Companhia de Saneamento de Minas Gerais

B3:CSMG3.SA

24.21 (BRL) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 1,031.4251,122.2991,309.721805.619524.146313.371420.858638.743581.854331.039261.938497.701242.37177.652415.35136.832040.17528.666
Short Term Investments 0.12411.8423.3232.83220.223169.41823.28437.17532.22125.15136.79487.85-237.30171.48719.057754.204-225.188790.11734.423
Cash and Short Term Investments 1,031.4251,134.1411,313.041838.451544.369482.789444.142675.918614.075356.19298.732585.551242.371149.139434.408791.036-225.188830.29263.089
Net Receivables 1,385.6381,169.2181,124.3321,084.8261,238.8151,318.9681,190.991,004.237818.656764.153727.346560.777534.4970443.97560.971247.73200
Inventory 111.821116.39587.34964.92159.1248.36244.89140.90448.46443.90737.16635.18731.96528.85430.25127.48928.06626.7821.335
Other Current Assets 14.61930.18538.28916.170.4928.06923.2843.61232.22125.15136.79467.71517.488483.16322.324371.671,325.726283.169252.423
Total Current Assets 2,543.5032,449.9392,563.0112,004.3681,842.7961,858.1881,703.3071,724.6711,513.4161,189.4011,100.0381,249.23826.321661.156930.9581,251.1661,376.3361,140.241336.847
Non-Current Assets:
Property, Plant & Equipment, Net 1,852.6746,534.2976,654.1816,939.0636,629.0016,408.5796,404.1946,245.1656,436.2085,454.9464,880.9554,441.14185.699137.693121.0264,422.7663,859.2193,376.9442,975.595
Goodwill 0000000000000000000
Intangible Assets 684.633657.437583.322602.222566.9911,686.3121,500.5821,726.5521,712.2472,316.9752,246.5942,220.85605,684.3874,968.302190.035182.868161.12354.639
Goodwill and Intangible Assets 684.633657.437583.322602.222566.9911,686.3121,500.5821,726.5521,712.2472,316.9752,246.5942,220.8566,060.4615,684.3874,968.302190.035182.868161.12354.639
Long Term Investments 3,872.09950.641852.574828.798791.448660.334785.377627.187785.5712.029640.35464.978913.745254.733315.433-745.032240.306-786.975-32.547
Tax Assets 430.55312.483409.039293.349203.908159.892136.065155.219154.248134.585118.944176.406149.304506.34575.5257.22152.35217.49519.864
Other Non-Current Assets 5,000.1392,284.811,659.5231,104.6571,494.671405.098280.467468.687329.12354.039401.589536.729131.778100.98680.4871,082.33953.8861,015.821232.034
Total Non-Current Assets 11,840.08610,739.66810,158.6399,768.0899,686.0199,320.2159,106.6859,222.819,417.3238,972.5748,288.4327,840.1097,440.9876,684.1396,060.7685,007.3294,388.6313,784.4083,249.585
Total Assets 14,383.58913,189.60712,721.6511,772.45711,528.81511,178.40310,809.99210,947.48110,930.73910,161.9759,388.479,089.3398,267.3087,345.2956,991.7266,258.4955,764.9674,924.6493,586.432
Liabilities & Equity:
Current Liabilities:
Account Payables 388.277298.595307.967213.289181.825217.664199.483154.408151.731128.471156.104172.44111.494122.32596.6874.1993.332122.31477.885
Short Term Debt 729.187975.99826.448628.382422.108615.732598.292512.4490.14608.793471.93363.005543.682247.328133.70255.32748.5920.8257.105
Tax Payables 76.12567.14654.01380.2391.641150.203139.059122.75113.58598.23995.43783.4591.36180.188114.95735.15634.15227.21222.719
Deferred Revenue 430.9910346.23392.188377.688150.203356.506340.352278.916255.931290.46274.593208.746265.102292.535341.964270.643293.766236.076
Other Current Liabilities -1.187297.0667.914-139.147-137.053-10.507-236.526-152.867-99.395-197.085-239.198-202.288-94.522-144.404-110.04-21.527-17.524-48.297-49.636
Total Current Liabilities 2,011.671,937.3861,910.5391,388.2311,118.0341,340.9591,256.2971,131.4511,086.7081,022.82930.837863.64972.255692.864624.514559.3522.525538.134372.034
Non-Current Liabilities:
Long Term Debt 4,061.8583,269.8463,234.5383,216.8972,946.4042,926.3362,537.8072,918.5253,101.4192,828.5372,685.772,696.3732,266.2771,862.8441,075.672604.621549.411259.772184.903
Deferred Revenue Non-Current 44.7470112.764223.892136.007118.477162.561-93.739-113.64100543.389063.99357.882934.659838.635748.905754.813
Deferred Tax Liabilities Non-Current 193.726397.24378.121134.534192.71130.075133.87793.739113.6410016.4560436.8621,227.9846.42715.85517.49519.864
Other Non-Current Liabilities 497.763330.621325.73352.291391.947435.923475.107957.8181,095.762774.054434.50434.593495.17266.547229.052350.187327.183103.292197.311
Total Non-Current Liabilities 4,798.0943,997.7074,051.1533,927.6143,667.0683,610.8113,309.3523,876.3434,197.1813,602.5913,120.2743,290.8112,761.4492,430.2462,590.591,895.8941,731.0841,129.4641,156.891
Total Liabilities 6,809.7645,935.0935,961.6925,315.8454,785.1024,951.774,565.6495,007.7945,283.8894,625.4114,051.1114,154.4513,733.7043,123.113,215.1042,455.1942,253.6091,667.5981,528.925
Equity:
Preferred Stock 0000000000000000000
Common Stock 3,402.3853,402.3853,402.3853,402.3853,402.3853,402.3853,402.3853,402.3852,773.9852,773.9852,773.9852,773.9852,636.4992,636.462,636.462,632.2652,632.2422,632.2421,715.989
Retained Earnings 3,699.1463,398.9722,926.1012,710.8282,983.3162,477.5422,487.3522,236.2892,445.0682,726.9652,508.332,215.0451,870.586000000
Accumulated Other Comprehensive Income/Loss 480.87461.733440.048351.975366.588355.282363.182309.589436.37344.1963.6200000000
Other Total Stockholders Equity -8.576-8.576-8.576-8.576-8.576-8.576-8.576-8.576-8.576-8.576-8.576-54.14226.5191,585.7251,140.1621,171.036879.116624.809341.518
Total Shareholders Equity 7,573.8257,254.5146,759.9586,456.6126,743.7136,226.6336,244.3435,939.6875,646.855,536.5645,337.3594,934.8884,533.6044,222.1853,776.6223,803.3013,511.3583,257.0512,057.507
Total Equity 7,573.8257,254.5146,759.9586,456.6126,743.7136,226.6336,244.3435,939.6875,646.855,536.5645,337.3594,934.8884,533.6044,222.1853,776.6223,803.3013,511.3583,257.0512,057.507
Total Liabilities & Shareholders Equity 14,383.58913,189.60712,721.6511,772.45711,528.81511,178.40310,809.99210,947.48110,930.73910,161.9759,388.479,089.3398,267.3087,345.2956,991.7266,258.4955,764.9674,924.6493,586.432