CENIT Aktiengesellschaft
FSX:CSH.DE
9.15 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.627 | 33.62 | 24.341 | 30.072 | 19.6 | 24.595 | 19.914 | 22.766 | 22.888 | 36.71 | 26.361 | 27.375 | 29.524 | 32.601 | 26.056 | 27.234 | 25.304 | 26.96 | 18.461 | 21.885 | 22.964 | 27.268 | 18.041 | 18.278 | 19.926 | 33.736 | 23.692 | 24.948 | 27.247 | 42.884 | 33.606 | 31.179 | 30.402 | 39.139 | 33.941 | 33.26 | 33.999 | 41.739 | 33.25 | 26.479 | 30.968 | 34.879 | 26.632 | 27.083 | 29.838 | 32.481 | 23.779 | 22.467 | 21.592 | 24.888 | 18.135 | 21.928 | 19.693 | 18.151 | 13.306 | 9.38 | 15.84 | 19.92 | 18.599 |
Short Term Investments
| 0 | 17.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.317 | 13.537 | 13.485 | 0 | 13.956 | 14.239 | 14.54 | 0 | 15.099 | 15.51 | 0 | 0 | 15.925 | 15.809 | 14.664 | 0 | 15.229 | 5.091 | 5.265 | 0 | 5.231 | 5.465 | 5.554 | -0.085 | 3.679 | 3.937 | -0.172 | 0 | 6.421 | -0.414 | 7.019 | 0 | 5.671 | -0.332 | 5.884 | -0.328 | 0.966 | 0.966 | 0.966 | 0.966 | 0.966 | 0.966 | 0.966 | 0.966 | 0.91 | 0.91 | 0.91 | 0.91 |
Cash and Short Term Investments
| 28.627 | 33.62 | 24.341 | 30.072 | 19.6 | 24.595 | 19.914 | 22.766 | 22.888 | 36.71 | 26.361 | 27.375 | 29.524 | 32.601 | 26.056 | 27.234 | 25.304 | 26.96 | 18.461 | 21.885 | 22.964 | 27.268 | 18.041 | 18.278 | 19.926 | 33.736 | 23.692 | 24.948 | 27.247 | 42.884 | 33.606 | 31.179 | 30.402 | 39.139 | 33.941 | 33.26 | 33.999 | 41.739 | 33.25 | 26.479 | 30.968 | 34.879 | 26.632 | 27.083 | 29.838 | 32.481 | 23.779 | 23.433 | 22.558 | 25.854 | 19.101 | 22.894 | 20.659 | 19.117 | 14.272 | 10.29 | 16.75 | 20.83 | 18.599 |
Net Receivables
| 36.111 | 43.507 | 45.76 | 34.292 | 33.957 | 35.323 | 34.209 | 27.472 | 30.243 | 25.357 | 32.665 | 20.615 | 20.781 | 28.905 | 19.545 | 17.368 | 23.046 | 25.198 | 38.031 | 22.401 | 24.804 | 24.925 | 30.015 | 25.69 | 25.845 | 28.9 | 31.526 | 43.043 | 17.728 | 14.469 | 22.923 | 18.761 | 20.475 | 18.399 | 21.059 | 20.3 | 17.73 | 18.57 | 20.642 | 24.012 | 18.16 | 22.948 | 18.266 | 16.126 | 22.406 | 19.47 | 19.9 | 0 | 28.92 | 0 | 0 | 26.482 | 24.793 | 0 | 0 | 0 | 0 | 0 | 17.101 |
Inventory
| 0.051 | 0.082 | 0.07 | 0.138 | 0.061 | 0.111 | 0.072 | 0.055 | 0.108 | 0.039 | 0.015 | 0.011 | 0.012 | 0.022 | 0.012 | 0.022 | 0.033 | 0.04 | 0.257 | 0.014 | 0.031 | 0.023 | 0.03 | 0.088 | 0.063 | 0.077 | 0.087 | 0.081 | 0.069 | 0.278 | 0.396 | 0.241 | 0.039 | 0.036 | 0.076 | 0.035 | 0.032 | 0.021 | 0.007 | 0.075 | 0.015 | 0.015 | 0.004 | 0.136 | 0.11 | 0.112 | 0.088 | 0.172 | 0.166 | 0.261 | 0.326 | 0.214 | 0.183 | 0.355 | 0.634 | 1.233 | 1.62 | 1.548 | 0.925 |
Other Current Assets
| 14.784 | 17.163 | 2.036 | 12.482 | 13.761 | 14.999 | 1.787 | 9.671 | 10.746 | 10.599 | 40.147 | 7.97 | 9.297 | 38.781 | 28.791 | 26.411 | 34.771 | 38.815 | 0.001 | 33.998 | 38.971 | 39.902 | 41.42 | 38.156 | 42.274 | 48.854 | 44.981 | 0.001 | 30.965 | 23.945 | 30.296 | 25.121 | 27.78 | 26.485 | 26.281 | 26.538 | 24.748 | 26.366 | 26.676 | 30.736 | 25.109 | 0.001 | 24.987 | 22.035 | -0.001 | 27.325 | 25.452 | 25.123 | 0.001 | 29.846 | 26.484 | -0.001 | 0.001 | 23.242 | 24.804 | 23.868 | 19.737 | 18.78 | 0.91 |
Total Current Assets
| 79.573 | 94.372 | 72.207 | 76.984 | 67.379 | 75.028 | 64.976 | 59.964 | 63.985 | 72.705 | 66.523 | 55.971 | 59.614 | 71.404 | 54.859 | 53.667 | 60.108 | 65.815 | 56.75 | 55.897 | 61.966 | 67.193 | 59.491 | 56.522 | 62.263 | 82.667 | 68.76 | 68.073 | 58.281 | 67.107 | 64.298 | 56.541 | 58.221 | 65.66 | 60.298 | 59.833 | 58.779 | 68.126 | 59.933 | 57.29 | 56.092 | 57.843 | 51.623 | 49.254 | 52.353 | 59.918 | 49.319 | 48.728 | 51.645 | 55.961 | 45.911 | 49.589 | 45.636 | 42.714 | 39.71 | 35.391 | 38.107 | 41.158 | 37.535 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.445 | 13.384 | 12.988 | 11.897 | 12.08 | 12.491 | 13.372 | 13.052 | 13.947 | 11.091 | 11.884 | 11.021 | 11.903 | 12.861 | 13.689 | 13.647 | 14.617 | 15.458 | 16.476 | 16.319 | 17.126 | 17.938 | 2.653 | 2.72 | 2.712 | 2.649 | 2.71 | 2.658 | 2.135 | 2.296 | 2.208 | 2.284 | 2.426 | 2.541 | 2.655 | 2.644 | 2.723 | 2.481 | 2.488 | 2.625 | 2.489 | 2.701 | 2.567 | 2.809 | 2.987 | 3.129 | 3.166 | 3.385 | 3.451 | 3.336 | 2.451 | 2.38 | 2.187 | 1.848 | 1.953 | 2.082 | 2.095 | 2.202 | 2.285 |
Goodwill
| 0 | 0 | 34.235 | 0 | 0 | 0 | 27.763 | 0 | 0 | 0 | 6.627 | 0 | 0 | 0 | 6.627 | 0 | 0 | 0 | 6.627 | 0 | 0 | 0 | 6.627 | 0 | 0 | 0 | 6.627 | 0 | 0 | 0 | 1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 48.254 | 47.008 | 13.37 | 45.52 | 39.882 | 40.198 | 9.863 | 35.374 | 35.548 | 10.159 | 3.641 | 10.507 | 10.727 | 10.925 | 4.438 | 11.396 | 11.679 | 11.98 | 5.596 | 12.539 | 12.95 | 13.355 | 6.891 | 13.865 | 14.249 | 14.604 | 8.212 | 15.168 | 5.03 | 5.204 | 3.958 | 5.178 | 5.412 | 5.501 | 3.381 | 3.625 | 3.883 | 3.749 | 3.91 | 4.367 | 4.821 | 4.965 | 3.619 | 3.617 | 3.739 | 3.83 | 4.078 | 4.885 | 5.068 | 5.313 | 5.55 | 5.667 | 5.969 | 4.17 | 4.32 | 4.381 | 1.226 | 1.243 | 1.221 |
Goodwill and Intangible Assets
| 48.254 | 47.008 | 47.605 | 45.52 | 39.882 | 40.198 | 37.626 | 35.374 | 35.548 | 10.159 | 10.268 | 10.507 | 10.727 | 10.925 | 11.065 | 11.396 | 11.679 | 11.98 | 12.223 | 12.539 | 12.95 | 13.355 | 13.518 | 13.865 | 14.249 | 14.604 | 14.839 | 15.168 | 5.03 | 5.204 | 5.23 | 5.178 | 5.412 | 5.501 | 3.381 | 3.625 | 3.883 | 3.749 | 3.91 | 4.367 | 4.821 | 4.965 | 3.619 | 3.617 | 3.739 | 3.83 | 4.078 | 4.885 | 5.068 | 5.313 | 5.55 | 5.667 | 5.969 | 4.17 | 4.32 | 4.381 | 1.226 | 1.243 | 1.221 |
Long Term Investments
| 8.275 | 9.879 | 8.274 | 8.9 | 8.9 | 8.9 | 10.047 | 3.244 | 3.244 | 3.244 | 3.244 | -10.507 | -10.727 | -10.925 | 2.56 | -11.396 | -11.679 | -11.98 | 2.675 | -12.539 | -12.95 | 2.56 | 2.56 | -13.865 | -14.249 | -14.604 | 0.06 | -15.168 | -5.03 | -5.204 | 0.061 | -5.178 | -5.412 | -5.501 | 0.138 | -3.625 | -3.883 | 0.226 | 0.054 | -4.367 | 2.468 | -4.965 | 2.054 | -3.617 | 2.386 | -3.83 | 2.382 | 1.087 | 1.087 | 1.088 | 1.088 | -0.913 | -0.913 | 2.088 | 2.088 | 2.144 | 2.144 | 2.144 | -0.86 |
Tax Assets
| 0.756 | 0.875 | 1.596 | 1.204 | 1.109 | 1.069 | 1.017 | 1.038 | 1 | 0.879 | 0.886 | 1.457 | 1.33 | 1.296 | 1.275 | 1.191 | 1.243 | 1.228 | 1.224 | 0.693 | 0.792 | 0.877 | 0.853 | 0.869 | 0.911 | 0.81 | 0.894 | 0.757 | 0.367 | 0.387 | 0.424 | 0.422 | 0.4 | 0.386 | 0.4 | 0.31 | 0.274 | 0.318 | 0.248 | 0.117 | 0.122 | 0.091 | 0.089 | 0.051 | 0.046 | 0.032 | 0.054 | 0.073 | 0.124 | 0.052 | 0.049 | 0.127 | 0.157 | 0.966 | 0.019 | 0.91 | 0.91 | 0.91 | 0.86 |
Other Non-Current Assets
| 0 | 0 | 11.753 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 13.317 | 13.537 | 13.485 | 0.001 | 13.956 | 14.239 | 14.54 | 0 | 15.099 | 15.51 | -0.001 | 0 | 15.925 | 15.809 | 14.664 | 0.001 | 15.229 | 5.091 | 5.266 | 0 | 5.231 | 5.554 | 5.64 | 0.001 | 3.855 | 4.111 | -0.001 | 0.252 | 6.744 | -0.001 | 7.426 | 0.407 | 5.917 | -0.001 | 6.216 | 0.001 | 1.384 | 1.378 | 1.373 | 1.369 | 1.461 | 1.454 | 0.482 | 1.638 | 0.537 | 0.531 | 0.525 | 2.57 |
Total Non-Current Assets
| 69.73 | 71.146 | 82.216 | 67.521 | 61.971 | 62.658 | 62.061 | 52.708 | 53.739 | 25.373 | 26.282 | 25.795 | 26.77 | 27.642 | 28.59 | 28.794 | 30.099 | 31.226 | 32.598 | 32.111 | 33.428 | 34.729 | 19.584 | 19.514 | 19.432 | 18.123 | 18.504 | 18.644 | 7.593 | 7.949 | 7.923 | 7.937 | 8.38 | 8.567 | 6.575 | 6.809 | 7.108 | 6.773 | 6.952 | 9.486 | 9.899 | 10.218 | 8.736 | 8.777 | 9.157 | 9.377 | 9.681 | 10.814 | 11.108 | 11.162 | 10.507 | 8.722 | 8.854 | 9.554 | 10.018 | 10.054 | 6.906 | 7.024 | 6.076 |
Total Assets
| 149.303 | 165.518 | 154.423 | 144.505 | 129.35 | 137.686 | 127.037 | 112.672 | 117.724 | 98.078 | 92.805 | 81.766 | 86.384 | 99.046 | 83.449 | 82.461 | 90.207 | 97.041 | 89.348 | 88.008 | 95.394 | 101.922 | 79.075 | 76.036 | 81.695 | 100.79 | 87.264 | 86.716 | 65.874 | 75.056 | 72.221 | 64.478 | 66.601 | 74.227 | 66.873 | 66.642 | 65.887 | 74.899 | 66.885 | 66.776 | 65.991 | 68.061 | 60.359 | 58.031 | 61.51 | 69.295 | 59 | 59.542 | 62.753 | 67.123 | 56.418 | 58.311 | 54.49 | 52.268 | 49.728 | 45.445 | 45.013 | 48.182 | 43.611 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.415 | 7.768 | 13.201 | 5.289 | 6.323 | 5.783 | 11.163 | 3.822 | 4.843 | 4.199 | 6.044 | 2.495 | 3.085 | 5.164 | 3.27 | 2.91 | 3.573 | 3.967 | 5.964 | 4.159 | 7.522 | 6.022 | 7.922 | 5.01 | 5.429 | 10.048 | 7.922 | 11.145 | 2.542 | 3.576 | 3.679 | 1.327 | 2.833 | 2.388 | 2.788 | 2.476 | 1.719 | 2.097 | 4.168 | 3.205 | 4 | 2.571 | 4.028 | 1.647 | 2.503 | 3.952 | 4.156 | 2.084 | 3.09 | 3.315 | 3.624 | 4.156 | 2.562 | 2.548 | 4.684 | 3.442 | 2.385 | 2.881 | 4.241 |
Short Term Debt
| 3.506 | 3.592 | 3.657 | 3.052 | 22.643 | 23.456 | 24.702 | 2.975 | 3.137 | 2.605 | 2.676 | 2.407 | 2.596 | 2.812 | 2.974 | 2.624 | 2.816 | 2.948 | 3.102 | 0 | 0 | 0 | 0.003 | 0.003 | 0.025 | 0.135 | 3.152 | 1.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.038 |
Tax Payables
| 1.1 | 1.438 | 1.183 | 1.015 | 0.712 | 0.757 | 3.768 | 0.506 | 0.563 | 0.467 | 3.663 | 0.191 | 0.252 | 1.196 | 3.007 | 0.464 | 0.377 | 0.106 | 3.069 | 0.498 | 0.251 | 0.779 | 4.598 | 0.285 | 0.233 | 0.428 | 3.236 | 0.281 | 0.375 | 0.431 | 1.252 | 0.275 | 0.333 | 0.541 | 1.154 | 0.379 | 0.199 | 0.516 | 2.485 | 1.087 | 0.812 | 0.712 | 2.212 | 1.06 | 1.682 | 1.602 | 3.409 | 0.73 | 0.513 | 0.43 | 0.706 | 0.448 | 0.272 | 0.137 | 0.064 | 0.248 | 0.412 | 0.448 | 0.422 |
Deferred Revenue
| 31.755 | 38.303 | 21.891 | 25.475 | 30.74 | 34.218 | 18.469 | 21.219 | 25.231 | 27.043 | 29.162 | 18.453 | 22.677 | 28.406 | 21.946 | 17.505 | 22.321 | 25.725 | 24.19 | 0 | 0 | 0 | 26.8 | 18.029 | 22.557 | 26.378 | 28.53 | -1.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.136 | 0.744 |
Other Current Liabilities
| 14.435 | 19.278 | 17.149 | 16.082 | 14.6 | 16.208 | 13.931 | 35.766 | 12.69 | 11.55 | 1.201 | 8.326 | 8.742 | 9.781 | 1.31 | 6.733 | 8.769 | 10.319 | 1.669 | 44.27 | 49.765 | 53.587 | 2.021 | 13.015 | 15.363 | 18.413 | 2.375 | 34.668 | 25.717 | 26.198 | 24.2 | 22.362 | 24.709 | 26.198 | 20.956 | 23.259 | 25.23 | 27.914 | 20.476 | 23.026 | 23.352 | 25.333 | 18.142 | 20.002 | 23.88 | 26.904 | 17.853 | 21.578 | 24.828 | 27.84 | 18.243 | 21.022 | 20.498 | 18.572 | 14.473 | 13.297 | 15.515 | 10.937 | 10.025 |
Total Current Liabilities
| 55.111 | 68.941 | 55.898 | 49.898 | 74.306 | 79.665 | 68.265 | 63.782 | 45.901 | 45.397 | 39.083 | 31.681 | 37.1 | 46.163 | 29.5 | 29.772 | 37.479 | 42.959 | 34.925 | 48.429 | 57.287 | 59.609 | 36.746 | 36.057 | 43.374 | 54.974 | 41.979 | 45.813 | 28.259 | 29.774 | 27.879 | 23.689 | 27.542 | 28.586 | 23.744 | 25.735 | 26.949 | 30.011 | 24.644 | 26.231 | 27.352 | 27.904 | 22.17 | 21.649 | 26.383 | 30.856 | 22.009 | 23.662 | 27.918 | 31.155 | 21.867 | 25.178 | 23.06 | 21.12 | 19.157 | 16.739 | 17.9 | 18.956 | 15.048 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 35.433 | 36.102 | 37.406 | 45.26 | 6.945 | 7.606 | 8.144 | 8.344 | 32.007 | 7.35 | 7.947 | 7.312 | 7.854 | 8.414 | 9.016 | 9.132 | 9.706 | 10.376 | 11.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 6.848 | 7.616 | 7.455 | 2.454 | 2.471 | 0 | 0 | 0 | 0 | 0 | 2.086 | 1.653 | 1.619 | 1.589 | 2.153 | 1.565 | 1.545 | 1.521 | 2.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.184 | 3.121 | 4.072 | 3.235 | 2.726 | 2.758 | 2.83 | 0.021 | 0 | 0.015 | 0.01 | 0.019 | 0.021 | 0.031 | 0.023 | 0.031 | 0.043 | 0.064 | 0.142 | 0.248 | 0.26 | 0.269 | 0.277 | 0.547 | 0.559 | 0.585 | 0.588 | 0.749 | 0.69 | 0.68 | 0.658 | 0.742 | 0.931 | 1.077 | 0.774 | 0.891 | 0.766 | 0.694 | 0.653 | 1.149 | 1.216 | 1.216 | 0.842 | 1.058 | 1.059 | 1.055 | 0.939 | 1.5 | 1.743 | 1.826 | 1.586 | 1.981 | 1.887 | 1.305 | 1.267 | 1.529 | 0.55 | 0.513 | 0.488 |
Other Non-Current Liabilities
| 3.995 | 4.594 | 4.589 | 0.538 | 0.511 | 2.999 | 3.015 | 2.272 | 2.24 | 2.135 | 0.034 | 0.557 | 0.557 | 0.613 | 0.034 | 0.561 | 0.561 | 0.833 | 0.038 | 2.401 | 2.675 | 2.633 | 2.95 | 3.57 | 3.538 | 3.512 | 3.842 | 3.664 | 2.818 | 2.856 | 3.106 | 2.279 | 2.28 | 3.277 | 2.512 | 0.197 | 2.303 | 2.296 | 2.236 | 1.335 | 1.33 | 1.422 | 1.417 | 1.341 | 1.448 | 1.459 | 1.404 | 0.759 | 0.76 | 0.76 | 0.759 | 0.267 | 0.267 | 0.267 | 0.267 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 49.46 | 51.433 | 53.522 | 51.487 | 12.653 | 13.363 | 13.989 | 10.637 | 34.247 | 9.5 | 10.077 | 9.541 | 10.051 | 10.647 | 11.226 | 11.289 | 11.855 | 12.794 | 13.483 | 2.649 | 2.935 | 2.902 | 3.227 | 4.117 | 4.097 | 4.097 | 4.43 | 4.413 | 3.508 | 3.536 | 3.764 | 3.021 | 3.211 | 4.354 | 3.286 | 1.088 | 3.069 | 2.99 | 2.889 | 2.484 | 2.546 | 2.638 | 2.259 | 2.399 | 2.507 | 2.514 | 2.343 | 2.259 | 2.503 | 2.586 | 2.345 | 2.248 | 2.154 | 1.572 | 1.534 | 1.529 | 0.55 | 0.513 | 0.488 |
Total Liabilities
| 104.571 | 120.374 | 109.42 | 101.385 | 86.959 | 93.028 | 82.254 | 74.419 | 80.148 | 54.897 | 49.16 | 41.222 | 47.151 | 56.81 | 40.726 | 41.061 | 49.334 | 55.753 | 48.408 | 51.078 | 60.222 | 62.511 | 39.973 | 40.174 | 47.471 | 59.071 | 46.409 | 50.226 | 31.767 | 33.31 | 31.643 | 26.71 | 30.753 | 32.94 | 27.03 | 26.823 | 30.018 | 33.001 | 27.533 | 28.715 | 29.898 | 30.542 | 24.429 | 24.048 | 28.89 | 33.37 | 24.352 | 25.921 | 30.421 | 33.741 | 24.212 | 27.426 | 25.214 | 22.692 | 20.691 | 18.268 | 18.45 | 19.469 | 15.536 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 | 8.368 |
Retained Earnings
| 17.891 | 18.144 | 18.117 | 16.016 | 15.169 | 17.603 | 17.805 | 12.751 | 11.909 | 17.201 | 17.798 | 15.172 | 13.948 | 16.965 | 17.479 | 16.117 | 15.471 | 15.634 | 15.161 | 11.333 | 9.648 | 13.904 | 13.309 | 10.597 | 9.033 | 16.725 | 15.729 | 11.53 | 9.294 | 16.661 | 15.293 | 11.06 | 9.134 | 15.7 | 14.096 | 14.311 | 10.361 | 16.193 | 14.311 | 12.201 | 10.499 | 11.954 | 10.382 | 10.438 | 9.032 | 12.262 | 11.005 | 11.233 | 22.122 | 23.294 | 9.796 | 9.061 | 7.495 | 8.03 | 7.299 | 4.949 | 4.363 | 7.988 | 7.5 |
Accumulated Other Comprehensive Income/Loss
| 15.221 | 14.771 | 14.792 | 15.662 | 15.603 | 15.55 | 15.602 | 2.013 | 15.183 | 15.7 | 15.653 | 1.436 | 1.374 | 1.374 | 1.999 | 2.062 | 2.151 | 2.192 | 2.116 | 2.159 | 2.092 | 2.1 | 2.067 | 1.977 | 1.95 | 1.81 | 1.859 | 1.912 | 1.959 | 2.265 | 2.337 | 2.071 | 2.088 | 1.994 | 2.154 | 2.074 | 2.074 | 2.271 | 1.607 | 1.468 | 1.202 | 1.172 | 1.155 | 1.223 | 1.265 | 1.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 14.416 | 1.058 | 1.058 | 1.058 | 14.851 | 14.851 | 14.851 | 14.211 | 14.188 | 14.188 | 14.188 | 14.189 | 14.008 | 14.009 | 14.02 | 14.081 | 13.66 | 13.66 | 13.66 | 13.66 | 13.507 | 13.517 | 13.517 | 13.517 | 15.225 | 15.225 | 15.225 | 15.225 | 15.066 | 15.066 | 15.066 | 15.066 | 16.024 | 16.024 | 16.025 | 16.025 | 13.954 | 13.955 | 13.957 | 15.275 | 14.02 | 1.842 | 1.72 | 14.042 | 13.456 | 13.413 | 13.178 | 13.37 | 13.86 | 13.832 | 12.357 | 12.207 |
Total Shareholders Equity
| 42.538 | 42.341 | 42.335 | 41.104 | 40.198 | 42.579 | 42.833 | 37.548 | 36.518 | 42.327 | 42.877 | 39.827 | 38.541 | 41.558 | 42.057 | 40.735 | 40.178 | 40.382 | 39.834 | 35.868 | 34.117 | 38.392 | 37.825 | 34.602 | 33.011 | 40.563 | 39.616 | 35.317 | 33.138 | 40.811 | 39.515 | 36.724 | 34.815 | 41.287 | 39.843 | 39.819 | 35.869 | 41.898 | 39.352 | 38.061 | 36.093 | 37.519 | 35.93 | 33.983 | 32.62 | 35.925 | 34.648 | 33.621 | 32.332 | 33.382 | 32.206 | 30.885 | 29.276 | 29.576 | 29.037 | 27.177 | 26.563 | 28.713 | 28.075 |
Total Equity
| 44.732 | 45.144 | 45.003 | 43.12 | 42.391 | 44.658 | 44.783 | 38.253 | 37.576 | 43.181 | 43.645 | 40.544 | 39.233 | 42.236 | 42.723 | 41.4 | 40.873 | 41.288 | 40.94 | 36.93 | 35.172 | 39.411 | 39.102 | 35.862 | 34.224 | 41.719 | 40.855 | 36.49 | 34.107 | 41.746 | 40.578 | 37.768 | 35.848 | 42.291 | 39.843 | 39.819 | 35.869 | 41.898 | 39.352 | 38.061 | 36.093 | 37.519 | 35.93 | 33.983 | 32.62 | 35.925 | 34.648 | 33.621 | 32.332 | 33.382 | 32.206 | 30.885 | 29.276 | 29.576 | 29.037 | 27.177 | 26.563 | 28.713 | 28.075 |
Total Liabilities & Shareholders Equity
| 149.303 | 165.518 | 154.423 | 144.505 | 129.35 | 137.686 | 127.037 | 112.672 | 117.724 | 98.078 | 92.805 | 81.766 | 86.384 | 99.046 | 83.449 | 82.461 | 90.207 | 97.041 | 89.348 | 88.008 | 95.394 | 101.922 | 79.075 | 76.036 | 81.695 | 100.79 | 87.264 | 86.716 | 65.874 | 75.056 | 72.221 | 64.478 | 66.601 | 74.227 | 66.873 | 66.642 | 65.887 | 74.899 | 66.885 | 66.776 | 65.991 | 68.061 | 60.359 | 58.031 | 61.51 | 69.295 | 59 | 59.542 | 62.753 | 67.123 | 56.418 | 58.311 | 54.49 | 52.268 | 49.728 | 45.445 | 45.013 | 48.182 | 43.611 |