CSG Systems International, Inc.

NASDAQ:CSGS

55.93 (USD) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 118.444110.435120.81186.264146.73146.212167.681150.365146.685133.77181.457205.635195.365163.768150.609188.699174.489144.019107.744156.548160.63113.777123.572139.277197.172119.671147.503122.243142.751125.111107.422126.351140.221135.117289.733132.631100.16594.94589.27781.71275.57386.12265.45482.68692.73696.849146.158136.473160.308175.963178.408146.733124.16114.355151.985197.85867.349182.692165.29163.489121.3397.38584.4383.886119.983128.89140.449123.416118.867179.378208.703240.687282.665343.957353.482346.113120.073130.787111.62140.751130.986129.004104.52105.397135.663127.411113.33294.42451.44392.05968.23530.16528.63231.43630.18732.75183.73469.75466.27748.73134.14039.636.226.216.120.425.925.86.15.74.3
Short Term Investments 000186.264146.73146.212167.6810.0710.5751.2656.13328.03729.17548.32554.53951.59837.60527.18323.52926.10911.33717.67418.33323.6032.1366.69374.595139.117115.796119.843130.45150.147125.917151.61595.497108.30599.60599.09880.617120.088107.886103.461117.558128.151101.16292.44526.54532.84824.46120.09910.14712.09714.43919.99515.38517.69214.98346.97445.45534.88835.67835.47335.91557.33144.76619.3096.1579.41658.461159.1158.883174.803132.26570.29631.1546.11141.36334.0935.19116.7277.872.1971.216105.3978.7951.0241.0191.0133.4011.99168.23553.43445.41724.09622.17810.982000000000000000000
Cash and Short Term Investments 118.444110.435120.81186.264146.73146.212167.681150.436147.26135.035187.59233.672224.54212.093205.148240.297212.094171.202131.273182.657171.967131.451141.905162.88199.302186.364222.098261.36258.547244.954237.872276.498266.138286.732385.23240.936199.77194.043169.894201.8183.459189.583183.012210.837193.898189.294172.703169.321184.769196.062188.555158.83138.599134.35167.37215.5582.332229.666210.745198.377157.008132.858120.345141.217164.749148.199146.606132.832177.328338.478367.586415.49414.93414.253384.632392.224161.436164.877146.811157.478138.856131.201105.736105.397144.458128.435114.35195.43754.84494.0568.23583.59974.04955.53252.36543.73383.73469.75466.27748.73134.14039.636.226.216.120.425.925.86.15.74.3
Net Receivables 0360.812362.07351.188361.265338.59331.272328.289313.045302.573289.364286.533285.148274.981290.235266.575265.435287.87301.705281.805284.271312.276288.529279.774291.03289.696260.738264.557246.085248.356253.376251.689239.556219.438225.2224.002230.249228.826230.176234.659237.17238.847239.902220.691222.007228.329230.638232.271208.245196.875200.024214.924205.695205.69195.394194.851126.31112.988119.854119.064126.216122.357130.21129.488117.037112.988132.397122.298115.77108.272109.026115.575113.515102.199115.541116.504102.808148.173157.216156.086142.756141.829156.393148.733174.58196.189195.519189.876196.809159.489192.291104.959119.859124.77291.044133.20899.18290.11871.33475.879.468.164.164.561.657.955.248.6474136.339.732.931.5
Inventory 0000000000000000000000000000000000018.13512.8447.47810.08613.2048.69111.4459.39815.08514.09516.11615.82822.24419.75819.67518.65419.98217.75218.22410.513.852139.242.51913.03816.82613.10911.79110.60512.75511.06310.3878.82810.65710.4949.1669.1248.9279.4968.99410.5089.56510.0447.0937.2385.3365.4015.9717.6739.1348.789.269.3348.35510.7027.6856.12305.0054.0783.8150000000000000000000
Other Current Assets 668.796287.794250.922324.774252.072240.613232.585287.23231.42270.647209.821227.994212.029190.87147.625191.473159.657183.696165.326204.62151.227128.901120.294156.91338.70638.18532.38828.34935.03437.63329.2731.75133.3232.82628.94435.15331.14829.89628.41228.4730.51435.10529.46128.76227.89122.47617.85517.09918.09520.13917.416.22418.53221.51521.22817.24119.56313.18812.1035.1125.7055.89816.6714.4685.4526.2177.2696.3997.7845.75.7435.6365.8996.4716.74917.145309.28314.1912.91415.78711.8051210.35746.77350.10910.94210.64710.56811.76737.4158.27315.9416.7617.8028.57612.0137.2246.3985.725.75.94.54.74.13.64.33.43.13.33.32.92.71.83.1
Total Current Assets 787.24759.041733.802862.226760.067725.415731.538765.955691.725708.255686.775748.199721.717677.944643.008698.345637.186642.768598.304669.082607.465572.628550.728599.567529.038514.245515.224554.266539.666530.943520.518559.938539.014538.996639.374518.226474.011460.243438.568478.133459.834474.98461.773475.375457.891456.215437.024440.935430.867432.751424.633409.96380.578379.779394.492441.494367.445358.361355.74339.379302.038272.904277.831287.928298.301277.791295.1272.186311.376461.616491.479545.628543.84531.917517.43535.438583.571334.333324.179334.687298.818291.001280.159310.037377.927344.826329.851304.236274.122298.639274.922204.499205.674192.184155.8188.954190.14166.27143.331130.2116.3106.7108.8108.2101.488.474.772.176.246.34548.540.438.9
Non-Current Assets:
Property, Plant & Equipment, Net 84.19587.76792.30699.828105.225109.267111.118121.474124.889134.305142.653159.614172.826182.142188.117192.515198.925201.993187.763179.276177.179178.382164.15881.81378.26575.0459.55344.65137.82236.34336.41833.11630.61832.74834.2935.99234.8436.96236.99138.32636.76235.71133.68135.06134.67435.17337.21139.42938.24337.74137.29241.15446.09851.04649.42852.25746.78750.41753.25256.79956.73156.59350.62242.59445.06640.57132.9732.65628.34326.19825.10223.6819.01419.94121.30721.14321.0133.12434.42534.47633.00433.82736.05138.21839.79840.86844.05446.44248.54449.47950.78942.91239.73639.14539.88136.6335.90832.2730.1326.523.524.124.624.723.12018.817.215.915.814.113.11010.3
Goodwill 323.449317.129306.581308.596302.996306.641305.104304.036295.196301.222319.034321.33313.246274.843273.265272.322266.636262.774262.833259.164253.05256.89258.512255.816210.697210.605222.915210.08210.023206.634202.75201.094206.887209.662216.911219.724222.086226.04219.666225.269230.798236.788234.362233.599231.235227.546226.309233.365233.803219.933222.124222.768208.987200.443199.253209.164108.507108.022107.537107.052104.803104.899105.297103.97191.96591.59561.09460.74559.89114.1514.1514.22814.2289.22810.460.6230217.8990218.346217.794217.778219.404219.199218.656218.589214.79913.461224.632215.001207.1800000000000000000000000
Intangible Assets 0125.354101.41850.10354.67359.37663.82668.19172.25976.82383.71486.96483.72876.81371.85874.46578.99481.91785.97487.63188.891133.27698.188101.85671.81672.49970.58270.53263.81166.97968.01771.10266.0669.38570.72974.83380.44384.94686.11590.76990.5695.8795.35198.756102.286106.503105.719113.117117.504116.738122.542128.369135.072142.88144.136147.44646.54449.79851.57253.56446.85444.41445.23344.07940.5341.54737.49140.17544.21241.09242.29143.74943.90644.75347.61142.28458.735265.777288.567268.543270.202270.55274.767276.657277.733279.133276.506283.87224.632285.022207.1813.46181.34367.72253.07254.26255.45255.5562.4625859.462.574.667.470.272.775.278.62729.832.535.537.940.6
Goodwill and Intangible Assets 323.449442.483407.999358.699357.669366.017368.93372.227367.455378.045402.748408.294396.974351.656345.123346.787345.63344.691348.807346.795341.941390.166356.7357.672282.513283.104293.497280.612273.834273.613270.767272.196272.947279.047287.64294.557302.529310.986305.781316.038321.358332.658329.713332.355333.521334.049332.028346.482351.307336.671344.666351.137344.059343.323343.389356.61155.051157.82159.109160.616151.657149.313150.53148.05132.495133.14298.585100.92104.10355.24256.44157.97758.13453.98158.07142.28458.735265.777288.567268.543270.202270.55274.767276.657277.733279.133276.506283.87224.632285.022207.1813.46181.34367.72253.07254.26255.45255.5562.4625859.462.574.667.470.272.775.278.62729.832.535.537.940.6
Long Term Investments 0125.354101.41854.42153.33654.1140150.365146.68548.530-0.00647.24946.79947.3340.01345.03841.56151.9670.01642.902037.420.00235.58435.52738.357-0.088000-0.159000-0.0971.1791.231.2820.0062.171.8331.8460.0412.2990.1690.4090.0030000.0010000.004197.349-2.519-13.0380.01-13.109-11.791-10.6050.241-11.063000.0150000.0250000000-0.0050000.0010000.13400000000000000000000000000
Tax Assets 57.83154.93449.55257.85546.27130.69822.17726.20613.7918.2518.7558.5849.1569.59.89210.2059.6419.1938.6539.3929.82210.44210.82111.08711.01112.30313.84414.05714.25113.45512.32814.21814.23912.02512.478.3827.4538.4789.1698.8919.6547.958.9587.4475.4753.3122.5862.5961.9982.321.6811.0081.3299.4469.8139.6779.242.51913.038-0.0113.10911.79110.605-0.24111.0631.0555.0719.45315.59112.88215.95519.61724.47228.86530.09133.27535.88333.73636.49839.47846.15549.48550.67453.32736.14134.2436.21737.16345.56141.44942.12440.39443.53643.36846.3870000000000000000000
Other Non-Current Assets 134.731-116.291-92.12510.0177.0347.55862.245-87.674-85.413.29362.40362.46416.83423.64341.00784.13535.39629.17628.96378.46927.84828.09927.2264.22110.8987.0127.96311.0369.79910.0412.37112.5711.313.91214.64620.17320.69418.88618.42517.46917.60617.65818.44418.70116.00415.50815.75117.49613.43313.34513.95114.39215.4316.42718.41619.656-196.6758.3178.6324.925.4026.0745.6946.6427.5738.0179.2197.1586.8486.016.6356.5697.3417.9575.9296.2366.53225.7318.14433.22836.58940.30743.29746.53548.50352.69555.89859.472125.13754.398129.69572.784.3343.8754.35552.24354.14356.356112.68660.363.264.456.371.226.718.816.511.9130.321.219.317.819.519.3
Total Non-Current Assets 600.206594.247559.15580.82569.535567.654564.47582.598567.42582.424616.559638.95643.039613.74631.473633.655634.63626.614626.153613.948599.692607.089596.319514.795418.271412.986413.214350.268335.706333.451331.884331.941329.104337.732349.046359.007366.695376.542371.648380.73387.55395.81392.642393.605391.973388.211387.985406.006404.981390.077397.59407.692406.916420.242421.046438.204211.752216.554220.993222.335213.79211.98206.846197.286185.134182.785145.845150.202154.885100.332104.133107.868108.961110.744115.398102.938122.16358.368367.634375.72385.95394.169404.789414.738402.175406.936412.675427.081443.874430.348429.788169.547168.949154.11143.695143.135145.503144.182145.278144.8146.1151155.5163.3120111.5110.5107.7173.266.865.966.467.470.2
Total Assets 1,387.4461,353.2881,292.9521,443.0461,329.6021,293.0691,296.0081,348.5531,259.1451,290.6791,303.3341,387.1491,364.7561,291.6841,274.4811,3321,271.8161,269.3821,224.4571,283.031,207.1571,179.7171,147.0471,114.362947.309927.231928.438904.534875.372864.394852.402891.879868.118876.728988.42877.233840.706836.785810.216858.863847.384870.79854.415868.98849.864844.426825.009846.941835.848822.828822.223817.652787.494800.021815.538879.698579.197574.915576.733561.714515.828484.884484.677485.214483.435460.576440.945422.388466.261561.948595.612653.496652.801642.661632.828638.376705.731692.701691.813710.407684.768685.17684.948724.775780.102751.762742.526731.317717.996728.987704.71374.046374.623346.294299.495332.089335.643310.452288.609275262.4257.7264.3271.5221.4199.9185.2179.8249.4113.1110.9114.9107.8109.1
Liabilities & Equity:
Current Liabilities:
Account Payables 51.90752.86243.76846.40642.62337.96136.12147.7232.68634.18235.19335.39732.0831.85232.94929.83436.61734.49437.9632.70439.53444.87440.79245.38639.05437.31635.53638.4231.68629.98231.80335.11825.34826.6628.93843.39237.85931.97831.22437.05231.08236.30631.99433.37633.21135.62332.76430.47333.14530.4528.51227.19827.1428.20626.60825.38121.90128.97830.50226.85624.42223.75225.52222.94320.40320.4720.66218.42922.22916.92817.20615.50915.61612.4212.40417.30613.10118.8720.30822.41219.85221.18720.8521.29117.1821.70522.38424.8119.06525.45121.5411.40813.33712.26411.9214.8511.22811.10211.5439.59.811.310.610.510.29.410.411.87.910.310.912.611.111.8
Short Term Debt 21.50222.34122.923.44639.41539.12456.7258.51274.226273.887275.332260.77260.179266.271265.1936.71435.70533.95933.33532.75532.26330.71726.2377.57.57.57.522.520.62518.7516.87549.42647.12353.603114.355149.5777.5146.3947.522.520.62518.7516.875151515151520.51820.52717.51637.36469.52826.17247.85521.58226.59825.9517.70814.89122.99721.97416.28115.3821.04218.84413.0212.48120.96221.39216.78819.40632.44726.17539.72526.79331.85930.8728.12919.62445.1378.51517.48220.39316.3711.2726.1731.07531.538.532.526.2525.43624.61523.88223.1321.720.218.719.819.115.812.496.85910101010
Tax Payables 0.9370.6451.8864.1042.2110.57.9565.45510.6130.6530.80.3982.1920.9375.7976.6273.6647.6321.1552.8061.2360.430.6250.2180.4481.0061.5021.2160.6130.4230.5470.8222.2340.267.4078.9620.5720.5870.4860.9842.2582.2732.5152.8142.362.2822.4362.1163.4734.77714.1372.3342.1922.4332.2272.028004.5855.8895.2325.9210.174.3014.232004.9180003.6510000010.174015.08517.81615.89425.38820.72326.41331.03732.04917.21530.632.17325.9600000000000000000000000
Deferred Revenue 37.71656.14556.40454.19994.50389.18189.22386.50583.50985.43592.31497.29496.48487.37488.40592.34987.22289.47387.03783.78184.9884.64681.71377.12577.46775.18473.18872.93882.65890.45583.44178.9881.70584.60780.42875.60177.92682.23880.09375.79579.85182.82281.94477.56281.288.81791.34781.49854.62757.95852.32944.82442.44745.45152.67156.18429.76729.86532.60126.30715.617.4318.29511.48714.03416.83720.01317.4815.5217.62519.7117.58612.25513.52313.9389.57512.05650.17750.51553.2546.07857.8757.5152.65555.5965.11859.89245.41150.61757.6570.9059.8513.87728.56811.2460000000000000000000
Other Current Liabilities 388.384345.096298.095436.785284.992264.836259.671334.472254.959289.933244.038301.641274.498237.742201.189261.118197.842212.841186.471269.453200.302175.347170.738220.3878.61671.76668.47788.73576.12769.69768.16128.346107.125112.997177.47491.54967.44274.48262.63975.864.18566.86263.66280.86868.17569.24654.73384.76198.28895.39195.37998.36386.33693.33392.824119.31680.45466.80242.40739.2238.20935.26842.9145.82640.69142.32939.1234.25240.24333.63739.08437.45442.94141.3940.98835.434124.53350.38356.4754.49158.05155.93691.571121.312212.46998.11590.05397.863100.25793.29683.38870.95264.06849.00762.89267.35160.74157.75854.44966.95962.666.371.678.960.450.45024.821.71921.419.115.9
Total Current Liabilities 499.509476.444421.167560.836461.533431.102441.735527.209445.38683.437646.877695.102663.241623.239587.733420.015357.386370.767344.803418.693357.079335.584319.48350.391202.637191.766184.701222.593211.096208.884200.279291.87261.301277.867401.195360.119190.727335.092181.456211.147195.743204.74194.475206.806197.586208.686193.844211.732206.56201.799196.72197.385173.423182.99209.467270.409158.294173.5127.092118.981104.18194.158101.618103.25397.10295.91795.17591.20396.83681.2188.48191.51192.20484.12186.73694.762175.865159.155154.086162.012154.851163.122189.555240.395293.754202.42192.722184.454181.211182.57176.908123.71129.782122.339112.308107.63796.58492.74289.12298.18992.696.7101.2104.982.269.868.637.74139.94440.237.7
Non-Current Liabilities:
Long Term Debt 556.413532.982533.986534.997573.572440.652448.878428.676435.436193.014200.282207.287219.278189.719198.761433.08440.969444.883436.473425.445424.752427.853418.398352.326353.109353.904354.759309.236313.663318.098322.541326.993329.581332.178334.786135277.345138.75277.972233.331237.469241.634245.828250.05252.423254.822257.247259.698270.924277.173283.447282.744293.565297.407301.272305.159114.067112.996163.751163.336160.622159.294164.732200.3230230230230230230230230230230230230230230230230230230179.301183.788220.41231.443248.532253.63258.728263.827268.925001326.2532.8239.38546.11852.8759.365.872.391.2109.1114.8120.4126128.314518.52022.52530
Deferred Revenue Non-Current 022.37523.38223.44720.82820.79221.75621.99118.73819.38216.15619.59914.00614.28815.50517.27518.88416.77218.57518.55213.87915.46316.92817.52713.5789.0749.19112.34611.557.717.5956.6947.7267.949.0459.8289.5879.2688.7989.6489.277.3637.8759.2219.758.1928.2766.5047.4528.0128.4868.6317.9428.0627.44716.10317.15319.58419.4520.4988.9588.8679.8429.9149.039009.790008.6320008.94308.87206.8445.3894.3813.7563.271.9671.8412.0440.2885.0331.9750.74900000000000000000000000
Deferred Tax Liabilities Non-Current 00.1220.1240.1230.1280.1310.120.1170.110.1967.7297.7526.710.94111.5695.10910.38813.33415.7866.37612.82211.2048.7988.2055.8819.1628.4124.5840.0980.13.6430.0990.0190.054.0369.23714.59111.37518.58819.5815.11617.65318.89420.27418.36422.97321.17221.67421.37423.19424.53430.94326.22723.70924.37134.20147.65841.10553.1242.19837.04130.51624.61111.196.90700-9.79000-8.632000-8.9430-8.8720-6.844-5.389-4.381-3.756-3.27-1.967-1.841-2.044-0.288-5.033-1.975-0.74900000000000000000000000
Other Non-Current Liabilities 43.11348.03644.95350.31713.0517.08115.29615.31115.17617.62818.11817.16517.90713.71733.19834.12634.26226.00421.98917.30216.58915.28915.93324.88913.68513.46513.313.02914.11314.47614.61314.86317.2217.41416.17517.20414.54814.63716.36417.43416.53416.5716.06416.52517.19416.20117.81320.69422.00821.96723.84423.23520.77820.52118.31116.7487.37.5988.0034.5914.8085.0410.95310.7919.11520.40617.91718.66118.52718.82517.11514.25112.81611.19112.08715.2848.12214.90510.2710.3259.5379.6879.1719.8079.2658.97210.74611.12815.7428.2026.5480.2880.2940.3070.4510.4630.4760.4890.470.70.60.60.20.20.711.114.21611.18.68.16.45.25.1
Total Non-Current Liabilities 599.526603.515602.445608.884607.578478.656486.05466.095469.46230.22242.285251.803257.891228.665259.033489.59504.503500.993492.823467.675468.042469.809460.057402.947386.253385.605385.662339.195339.424340.384348.392348.649354.546357.582364.042171.269316.071174.03321.722279.993278.389283.22288.661296.07297.731302.188304.508308.57321.758330.346340.311345.553348.512349.699351.401372.211186.178181.283244.324230.623211.429203.717210.138232.195255.061250.406247.917248.661248.527248.825247.115244.251242.816241.191242.087245.284238.122244.905240.27240.325239.537239.687188.472193.595229.675240.415259.278264.758274.47272.029275.4730.2880.29413.30726.70133.28339.86146.60753.346066.472.991.4109.3115.5131.5140.2144.3156.127.128.128.930.235.1
Total Liabilities 1,099.0351,079.9591,023.6121,169.721,069.111909.758927.785993.304914.84913.657889.162946.905921.132851.904846.766909.605861.889871.76837.626886.368825.121805.393779.537753.338588.89577.371570.363561.788550.52549.268548.671640.519615.847635.449765.237531.388506.798509.122503.178491.14474.132487.96483.136502.876495.317510.874498.352520.302528.318532.145537.031542.938521.935532.689560.868642.62344.472354.783371.416349.604315.61297.875311.756335.448352.163346.323343.092339.864345.363330.035335.596335.762335.02325.312328.823340.046413.987404.06394.356402.337394.388402.809378.027433.99523.429442.835452449.212455.681454.599452.381123.998130.076135.646139.009140.92136.445139.349142.462158.1155.4165.5188.1210.5220.4213.7210212.9193.868.16872.970.472.8
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000.61800000000000000000000000000000000000000000000000000000000000000
Common Stock 0.7170.7170.7170.7130.7130.7130.7120.7080.7080.7090.7090.7050.7040.7040.7040.70.7010.6990.6990.6960.6960.6960.6970.6930.6930.6920.6920.6890.6890.6890.6890.6720.6720.6730.6730.6720.670.6710.6710.6670.6670.6610.6610.6580.6590.6580.6580.6530.6520.6520.6520.6450.6460.6460.6450.6410.6410.640.640.6360.6360.6360.6360.6290.6290.6290.6290.6220.6230.6210.6210.6160.6140.6090.6090.6010.6050.6030.6020.5950.5960.5970.5930.5930.5780.5780.5780.5770.5770.5760.5760.5750.5750.5730.5650.5430.5320.530.5290.50.50000000000000
Retained Earnings 0983.788978.744968.134963.384953.423948.347936.215924.359920.233923.389916.06906.955898.961887.79876.402870.848865.041862.444848.623833.348819.098806.967795.127781.188772.071764.015749.438741.037733.11728.186714.846707.95695.894691.05675.431666.582655.51648.437644.806637.477637.688633.586629.011625614.775607.772592.874577.084567.671555.801543.995532.701522.222513.207501.713503.504491.814480.348479.284470.818459.479451.961461.679441.809428.068414.747399.908386.005370.803355.181337.64322.545308.941293.336277.87255.271241.769233.222224.641212.379196.046188.29177.457173.705227.277215.392214.971197.914200.579181.331178.868150.17120.5492.01364.94740.20116.773-5.213-25.5-44.3-60.3-73.8-85.4-142.3-155.9-164.6-171-54.8-65.3-67-68.2-71.9-72.9
Accumulated Other Comprehensive Income/Loss 0-55.629-55.388-50.413-60.772-54.277-55.986-58.829-73.448-55.532-39.537-38.353-35.783-29.294-31.499-31.138-44.235-51.888-54.611-39.503-49.779-42.878-39.07-42.935-37.371-37.369-21.206-28.822-30.045-35.661-40.989-45.372-36.727-34.768-26.576-26.385-23.747-14.986-22.912-13.38-4.4775.82.6381.617-2.618-9.211-8.419-0.1420.075-5.998-1.278-4.409-1.9815.8785.887-0.025-0.89-0.896-0.889-0.909-0.897-0.871-0.823-0.678-0.073-0.436-0.409-0.42-0.856-0.843-0.831-0.8270.0250.0350.0280.0716.6857.4068.1818.0754.7084.1073.632.062-3.068-4.132-10.259-2.85-0.2151.519-0.642-0.658-0.59-0.792-0.80116.42625.38825.57125.8432625.80000000000000
Other Total Stockholders Equity 287.694-655.547-654.733-645.108-642.834-516.548-524.85-522.845-507.314-488.388-474.024-441.803-431.887-430.591-429.28-423.569-417.387-416.23-421.701-413.154-402.229-402.592-401.084-391.861-386.091-385.534-385.426-378.559-386.829-383.012-384.155-418.786-419.624-420.52-441.964-303.873-309.597-313.532-319.158-264.37-260.415-261.319-265.606-265.182-268.494-272.67-273.354-266.746-270.281-271.642-269.983-266.135-265.807-261.414-265.069-265.251-268.53-271.426-274.782-266.901-270.339-272.235-278.853-311.864-311.093-314.008-317.114-317.586-264.874-138.668-94.955-19.695-5.4037.76410.03219.78829.18338.86355.45274.75972.69781.611114.408110.67385.45885.20484.81569.40764.03971.71471.06471.26394.39290.32768.709109.253133.077128.229124.988115.9125152.5150146.4143.3142.1139.8137.9110.4110.3109.9110.2109.3109.2
Total Shareholders Equity 288.411273.329269.34273.326260.491383.311368.223355.249344.305377.022410.537436.609439.989439.78427.715422.395409.927397.622386.831396.662382.036374.324367.51361.024358.419349.86358.075342.746324.852315.126303.731251.36252.271241.279223.183345.845333.908327.663307.038367.723373.252382.83371.279366.104354.547333.552326.657326.639307.53290.683285.192274.714265.559267.332254.67237.078234.725220.132205.317212.11200.218187.009172.921149.766131.272114.25397.85382.524120.898231.913260.016317.734317.781317.349304.005298.33291.744288.641297.457308.07290.38282.361306.921290.785256.673308.927290.526282.105262.315274.388252.329250.048244.547210.648160.486191.169199.198171.103146.147116.910792.276.2611-13.8-24.8-33.155.64542.94237.436.3
Total Equity 288.411273.329269.34273.326260.491383.311368.223355.249344.305377.022414.172440.244443.624439.78427.715422.395409.927397.622386.831396.662382.036374.324367.51361.024358.419349.86358.075342.746324.852315.126303.731251.36252.271241.279223.183345.845333.908327.663307.038367.723373.252382.83371.279366.104354.547333.552326.657326.639307.53290.683285.192274.714265.559267.332254.67237.078234.725220.132205.317212.11200.218187.009172.921149.766131.272114.25397.85382.524120.898231.913260.016317.734317.781317.349304.005298.33291.744288.641297.457308.07290.38282.361306.921290.785256.673308.927290.526282.105262.315274.388252.329250.048244.547210.648160.486191.169199.198171.103146.147116.910792.276.2611-13.8-24.8-33.155.64542.94237.436.3
Total Liabilities & Shareholders Equity 1,387.4461,353.2881,292.9521,443.0461,329.6021,293.0691,296.0081,348.5531,259.1451,290.6791,303.3341,387.1491,364.7561,291.6841,274.4811,3321,271.8161,269.3821,224.4571,283.031,207.1571,179.7171,147.0471,114.362947.309927.231928.438904.534875.372864.394852.402891.879868.118876.728988.42877.233840.706836.785810.216858.863847.384870.79854.415868.98849.864844.426825.009846.941835.848822.828822.223817.652787.494800.021815.538879.698579.197574.915576.733561.714515.828484.884484.677485.214483.435460.576440.945422.388466.261561.948595.612653.496652.801642.661632.828638.376705.731692.701691.813710.407684.768685.17684.948724.775780.102751.762742.526731.317717.996728.987704.71374.046374.623346.294299.495332.089335.643310.452288.609275262.4257.7264.3271.5221.4199.9185.2179.8249.4113.1110.9114.9107.8109.1