CENIT Aktiengesellschaft
FSX:CSH.DE
9.15 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.082 | 0.027 | 2.102 | 1.029 | 1.864 | -0.073 | 5.068 | 0.989 | 1.064 | -0.512 | 2.677 | 1.25 | 0.929 | -0.502 | 1.364 | 0.616 | -0.178 | 0.49 | 2.416 | 2.485 | 1.217 | 0.844 | 4.297 | 2.15 | 1.154 | 1.427 | 5.91 | 2.739 | 2.033 | 2.154 | 4.33 | 2.842 | 2.582 | 2.095 | 2.968 | 2.769 | 2.462 | 2.402 | 2.609 | 2.455 | 2.093 | 2.171 | 2.667 | 2.019 | 1.859 | 1.786 | 2.389 | 1.927 | 1.339 | 1.253 | 1.333 | 2.296 | 1.04 | 0.945 | 1.752 | 0.854 | 0.289 | 0.673 | 2.181 | 0.917 | 0.309 | 0.678 |
Depreciation & Amortization
| 1.883 | 1.907 | 2.318 | 1.746 | 1.56 | 1.566 | 2.082 | 1.291 | 1.146 | 1.113 | 1.263 | 1.197 | 1.229 | 1.355 | 1.586 | 1.351 | 1.493 | 1.533 | 1.688 | 1.432 | 1.461 | 1.462 | 0.723 | 0.73 | 0.74 | 0.726 | 0.725 | 0.712 | 0.494 | 0.502 | 0.49 | 0.485 | 0.59 | 0.65 | 0.526 | 0.53 | 0.541 | 0.499 | 0.529 | 0.589 | 0.62 | 0.596 | 0.575 | 0.573 | 0.568 | 0.587 | 1.12 | 0.557 | 0.692 | 0.658 | 0.907 | 0.627 | 0.498 | 0.442 | 0.534 | 0.519 | 0.368 | 0.355 | 0.34 | 0.354 | 0.355 | 0.358 |
Deferred Income Tax
| 0 | 0 | -0.583 | 0 | 0 | 0 | 0.462 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.492 | 11.897 | -7.542 | -3.874 | -0.728 | 7.79 | -5.564 | 2.898 | -6.36 | 10.918 | -4.92 | -4.029 | 0.921 | 7.219 | -3.27 | 0.503 | -2.32 | 8.255 | -4.833 | -4.601 | -0.302 | 8.583 | -4.555 | -2.915 | -4.032 | 12.648 | -9.291 | 1.142 | -7.761 | 7.975 | -1.592 | -1.355 | -1.765 | 3.67 | -2.279 | -3.043 | -0.892 | 6.03 | 3.049 | -6.716 | -2.801 | 7.798 | -1.219 | -3.863 | 0.184 | 6.871 | -1.705 | -0.181 | -2.71 | 6.229 | -3.373 | 0.404 | 0.759 | 3.686 | 1.665 | -3.607 | -2.046 | 1.801 | -0.582 | 0.981 | -0.708 | 4.262 |
Accounts Receivables
| 0 | 0 | -10.621 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 | -11.371 | 0 | 0 | 0 | 8.956 | 0 | 0.281 | -0.281 | -5.463 | 4.787 | 1.451 | 2.225 | -4.119 | 4.518 | 7.559 | -3.415 | -4.014 | 2.312 | -6.987 | 6.176 | -5.478 | 2.621 | -0.786 | -0.045 | -0.72 | -1.581 | 1.723 | 1.308 | 3.619 | -4.997 | -2.015 | 2.449 | -2.488 | 0.289 | 4.642 | -1.906 | -0.425 | 3.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.002 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | -0.003 | 0 | 0 | -0.01 | 0.01 | 0.01 | 0.007 | 0.219 | -0.244 | 0.017 | -0.008 | 0.007 | 0.058 | -0.025 | 0.015 | 0.01 | -0.008 | 0.068 | 0.208 | 0.118 | -0.155 | -0.202 | -0.002 | 0.039 | -0.043 | -0.003 | -0.011 | -0.009 | 0.068 | -0.059 | 0.001 | -0.012 | 0.132 | -0.026 | 0.002 | -0.025 | 0.084 | -0.006 | 0.095 | 0.065 | -0.112 | -0.031 | 0.172 | 0.279 | 0.599 | 0.387 | -0.072 | -0.623 | 0.248 | 0.183 | -0.17 | -0.057 |
Change In Accounts Payables
| 0 | 0 | 1.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.496 | 10.727 | 1.282 | -3.874 | -0.728 | 7.79 | -5.429 | 2.898 | -6.36 | 10.918 | 6.207 | -4.055 | 0.919 | 7.229 | -3.28 | 0.493 | -2.327 | 8.036 | -4.589 | -4.618 | -0.294 | 8.576 | -4.613 | -2.89 | -4.047 | 12.638 | -9.283 | 1.074 | -7.969 | 7.857 | -1.437 | -1.153 | -1.763 | 3.631 | -2.236 | -3.04 | -0.881 | 6.039 | 2.981 | -6.657 | -2.802 | 7.81 | -1.351 | -3.837 | 0.182 | 6.896 | -1.789 | -0.175 | -2.805 | 6.164 | -3.261 | 0.435 | 0.587 | 3.407 | 1.066 | -3.994 | -1.974 | 2.424 | -0.83 | 0.798 | -0.538 | 4.319 |
Other Non Cash Items
| 3.906 | 2.52 | 5.172 | -0.705 | -1.086 | -0.589 | -1.414 | -3.142 | 2.234 | -0.323 | 0.834 | 0.25 | -1.041 | -0.396 | 0.278 | 0.436 | 0.766 | -0.625 | 2.411 | -0.274 | -1.407 | -0.9 | -0.413 | -0.775 | -1.416 | -0.872 | 0.072 | -1.48 | -1.459 | -0.55 | -0.91 | -1.065 | -1.495 | -0.497 | -0.344 | -0.801 | -1.211 | -0.692 | -1.384 | -0.828 | -0.66 | -0.719 | -2.118 | -1.152 | -0.219 | -0.264 | -0.43 | -1.1 | 0.461 | -0.055 | -0.818 | -0.436 | -0.009 | -0.035 | 0.353 | -1.364 | 0.051 | -0.224 | 2.378 | -1.205 | -1.268 | -0.056 |
Operating Cash Flow
| -1.387 | 12.537 | -3.169 | -1.804 | 1.61 | 8.694 | 0.172 | 2.036 | -1.916 | 11.196 | -0.146 | -1.332 | 2.038 | 7.676 | -0.042 | 2.906 | -0.239 | 9.653 | 1.682 | -0.958 | 0.969 | 9.989 | 0.052 | -0.81 | -3.554 | 13.929 | -2.584 | 3.113 | -6.693 | 10.081 | 2.318 | 0.907 | -0.088 | 5.918 | 0.871 | -0.545 | 0.9 | 8.239 | 4.803 | -4.5 | -0.748 | 9.846 | -0.095 | -2.423 | 2.392 | 8.98 | 1.374 | 1.203 | -0.218 | 8.085 | -1.951 | 2.891 | 2.288 | 5.038 | 4.304 | -3.598 | -1.338 | 2.605 | 4.317 | 1.047 | -1.312 | 5.242 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.667 | -0.222 | -0.198 | -0.131 | -0.596 | -0.457 | -0.809 | -0.188 | -0.149 | -0.158 | -0.14 | -0.093 | -0.133 | -0.28 | -0.065 | -0.115 | -0.363 | -0.258 | -1.608 | -0.191 | -0.246 | -0.463 | -0.371 | -0.361 | -0.438 | -0.456 | -0.456 | -0.352 | -0.173 | -0.573 | -0.18 | -0.109 | -0.381 | -0.205 | -0.289 | -0.215 | -0.911 | -0.252 | -0.289 | -0.255 | -0.264 | -0.93 | -0.273 | -0.287 | -0.353 | -0.313 | -0.05 | -0.327 | -0.567 | -1.334 | -0.78 | 1.235 | -2.49 | -0.194 | -0.23 | -0.342 | -0.232 | -0.284 | -0.329 | -0.229 | -0.111 | -0.291 |
Acquisitions Net
| -0.128 | -0.661 | 8.286 | -5.592 | -0.079 | -1.732 | 0.005 | 0 | -27.927 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | -0.114 | 0 | 0 | -0.137 | -2 | -2 | 0 | -0.2 | 0 | -6.197 | 0 | 0 | 0 | 0 | 0 | -0.351 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | -0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 0 | 0 | 0 | -2.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.324 | 0 | 0 | 27.927 | -27.927 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.324 | 0 | 0 | -27.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.02 | 0 | -7.984 | 0.324 | -0.076 | 0 | 0.005 | 27.927 | -27.927 | 0 | 0.004 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | -0.115 | 0 | 0 | 0 | 2 | -0.5 | -1.5 | -0.006 | 0.007 | -0.006 | 0 | 0.006 | 0 | 0 | 0 | 0.005 | 0.001 | 0.002 | 0 | 0.021 | 2 | 0.006 | 0.002 | 0.001 | 0 | 0.007 | 0 | 0 | 0.005 | 0 | 0 | 0.001 | -1.998 | -1.891 | 2.999 | 0.001 | 2.534 | -2.52 | 0 | -1 | -2.005 | 0 | -2 | 0.005 |
Investing Cash Flow
| -0.795 | -0.883 | 0.104 | -5.399 | -0.675 | -2.189 | -0.804 | -0.188 | -28.076 | -0.158 | -0.136 | -0.093 | -0.383 | -0.28 | -0.065 | -0.115 | -0.363 | -0.361 | -1.722 | -0.191 | -0.246 | -0.6 | -0.371 | -0.861 | -1.938 | -0.656 | -0.449 | -6.555 | -0.173 | -0.567 | -0.18 | -0.109 | -0.381 | -0.551 | -0.288 | -0.213 | -0.911 | -0.231 | 1.823 | -0.249 | -0.262 | -1.615 | -0.273 | -0.28 | -0.353 | -0.313 | -0.045 | -0.327 | -0.567 | -1.333 | -1.918 | -0.656 | 0.509 | -0.193 | -0.378 | -2.862 | -0.232 | -1.284 | -0.334 | -0.229 | -2.111 | -0.286 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.735 | -1.304 | -1.305 | -18.995 | -0.825 | -0.825 | -0.825 | -0.825 | -23 | -0.749 | 0 | 0 | -0.814 | -0.837 | -1.027 | -0.787 | -0.831 | -0.863 | -0.84 | -0.839 | -0.839 | -0.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.335 | 0 | 0 | 0 | -4.184 | 0 | 0 | 0 | -6.276 | 0 | -0.001 | 0 | -3.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.021 | 0 | 0 | 0 | -8.368 | 0 | 0 | 0 | -8.221 | -0.147 | 0 | 0 | -8.368 | 0 | 0 | 0 | -7.531 | 0 | 0 | 0 | -2.929 | 0 | 0 | 0 | -4.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.51 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.725 | -1.304 | 0.001 | 36.607 | -0.957 | -0.956 | -1.174 | -1.421 | 15.94 | -0.749 | -0.867 | -0.768 | -4.746 | -0.837 | -1.027 | -0.787 | -1.027 | -0.863 | -3.357 | 0 | -5.021 | -0.196 | 0 | 0 | -8.368 | -0.147 | 0 | 0 | -0.147 | -0.147 | 0 | 0 | -8.368 | 0 | 0 | 0 | -7.531 | 0 | 0 | 0 | -2.929 | 0 | 0 | 0 | -4.602 | 0 | 0 | 0 | -2.51 | 0 | 0 | 0 | -1.255 | 0 | 0 | 0 | -2.51 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -2.868 | -2.357 | -2.633 | 17.612 | -5.966 | -1.781 | -1.999 | -2.246 | 15.94 | -0.749 | -0.868 | -0.768 | -4.746 | -0.837 | -1.027 | -0.787 | -1.027 | -0.863 | -3.357 | -0.839 | -5.021 | -0.196 | 0 | 0 | -8.368 | -0.147 | 0 | 0 | -8.368 | -0.147 | 0 | 0 | -8.368 | 0 | 0 | 0 | -7.531 | 0 | 0 | 0 | -2.929 | 0 | 0 | 0 | -4.602 | 0 | 0 | 0 | -2.51 | 0 | 0 | 0 | -1.255 | 0 | 0 | 0 | -2.51 | -2.51 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.082 | -0.043 | -0.033 | 0.064 | 0.035 | -0.043 | -0.219 | 0.276 | 0.23 | 0.06 | 0.134 | 0.044 | 0.014 | -0.014 | -0.044 | -0.074 | -0.027 | 0.07 | -0.027 | 0.07 | -0.006 | 0.037 | 0.082 | 0.045 | 0.16 | -0.065 | -0.063 | -0.169 | -0.403 | -0.089 | 0.289 | -0.021 | 0.1 | -0.169 | 0.098 | 0.019 | -0.198 | 0.481 | 0.145 | 0.26 | 0.028 | 0.016 | -0.083 | -0.052 | -0.08 | 0.035 | -0.018 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4.993 | 9.279 | -5.731 | 10.472 | -4.995 | 4.681 | -2.85 | -0.122 | -13.824 | 10.349 | -1.016 | -2.149 | -3.077 | 6.545 | -1.178 | 1.93 | -1.656 | 8.499 | -3.424 | -1.079 | -4.304 | 9.23 | -0.237 | -1.626 | -13.7 | 13.061 | -3.096 | -3.611 | -15.637 | 9.278 | 2.427 | 0.777 | -8.737 | 5.198 | 0.681 | -0.739 | -7.74 | 8.489 | 6.771 | -4.489 | -3.911 | 8.247 | -0.451 | -2.755 | -2.643 | 8.702 | 1.312 | 0.875 | -3.296 | 6.753 | -3.793 | 2.235 | 1.542 | 4.845 | 3.926 | -6.46 | -4.08 | 1.321 | 3.982 | 0.82 | -3.425 | 4.957 |
Cash At End Of Period
| 28.627 | 33.62 | 24.341 | 30.072 | 19.6 | 24.595 | 19.914 | 22.764 | 22.886 | 36.71 | 26.359 | 27.375 | 29.524 | 32.601 | 26.056 | 27.234 | 25.304 | 26.96 | 18.461 | 21.885 | 22.964 | 27.268 | 18.038 | 18.275 | 19.901 | 33.601 | 20.54 | 23.636 | 27.247 | 42.884 | 33.606 | 31.179 | 30.402 | 39.139 | 33.941 | 33.26 | 33.999 | 41.739 | 33.25 | 26.479 | 30.968 | 34.879 | 26.632 | 27.083 | 29.838 | 32.481 | 23.779 | 22.467 | 21.592 | 24.888 | 18.135 | 21.928 | 19.693 | 18.151 | 13.306 | 9.38 | 15.84 | 19.92 | 18.599 | 14.617 | 13.797 | 17.222 |