Champions Oncology, Inc.
NASDAQ:CSBR
4.475 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.892 | 2.618 | 4.468 | 5.513 | 4.869 | 10.118 | 11.645 | 10.826 | 8.058 | 9.007 | 8.701 | 4.781 | 3.998 | 4.687 | 7.429 | 8.553 | 6.943 | 8.342 | 3.282 | 2.784 | 2.202 | 3.237 | 3.31 | 1.956 | 1.016 | 0.856 | 1.062 | 0.66 | 0.43 | 3.295 | 3.488 | 4.328 | 4.463 | 2.585 | 3.293 | 4.157 | 6.76 | 9.357 | 0.182 | 0.575 | 3.052 | 5.891 | 5.812 | 7.572 | 7.365 | 9.563 | 10.769 | 2.161 | 2.916 | 4.754 | 6.482 | 7.119 | 8.839 | 10.457 | 2.941 | 1.263 | 2.088 | 2.572 | 1.479 | 0.394 | 1.53 | 1.728 | 2.625 | 3.053 | 3.495 | 3.709 | 1.072 | 0.366 | 0.507 | 0.004 | 0.021 | 0 | 0.001 | 0.001 | 0.021 | 0.045 | 0.068 | 0.085 | 0.053 | 0.068 | 0.127 | 0.12 | 0.085 | 0.121 | 0.167 | 0.195 | 0.196 | 0.296 | 0.4 | 0.449 | 0.283 | 0.358 | 0.438 | 0.452 | 0.433 | 0.542 | 0.594 | 0.591 | 0.7 | 0.52 | 0.64 | 0.73 | 0.69 | 0.57 | 0.68 | 0.63 | 0.55 | 0.18 | 0.12 | 0.22 | 0.09 | 0.17 | 0.07 | 0.14 | 0.15 | 0.09 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.017 | 1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Cash and Short Term Investments
| 2.892 | 2.618 | 4.468 | 5.513 | 4.869 | 10.118 | 11.645 | 10.826 | 8.058 | 9.007 | 8.701 | 4.781 | 3.998 | 4.687 | 7.429 | 8.553 | 6.943 | 8.342 | 3.282 | 2.784 | 2.202 | 3.237 | 3.31 | 1.956 | 1.016 | 0.856 | 1.062 | 0.66 | 0.43 | 3.295 | 3.488 | 4.328 | 4.463 | 2.585 | 3.293 | 4.157 | 6.76 | 9.357 | 0.182 | 0.575 | 3.052 | 5.891 | 5.812 | 7.572 | 7.365 | 9.563 | 10.769 | 2.161 | 2.916 | 4.754 | 6.482 | 7.119 | 8.839 | 10.457 | 2.941 | 1.263 | 2.088 | 2.572 | 1.479 | 0.394 | 1.53 | 2.745 | 3.63 | 3.053 | 3.495 | 3.709 | 1.072 | 0.366 | 0.507 | 0.004 | 0.021 | 0 | 0.001 | 0.001 | 0.021 | 0.045 | 0.068 | 0.085 | 0.053 | 0.068 | 0.127 | 0.12 | 0.085 | 0.121 | 0.167 | 0.195 | 0.196 | 0.296 | 0.4 | 0.449 | 0.283 | 0.358 | 0.438 | 0.452 | 0.433 | 0.542 | 0.594 | 0.591 | 0.7 | 0.63 | 0.64 | 0.73 | 0.69 | 0.57 | 0.68 | 0.63 | 0.58 | 0.21 | 0.15 | 0.25 | 0.12 | 0.2 | 0.1 | 0.17 | 0.18 | 0.12 |
Net Receivables
| 9.032 | 9.526 | 7.895 | 7.724 | 8.948 | 8.011 | 8.053 | 8.948 | 9.355 | 9.513 | 8.563 | 8.19 | 7.733 | 6.986 | 6.121 | 5.96 | 5.039 | 4.77 | 4.493 | 3.918 | 3.891 | 4.377 | 3.919 | 4.703 | 3.769 | 3.917 | 2.942 | 2.578 | 2.667 | 2.274 | 2.026 | 1.891 | 1.628 | 1.312 | 2.105 | 1.891 | 1.458 | 1.06 | 1.092 | 1.115 | 0.925 | 1.325 | 3.123 | 1.462 | 1.784 | 0.497 | 0.642 | 0.627 | 0.639 | 0.584 | 1.002 | 1.349 | 1.74 | 1.102 | 0.733 | 1.295 | 0.033 | 0.046 | 0.414 | 0.072 | 0 | 0 | 0 | 0.077 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.011 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.006 | 0.186 | 0.114 | 0 | 0.08 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0.45 | 0.14 | 0.02 | 0.1 | 0.02 | 0.1 | 0.01 | 0.01 | 0.01 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.027 | 0.027 | 0.029 | 0.03 | 0.031 | 0.028 | 0.027 | 0.024 | 0.024 | 0.025 | 0.029 | 0.026 | 0.023 | 0.02 | 0.015 | 0.025 | 0.052 | 0.026 | 0.027 | 0.024 | 0 | 0.03 | 0.02 | 0.02 | 0.06 | 0.06 | 0.05 | 0.07 | 0.06 | 0.05 | 0.07 | 0.06 | 0.08 | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 |
Other Current Assets
| 1.254 | 1.495 | 0.835 | 0.78 | 1.105 | 1.328 | 0.661 | 0.834 | 0.958 | 1.144 | 0.561 | 0.731 | 0.864 | 0.957 | 0.419 | 0.477 | 0.36 | 0.385 | 0.355 | 0.363 | 0.256 | 0.308 | 0.298 | 0.262 | 0.246 | 0.287 | 0.185 | 0.303 | 0.36 | 0.3 | 0.541 | 0.445 | 0.349 | 0.443 | 0.414 | 0.295 | 0.366 | 0.346 | 0.258 | 0.393 | 0.456 | 0.383 | 0.281 | 0.219 | 0.255 | 0.358 | 0.3 | 0.095 | 0.208 | 0.205 | 0.11 | 0.328 | 0.341 | 0.276 | 0.42 | 0.298 | 0.431 | 0.54 | 0.762 | 0.692 | 0.942 | 1.125 | 0.452 | 0.196 | 0.167 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.011 | 0.007 | 0.012 | 0.015 | 0.01 | 0.011 | 0.016 | 0.017 | 0.013 | 0.014 | 0.015 | 0.015 | 0.022 | 0.017 | 0.224 | 0.23 | 0.221 | 0.234 | 0.3 | 0.21 | 0.22 | 0.21 | 0.22 | 0.22 | 0.22 | 0.21 | 0.24 | 0.23 | 0.23 | 0.22 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0 |
Total Current Assets
| 13.178 | 13.639 | 13.198 | 14.017 | 14.922 | 19.457 | 20.359 | 20.608 | 18.371 | 19.664 | 17.825 | 13.702 | 12.595 | 12.63 | 13.969 | 14.99 | 12.342 | 13.497 | 8.13 | 7.065 | 6.349 | 7.922 | 7.527 | 6.921 | 5.031 | 5.06 | 4.189 | 3.541 | 3.457 | 5.869 | 6.055 | 6.664 | 6.44 | 4.34 | 5.812 | 6.343 | 8.584 | 10.763 | 1.532 | 2.083 | 4.433 | 7.599 | 9.216 | 9.253 | 9.404 | 10.418 | 11.711 | 2.883 | 3.763 | 5.543 | 7.594 | 8.796 | 10.92 | 11.835 | 4.094 | 2.856 | 2.552 | 3.158 | 2.655 | 1.158 | 2.472 | 3.87 | 4.082 | 3.325 | 3.668 | 3.762 | 1.12 | 0.366 | 0.507 | 0.004 | 0.021 | 0 | 0.001 | 0.001 | 0.021 | 0.045 | 0.068 | 0.103 | 0.087 | 0.113 | 0.167 | 0.18 | 0.128 | 0.164 | 0.205 | 0.23 | 0.237 | 0.342 | 0.442 | 0.489 | 0.321 | 0.393 | 0.475 | 0.495 | 0.713 | 0.804 | 1.028 | 0.963 | 1 | 0.95 | 0.88 | 0.96 | 1 | 0.85 | 0.95 | 0.91 | 0.88 | 0.94 | 0.59 | 0.55 | 0.32 | 0.3 | 0.28 | 0.25 | 0.27 | 0.18 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.235 | 11.973 | 13.069 | 13.757 | 14.465 | 14.504 | 15.442 | 15.406 | 15.669 | 15.364 | 15.409 | 15.244 | 15.092 | 14.611 | 10.92 | 10.399 | 10.107 | 6.791 | 6.148 | 6.085 | 6.216 | 2.546 | 2.578 | 2.535 | 2.425 | 2.083 | 1.98 | 2.025 | 2.084 | 1.216 | 0.672 | 0.561 | 0.59 | 0.618 | 0.514 | 0.42 | 0.445 | 0.452 | 0.469 | 0.395 | 0.411 | 0.434 | 0.421 | 0.387 | 0.404 | 0.413 | 0.442 | 0.485 | 0.525 | 0.56 | 0.452 | 0.257 | 0.212 | 0.146 | 0.121 | 0.109 | 0.115 | 0.105 | 0.097 | 0.097 | 0.102 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.165 | 0.177 | 0.189 | 0.201 | 0.213 | 0.225 | 0.237 | 0.246 | 0.26 | 0.271 | 0.279 | 0.286 | 0.291 | 0.296 | 0.308 | 0.32 | 0.34 | 0.345 | 0.345 | 0.342 | 0.3 | 0.36 | 0.37 | 0.38 | 0.37 | 0.38 | 0.39 | 0.4 | 0.41 | 0.42 | 0.44 | 0.44 | 0.45 | 0.46 | 0.47 | 0.49 | 0.5 | 0.52 |
Goodwill
| 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.662 | 0.662 | 0.662 | 0.662 | 0.662 | 0.662 | 0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0.237 | 0.242 | 0.227 | 0.192 | 0.192 | 0.18 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.928 | 0.898 | 0.904 | 0.889 | 0.854 | 0.854 | 0.842 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.185 | 0.185 | 0.185 | 0.185 | 0.184 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.086 | 0.015 | 0.036 | 0.036 | 0.036 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.137 | 0.114 | 0.266 | 0.266 | 0.257 | 0.257 | 0.257 | 0.257 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.163 | 0.163 | 0.164 | 0.165 | 0.165 | 0.165 | 0.193 | 0.193 | 0.192 | 0.19 | 0.188 | 0.188 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.111 | 0.2 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.02 | 0.01 |
Total Non-Current Assets
| 11.755 | 12.493 | 13.589 | 14.277 | 14.984 | 14.854 | 15.792 | 15.756 | 16.019 | 15.714 | 15.759 | 15.594 | 15.513 | 14.961 | 11.291 | 10.77 | 10.478 | 7.254 | 6.945 | 6.882 | 7.013 | 3.343 | 3.384 | 3.318 | 3.36 | 3.018 | 2.906 | 2.951 | 3.01 | 2.142 | 1.491 | 1.38 | 1.409 | 1.437 | 1.333 | 1.239 | 1.264 | 1.284 | 1.301 | 1.228 | 1.245 | 1.268 | 1.255 | 1.249 | 1.266 | 1.274 | 1.301 | 1.342 | 1.382 | 1.379 | 1.271 | 1.076 | 0.881 | 0.815 | 0.79 | 0.778 | 0.784 | 0.774 | 0.766 | 0.766 | 0.771 | 0.75 | 0.928 | 0.898 | 0.904 | 0.889 | 0.854 | 0.854 | 0.842 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0.176 | 0.188 | 0.2 | 0.212 | 0.224 | 0.236 | 0.248 | 0.257 | 0.271 | 0.282 | 0.29 | 0.297 | 0.352 | 0.357 | 0.369 | 0.381 | 0.401 | 0.406 | 0.407 | 0.453 | 0.5 | 0.47 | 0.55 | 0.39 | 0.38 | 0.39 | 0.4 | 0.42 | 0.42 | 0.43 | 0.45 | 0.45 | 0.46 | 0.47 | 0.48 | 0.49 | 0.52 | 0.53 |
Total Assets
| 24.933 | 26.132 | 26.787 | 28.294 | 29.906 | 34.311 | 36.151 | 36.364 | 34.39 | 35.378 | 33.584 | 29.296 | 28.108 | 27.591 | 25.26 | 25.76 | 22.82 | 20.751 | 15.075 | 13.947 | 13.362 | 11.265 | 10.911 | 10.239 | 8.391 | 8.078 | 7.095 | 6.492 | 6.467 | 8.011 | 7.546 | 8.044 | 7.849 | 5.777 | 7.145 | 7.582 | 9.848 | 12.047 | 2.833 | 3.311 | 5.678 | 8.867 | 10.471 | 10.502 | 10.67 | 11.693 | 13.012 | 4.225 | 5.145 | 6.922 | 8.865 | 9.872 | 11.801 | 12.65 | 4.884 | 3.634 | 3.336 | 3.932 | 3.421 | 1.924 | 3.243 | 4.62 | 5.01 | 4.224 | 4.572 | 4.651 | 1.974 | 1.22 | 1.349 | 0.184 | 0.021 | 0 | 0.001 | 0.001 | 0.021 | 0.045 | 0.068 | 0.267 | 0.263 | 0.301 | 0.367 | 0.392 | 0.352 | 0.4 | 0.453 | 0.487 | 0.508 | 0.624 | 0.732 | 0.786 | 0.673 | 0.75 | 0.844 | 0.876 | 1.114 | 1.21 | 1.435 | 1.416 | 1.5 | 1.42 | 1.43 | 1.35 | 1.38 | 1.24 | 1.35 | 1.33 | 1.3 | 1.37 | 1.04 | 1 | 0.78 | 0.77 | 0.76 | 0.74 | 0.79 | 0.71 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.235 | 5.8 | 4.756 | 4.536 | 5.759 | 5.334 | 4.298 | 4.605 | 2.537 | 2.868 | 3.743 | 3.477 | 3.345 | 1.894 | 1.745 | 3.948 | 2.675 | 3.14 | 2.215 | 2.787 | 2.725 | 2.807 | 2.116 | 2.021 | 2.119 | 2.154 | 1.961 | 1.549 | 1.732 | 1.852 | 1.324 | 1.152 | 1.509 | 1.896 | 1.515 | 1.338 | 1.436 | 1.414 | 1.362 | 1.632 | 1.328 | 0.981 | 0.937 | 0.982 | 0.976 | 1.204 | 1.101 | 1.209 | 1.291 | 1.676 | 1.623 | 1.294 | 1.498 | 1.58 | 2.082 | 1.382 | 1.109 | 0.944 | 0.886 | 1.185 | 1.401 | 1.414 | 0.696 | 0.308 | 0.189 | 0.148 | 0.112 | 0.043 | 0.063 | 0.05 | 0.022 | 0.033 | 0.032 | 0.033 | 0.071 | 0.087 | 0.087 | 0.069 | 0.068 | 0.081 | 0.092 | 0.093 | 0.061 | 0.074 | 0.066 | 0.065 | 0.035 | 0.089 | 0.137 | 0.088 | 0.06 | 0.102 | 0.122 | 0.126 | 0.118 | 0.023 | 0.07 | 0.048 | 0.1 | 0.08 | 0.1 | 0.04 | 0.13 | 0.05 | 0.05 | 0.04 | 0.04 | 0.12 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.09 | 0.07 |
Short Term Debt
| 1.369 | 1.337 | 1.305 | 1.275 | 1.244 | 1.208 | 1.166 | 1.133 | 1.099 | 1.054 | 1.014 | 0.93 | 0.854 | 0.818 | 0.628 | 0.623 | 0.587 | 0.628 | 0.667 | 0.479 | 0.466 | 0.016 | 0.224 | 0.142 | 0.137 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.037 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.004 | 0.004 | 0.004 | 0.002 | 0.009 | 0.012 | 0.014 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | 0 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 10.312 | 12.094 | 13.329 | 12.968 | 11.142 | 12.776 | 13.158 | 11.185 | 10.885 | 11.071 | 8.701 | 6.132 | 5.481 | 6.256 | 6.615 | 6.188 | 5.669 | 5.815 | 4.586 | 4.146 | 3.969 | 4.022 | 4.723 | 4.828 | 4.263 | 4.704 | 3.851 | 3.879 | 3.737 | 4.91 | 3.621 | 3.144 | 2.697 | 3.139 | 2.875 | 1.644 | 1.907 | 2.009 | 2.309 | 1.76 | 1.665 | 2.091 | 2.095 | 1.958 | 0.859 | 1.171 | 1.017 | 1.205 | 0.918 | 1.185 | 1.501 | 1.899 | 2.077 | 1.618 | 0.361 | 0.574 | 0.555 | 0.91 | 0.308 | 0.131 | 0.946 | 1.223 | 1.361 | 0.462 | 0.807 | 0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0.034 | 0.053 | 0.09 | 0.125 | 0 | 0.058 | 0.065 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.248 | 2.31 | 2.579 | 2.171 | 2.237 | 2.415 | 2.175 | 1.813 | 2.099 | 2.486 | 2.041 | 1.926 | 1.996 | 2.231 | 2.426 | 1.995 | 2.154 | 2.502 | 0.978 | 0.841 | 0.77 | 1.18 | 0.641 | 0.341 | 0.366 | 0.595 | 0.365 | 0.39 | 0.551 | 0.685 | 0.327 | 0.302 | 0.22 | 0.271 | 0.257 | 0.283 | 0.416 | 0.373 | 0.591 | 0.546 | 0.39 | 0.587 | 0.705 | 0.329 | 0.34 | 0.611 | 0.566 | 0.514 | 0.344 | 0.625 | 0.344 | 0.223 | 0.264 | 0.302 | 0.246 | 0.244 | 0.309 | 0.236 | 0.205 | 0.106 | 0.086 | 0.067 | 0 | 0 | 0 | 0.361 | 0.351 | 0.351 | 0.351 | 0.351 | 0.312 | 0.287 | 0.35 | 0.638 | 0.624 | 0.604 | 0.584 | 0.564 | 0.35 | 0.405 | 0.397 | 0.392 | 0.43 | 0.43 | 0.575 | 0.628 | 0.575 | 0.511 | 0.571 | 0.569 | 0.556 | 0.448 | 0.515 | 0.506 | 0.583 | 0.43 | 0.443 | 0.435 | 0.4 | 0.37 | 0.38 | 0.38 | 0.37 | 0.3 | 0.32 | 0.32 | 0.31 | 0.26 | 0.27 | 0.28 | 0.29 | 0.2 | 0.21 | 0.21 | 0.21 | 0.13 |
Total Current Liabilities
| 19.164 | 21.541 | 21.969 | 20.95 | 20.382 | 21.733 | 20.797 | 18.736 | 16.62 | 17.479 | 15.499 | 12.465 | 11.676 | 11.199 | 11.414 | 12.754 | 11.085 | 12.085 | 8.446 | 8.253 | 7.93 | 8.025 | 7.704 | 7.332 | 6.885 | 7.482 | 6.177 | 5.818 | 6.02 | 7.447 | 5.272 | 4.598 | 4.426 | 5.306 | 4.647 | 3.265 | 3.759 | 3.796 | 6.262 | 3.938 | 3.383 | 3.659 | 3.737 | 3.269 | 2.175 | 3.043 | 2.684 | 2.928 | 2.553 | 3.486 | 3.468 | 3.416 | 3.839 | 3.5 | 2.689 | 2.2 | 1.973 | 2.09 | 1.399 | 1.422 | 2.433 | 2.704 | 2.057 | 0.77 | 0.996 | 1.014 | 0.463 | 0.394 | 0.415 | 0.445 | 0.377 | 0.357 | 0.688 | 0.671 | 0.695 | 0.691 | 0.67 | 0.633 | 0.714 | 0.486 | 0.489 | 0.485 | 0.492 | 0.504 | 0.709 | 0.693 | 0.649 | 0.658 | 0.801 | 0.783 | 0.625 | 0.619 | 0.716 | 0.712 | 0.714 | 0.465 | 0.527 | 0.496 | 0.5 | 0.46 | 0.48 | 0.42 | 0.5 | 0.35 | 0.37 | 0.36 | 0.35 | 0.38 | 0.32 | 0.33 | 0.33 | 0.25 | 0.26 | 0.26 | 0.3 | 0.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5.738 | 6.093 | 6.437 | 6.775 | 7.107 | 7.391 | 7.702 | 7.832 | 8.127 | 8.412 | 8.618 | 8.525 | 8.652 | 8.783 | 5.798 | 5.932 | 6.044 | 3.17 | 3.301 | 3.429 | 3.553 | 0 | 0 | 0.095 | 0.148 | 0.017 | 0.023 | 0.029 | 0.033 | 0 | 0.043 | 0.048 | 0.054 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.004 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0 | 0.011 | 0.013 | 0.019 | 0.022 | 0.025 | 0.029 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.03 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.363 | 0.401 | 0.439 | 0.476 | 0.514 | 0.551 | 0.588 | 0.624 | 0.66 | 0.391 | 0.231 | 0.235 | 0.242 | 0.181 | 0.181 | 0.181 | 0.178 | 0.178 | 0.151 | 0.151 | 0.151 | 1.002 | 0.884 | 0.82 | 0.756 | 0.604 | 0.423 | 0.273 | 0.124 | 0.164 | 0.191 | 0.193 | 0.193 | 0.233 | 0.175 | 0.215 | 0.186 | 0.192 | 0.708 | 1.231 | 1.856 | 2.011 | 2.248 | 3.094 | 2.508 | 1.046 | 0.993 | 8.481 | 8.429 | 8.714 | 8.777 | 8.843 | 8.954 | 9.131 | 0 | 0.047 | 0.089 | 0.265 | 0.296 | 0.219 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | -0 | 0 | 0 | 0.1 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 |
Total Non-Current Liabilities
| 6.101 | 6.494 | 6.876 | 7.251 | 7.621 | 7.942 | 8.29 | 8.456 | 8.787 | 8.803 | 8.849 | 8.76 | 8.894 | 8.964 | 5.979 | 6.113 | 6.222 | 3.348 | 3.452 | 3.58 | 3.704 | 1.002 | 0.884 | 0.915 | 0.904 | 0.621 | 0.446 | 0.302 | 0.157 | 0.164 | 0.234 | 0.241 | 0.247 | 0.233 | 0.239 | 0.215 | 0.186 | 0.192 | 0.708 | 1.231 | 1.856 | 2.011 | 2.248 | 3.094 | 2.508 | 1.046 | 0.993 | 8.481 | 8.429 | 8.714 | 8.777 | 8.843 | 8.954 | 9.131 | 0 | 0.047 | 0.089 | 0.265 | 0.296 | 0.219 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0.011 | 0.011 | 0.013 | 0.019 | 0.022 | 0.025 | 0.029 | 0.1 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 |
Total Liabilities
| 25.265 | 28.035 | 28.845 | 28.201 | 28.003 | 29.675 | 29.087 | 27.192 | 25.407 | 26.282 | 24.348 | 21.225 | 20.57 | 20.163 | 17.393 | 18.867 | 17.307 | 15.433 | 11.898 | 11.833 | 11.634 | 9.027 | 8.588 | 8.247 | 7.789 | 8.103 | 6.623 | 6.12 | 6.177 | 7.611 | 5.506 | 4.839 | 4.673 | 5.539 | 4.886 | 3.48 | 3.945 | 3.988 | 6.97 | 5.169 | 5.239 | 5.67 | 5.985 | 6.363 | 4.683 | 4.089 | 3.677 | 11.409 | 10.982 | 12.2 | 12.245 | 12.259 | 12.793 | 12.631 | 2.689 | 2.247 | 2.062 | 2.355 | 1.695 | 1.641 | 2.683 | 2.704 | 2.057 | 0.77 | 0.996 | 1.014 | 0.463 | 0.394 | 0.415 | 0.445 | 0.377 | 0.357 | 0.688 | 0.671 | 0.695 | 0.691 | 0.67 | 0.633 | 0.714 | 0.486 | 0.489 | 0.485 | 0.493 | 0.505 | 0.71 | 0.697 | 0.653 | 0.663 | 0.807 | 0.791 | 0.633 | 0.63 | 0.727 | 0.725 | 0.732 | 0.487 | 0.552 | 0.525 | 0.6 | 0.49 | 0.52 | 0.46 | 0.52 | 0.37 | 0.39 | 0.39 | 0.38 | 0.41 | 0.34 | 0.35 | 0.36 | 0.28 | 0.3 | 0.31 | 0.36 | 0.27 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.36 | 0.36 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.108 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.039 | 0.039 | 0.039 | 0.039 | 0.038 | 0.038 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.028 | 0.027 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Retained Earnings
| -83.28 | -84.593 | -84.484 | -81.954 | -79.883 | -77.317 | -74.756 | -72.317 | -72.301 | -71.982 | -71.638 | -72.425 | -72.702 | -72.53 | -71.857 | -72.597 | -72.598 | -72.673 | -70.625 | -71.032 | -71.339 | -70.698 | -70.445 | -70.076 | -70.344 | -70.826 | -70.193 | -70.118 | -70.024 | -69.35 | -66.925 | -65.517 | -65.012 | -62.466 | -59.892 | -57.481 | -54.933 | -52.02 | -48.35 | -45.564 | -42.446 | -38.88 | -36.617 | -36.023 | -33.704 | -31.473 | -29.425 | -28.44 | -26.466 | -25.143 | -22.593 | -20.869 | -18.519 | -16.482 | -13.74 | -13.325 | -13.271 | -12.68 | -12.128 | -11.344 | -10.76 | -9.757 | -8.091 | -7.468 | -7.236 | -7.069 | -6.63 | -7.241 | -7.096 | -7.104 | -7.008 | -6.971 | -6.952 | -6.934 | -6.937 | -6.909 | -6.866 | -6.63 | -6.635 | -6.369 | -6.305 | -6.276 | -6.086 | -6.042 | -6.194 | -6.147 | -6.082 | -5.976 | -6.013 | -5.937 | -5.858 | -5.757 | -5.76 | -5.726 | -5.496 | -5.154 | -4.994 | -4.986 | -5 | -4.95 | -4.97 | -4.99 | -5.03 | -5.01 | -4.92 | -4.94 | -4.96 | -4.91 | -5.19 | -5.23 | -5.45 | -5.39 | -5.41 | -5.44 | -5.44 | -5.38 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.956 | 0 | -3.356 | -3.048 | -2.772 | -2.526 | -2.307 | -2.256 | -2.074 | -1.901 | -1.737 | -1.586 | -1.468 | -1.359 | -1.254 | -1.164 | -1.122 | -1.081 | -1.041 | -0.999 | -0.954 | -0.912 | -0.874 | -0.836 | -0.798 | -0.754 | -0.698 | -0.644 | 0 | -0.124 | -0.124 | -0.111 | -0.1 | -0.099 | -0.098 | -0.1 | -0.125 | -0.067 | -0.053 | -0.06 | -0.068 | -0.018 | -0.03 | 0 | -0.004 | -0.008 | -0.002 | -0.012 | -0.004 | 0 | -0.755 | -0.801 | -1.042 | -0.418 | -0.427 | -0.127 | -0.033 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | -0.925 | -0.925 | -0.08 | -0.925 | -0.925 | -0.961 | -0.949 | -0.937 | -0.925 | -0.913 | -0.901 | -0.889 | -0.876 | -0.864 | -0.852 | -0.84 | -0.828 | -0.818 | -0.805 | -0.793 | -0.781 | -0.8 | -0.76 | -0.74 | -0.73 | -0.74 | -0.73 | -0.71 | -0.7 | -0.69 | -0.67 | -0.66 | -0.64 | -0.64 | -0.62 | -0.61 | -0.6 | -0.58 | -0.56 |
Other Total Stockholders Equity
| 82.934 | 82.676 | 82.412 | 82.033 | 81.772 | 81.939 | 81.806 | 81.475 | 81.27 | 81.064 | 80.86 | 80.482 | 80.227 | 83.901 | 79.711 | 82.833 | 81.146 | 80.75 | 76.316 | 75.441 | 75.311 | 74.998 | 74.657 | 73.794 | 72.521 | 72.258 | 72.013 | 71.733 | 71.467 | 70.861 | 70.035 | 69.752 | 69.176 | 63.649 | 63.054 | 62.448 | 61.663 | 60.769 | 44.89 | 44.334 | 43.459 | 42.007 | 41.157 | 40.247 | 39.763 | 39.138 | 38.82 | 21.316 | 20.691 | 19.952 | 19.242 | 18.498 | 17.55 | 16.532 | 15.916 | 14.705 | 14.508 | 14.224 | 13.825 | 11.595 | 11.298 | 11.643 | 11.011 | 11.643 | 11.58 | 11.715 | 8.527 | 8.461 | 8.125 | 6.849 | 6.669 | 6.596 | 5.922 | 5.922 | 5.922 | 5.922 | 5.922 | 6.847 | 6.767 | 5.922 | 6.775 | 6.775 | 6.538 | 6.518 | 6.335 | 6.322 | 6.31 | 6.298 | 6.286 | 6.269 | 6.222 | 6.19 | 6.178 | 6.166 | 6.155 | 6.143 | 6.131 | 6.119 | 6.2 | 6.62 | 6.6 | 6.6 | 6.61 | 6.6 | 6.58 | 6.57 | 6.56 | 6.54 | 6.53 | 6.51 | 6.5 | 6.49 | 6.48 | 6.47 | 6.45 | 6.37 |
Total Shareholders Equity
| -0.332 | -1.903 | -2.058 | 0.093 | 1.903 | 4.636 | 7.064 | 9.172 | 8.983 | 9.096 | 9.236 | 8.071 | 7.538 | 7.428 | 7.867 | 6.893 | 5.513 | 5.318 | 3.177 | 2.114 | 1.728 | 2.238 | 2.323 | 1.992 | 0.602 | -0.025 | 0.472 | 0.372 | 0.29 | 0.4 | 2.04 | 3.205 | 3.176 | 0.238 | 2.259 | 4.102 | 5.903 | 8.059 | -4.137 | -1.858 | 0.439 | 3.197 | 4.486 | 4.139 | 5.987 | 7.604 | 9.335 | -7.184 | -5.837 | -5.278 | -3.38 | -2.387 | -0.992 | 0.019 | 2.195 | 1.387 | 1.274 | 1.577 | 1.726 | 0.283 | 0.56 | 1.916 | 2.953 | 3.454 | 3.576 | 3.638 | 1.51 | 0.825 | 0.934 | -0.261 | -0.356 | -0.357 | -0.688 | -0.671 | -0.674 | -0.646 | -0.603 | -0.367 | -0.451 | -0.185 | -0.122 | -0.093 | -0.14 | -0.104 | -0.257 | -0.21 | -0.145 | -0.039 | -0.076 | -0.005 | 0.039 | 0.12 | 0.117 | 0.151 | 0.382 | 0.723 | 0.883 | 0.892 | 0.9 | 0.92 | 0.9 | 0.89 | 0.85 | 0.87 | 0.96 | 0.94 | 0.92 | 0.97 | 0.69 | 0.65 | 0.42 | 0.49 | 0.47 | 0.44 | 0.44 | 0.44 |
Total Equity
| -0.332 | -1.903 | -2.058 | 0.093 | 1.903 | 4.636 | 7.064 | 9.172 | 8.983 | 9.096 | 9.236 | 8.071 | 7.538 | 7.428 | 7.867 | 6.893 | 5.513 | 5.318 | 3.177 | 2.114 | 1.728 | 2.238 | 2.323 | 1.992 | 0.602 | -0.025 | 0.472 | 0.372 | 0.29 | 0.4 | 2.04 | 3.205 | 3.176 | 0.238 | 2.259 | 4.102 | 5.903 | 8.059 | -4.137 | -1.858 | 0.439 | 3.197 | 4.486 | 4.139 | 5.987 | 7.604 | 9.335 | -7.184 | -5.837 | -5.278 | -3.38 | -2.387 | -0.992 | 0.019 | 2.195 | 1.387 | 1.274 | 1.577 | 1.726 | 0.283 | 0.56 | 1.916 | 2.953 | 3.454 | 3.576 | 3.638 | 1.51 | 0.825 | 0.934 | -0.261 | -0.356 | -0.357 | -0.688 | -0.671 | -0.674 | -0.646 | -0.603 | -0.367 | -0.451 | -0.185 | -0.122 | -0.093 | -0.14 | -0.104 | -0.257 | -0.21 | -0.145 | -0.039 | -0.076 | -0.005 | 0.039 | 0.12 | 0.117 | 0.151 | 0.382 | 0.723 | 0.883 | 0.892 | 0.9 | 0.92 | 0.9 | 0.89 | 0.85 | 0.87 | 0.96 | 0.94 | 0.92 | 0.97 | 0.69 | 0.65 | 0.42 | 0.49 | 0.47 | 0.44 | 0.44 | 0.44 |
Total Liabilities & Shareholders Equity
| 24.933 | 26.132 | 26.787 | 28.294 | 29.906 | 34.311 | 36.151 | 36.364 | 34.39 | 35.378 | 33.584 | 29.296 | 28.108 | 27.591 | 25.26 | 25.76 | 22.82 | 20.751 | 15.075 | 13.947 | 13.362 | 11.265 | 10.911 | 10.239 | 8.391 | 8.078 | 7.095 | 6.492 | 6.467 | 8.011 | 7.546 | 8.044 | 7.849 | 5.777 | 7.145 | 7.582 | 9.848 | 12.047 | 2.833 | 3.311 | 5.678 | 8.867 | 10.471 | 10.502 | 10.67 | 11.693 | 13.012 | 4.225 | 5.145 | 6.922 | 8.865 | 9.872 | 11.801 | 12.65 | 4.884 | 3.634 | 3.336 | 3.932 | 3.421 | 1.924 | 3.243 | 4.62 | 5.01 | 4.224 | 4.572 | 4.651 | 1.974 | 1.22 | 1.349 | 0.184 | 0.021 | 0 | 0.001 | 0.001 | 0.021 | 0.045 | 0.068 | 0.267 | 0.263 | 0.301 | 0.367 | 0.392 | 0.352 | 0.4 | 0.453 | 0.487 | 0.508 | 0.624 | 0.732 | 0.786 | 0.673 | 0.75 | 0.844 | 0.876 | 1.114 | 1.21 | 1.435 | 1.416 | 1.5 | 1.41 | 1.42 | 1.35 | 1.37 | 1.24 | 1.35 | 1.33 | 1.3 | 1.38 | 1.03 | 1 | 0.78 | 0.77 | 0.77 | 0.75 | 0.8 | 0.71 |