Constellium SE
NYSE:CSTM
10.19 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,639 | 1,804.079 | 1,741.189 | 1,571.613 | 1,720 | 1,950 | 1,956 | 1,844 | 2,022 | 2,275 | 1,979 | 1,706 | 1,587 | 1,518 | 1,341 | 1,243 | 1,172 | 1,031 | 1,437 | 1,372 | 1,461 | 1,538 | 1,536 | 1,398 | 1,428 | 1,474 | 1,386 | 1,248 | 1,279 | 1,382 | 1,328 | 1,161 | 1,199 | 1,233 | 1,150 | 1,122 | 1,259 | 1,375 | 1,393 | 936 | 927 | 920 | 883 | 806 | 862 | 916 | 911 | 814 | 885 | 976 | 935 |
Cost of Revenue
| 1,525 | 1,613.118 | 1,579.242 | 1,398.18 | 1,562 | 1,737 | 1,795 | 1,737 | 1,889 | 2,060 | 1,762 | 1,551 | 1,419 | 1,319 | 1,199 | 1,109 | 1,052 | 962 | 1,284 | 1,241 | 1,316 | 1,356 | 1,392 | 1,288 | 1,315 | 1,303 | 1,253 | 1,138 | 1,140 | 1,232 | 1,188 | 1,039 | 1,059 | 1,093 | 1,036 | 1,017 | 1,163 | 1,283 | 1,252 | 828 | 799 | 790 | 766 | 704 | 748 | 788 | 784 | 709 | 786 | 823 | 814 |
Gross Profit
| 114 | 190.961 | 161.948 | 173.433 | 158 | 213 | 161 | 107 | 133 | 215 | 217 | 155 | 168 | 199 | 142 | 134 | 120 | 69 | 153 | 131 | 145 | 182 | 144 | 110 | 113 | 171 | 133 | 110 | 139 | 150 | 140 | 122 | 140 | 140 | 114 | 105 | 96 | 92 | 141 | 108 | 128 | 130 | 117 | 102 | 114 | 128 | 127 | 105 | 99 | 153 | 121 |
Gross Profit Ratio
| 0.07 | 0.106 | 0.093 | 0.11 | 0.092 | 0.109 | 0.082 | 0.058 | 0.066 | 0.095 | 0.11 | 0.091 | 0.106 | 0.131 | 0.106 | 0.108 | 0.102 | 0.067 | 0.106 | 0.095 | 0.099 | 0.118 | 0.094 | 0.079 | 0.079 | 0.116 | 0.096 | 0.088 | 0.109 | 0.109 | 0.105 | 0.105 | 0.117 | 0.114 | 0.099 | 0.094 | 0.076 | 0.067 | 0.101 | 0.115 | 0.138 | 0.141 | 0.133 | 0.127 | 0.132 | 0.14 | 0.139 | 0.129 | 0.112 | 0.157 | 0.129 |
Reseach & Development Expenses
| 11 | 13.066 | 15.088 | 14.615 | 11 | 13 | 13 | 16 | 11 | 10 | 11 | 9 | 10 | 9 | 11 | 10 | 9 | 7 | 13 | 12 | 12 | 12 | 12 | 9 | 10 | 10 | 11 | 8 | 9 | 8 | 11 | 10 | 8 | 5 | 9 | 10 | 5 | 9 | 11 | 11 | 10 | 8 | 9 | 9 | 9 | 9 | 9 | 6 | 10 | 12 | 8 |
General & Administrative Expenses
| 0 | 0 | 0 | 81 | 70 | 80 | 71 | 75 | 0 | 75 | 0 | 71 | 60 | 0 | 60 | 59 | 55 | 0 | 66 | 70 | 0 | 70 | 0 | 60 | 0 | 60 | 0 | 60 | 61 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 0 | 49 | 52 | 55 | 53 | 47 | 55 | 67 | 44 | 50 | 51 |
Selling & Marketing Expenses
| 0 | 0 | 0 | -2.078 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 63 | 74.374 | 75.441 | 78.922 | 70 | 80 | 71 | 76 | 63 | 75 | 68 | 71 | 60 | 67 | 60 | 59 | 55 | 57 | 66 | 72 | 66 | 70 | 68 | 67 | 63 | 60 | 58 | 60 | 61 | 62 | 65 | 64 | 66 | 63 | 61 | 56 | 62 | 62 | 65 | 50 | 49 | 49 | 52 | 55 | 53 | 47 | 55 | 67 | 44 | 50 | 51 |
Other Expenses
| -4 | 24 | -13 | 0 | 0 | -1 | 15 | 45 | 29 | 1 | -110 | -25 | 55 | -1 | 43 | -9 | 10 | 5 | -1 | 10 | -15 | -30 | 16 | -47 | 224 | 1 | -47 | 27 | -3 | 0 | 38 | -19 | 0 | 0 | 9 | -20 | -23 | 1 | -69 | -51 | -1 | -2 | 2 | 10 | 21 | -10 | -32 | -2 | 40 | -4 | 26 |
Operating Expenses
| 70 | 87.44 | 90.53 | 93.537 | 40 | 93 | 99 | 92 | 103 | 85 | -31 | 80 | 70 | 76 | 71 | 69 | 64 | 64 | 79 | 84 | 78 | 82 | 80 | 76 | 73 | 70 | 69 | 68 | 70 | 70 | 76 | 74 | 74 | 68 | 70 | 66 | 67 | 71 | 76 | 61 | 59 | 57 | 61 | 64 | 62 | 56 | 64 | 73 | 54 | 62 | 59 |
Operating Income
| 44 | 103.521 | 71.418 | 79.896 | 118 | 79 | 62 | 60 | 30 | 127 | 248 | 50 | 153 | 167 | 114 | 56 | 64 | -1 | 6 | 55 | 51 | 69 | 80 | -13 | 263 | 125 | 17 | 68 | 80 | 73 | 100 | 29 | 84 | 80 | 53 | -418 | -1 | -3 | -4 | -10 | 34 | 70 | 56 | 38 | 69 | 73 | 29 | 76 | 81 | 12 | 88 |
Operating Income Ratio
| 0.027 | 0.057 | 0.041 | 0.051 | 0.069 | 0.041 | 0.032 | 0.033 | 0.015 | 0.056 | 0.125 | 0.029 | 0.096 | 0.11 | 0.085 | 0.045 | 0.055 | -0.001 | 0.004 | 0.04 | 0.035 | 0.045 | 0.052 | -0.009 | 0.184 | 0.085 | 0.012 | 0.054 | 0.063 | 0.053 | 0.075 | 0.025 | 0.07 | 0.065 | 0.046 | -0.373 | -0.001 | -0.002 | -0.003 | -0.011 | 0.037 | 0.076 | 0.063 | 0.047 | 0.08 | 0.08 | 0.032 | 0.093 | 0.092 | 0.012 | 0.094 |
Total Other Income Expenses Net
| -36 | -32 | -33 | -35 | -36 | -35 | -35 | -33 | -36 | -32 | -30 | -41 | -34 | -37 | -55 | -35 | -37 | -42 | -45 | -43 | -46 | -43 | -41 | -43 | -49 | -49 | -37 | -124 | -42 | -46 | -60 | -43 | -51 | -45 | -42 | -37 | -41 | -36 | -44 | -12 | -10 | -27 | -10 | -9 | -7 | -15 | -27 | 37 | -13 | -29 | -10 |
Income Before Tax
| 8 | 95.48 | 25.147 | 41.897 | 82 | 44 | 27 | 27 | -6 | -36 | 218 | 9 | 119 | 130 | 59 | 21 | 27 | -43 | -39 | 12 | 5 | 26 | 39 | -55 | 218 | 80 | -20 | -56 | 38 | 27 | 40 | -14 | 33 | 35 | 11 | -455 | -42 | -39 | -48 | -22 | 24 | 43 | 46 | 29 | 62 | 40 | 4 | 60 | 68 | -17 | 78 |
Income Before Tax Ratio
| 0.005 | 0.053 | 0.014 | 0.027 | 0.048 | 0.023 | 0.014 | 0.015 | -0.003 | -0.016 | 0.11 | 0.005 | 0.075 | 0.086 | 0.044 | 0.017 | 0.023 | -0.042 | -0.027 | 0.009 | 0.003 | 0.017 | 0.025 | -0.039 | 0.153 | 0.054 | -0.014 | -0.045 | 0.03 | 0.02 | 0.03 | -0.012 | 0.028 | 0.028 | 0.01 | -0.406 | -0.033 | -0.028 | -0.034 | -0.024 | 0.026 | 0.047 | 0.052 | 0.036 | 0.072 | 0.044 | 0.004 | 0.074 | 0.077 | -0.017 | 0.083 |
Income Tax Expense
| 5 | 24.121 | 8.047 | 31.179 | 18 | 12 | 5 | -3 | -137 | -4 | 39 | 2 | 20 | 22 | 11 | -5 | 7 | -11 | -8 | -10 | 4 | 9 | 15 | 2 | 1 | 25 | 4 | 24 | 17 | 12 | 27 | 6 | 18 | 26 | 19 | -26 | 3 | 8 | -17 | -6 | 12 | 15 | 16 | -4 | 21 | 16 | 6 | 5 | 18 | 1 | 23 |
Net Income
| 2 | 71 | 16 | 10 | 64 | 31 | 20 | 28 | 130 | -32 | 177 | 7 | 97 | 107 | 46 | 24 | 19 | -33 | -31 | 20 | 1 | 16 | 23 | -58 | 216 | 55 | -24 | -81 | 21 | 16 | 13 | -20 | 15 | 9 | -8 | -430 | -45 | -47 | -32 | -17 | 11 | 28 | 29 | 32 | 45 | 24 | -3 | 48 | 48 | -19 | 55 |
Net Income Ratio
| 0.001 | 0.039 | 0.009 | 0.006 | 0.037 | 0.016 | 0.01 | 0.015 | 0.064 | -0.014 | 0.089 | 0.004 | 0.061 | 0.07 | 0.034 | 0.019 | 0.016 | -0.032 | -0.022 | 0.015 | 0.001 | 0.01 | 0.015 | -0.041 | 0.151 | 0.037 | -0.017 | -0.065 | 0.016 | 0.012 | 0.01 | -0.017 | 0.013 | 0.007 | -0.007 | -0.383 | -0.036 | -0.034 | -0.023 | -0.018 | 0.012 | 0.03 | 0.033 | 0.04 | 0.052 | 0.026 | -0.003 | 0.059 | 0.054 | -0.019 | 0.059 |
EPS
| 0.014 | 0.49 | 0.11 | 0.066 | 0.45 | 0.21 | 0.14 | 0.18 | 0.9 | -0.22 | 1.25 | 0.05 | 0.68 | 0.76 | 0.33 | 0.18 | 0.13 | -0.24 | -0.22 | 0.14 | 0.007 | 0.12 | 0.17 | -0.43 | 1.61 | 0.41 | -0.18 | -0.65 | 0.2 | 0.15 | 0.12 | -0.19 | 0.15 | 0.08 | -0.076 | -4.07 | -0.43 | -0.45 | -0.31 | -0.18 | 0.11 | 0.26 | 0.28 | 0.31 | 0.43 | 0.25 | -0.03 | 0.47 | 0.47 | -0.18 | 0.54 |
EPS Diluted
| 0.014 | 0.48 | 0.11 | 0.065 | 0.44 | 0.21 | 0.13 | 0.18 | 0.89 | -0.22 | 1.2 | 0.05 | 0.65 | 0.73 | 0.32 | 0.17 | 0.13 | -0.24 | -0.22 | 0.14 | 0.007 | 0.11 | 0.17 | -0.43 | 1.54 | 0.39 | -0.18 | -0.65 | 0.2 | 0.15 | 0.12 | -0.19 | 0.14 | 0.08 | -0.076 | -4.07 | -0.43 | -0.45 | -0.31 | -0.17 | 0.11 | 0.26 | 0.28 | 0.31 | 0.43 | 0.25 | -0.03 | 0.47 | 0.47 | -0.18 | 0.54 |
EBITDA
| 117 | 201 | 129 | 125 | 195 | 151 | 134 | 118 | 103 | 63 | 314 | 80 | 220 | 224 | 177 | 102 | 128 | 81 | 70 | 100 | 116 | 129 | 133 | 30 | 319 | 171 | 61 | 107 | 122 | 111 | 145 | 67 | 103 | 129 | 87 | -462 | 36 | 112 | 28 | 7 | 81 | 88 | 68 | 39 | 70 | 60 | 35 | 82 | 85 | 92 | 89 |
EBITDA Ratio
| 0.071 | 0.099 | 0.082 | 0.096 | 0.113 | 0.095 | 0.069 | 0.075 | 0.051 | 0.087 | 0.159 | 0.072 | 0.139 | 0.117 | 0.085 | 0.096 | 0.098 | 0.079 | 0.093 | 0.093 | 0.081 | 0.099 | 0.092 | 0.024 | 0.214 | 0.09 | 0.042 | 0.086 | 0.073 | 0.077 | 0.105 | 0.059 | 0.082 | 0.088 | 0.093 | 0.069 | 0.033 | 0.044 | 0.059 | 0.022 | 0.084 | 0.058 | 0.066 | 0.097 | 0.088 | 0.094 | 0.038 | 0.044 | 0.102 | 0.186 | 0.095 |