Centerspace
NYSE:CSR
74.46 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14.453 | 15.412 | 13.748 | 9.269 | 29.701 | 9.745 | 8.939 | 10.458 | 14.957 | 13.156 | 13.313 | 31.267 | 20.816 | 5.194 | 10.816 | 0.392 | 16.804 | 52.714 | 26.338 | 26.579 | 8.5 | 17.406 | 23.329 | 13.792 | 12.777 | 16.261 | 11.891 | 22.666 | 42.464 | 23.801 | 28.819 | 56.999 | 68.729 | 54.438 | 66.698 | 47.117 | 55.133 | 44.77 | 48.97 | 52.148 | 52.999 | 60.62 | 47.267 | 53.494 | 68.727 | 93.193 | 94.133 | 62.302 | 84.258 | 37.002 | 39.989 | 35.502 | 32.697 | 37.765 | 41.191 | 30.907 | 43.701 | 56.077 | 54.791 | 47.79 | 102.732 | 43.935 | 33.244 | 31.022 | 40.855 | 42.351 | 53.481 | 76.392 | 89.302 | 24.647 | 44.516 | 43.603 | 67.872 | 19.956 | 17.485 | 28.91 | 27.361 | 28.01 | 23.538 | 36.374 | 28.218 | 35.596 | 31.704 | 22.426 | 21.844 | 19.198 | 15.565 | 17.93 | 14.743 | 13.659 | 12.333 | 22.945 | 19.994 | 13.31 | 6.356 | 7.716 | 5.387 | 8.931 | 3.449 | 7.794 | 0 | 0 | 3.713 | 0 | 0 | 0 | 2.132 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.818 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.637 | 0.635 | 0.634 | 0.633 | 0.628 | 0.627 | 0.625 | 0.325 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 2.16 | 2.09 | 2.046 | 2.048 | 1.592 | 1.584 | 1.549 | 2.402 | 2.479 | 2.426 | 2.383 | 2.459 | 2.377 | 2.373 | 2.335 | 2.336 | 2.71 | 2.703 | 3.047 | 3.077 | 3.071 | 2.652 | 19.088 | 10.5 | 0 | 0 | 0 | 3.012 | 2.419 | 2.45 | 2.525 | 3.174 | 3.254 | 3.4 | 3.6 | 2.964 | 3.9 | 4.1 | 4.1 | 4.257 | 4.4 | 4.5 | 3.6 |
Cash and Short Term Investments
| 14.453 | 15.412 | 13.748 | 9.269 | 29.701 | 9.745 | 8.939 | 10.458 | 14.957 | 13.156 | 13.313 | 31.267 | 20.816 | 5.194 | 10.816 | 0.392 | 16.804 | 52.714 | 26.338 | 26.579 | 8.5 | 17.406 | 23.329 | 14.61 | 12.777 | 16.261 | 11.891 | 22.666 | 42.464 | 23.801 | 28.819 | 56.999 | 68.729 | 54.438 | 66.698 | 47.117 | 55.133 | 44.77 | 48.97 | 52.148 | 52.999 | 60.62 | 47.267 | 53.494 | 68.727 | 93.193 | 94.133 | 62.302 | 84.895 | 37.637 | 40.623 | 36.135 | 33.325 | 38.392 | 41.816 | 31.232 | 44.121 | 56.497 | 55.211 | 48.21 | 103.152 | 44.355 | 33.664 | 31.442 | 41.275 | 42.771 | 53.901 | 78.552 | 91.392 | 26.693 | 46.564 | 45.195 | 69.456 | 21.505 | 19.887 | 31.389 | 29.787 | 30.393 | 25.997 | 38.751 | 30.591 | 37.931 | 34.04 | 25.136 | 24.547 | 22.245 | 18.642 | 21.001 | 17.395 | 32.748 | 22.833 | 22.945 | 19.994 | 13.31 | 9.368 | 10.135 | 7.837 | 11.456 | 6.623 | 11.048 | 3.4 | 3.6 | 6.677 | 3.9 | 4.1 | 4.1 | 6.389 | 4.4 | 4.5 | 3.6 |
Net Receivables
| 20.878 | 20.311 | 14.103 | 7.653 | 5.7 | 5.9 | 5.9 | 6.644 | 6.1 | 6.3 | 6.1 | 43.276 | 42.16 | 37.457 | 30.107 | 24.661 | 17.986 | 10.961 | 16.775 | 16.14 | 10.14 | 10.14 | 10.26 | 1.216 | 10.53 | 10.53 | 10.329 | 10.329 | 10.329 | 13.176 | 10.422 | 11.717 | 17.475 | 10.701 | 8.703 | 21.896 | 20.12 | 19.262 | 29.886 | 32.743 | 31.144 | 34.299 | 37.302 | 42.566 | 32.877 | 35.041 | 30.888 | 29.031 | 27.749 | 30.575 | 30.325 | 25.942 | 29.148 | 27.266 | 24.579 | 27.52 | 23.304 | 23.662 | 22.236 | 22.361 | 21.418 | 20.349 | 18.75 | 19.236 | 18.638 | 18.778 | 18.276 | 17.595 | 15.709 | 16.077 | 15.729 | 13.949 | 13.857 | 12.511 | 11.838 | 10.356 | 10.279 | 10.069 | 8.603 | 8.618 | 8.569 | 8.453 | 8.131 | 5.51 | 5.366 | 5.069 | 4.604 | 4.441 | 4.08 | 3.638 | 3.234 | 2.879 | 2.584 | 1.942 | 1.925 | 1.944 | 1.777 | 1.619 | 1.523 | 0.478 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 |
Inventory
| 17.247 | 0 | 0 | 0 | 74.693 | 10.877 | 106.745 | -13.685 | -6.1 | -6.3 | -6.1 | 7.358 | 0 | 0 | 0 | 1.216 | 0 | 0 | 0 | 14.672 | 0 | 0 | 0 | -0.818 | 0 | 0 | 1.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.101 | 3.07 | 5.77 | 4.107 | 1.718 | 0 | 2.351 | 2.852 | 3.375 | 3.032 | 1.189 | 38.403 | 2.75 | 2.9 | 1.051 | 1.514 | 1.813 | 2.324 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.794 | -35.723 | -27.851 | -16.922 | -57.897 | -16.211 | -63.742 | 8.474 | 1.417 | 1.914 | 2.409 | 9.693 | 2.376 | 8.444 | 1.61 | 5.702 | 2.199 | 2.535 | 2.344 | 4.866 | 3.339 | 4.672 | 4.819 | 26.483 | 5.085 | 4.103 | 2.832 | 121.337 | 4.306 | 43.962 | 45.889 | 150.01 | 199.515 | 222.834 | 229.148 | 33.841 | 126.157 | 464.299 | 38.068 | 61.116 | 59.784 | 30.387 | 28.47 | 32.747 | 22.089 | 21.054 | 17.693 | 19.584 | 1.899 | 0.004 | 0.263 | 0.578 | 0.451 | 1.997 | 0.329 | 0.254 | 2.089 | 0.302 | 0.516 | 0.978 | 0.635 | 0.46 | 0.088 | 0.242 | 0.086 | 1.048 | 1.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 17.247 | 15.412 | 13.748 | 30.044 | 52.197 | 10.311 | 57.842 | 11.891 | 16.374 | 15.07 | 15.722 | 81.901 | 65.352 | 51.095 | 42.533 | 31.971 | 36.989 | 66.21 | 45.457 | 62.257 | 21.979 | 32.218 | 38.408 | 41.491 | 28.392 | 30.894 | 26.445 | 154.332 | 57.099 | 80.939 | 85.13 | 218.726 | 285.719 | 287.973 | 304.549 | 102.854 | 201.41 | 528.331 | 116.924 | 146.007 | 143.927 | 125.306 | 113.039 | 128.807 | 123.693 | 149.288 | 142.714 | 110.917 | 116.644 | 71.286 | 76.981 | 66.762 | 64.642 | 67.655 | 69.075 | 61.858 | 72.889 | 83.493 | 79.152 | 109.952 | 127.955 | 68.064 | 53.553 | 52.434 | 61.812 | 64.921 | 73.905 | 96.147 | 107.101 | 42.77 | 62.293 | 59.144 | 83.313 | 34.016 | 31.725 | 41.745 | 40.066 | 40.462 | 34.6 | 47.369 | 39.16 | 46.384 | 42.171 | 30.646 | 29.913 | 27.314 | 23.246 | 25.441 | 21.475 | 36.386 | 26.067 | 25.824 | 22.578 | 15.251 | 11.294 | 12.079 | 9.614 | 13.075 | 8.147 | 11.526 | 3.4 | 3.6 | 6.755 | 3.9 | 4.1 | 4.1 | 6.445 | 4.4 | 4.5 | 3.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 1,849.599 | 1,860.257 | 2.798 | 1,809.735 | 1,890.874 | 1,901.744 | 3.12 | 2,002.47 | 1,913.593 | 1,925.2 | 3.37 | 1,776.68 | 1,431.437 | 1,475.393 | 2.674 | 1,424.998 | 1,310.116 | 1,321.129 | 1.277 | 1,349.86 | 1,283.218 | 1,301.486 | 1,274.451 | 1,264.576 | 1,446.779 | 0.82 | 0 | 0 | 0.836 | 0.901 | 0.915 | 0.928 | 0.977 | 1.011 | 1.442 | 1.408 | 1.464 | 1.542 | 1.619 | 1.598 | 1.641 | 1.681 | 1.719 | 1.191 | 1.217 | 1.221 | 1.288 | 1,591.073 | 1.332 | 1,519.973 | 1.464 | 1.986 | 1.687 | 1.704 | 1.332 | 1.37 | 1,499.998 | 1,502.123 | 1,504.114 | 1,470.35 | 1,470.135 | 1,473.43 | 1,475.328 | 1,474.382 | 1,467.335 | 1,457.645 | 1,369.83 | 1,345.712 | 1,341.735 | 1,317.992 | 1,303.191 | 1,278.416 | 1,132.31 | 1,127.906 | 1,119.358 | 1,121.946 | 1,082.658 | 1,069.807 | 1,062.148 | 1,050.559 | 1,047.242 | 1,010.363 | 938.973 | 917.207 | 878.888 | 847.413 | 773.607 | 761.671 | 707.525 | 685.556 | 612.816 | 592.905 | 554.095 | 548.768 | 512.881 | 468.972 | 45.312 | 418.217 | 370.521 | 345.1 | 304.8 | 280.311 | 248.2 | 239.5 | 217.5 | 213.211 | 207.8 | 193.6 | 178 |
Goodwill
| 0 | 0 | 0 | 0.491 | 0 | 0 | 0 | 0.866 | 0 | 0 | 0 | 0.866 | 0 | 0 | 0 | 0.986 | 0 | 0 | 0 | 1.086 | 0 | 0 | 0 | 1.546 | 0 | 0 | 1.553 | 0 | 0 | 1.572 | 1.572 | 1.645 | 1.645 | 1.68 | 1.68 | 1.715 | 1.715 | 1.718 | 1.911 | 1.94 | 1.94 | 1.951 | 1.1 | 1.1 | 1.1 | 1.1 | 1.106 | 1.106 | 1.11 | 1.12 | 1.12 | 1.12 | 1.127 | 1.127 | 1.127 | 1.127 | 1.26 | 1.388 | 1.388 | 1.392 | 1.392 | 1.392 | 1.392 | 1.392 | 1.392 | 1.392 | 1.392 | 1.396 | 1.397 | 1.397 | 1.397 | 1.414 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.468 | 1.496 | 1.523 | 1.55 | 1.578 | 1.605 | 1.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 2.723 | 0 | 0 | 0 | 2.112 | 0 | 0 | 0 | 7.37 | 0 | 0 | 0 | 1.15 | 0 | 0 | 0 | 1.212 | 0 | 0 | 0 | 0.498 | 0 | 0 | 1.469 | 0 | 0 | 1.249 | 0.658 | 0.731 | 0.842 | 1.172 | 1.858 | 23.913 | 25.288 | 25.179 | 27.267 | 28.475 | 29.745 | 31.478 | 32.639 | 34.008 | 35.625 | 36.989 | 40.457 | 41.009 | 42.281 | 43.796 | 44.588 | 49.055 | 50.322 | 48.108 | 49.832 | 51.543 | 48.14 | 50.05 | 50.7 | 52.797 | 48.118 | 49.82 | 52.173 | 55.663 | 56.576 | 58.936 | 61.649 | 29.025 | 30.457 | 32.999 | 33.24 | 35.589 | 35.155 | 24.972 | 26.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 3.214 | 0 | 0 | 0 | 2.978 | 0 | 0 | 0 | 8.236 | 0 | 0 | 0 | 2.136 | 0 | 0 | 0 | 2.298 | 0 | 0 | 0 | 2.044 | 0 | 0 | 3.022 | 0 | 0 | 2.821 | 2.23 | 2.376 | 2.487 | 2.852 | 3.538 | 25.628 | 27.003 | 26.897 | 29.178 | 30.415 | 31.685 | 33.429 | 33.739 | 35.108 | 36.725 | 38.089 | 41.563 | 42.115 | 43.391 | 44.916 | 45.708 | 50.175 | 51.449 | 49.235 | 50.959 | 52.67 | 49.4 | 51.438 | 52.088 | 54.189 | 49.51 | 51.212 | 53.565 | 57.055 | 57.968 | 60.328 | 63.041 | 30.421 | 31.854 | 34.396 | 34.637 | 37.003 | 36.596 | 26.413 | 27.89 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.441 | 1.468 | 1.496 | 1.523 | 1.55 | 1.578 | 1.605 | 1.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 2.1 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.055 | 0 | 0 | 1,313.972 | 0 | 1,309.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.329 | 0.329 | 0.329 | 0.329 | 0.329 | 0.329 | 0.329 | 0.643 | 0.642 | 0.64 | 0.639 | 0.638 | 34.888 | 1,613.301 | 38.589 | 1,525.802 | 1,514.317 | 1,457.595 | 1,458.089 | 1,456.208 | 1,462.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.479 | 2.426 | 2.383 | 0 | 0 | 2.373 | 2.335 | 2.336 | 2.71 | 2.703 | 3.047 | 3.077 | 3.071 | 2.652 | 19.088 | 0 | 0 | 0 | 0.697 | 3.012 | 0.635 | 0.557 | 0.641 | 0 | 0 | 0 | 0 | 0.735 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,284.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.164 | 21.932 | 21.447 | 22.014 | 21.255 | 20.304 | 20.268 | 19.737 | 18.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,870.158 | 32.314 | 27.368 | 1,890.305 | 16.349 | 18.992 | 19.298 | 2,015.312 | 19.742 | 18.95 | 24.651 | 1,846.554 | 34.919 | 17.218 | 18.427 | 1,427.402 | 16.947 | 16.484 | 22.5 | 34.829 | 31.965 | 32.372 | -1,282.554 | 18.011 | -1,244.978 | -101.507 | 1,396.371 | 1,301.363 | 1,493.928 | 1,397.754 | 1,386.253 | 1,387.072 | 1,390.185 | 1,399.741 | 1,451.029 | 1,565.835 | 1,551.803 | 1,467.652 | 1,849.864 | 1,822.972 | 1,783.931 | 1,771.062 | 1,720.433 | 1,738.281 | 1,733.996 | 1,707.408 | 1,703.417 | 1,661.116 | 12.177 | 14.292 | 11.669 | 11.427 | 11.315 | 15.198 | 15.268 | 18.467 | 10.504 | 28.998 | 27.567 | 27.681 | 24.093 | 24.942 | 24.543 | 24.471 | 22.747 | 23.577 | 23.435 | -1,400.251 | -1,377.566 | -1,376.131 | -1,352.629 | -1,340.194 | -1,315.012 | -1,158.723 | -1,155.796 | -1,123.278 | -1,125.813 | -1,086.482 | -1,071.248 | -1,063.589 | -1,054.373 | -1,051.018 | -1,014.14 | -943.124 | -921.351 | -883.376 | -851.931 | -778.118 | -765.764 | -728.054 | -686.997 | -614.284 | -594.401 | -556.315 | -553.33 | -515.093 | -471.134 | -47.594 | -418.217 | -370.521 | -345.1 | -304.8 | -281.046 | -248.2 | -239.5 | -217.5 | -213.218 | -207.8 | -193.6 | -178 |
Total Non-Current Assets
| 1,870.158 | 1,884.013 | 1,889.725 | 1,896.317 | 1,826.084 | 1,909.866 | 1,921.042 | 2,021.41 | 2,022.212 | 1,932.543 | 1,949.851 | 1,858.16 | 1,811.599 | 1,448.655 | 1,493.82 | 1,432.212 | 1,441.945 | 1,326.6 | 1,343.629 | 1,330.161 | 1,381.825 | 1,315.59 | 1,332.904 | 1,294.506 | 1,329.348 | 1,345.272 | 1,400.213 | 1,301.363 | 1,493.928 | 1,401.411 | 1,389.384 | 1,390.363 | 1,393.6 | 1,403.57 | 1,455.628 | 1,592.955 | 1,580.543 | 1,496.342 | 1,880.913 | 1,855.335 | 1,817.543 | 1,806.461 | 1,756.182 | 1,775.751 | 1,772.554 | 1,747.354 | 1,746.84 | 1,705.157 | 1,702.693 | 1,695.773 | 1,637.386 | 1,610.882 | 1,600.322 | 1,544.019 | 1,546.288 | 1,548.414 | 1,542.213 | 1,580.434 | 1,581.778 | 1,585.984 | 1,543.953 | 1,546.289 | 1,551.538 | 1,556.854 | 1,555.097 | 1,551.24 | 1,544.121 | 1,400.251 | 1,377.566 | 1,376.131 | 1,352.629 | 1,340.194 | 1,315.012 | 1,158.723 | 1,155.796 | 1,123.278 | 1,125.813 | 1,086.482 | 1,071.248 | 1,063.589 | 1,054.373 | 1,051.018 | 1,014.14 | 943.124 | 921.351 | 883.376 | 851.931 | 778.118 | 765.764 | 728.054 | 686.997 | 614.284 | 594.401 | 556.315 | 553.33 | 515.093 | 471.134 | 47.594 | 418.217 | 370.521 | 345.1 | 304.8 | 281.046 | 248.2 | 239.5 | 217.5 | 213.218 | 207.8 | 193.6 | 178 |
Total Assets
| 1,887.405 | 1,899.425 | 1,903.473 | 1,926.361 | 1,878.281 | 1,920.177 | 1,978.884 | 2,033.301 | 2,038.586 | 1,947.613 | 1,965.573 | 1,940.061 | 1,876.951 | 1,499.75 | 1,536.353 | 1,464.183 | 1,478.934 | 1,392.81 | 1,389.086 | 1,392.418 | 1,403.804 | 1,347.808 | 1,371.312 | 1,335.997 | 1,357.74 | 1,376.166 | 1,426.658 | 1,455.695 | 1,551.027 | 1,482.35 | 1,474.514 | 1,609.089 | 1,679.319 | 1,691.543 | 1,760.177 | 1,695.809 | 1,781.953 | 2,024.673 | 1,997.837 | 2,001.342 | 1,961.47 | 1,931.767 | 1,869.221 | 1,904.558 | 1,896.247 | 1,896.642 | 1,889.554 | 1,816.074 | 1,819.337 | 1,767.059 | 1,714.367 | 1,677.644 | 1,664.964 | 1,611.674 | 1,615.363 | 1,610.272 | 1,615.102 | 1,663.927 | 1,660.93 | 1,695.936 | 1,671.908 | 1,614.353 | 1,605.091 | 1,609.288 | 1,616.909 | 1,616.161 | 1,618.026 | 1,519.91 | 1,506.876 | 1,441.066 | 1,435.389 | 1,419.631 | 1,422.229 | 1,213.288 | 1,207.315 | 1,207.381 | 1,209.883 | 1,169.63 | 1,151.158 | 1,131.815 | 1,109.092 | 1,115.9 | 1,076.317 | 993.937 | 965.547 | 923.584 | 885.681 | 814.166 | 799.288 | 761.51 | 730.209 | 655.826 | 626.24 | 582.336 | 570.322 | 536.923 | 489.375 | 473.827 | 432.978 | 389.606 | 371.5 | 320.1 | 291.493 | 265 | 254.7 | 232 | 224.719 | 218 | 204 | 189.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 52.885 | 54.614 | 62.754 | 62.674 | 56.713 | 56.639 | 58.812 | 58.322 | 48.077 | 50.36 | 56.699 | 50.623 | 40.349 | 41.054 | 39.704 | 41.34 | 36.744 | 34.977 | 39.548 | 30.753 | 37.168 | 37.532 | 39.217 | 35.792 | 33.757 | 36.859 | 0 | 0 | 0 | 35.566 | 41.351 | 40.382 | 41.797 | 39.727 | 48.778 | 55.46 | 60.506 | 55.54 | 69.901 | 67.037 | 62.517 | 59.105 | 54.337 | 57.453 | 52.563 | 50.797 | 44.54 | 38.762 | 41.084 | 47.403 | 43.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 39 | 3.735 | 5.688 | 6.86 | 299.443 | 18.989 | 143.469 | 113.5 | 171.5 | 73 | 46 | 76 | 57 | 87 | 181.544 | 152.871 | 135 | 63 | 83 | 50.079 | 103.143 | 177.939 | 118.677 | 1.675 | 69.5 | 130 | 124 | 67 | 247.5 | 125.9 | 57.05 | 157 | 47.5 | 17.5 | 17.5 | 17.5 | 17.5 | 83.5 | 60.5 | 50.5 | 40.5 | 35.5 | 22.5 | 22.5 | 10 | 10 | 10 | 10 | 10 | 44.5 | 39 | 49 | 47 | 34 | 30 | 10 | 29.1 | 6.528 | 6.55 | 6.579 | 6.594 | 13 | 5.5 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 2.451 | 5.361 | 773.657 | 734.037 | 19.168 | 0 | 681.898 | 690.444 | 633.124 | 610.895 | 583.16 | 564.637 | 539.397 | 504.88 | 498.501 | 462.62 | 10 | 403.949 | 401.345 | 10 | 10 | 343.797 | 10 | 303.613 | 6.452 | 235.551 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0.5 | 10 | 10 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 44.265 | 40.357 | -62.754 | -62.674 | -56.713 | -56.639 | -58.812 | -58.322 | -48.077 | -50.36 | -56.699 | -50.623 | -40.349 | -41.054 | -39.704 | -41.34 | -36.744 | -34.977 | -39.548 | -30.753 | -37.168 | -37.532 | 0 | -35.792 | -33.757 | -36.859 | 0 | 0 | 0 | -35.566 | -41.351 | -40.382 | -41.797 | -39.727 | -48.778 | -55.46 | -60.506 | -55.54 | -69.901 | -67.037 | -62.517 | -59.105 | -54.337 | -57.453 | -52.563 | -50.797 | -44.54 | -38.762 | -41.084 | -47.403 | -43.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 61 | -0 | -5.688 | 85.894 | -299.443 | 56.713 | 56.639 | 58.812 | 58.322 | 48.077 | 100.72 | 62.403 | 58.092 | 52.413 | 53.852 | 55.609 | 58.596 | 54.883 | 52.337 | 47.155 | 40.546 | 44.766 | 40.697 | 0 | 27.92 | 28.112 | 29.018 | 35.792 | 33.757 | 66.542 | 70.412 | 95.642 | 109.708 | 117.992 | 117.439 | 60.227 | 201.025 | 369.318 | 71.072 | 139.802 | 67.037 | 62.517 | 59.105 | 54.337 | 57.453 | 52.563 | 101.594 | 89.08 | 77.524 | 82.168 | 47.403 | 43.439 | 39.002 | 34.547 | 37.879 | 25.633 | 26.616 | 33.34 | 38.514 | 36.453 | 29.76 | 32.508 | 32.773 | 32.275 | 41.645 | 32.917 | 33.757 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | -2.451 | -5.361 | -773.657 | -734.037 | -19.168 | 0 | -681.898 | -690.444 | -633.124 | -610.895 | -583.16 | -564.637 | -539.397 | -504.88 | -498.501 | -452.62 | 0 | -393.949 | -391.345 | 0 | 0 | -333.797 | 0 | -293.613 | 3.548 | -225.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 | 0 | 0 |
Total Current Liabilities
| 100 | 100.885 | 94.971 | 92.754 | 62.674 | 75.702 | 200.108 | 172.312 | 229.822 | 121.077 | 96.36 | 138.403 | 115.092 | 139.413 | 235.396 | 208.48 | 193.596 | 117.883 | 135.337 | 97.234 | 143.689 | 222.705 | 159.374 | 40.892 | 97.42 | 158.112 | 153.018 | 102.792 | 281.257 | 192.442 | 127.462 | 252.642 | 157.208 | 135.492 | 134.939 | 77.727 | 218.525 | 452.818 | 131.572 | 120.401 | 107.537 | 98.017 | 81.605 | 76.837 | 67.453 | 62.563 | 60.797 | 54.54 | 48.762 | 85.584 | 86.403 | 92.439 | 86.002 | 68.547 | 67.879 | 35.633 | 55.716 | 39.868 | 45.064 | 43.032 | 36.354 | 45.508 | 38.273 | 40.775 | 41.645 | 32.917 | 33.757 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 2.451 | 5.361 | 773.657 | 734.037 | 19.168 | 0 | 681.898 | 690.444 | 633.124 | 610.895 | 583.16 | 564.637 | 539.397 | 504.88 | 498.501 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 882.266 | 927.948 | 919.526 | 909.162 | 838.688 | 862.507 | 774.411 | 894.133 | 795.918 | 797.291 | 820.895 | 780.047 | 788.594 | 606.429 | 612.945 | 566.32 | 582.267 | 592.86 | 597.473 | 598.722 | 629.892 | 514.543 | 574.986 | 645.688 | 591.505 | 534.097 | 579.433 | 622.871 | 677.464 | 680.958 | 703.777 | 727.948 | 862.31 | 890.563 | 899.454 | 901.909 | 857.45 | 835.607 | 1,118.943 | 1,006.179 | 1,013.161 | 1,017.574 | 997.689 | 1,008.524 | 1,021.17 | 1,030.407 | 1,049.206 | 1,041.623 | 1,045.197 | 1,080.655 | 1,048.689 | 1,038.717 | 1,039.625 | 1,002.962 | 993.803 | 1,008.929 | 1,004.532 | 1,063.414 | 1,057.619 | 1,091.945 | 1,060.131 | 1,055.705 | 1,070.158 | 1,068.127 | 1,066.113 | 1,068.267 | 1,063.858 | 975.785 | 967.612 | 960.086 | 951.139 | 2.01 | 2.01 | 782.805 | 769.39 | 774.753 | 0.807 | 0.827 | 709.405 | 0.81 | 0 | 0 | 25.586 | 0 | 0 | 11.253 | 11.248 | 504.88 | 0.002 | 0.002 | 459.569 | 403.949 | 401.345 | 372.402 | 0 | 7.5 | 314.359 | 0 | 6.452 | 235.6 | 226.3 | 191.3 | 175.071 | 155.9 | 151.5 | 137.3 | 135.06 | 131.9 | 125.5 | 125.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -44.265 | -34.669 | -23.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.078 | 6.23 | 6.708 | 6.644 | 6.812 | 7.01 | 7.181 | 7.3 | 8.585 | 7.468 | 7.522 | 7.244 | 7.105 | 6.361 | 6.368 | 138.55 | 114.104 | 89.979 | 69.381 | 47.767 | 31.689 | 32.366 | 18.17 | 21.632 | 32.889 | 25.094 | 14.012 | 6.326 | 1.164 | 6.369 | 8.404 | 9.66 | 2.584 | 2.699 | 3.132 | 3.133 | 3.364 | 3.363 | 1.516 | 1.636 | 0.703 | 0.83 | 0.978 | -975.785 | -967.612 | -960.086 | -951.128 | 962.041 | 960.215 | 23.999 | -766.939 | -769.392 | 772.85 | 733.21 | -690.237 | -0.81 | 681.898 | 690.444 | 607.538 | 610.895 | 583.16 | 553.384 | 528.15 | -504.88 | 498.499 | 462.618 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 303.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 882.266 | 883.683 | 884.857 | 886.022 | 838.688 | 862.507 | 774.411 | 894.133 | 795.918 | 797.291 | 820.895 | 780.047 | 788.594 | 606.429 | 612.945 | 566.32 | 582.267 | 592.86 | 597.473 | 598.722 | 629.892 | 514.543 | 574.986 | 645.688 | 597.583 | 540.327 | 586.141 | 629.515 | 684.276 | 687.968 | 710.958 | 735.248 | 870.895 | 898.031 | 906.976 | 909.153 | 864.555 | 841.968 | 1,125.311 | 1,144.729 | 1,127.265 | 1,107.553 | 1,067.07 | 1,056.291 | 1,052.859 | 1,062.773 | 1,067.376 | 1,063.255 | 1,078.086 | 1,105.749 | 1,062.701 | 1,045.043 | 1,040.789 | 1,009.331 | 1,002.207 | 1,018.589 | 1,007.116 | 1,066.113 | 1,060.751 | 1,095.078 | 1,063.495 | 1,059.068 | 1,071.674 | 1,069.763 | 1,066.816 | 1,069.097 | 1,064.836 | 1,006.377 | 991.747 | 986.394 | 0.011 | 964.051 | 962.225 | 806.804 | 2.451 | 5.361 | 773.657 | 734.037 | 19.168 | 718.071 | 681.898 | 690.444 | 633.124 | 610.895 | 583.16 | 564.637 | 539.397 | 504.88 | 498.501 | 462.62 | 459.569 | 403.949 | 401.345 | 372.402 | 10 | 7.5 | 314.359 | 303.613 | 6.452 | 235.6 | 226.3 | 191.3 | 175.071 | 155.9 | 151.5 | 137.3 | 135.06 | 131.9 | 125.5 | 125.1 |
Total Liabilities
| 982.266 | 984.568 | 979.828 | 978.776 | 901.362 | 938.209 | 974.519 | 1,066.445 | 1,025.74 | 918.368 | 917.255 | 918.45 | 903.686 | 745.842 | 848.341 | 774.8 | 775.863 | 710.743 | 732.81 | 695.956 | 773.581 | 737.248 | 734.36 | 686.58 | 695.003 | 698.439 | 739.159 | 732.307 | 965.533 | 880.41 | 838.42 | 987.89 | 1,028.103 | 1,033.523 | 1,041.915 | 986.88 | 1,083.08 | 1,294.786 | 1,256.883 | 1,265.13 | 1,234.802 | 1,205.57 | 1,148.675 | 1,133.128 | 1,120.312 | 1,125.336 | 1,128.173 | 1,117.795 | 1,126.848 | 1,191.333 | 1,149.104 | 1,137.482 | 1,126.791 | 1,077.878 | 1,070.086 | 1,054.222 | 1,062.832 | 1,105.981 | 1,105.815 | 1,138.11 | 1,099.849 | 1,104.576 | 1,109.947 | 1,110.538 | 1,108.461 | 1,102.014 | 1,098.593 | 1,006.377 | 991.747 | 986.394 | 981.03 | 964.051 | 962.225 | 806.804 | 797.139 | 800.151 | 797.934 | 759.497 | 736.955 | 718.071 | 707.413 | 718.854 | 688.68 | 637.411 | 607.655 | 601.965 | 576.318 | 538.733 | 523.564 | 491.221 | 495.352 | 434.73 | 435.708 | 399.38 | 389.086 | 374.847 | 331.183 | 320.64 | 287.94 | 251.232 | 243.1 | 207.4 | 191.229 | 172.6 | 167.2 | 151 | 148.277 | 146.1 | 138.1 | 127.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 16.56 | 110.09 | 110.09 | 110.09 | 110.09 | 110.09 | 110.09 | 110.09 | 110.09 | 112.157 | 115.942 | 118.861 | 115.115 | 111.552 | 110.09 | 110.09 | 110.09 | 110.139 | 112.606 | 116.016 | 116.016 | 116.016 | 116.016 | 99.456 | 99.456 | 99.456 | 99.456 | 99.456 | 99.467 | 111.357 | 111.357 | 111.357 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.317 | 27.343 | 27.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,270.752 | 1,167.055 | 1,160.492 | 1,165.694 | 1,169.025 | 1,169.501 | 1,176.059 | 1,177.484 | 1,209.732 | 1,207.849 | 1,203.685 | 1,157.255 | 1,092.13 | 1,033.94 | 980.453 | 968.263 | 968.436 | 958.292 | 912.653 | 917.4 | 886.598 | 888.541 | 895.381 | 899.234 | 900.526 | 899.708 | 907.843 | 910.173 | 910.683 | 912.625 | 916.121 | 921.735 | 920.759 | 922.698 | 922.084 | 924.658 | 936.893 | 957.707 | 951.868 | 935.287 | 918.221 | 884.415 | 843.268 | 829.816 | 818.516 | 807.928 | 784.454 | 721.742 | 711.88 | 701.431 | 684.049 | 657.304 | 643.022 | 627.722 | 0 | 616.701 | 610.58 | 603.344 | 0 | 569.439 | 566.395 | 490.441 | 0 | 0 | 0 | 0 | 0 | 433.645 | 429.236 | 357.614 | 354.495 | 351.084 | 346.632 | 342.912 | 339.384 | 336.028 | 331.784 | 327.21 | 324.18 | 317.674 | 302.352 | 297.858 | 292.4 | 286.186 | 282.158 | 243.77 | 240.645 | 204.351 | 200.788 | 198.452 | 163.377 | 160.517 | 136.002 | 133.886 | 132.149 | 126.307 | 124.238 | 122.649 | 119.233 | 115.316 | 108.6 | 0 | 93.096 | 0 | 0 | 0 | 74.709 | 0 | 0 | 0 |
Retained Earnings
| -597.72 | -579.139 | -564.951 | -548.273 | -527.586 | -522.796 | -508.42 | -539.422 | -524.905 | -511.552 | -495.732 | -474.318 | -454.691 | -433.31 | -443.409 | -427.681 | -412.577 | -421.515 | -407.15 | -390.196 | -428.68 | -450.433 | -443.661 | 0 | -416.819 | -402.19 | -395.669 | -364.684 | -490.612 | -488.535 | -466.541 | -486.015 | -489.356 | -482.264 | -442 | -434.388 | -455.508 | -452.971 | -438.432 | -430.282 | -420.036 | -407.052 | -389.758 | -344.294 | -331.116 | -323.406 | -310.341 | -305.145 | -295.396 | -289.025 | -278.377 | -269.942 | -260.535 | -250.585 | 0 | -223.684 | -221.304 | -213.055 | 0 | -189.34 | -176.58 | -165.349 | -155.956 | 0 | 0 | 0 | -122.498 | -115.546 | -108.474 | -102.526 | -96.827 | -92.264 | -87.196 | -82.302 | -77.093 | -73.865 | -68.044 | -62.573 | -56.303 | -50.914 | -46.437 | -42.973 | -41.083 | -35.918 | -31.903 | -28.704 | -25.884 | -24.202 | 21.602 | 19.694 | -17.798 | 16.237 | 14.424 | 13.694 | -13.073 | -11.849 | -10.863 | -9.936 | -9.094 | -7.8 | -7 | -7.8 | -7.256 | -6.6 | -6.1 | -6.9 | -6.667 | -6.2 | -6.1 | 67.4 |
Accumulated Other Comprehensive Income/Loss
| -0.578 | -0.749 | -0.922 | -1.119 | -1.434 | -1.758 | -1.917 | -2.055 | -2.158 | -2.362 | -2.55 | -4.435 | -5.784 | -12.064 | -12.798 | -15.905 | -17.256 | -18.139 | -17.36 | -7.607 | -9.793 | -7.598 | -3.139 | -429.904 | 3.321 | 1.987 | 1.779 | 0.359 | -99.467 | -1.216 | -1.199 | -1.12 | -1.051 | -1.129 | -1.058 | -1.116 | -1.213 | -1.482 | -1.464 | -1.364 | -1.27 | -2.14 | -2.041 | -1.938 | -1.839 | -1.757 | -1.673 | -1.598 | -295.396 | -1.554 | -278.377 | -1.499 | -1.448 | -1.358 | -237.563 | -223.684 | -221.304 | -213.055 | -201.412 | -189.34 | -176.58 | -165.349 | 0 | -147.573 | -138.392 | -130.474 | 0 | 0.048 | -0.005 | -0.028 | -0.016 | -0.03 | -0.022 | -0.043 | -0.048 | -0.02 | -0.038 | -0.023 | -0.022 | -0.013 | -0.005 | -0.028 | -0.031 | -92.9 | -86.913 | -81.178 | -75.639 | -71.193 | -67.798 | -63.03 | -58.926 | -55 | -51.048 | -0.095 | -44.093 | -0.156 | -0.234 | -0.151 | -0.219 | -30.83 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.467 | 1.216 | 1.199 | 1.12 | 1.051 | 1.129 | 1.058 | 1.116 | 1.213 | 1.482 | 1.464 | 1.364 | 1.27 | 2.14 | 2.041 | 1.938 | 1.839 | 1.757 | 1.673 | 1.598 | 295.396 | 1.554 | 278.377 | 1.499 | 1.448 | 1.358 | 621.936 | 223.684 | 221.304 | 213.055 | 583.618 | 189.34 | 176.58 | 165.349 | 462.574 | 452.44 | 448.803 | 444.134 | 440.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.9 | 86.913 | 81.178 | 75.639 | 71.193 | 24.595 | 23.642 | 58.926 | 22.525 | 22.2 | -27.388 | 43.963 | 0 | 0 | 0.001 | 0 | 30.644 | -0.1 | 99.3 | 0 | 86.4 | 81.6 | 77.3 | 0 | 72.5 | 70.8 | -5.6 |
Total Shareholders Equity
| 689.014 | 697.257 | 704.709 | 726.392 | 750.095 | 755.037 | 775.812 | 746.097 | 792.759 | 806.092 | 821.345 | 797.363 | 746.77 | 700.118 | 634.336 | 634.767 | 648.693 | 628.777 | 600.749 | 635.613 | 564.141 | 546.526 | 564.597 | 568.786 | 586.484 | 598.961 | 613.409 | 645.304 | 519.538 | 535.447 | 560.937 | 547.077 | 570.077 | 579.108 | 618.758 | 628.944 | 620.059 | 643.41 | 652.11 | 643.679 | 636.859 | 616.037 | 592.184 | 624.196 | 626.074 | 623.196 | 612.787 | 555.271 | 555.158 | 439.723 | 432.989 | 414.679 | 409.804 | 404.454 | 411.69 | 420.334 | 416.593 | 417.606 | 409.523 | 407.416 | 417.132 | 352.409 | 333.935 | 332.184 | 337.728 | 340.977 | 345.006 | 345.464 | 348.074 | 282.377 | 284.969 | 286.107 | 286.731 | 287.884 | 289.56 | 289.46 | 291.019 | 291.931 | 295.172 | 294.064 | 283.227 | 282.2 | 278.629 | 250.268 | 250.255 | 215.066 | 214.761 | 180.149 | 179.187 | 178.758 | 145.578 | 144.28 | 121.578 | 120.097 | 118.945 | 114.302 | 113.14 | 112.563 | 109.921 | 107.33 | 101.5 | 91.5 | 85.783 | 79.8 | 75.5 | 70.4 | 68.153 | 66.3 | 64.7 | 61.8 |
Total Equity
| 905.139 | 914.857 | 923.645 | 947.585 | 976.919 | 981.968 | 1,004.365 | 966.856 | 1,012.846 | 1,029.245 | 1,048.318 | 1,021.611 | 973.265 | 753.908 | 688.012 | 689.383 | 703.071 | 682.067 | 656.276 | 696.462 | 630.223 | 610.56 | 636.952 | 649.417 | 662.737 | 677.727 | 687.499 | 723.388 | 585.494 | 601.94 | 636.094 | 621.199 | 651.216 | 658.02 | 718.262 | 708.929 | 698.873 | 729.887 | 740.954 | 736.212 | 726.668 | 726.197 | 720.546 | 771.43 | 775.935 | 771.306 | 761.381 | 698.279 | 692.489 | 575.726 | 565.263 | 540.162 | 538.173 | 533.796 | 545.277 | 556.05 | 552.27 | 557.946 | 555.115 | 557.826 | 572.059 | 509.777 | 495.144 | 498.75 | 508.448 | 514.147 | 519.433 | 513.533 | 515.129 | 454.672 | 454.359 | 455.58 | 460.004 | 406.484 | 410.176 | 407.23 | 411.949 | 410.133 | 414.203 | 413.744 | 401.679 | 397.046 | 387.637 | 356.527 | 357.892 | 321.619 | 309.363 | 275.433 | 275.724 | 270.289 | 234.857 | 221.097 | 190.533 | 182.956 | 181.236 | 162.076 | 158.192 | 153.187 | 145.038 | 138.373 | 128.4 | 112.7 | 100.264 | 92.4 | 87.5 | 81 | 76.442 | 71.9 | 65.9 | 61.8 |
Total Liabilities & Shareholders Equity
| 1,887.405 | 1,899.425 | 1,903.473 | 1,926.361 | 1,878.281 | 1,920.177 | 1,978.884 | 2,033.301 | 2,038.586 | 1,947.613 | 1,965.573 | 1,940.061 | 1,876.951 | 1,499.75 | 1,536.353 | 1,464.183 | 1,478.934 | 1,392.81 | 1,389.086 | 1,392.418 | 1,403.804 | 1,347.808 | 1,371.312 | 1,335.997 | 1,357.74 | 1,376.166 | 1,426.658 | 1,455.695 | 1,551.027 | 1,482.35 | 1,474.514 | 1,609.089 | 1,679.319 | 1,691.543 | 1,760.177 | 1,695.809 | 1,781.953 | 2,024.673 | 1,997.837 | 2,001.342 | 1,961.47 | 1,931.767 | 1,869.221 | 1,904.558 | 1,896.247 | 1,896.642 | 1,889.554 | 1,816.074 | 1,819.337 | 1,767.059 | 1,714.367 | 1,677.644 | 1,664.964 | 1,611.674 | 1,615.363 | 1,610.272 | 1,615.102 | 1,663.927 | 1,660.93 | 1,695.936 | 1,671.908 | 1,614.353 | 1,605.091 | 1,609.288 | 1,616.909 | 1,616.161 | 1,618.026 | 1,519.91 | 1,506.876 | 1,441.066 | 1,435.389 | 1,419.631 | 1,422.229 | 1,213.288 | 1,207.315 | 1,207.381 | 1,209.883 | 1,169.63 | 1,151.158 | 1,131.815 | 1,109.092 | 1,115.9 | 1,076.317 | 993.937 | 965.547 | 923.584 | 885.681 | 814.166 | 799.288 | 761.51 | 730.209 | 655.826 | 626.24 | 582.336 | 570.322 | 536.923 | 489.375 | 473.827 | 432.978 | 389.606 | 371.5 | 320.1 | 291.493 | 265 | 254.7 | 232 | 224.719 | 218 | 204 | 189.5 |