Champions Oncology, Inc.
NASDAQ:CSBR
4.6 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.313 | -0.109 | -2.53 | -2.071 | -2.566 | -2.561 | -2.439 | -0.016 | -0.319 | -0.344 | 0.787 | 0.277 | -0.172 | -0.482 | 0.74 | 0.001 | 0.075 | -2.047 | 0.406 | 0.307 | -0.641 | -0.253 | -0.369 | 0.268 | 0.482 | -0.661 | -0.076 | -0.094 | -0.674 | -2.424 | -1.409 | -0.505 | -2.546 | -2.574 | -2.411 | -2.548 | -2.913 | -3.677 | -2.779 | -3.136 | -3.548 | -2.272 | -0.578 | -2.324 | -2.232 | -2.046 | -0.987 | -1.974 | -1.323 | -2.55 | -1.719 | -2.349 | -2.037 | -2.742 | -0.415 | -0.054 | -0.591 | -0.552 | -0.784 | -0.584 | -1.003 | -1.22 | -0.623 | -0.232 | -0.167 | -0.438 | 0.611 | -0.146 | 0.009 | -0.096 | -0.037 | -0.02 | -0.017 | 0.003 | -0.033 | -0.044 | -0.07 | 0.004 | -0.158 | -0.064 | -0.029 | 0.008 | -0.036 | -0.033 | -0.047 | -0.064 | -0.043 | 0.037 | -0.075 | -0.079 | -0.037 | 0.003 | -0.034 | -0.231 | -0.278 | -0.16 | -0.009 | 0 | 0 | 0.02 | 0.02 | 0.04 | 0.05 | -0.09 | 0.02 | 0.02 | 0.03 | 0.27 | 0.04 | 0.23 | 0.01 | 0.02 | 0.03 | 0 | 0 | 0.01 |
Depreciation & Amortization
| 0.449 | 0.457 | 1.263 | 0.484 | 0.445 | 0.583 | 0.575 | 0.56 | 0.528 | 0.568 | 0.396 | 0.346 | 0.317 | 0.303 | 0.297 | 0.307 | 0.277 | 0.246 | 0.219 | 0.178 | 0.182 | 0.173 | 0.164 | 0.151 | 0.118 | 0.107 | 0.121 | 0.09 | 0.042 | 0.041 | 0.043 | 0.039 | 0.045 | 0.042 | 0.038 | 0.039 | 0.037 | 0.048 | 0.056 | 0.054 | 0.056 | 0.055 | 0.056 | 0.052 | 0.05 | 0.05 | 0.05 | 0.049 | 0.054 | 0.04 | 0.016 | 0.02 | 0.029 | 0.012 | 0.01 | 0.01 | 0.01 | 0.008 | 0.008 | 0.008 | 0.008 | -0.287 | 0.109 | 0.097 | 0.085 | 0.061 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.02 | 0.012 | 0.012 | 0.012 | 0 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 |
Deferred Income Tax
| 0 | 1.042 | -1.341 | 0.137 | 0.162 | 0.919 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.074 | 0 | 0 | 0.13 | -0.081 | 0.394 | 0.184 | -0.024 | 0.006 | 0.018 | 0.053 | 0 | 0 | -0.044 | 0.041 | 0 | 0 | 0.024 | 0.017 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.323 | 1.323 | -0.002 | 1.719 | 2.349 | 2.037 | 0 | 0 | 0.054 | 0.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.22 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.258 | 0.263 | 0.379 | 0.053 | 0.423 | 0.208 | 0.331 | 0.119 | 0.206 | 0.188 | 0.31 | 0.134 | 0.28 | 0.161 | 0.232 | 0.085 | 0.12 | 0.163 | 0.229 | 0.077 | 0.131 | 0.138 | 0.335 | 0.088 | 0.075 | 0.156 | 0.137 | 0.147 | 0.564 | 0.761 | 0.237 | 0.535 | 1.129 | 0.509 | 0.567 | 0.748 | 0.775 | 0.878 | 0.657 | 0.819 | 0.808 | 0.839 | 0.94 | 0.476 | 0.552 | 0.442 | 0.57 | 0.625 | 0.739 | 0.711 | 0.744 | 0.854 | 1.014 | 1.555 | 1.211 | 0.197 | 0.17 | 0.25 | 0.159 | 0.134 | 0.05 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.927 | -3.227 | 0.375 | 1.754 | -2.725 | 0.007 | 2.878 | 2.22 | -0.879 | -0.042 | 2.748 | 0.158 | -0.528 | -2.134 | -1.281 | 0.285 | -1.039 | 3.685 | -0.86 | -0.278 | -0.055 | 0.06 | 0.964 | -0.508 | -0.498 | -0.025 | 0.238 | 0.15 | -1.894 | 1.972 | 0.461 | -0.207 | -1.08 | 1.427 | 1.081 | -0.857 | -0.442 | -0.368 | 0.312 | 0.429 | 0.051 | 1.616 | -1.228 | 1.452 | -1.976 | 0.331 | -0.465 | 0.5 | -0.991 | 0.341 | 0.617 | -0.169 | -0.364 | 0.569 | 0.884 | -0.903 | -0.025 | 1.28 | -0.359 | -0.847 | -0.073 | -0.042 | 1.108 | -0.326 | -0.139 | 0.557 | -0.042 | 0.031 | 0.04 | 0.068 | 0.013 | 0.001 | -0.001 | -0.024 | 0.004 | 0.02 | 0.037 | 0.015 | 0.14 | -0.018 | 0.025 | 0.015 | -0.013 | -0.026 | 0.01 | 0.049 | -0.067 | -0.15 | 0.017 | 0.159 | -0.061 | -0.091 | 0.01 | 0.023 | 0.166 | 0.109 | -0.033 | 0 | 0.01 | 0.09 | -0.14 | 0.04 | 0.39 | -0.08 | 0.03 | 0.02 | -0.03 | 0.29 | 0.05 | 0.23 | -0.06 | 0.03 | 0.03 | 0.02 | -0.01 | 0.03 |
Accounts Receivables
| 0.565 | -1.794 | -0.25 | 1.152 | -1.099 | -0.069 | 0.943 | 0.276 | 0.158 | -1.125 | -0.372 | -0.496 | -0.825 | -0.864 | -0.164 | -0.974 | -0.263 | -0.336 | -0.759 | -0.055 | 0.48 | -0.476 | 0.731 | -0.934 | 0.148 | -0.931 | -0.406 | 0.144 | -0.407 | -0.272 | -0.137 | -0.263 | -0.314 | 0.796 | -0.213 | -0.467 | -0.398 | 0.032 | 0.023 | -0.19 | 0.4 | 1.798 | -1.661 | 0.322 | -1.284 | 0.142 | -0.015 | 0.012 | -0.055 | -0.087 | 0.335 | 0.404 | -0.651 | -0.174 | -0.03 | -0.302 | 0.013 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -0.08 | 0 | 0.03 | -0.03 | 0 | -0.56 | 0 | 0.45 | -0.31 | -0.12 | 0.08 | -0.08 | 0.08 | -0.09 | -0.02 | 0.05 | 0.09 |
Change In Inventory
| 0 | 0.415 | 0 | 0.001 | -0.416 | -3.773 | 0 | 0 | 0 | 0 | 0.285 | -0.131 | -0.3 | -1.059 | 0.418 | -0.293 | -0.165 | 1.547 | 0.031 | -0.141 | -0.4 | 0.538 | 0.243 | -0.041 | -0.162 | -0.124 | 0.245 | 0.047 | -0.194 | 0.427 | -0.052 | -0.034 | 0.063 | -0.014 | -0.116 | -0.027 | 0.023 | -0.152 | 0.009 | 0.218 | -0.269 | -0.22 | 0.314 | 0.025 | -0.211 | 0.03 | -0.153 | 0.283 | -0.284 | 0.691 | 0.351 | -0.041 | -0.09 | 0.773 | 0.427 | -0.893 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.002 | 0.001 | 0.001 | -0.004 | -0.001 | -0.003 | 0 | 0.001 | 0.004 | -0.003 | -0.003 | -0.003 | -0.004 | 0.01 | 0.027 | -0.025 | 0.001 | -0.003 | 0 | -0.58 | -0.01 | 0 | 0.04 | 0 | -0.01 | 0.02 | -0.01 | -0.01 | 0.02 | -0.01 | 0.02 | -0.01 | -0.01 | -0.01 | 0.01 | -0.01 | -0.01 |
Change In Accounts Payables
| -0.565 | 1.043 | 0.222 | -1.224 | 0.424 | 1.035 | -0.307 | 2.068 | -0.331 | -0.798 | 0.266 | 0.134 | 1.372 | 0.149 | -1.963 | 1.033 | -0.465 | 1.246 | -0.572 | -0.259 | -0.082 | 0.699 | 0.095 | -0.098 | -0.043 | 0.177 | 0.427 | -0.183 | -0.12 | 0.529 | 0.172 | -0.357 | -0.387 | 0.381 | 0.177 | -0.098 | 0.022 | 0.052 | -0.27 | 0.304 | 0.347 | 0.043 | -0.046 | 0.007 | -0.227 | 0.102 | -0.107 | -0.082 | -0.385 | 0.053 | 0.329 | -0.204 | -0.082 | -0.503 | 0.701 | 0.273 | 0.165 | 0.057 | -0.299 | -0.228 | -0.001 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | -0.06 | 0.09 | -0.08 | 0 | -0.01 | 0 | 0.08 | -0.07 | -0.09 | -0.01 | 0.01 | -0.09 | 0.11 | 0.04 | -0.02 | 0.01 |
Other Working Capital
| -1.927 | -2.476 | 0.403 | 1.825 | -1.634 | 2.814 | 2.242 | -0.124 | -0.706 | 1.881 | 2.569 | 0.651 | -0.775 | -0.36 | 0.428 | 0.519 | -0.146 | 1.228 | 0.44 | 0.177 | -0.053 | -0.701 | -0.105 | 0.565 | -0.441 | 0.853 | -0.028 | 0.142 | -1.173 | 1.288 | 0.478 | 0.447 | -0.442 | 0.264 | 1.233 | -0.265 | -0.089 | -0.3 | 0.55 | 0.097 | -0.427 | -0.005 | 0.165 | 1.098 | -0.254 | 0.057 | -0.19 | 0.287 | -0.267 | -0.316 | -0.398 | -0.328 | 0.459 | 0.473 | -0.214 | 0.019 | -0.355 | 0.855 | -0.06 | -0.619 | -0.072 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.14 | -0.02 | 0.024 | 0.037 | -0.009 | -0.025 | 0.014 | 0.049 | -0.067 | -0.154 | 0.02 | 0.161 | -0.058 | -0.087 | 0 | -0.004 | 0.192 | 0.108 | -0.03 | 0 | 0.5 | 0.16 | -0.08 | -0.12 | 0.11 | -0.07 | 0.58 | 0.03 | -0.55 | 0.65 | 0.27 | 0.14 | 0.02 | 0.05 | 0.02 | -0.03 | -0.03 | -0.06 |
Other Non Cash Items
| 0.218 | 2.728 | 0.935 | 0.232 | 0.27 | 0.135 | 0.228 | 0.403 | 0.269 | 0.426 | 0.016 | 0.274 | 0.245 | 0.172 | 0.147 | 0.071 | -0.067 | 0.104 | 0.101 | 0.1 | 0.098 | 0.116 | 0.063 | 0.065 | 0.159 | 0.476 | -0.015 | -0.025 | 0.014 | 0.024 | 0.005 | 0.089 | 0.015 | -0.003 | -0.001 | 0.034 | -0.086 | 1.012 | -0.621 | -0.625 | -0.155 | -0.113 | -0.846 | 0.586 | 1.462 | 0.063 | 0.254 | 1.375 | -1.608 | -0.063 | -1.79 | -2.461 | -2.214 | 0.048 | 0 | -0.054 | -0.591 | 0.022 | 0 | 0.175 | 0 | 0.298 | 0.009 | 0.008 | 0.009 | -0.082 | 0.109 | -0.027 | 0 | 0.011 | 0 | 0 | 0 | 0.001 | 0.005 | 0.001 | 0.006 | 0.163 | 0 | 0 | 0 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0.05 | -0.018 | 0 | -0.19 | 0.19 | -0.05 | -0.33 | 0.04 | -0.01 | 0.28 | 0.08 | -0.52 | -0.18 | -0.1 | -0.04 | 0.04 | -0.14 | -0.05 | -0 | -0.05 |
Operating Cash Flow
| 0.311 | -1.816 | -0.919 | 0.589 | -3.991 | -0.709 | 1.573 | 3.286 | -0.195 | 0.796 | 4.257 | 1.228 | 0.216 | -1.98 | 0.135 | 0.879 | -0.715 | 2.545 | 0.279 | 0.36 | -0.279 | 0.252 | 1.21 | 0.064 | 0.336 | 0.009 | 0.446 | 0.268 | -1.948 | 0.398 | -0.646 | -0.138 | -2.454 | -0.599 | -0.726 | -2.584 | -2.543 | -2.008 | -2.375 | -2.459 | -2.788 | 0.125 | -1.656 | 0.242 | -2.144 | -1.16 | -0.578 | -0.748 | -1.806 | -1.523 | -0.413 | -1.756 | -1.535 | -0.558 | 1.69 | -0.75 | -0.436 | 1.008 | -0.976 | -1.114 | -1.018 | -0.826 | 0.602 | -0.452 | -0.212 | 0.18 | 0.678 | -0.141 | 0.076 | -0.017 | -0.024 | -0.018 | -0.019 | -0.02 | -0.024 | -0.023 | -0.027 | 0.032 | -0.006 | -0.069 | 0.008 | 0.035 | -0.037 | -0.046 | -0.025 | -0.003 | -0.098 | -0.101 | -0.047 | 0.141 | -0.086 | -0.076 | -0.012 | 0.263 | -0.099 | -0.039 | 0.02 | -0.018 | 0.03 | -0.07 | 0.08 | 0.05 | 0.12 | -0.11 | 0.05 | 0.35 | 0.09 | 0.06 | -0.08 | 0.15 | -0.08 | 0.11 | -0.07 | -0.01 | 0.01 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0.111 | -0.126 | -0.153 | -0.668 | -0.76 | -0.754 | -0.604 | -0.754 | -0.506 | -0.405 | -0.566 | -0.907 | -0.854 | -1.203 | -0.506 | -0.718 | -1.527 | -0.171 | 0.227 | -0.749 | -0.141 | -0.207 | -0.275 | -0.211 | -0.212 | -0.075 | -0.032 | -0.91 | -0.585 | -0.153 | -0.011 | -0.017 | -0.146 | -0.132 | -0.015 | -0.029 | -0.035 | -0.013 | -0.038 | -0.033 | -0.07 | -0.088 | -0.036 | -0.04 | -0.022 | -0.007 | -0.009 | -0.019 | -0.148 | -0.211 | -0.065 | -0.095 | -0.038 | -0.022 | -0.005 | -0.02 | -0.044 | -0.008 | 0.012 | -0.044 | -0.088 | -0.029 | 0.005 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | -0 | -0.003 | 0.002 | -0.002 | -0.004 | -0.005 | -0.007 | -0.007 | 0 | 0 | 0 | -0.007 | -0.012 | -0.015 | 0 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.008 | 0 | 0 | 1.017 | -0.007 | -1.005 | 0 | 0 | 0.424 | 0 | 0 | 0 | 0 | -0.037 | 0.018 | 0.019 | -0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0.2 | -0.2 | -0.001 | 0 | -0.242 | 0 | 0 | 0 | -0.013 | 0.21 | -0.04 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0.111 | -0.126 | -0.153 | -0.668 | -0.76 | -0.754 | -0.604 | -0.754 | -0.506 | -0.405 | -0.566 | -0.907 | -0.834 | -1.203 | -0.506 | -0.626 | -1.527 | -0.171 | 0.227 | -0.749 | -0.141 | -0.207 | -0.275 | -0.211 | -0.209 | -0.075 | -0.032 | -0.91 | -0.585 | -0.153 | -0.011 | -0.017 | -0.146 | -0.132 | -0.015 | -0.029 | -0.03 | -0.013 | -0.038 | -0.033 | -0.07 | -0.088 | -0.036 | -0.04 | -0.022 | -0.007 | -0.009 | -0.019 | -0.148 | -0.211 | -0.065 | -0.095 | -0.037 | -0.022 | -0.005 | -0.02 | -0.036 | -0.008 | 0.012 | 0.973 | -0.106 | -1.035 | 0.005 | -0.014 | 0.424 | 0 | 0 | 0 | 0 | -0.037 | 0.018 | 0.019 | -0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -0.006 | 0 | -0 | -0.003 | -0.003 | -0.002 | -0.004 | -0 | 0.193 | -0.207 | -0.001 | 0 | -0.242 | -0.007 | -0.012 | -0.015 | -0.111 | 0.2 | -0.04 | -0.17 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.058 | -0.057 | -0.058 | 0.016 | -0.037 | -0.007 | -0.007 | -0.209 | -0.013 | -0.033 | -0.007 | -0.006 | -0.006 | -0.006 | -0.007 | -0.006 | -0.006 | -0.006 | -0.006 | -0.007 | -0.006 | -0.004 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0.086 | 0 | 0.016 | 0.068 | 0.121 | 0.002 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0.008 | 0.03 | 0 | 0 | 0 | -4.296 | -0.015 | 0 | 4.34 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | -0.009 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.095 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 2.493 | 0 | 0 | 0.008 | 2.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.032 | -0.602 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.96 | 0 | -0.042 | -0.031 | -0.03 | 0 | -0.032 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.146 | 0 | 0.24 | 0.012 | -0.075 | 0 | 0.086 | 0 | 0.016 | 0.068 | 0.121 | 0.002 | 0.073 | 0.002 | 1.294 | 0 | 4.026 | 0.427 | 0.002 | 0 | 0 | 0.364 | 1.034 | 0.042 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | -0.018 | 11.22 | 1.995 | 0.002 | 0 | 0.021 | 0 | 0.009 | 0 | 0 | 9.195 | 0 | 0 | -0.001 | 0 | 0.094 | 0.004 | 0.019 | 0.002 | 0 | 0 | -2.007 | 0 | 0 | 0.003 | 0.036 | -0.01 | 0.01 | 0.005 | 0 | 0.029 | 0 | 0 | -0.082 | 0.075 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0.01 | 0 | 0.062 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | -0.01 | -0.01 | 0 | -0.01 | -0.01 | 0.06 | 0 |
Financing Cash Flow
| -0.037 | -0.145 | 0 | 0.208 | -0.59 | -0.075 | 0 | 0.086 | 0 | 0.016 | 0.068 | 0.121 | 0.002 | 0.072 | -0.056 | 1.237 | -0.058 | 4.042 | 0.39 | -0.005 | -0.007 | -0.184 | 0.351 | 1.001 | 0.035 | -0.006 | 0.031 | -0.006 | -0.007 | -0.006 | -0.006 | -0.006 | 4.334 | 0.037 | -0.006 | -0.004 | -0.025 | 11.213 | 1.995 | 0.002 | 0 | 0.021 | -0.009 | 0.009 | 0 | -0.054 | 9.195 | 0 | 0 | -0.001 | 0 | 0.094 | 0.004 | 8.154 | 0.002 | -0.042 | -0.031 | 0.117 | 2.075 | -0.032 | -0.153 | 0.036 | 0.005 | 0.004 | 0.012 | 2.504 | 0.029 | 0 | -0.044 | -0.082 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0.01 | -0.001 | -0.002 | 0 | 0 | 0 | 0.005 | 0 | 0 | -0.002 | 0.052 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | -0.01 | -0.01 | 0 | -0.01 | -0.01 | 0.06 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | -0.018 | 0.003 | -0.007 | -0.008 | -0.012 | -0.01 | -0.002 | 0.002 | 0.025 | -0.056 | -0.013 | 0.007 | 0.008 | -0.043 | 0.008 | -0.028 | 0.003 | 0.004 | -0.006 | -0.002 | 0 | -0 | 0 | 0 | 0 | -0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.274 | -1.85 | -1.045 | 0.644 | -5.249 | -1.544 | 0.819 | 2.768 | -0.949 | 0.306 | 3.92 | 0.783 | -0.689 | -2.742 | -1.124 | 1.61 | -1.399 | 5.06 | 0.498 | 0.582 | -1.035 | -0.073 | 1.354 | 0.79 | 0.16 | -0.206 | 0.402 | 0.23 | -2.865 | -0.193 | -0.84 | -0.135 | 1.878 | -0.708 | -0.864 | -2.603 | -2.597 | 9.175 | -0.393 | -2.477 | -2.839 | 0.079 | -1.76 | 0.207 | -2.196 | -1.208 | 8.608 | -0.755 | -1.8 | -1.728 | -0.637 | -1.72 | -1.618 | 7.516 | 1.678 | -0.825 | -0.484 | 1.093 | 1.085 | -1.136 | -0.198 | -0.897 | -0.428 | -0.442 | -0.214 | 2.637 | 0.707 | -0.141 | 0.032 | -0.017 | 0.02 | -0 | 0 | -0.02 | -0.024 | -0.023 | -0.017 | 0.032 | -0.015 | -0.059 | 0.007 | 0.035 | -0.037 | -0.046 | -0.028 | -0.001 | -0.099 | -0.105 | -0.049 | 0.387 | -0.296 | -0.079 | -0.014 | 0.018 | -0.108 | -0.052 | 0.003 | -0.109 | 0.22 | -0.11 | -0.09 | 0.04 | 0.12 | -0.11 | 0.05 | 0.35 | 0.08 | 0.06 | -0.1 | 0.14 | -0.09 | 0.11 | -0.08 | -0.01 | 0.06 | -0.01 |
Cash At End Of Period
| 2.892 | 2.618 | 4.468 | 5.513 | 4.869 | 10.101 | 11.645 | 10.826 | 8.058 | 9.007 | 8.701 | 4.781 | 3.998 | 4.687 | 7.429 | 8.553 | 6.943 | 8.342 | 3.282 | 2.784 | 2.202 | 3.237 | 3.31 | 1.956 | 1.166 | 0.856 | 1.062 | 0.66 | 0.43 | 3.295 | 3.488 | 4.328 | 4.463 | 2.585 | 3.293 | 4.157 | 6.76 | 9.357 | 0.182 | 0.575 | 3.052 | 5.891 | 5.812 | 7.572 | 7.365 | 9.561 | 10.769 | 2.161 | 2.916 | 4.754 | 6.482 | 7.119 | 8.839 | 10.457 | 2.941 | 1.263 | 2.088 | 2.572 | 1.479 | 0.394 | 1.53 | 1.728 | 2.625 | 3.053 | 3.495 | 3.709 | 1.072 | 0.366 | 0.507 | 0.004 | 0.021 | 0 | 0.001 | 0.001 | 0.021 | 0.045 | 0.068 | 0.085 | 0.053 | 0.068 | 0.127 | 0.12 | 0.085 | 0.121 | 0.167 | 0.195 | 0.196 | 0.296 | 0.4 | 0.449 | 0.063 | 0.358 | 0.438 | 0.452 | 0.433 | 0.542 | 0.594 | 0.591 | 0.74 | 0.53 | 0.64 | 0.73 | 0.69 | 0.57 | 0.68 | 0.9 | 0.26 | 0.18 | 0.12 | 0.23 | 0.08 | 0.18 | 0.06 | 0.14 | 0.15 | 0.09 |