.921-93.711-94.384-71.427-71.056-76.539-77.697-77.239-80.29-81.717-82.563-84.86-86.915-88.636-89.156-90.633-107.193-109.727-110.268-112.38-116.1587.87918.95118.80515.914.210.69.75.320.5-1.1-3.6-4.3-4.2-5.5-7-8
Accumulated Other Comprehensive Income/Loss -0-000-00-0-0-000-00-147.3950-143.598-186.031-181.739-136.095-133.058-131.218-128.058-162.613-159.294-159.588-157.315-153.319-150.254-146.546-148.286-144.703-142.467-139.398-136.298-133.595-130.212-127.23-97.565-95.249-93.595-91.795-90.25-88.627-86.654-85.151-85.361-84.291-82.884-78.081-3.02-78.1-76.223-71.7-73.078-71.7-69.992-68.387-67.665-66.201-64.521-62.825-61.161-59.324-57.564-56.001-55.218-53.304-51.744-50.152-48.777-49.338-0.778-1.015-1.24-1.392-1.543-1.762-1.92-0.714-0.789-0.889-0.968-0.634-0.757-0.82-0.921-0.265-0.449-0.591-0.637-0.846-1.062-0.505-0.502-19.156-20.861-20.953-19.122-17.3-11.4-14.1-12.7-11.4-10.1-9-8.1-7.1-6.3-5.6-4.8-4.1-3.5
Other Total Stockholders Equity -35.87-37.942-37.462-37.612-38.072-38.791-39.973-39.966-40.182-32.106-7.7170.091123.54283.401137.939282.196325.849321.923276.192273.665272.453277.704312.168326.531327.171297.209292.845290.018301.974303.547299.501297.354294.554290.795287.579301.129321.905294.566292.368290.667288.853286.814277.684275.709273.745272.974273.676269.593264.374190.751268.448267.043262.448263.64262.111258.567256.457255.077253.234251.882250.195250.146248.688248.669249.859248.775246.31244.341242.031240.046239.862191.26190.954190.778190.502190.376190.175189.627188.029187.768187.634187.321186.679186.625186.491186.118185.1184.956184.517184.381189.449189.297189.004193.664212.39213.988216.23215.391213.3207.5212.1208.1206.4184.6179.7110.1109.399.997.895.568.167.2
Total Shareholders Equity 187.887179.555173.06161.272156.167147.162137.134128.92122.844120.021128.015192.468232.871251.503240.502232.796228.491222.459226.569224.51224.56228.109221.492241.832239.978210.16197.656175.233187.859185.537177.989173.951168.537162.678157.594169.093188.406186.175179.875174.451169.44165.7155.973151.971145.616140.69135.018130.862129.841131.49126.778126.953126.092123.308119.673115.889114.528111.571108.222106.95106.102105.686103.51107.261109.859110.742106.9104.279102.867100.30296.37395.57396.17295.06796.37495.30694.213116.462116.438110.618109.226109.291105.93104.326103.284100.51198.09196.04194.9493.2881.57878.67678.24580.948168.337292.223305.418306.285303.1301.6210206.5202.1190.5185.2114.9112.6105.6104.3101.574.373.5
Total Equity 187.887179.555173.06161.272156.167147.162137.134128.92122.844120.021128.015192.468232.871251.503240.502232.796228.491222.459226.569224.51224.56228.109221.492241.832239.978210.16197.656175.233187.859185.537177.989173.951168.537162.678157.594169.093188.406186.175179.875174.451169.44165.7155.973151.971145.616140.69135.018130.862129.841131.49126.778126.953126.092123.308119.673115.889114.528111.571108.222106.95106.102105.686103.51253.556238.857277.043272.607141.596139.46134.278127.562125.842131.836130.137129.486131.341192.329215.551149.173240.477141.291207.36109.806104.326103.284100.91198.49196.44195.3493.7281.78778.87678.44581.148168.337292.223305.418306.285303.1301.6300.3206.5202.1190.5185.2114.9112.6105.6104.3101.574.373.5
Total Liabilities & Shareholders Equity 1,269.2661,260.5191,288.8531,255.4591,242.0861,224.9841,192.951,147.3871,151.4231,180.3491,178.6311,163.9751,169.0031,157.7261,145.8251,120.6491,134.6521,120.5571,129.755952.148957.388944.512917.502948.72945.611905.19921.533887.046881.041880.973885.069859.511842.776827.178837.353828.077841.9835.235827.528825.696823.153769.432746.599724.82740.11747.551738.085715.905698.195696.508672.777651.812677.74676.988671.012654.802637.711628.845619.298603.713577.287543.105560.293578.056604.065604.018610.807606.476607.535590.62564.996557.07571.167567.985570.64569.118566.979584.595565.156560.369563.903570.085699.611695.933698.836704.74703.754695.359703.881704.422672.112693.924695.396705.783710.285530.966545.471539.751539.6527.2513.7494.7466.1408.2311.1287.3277.9219.2212202.7131.3118.7