PT Catur Sentosa Adiprana Tbk

IDX:CSAP.JK

482 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 16,454,238.74615,447,381.0214,236,423.25912,659,547.24212,079,939.210,889,163.3689,639,478.8667,967,920.2717,284,517.5017,143,924.5686,438,746.7035,021,151.2664,165,927.4033,345,986.6182,874,247.5282,711,646.0842,134,032.631
Cost of Revenue 14,174,855.67512,927,166.61911,946,467.38610,686,779.8310,277,152.2349,350,976.0788,306,481.936,868,590.2276,305,361.6626,212,186.0015,603,411.2684,388,829.3123,636,357.8152,935,145.7662,520,170.8892,346,667.5421,865,857.379
Gross Profit 2,279,383.0712,520,214.4012,289,955.8731,972,767.4121,802,786.9661,538,187.291,332,996.9361,099,330.044979,155.839931,738.567835,335.435632,321.954529,569.588410,840.852354,076.639364,978.542268,175.252
Gross Profit Ratio 0.1390.1630.1610.1560.1490.1410.1380.1380.1340.130.130.1260.1270.1230.1230.1350.126
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 308,068.095303,288.79120,748.698109,232.882129,459.509106,989.74486,993.31666,872.14540,904.38847,696.74738,077.46328,744.014128,408.101105,742.15697,206.73393,913.2362,477.205
Selling & Marketing Expenses 171,036.01160,629.131142,458.528127,903.217373,434.47285,799.213262,021.18215,668.801200,759.173179,033.77148,727.59117,113.114275,485.14223,284.81207,609.546162,195.876131,481.364
SG&A 1,800,520.039463,917.921263,207.226237,136.099502,893.979392,788.957349,014.496282,540.946241,663.561226,730.517186,805.053145,857.128403,893.241329,026.966304,816.279256,109.106193,958.569
Other Expenses -18,034.0781,441,426.9091,501,478.31,388,263.9811,004,246.347862,053.8260-14,310.61-13,975.98100017,699.4761,412.29560.0154,454.831,399.024
Operating Expenses 1,818,554.1171,905,344.831,764,685.5261,625,400.081,507,140.3261,254,842.7831,086,266.449880,485.981785,991.01669,803.961639,998.57468,328.644403,893.241329,026.966304,816.279256,109.106193,958.569
Operating Income 460,828.954605,789.386516,599.869326,592.048269,322.03264,150.599223,666.628200,102.546155,059.722241,724.97178,172.522150,077.89125,676.34781,813.88649,260.36108,869.43674,216.683
Operating Income Ratio 0.0280.0390.0360.0260.0220.0240.0230.0250.0210.0340.0280.030.030.0240.0170.040.035
Total Other Income Expenses Net -201,093.367-266,916.788-228,534.929-211,834.751-164,275.638-151,405.424-108,536.199-99,205.605-102,569.146-100,633.822-80,810.596-64,026.12-27,952.881-32,818.351-27,083.757-17,370.528-20,189.097
Income Before Tax 259,735.587338,872.598288,064.94114,757.297105,046.392131,939.083115,130.429100,896.94152,490.576141,091.14897,361.92686,051.7797,723.46648,995.53522,176.60391,498.90854,027.586
Income Before Tax Ratio 0.0160.0220.020.0090.0090.0120.0120.0130.0070.020.0150.0170.0230.0150.0080.0340.025
Income Tax Expense 53,142.08875,610.78562,750.42853,939.35236,566.2842,329.3926,108.23826,260.0179,468.66126,401.74321,481.73522,979.5922,419.64211,577.4317,877.5929,475.13216,867.502
Net Income 182,447.094239,115.408211,514.21860,477.74460,833.68277,826.08377,871.45372,313.03440,618.322104,616.80571,146.8957,364.69867,044.7933,027.02811,253.75156,226.85333,494.663
Net Income Ratio 0.0110.0150.0150.0050.0050.0070.0080.0090.0060.0150.0110.0110.0160.010.0040.0210.016
EPS 36.7253.3947.2313.514.3418.4318.9120.9113.9438.5424.7119.7722.7310.873.9518.7819.77
EPS Diluted 36.7253.3947.2313.514.3418.3518.9120.9113.9438.5424.7119.7722.7310.873.9518.7819.77
EBITDA 808,384.427910,122.259770,049.473542,226.772390,895.802357,455.479298,843.116261,475.493217,280.106300,112.884231,602.078197,421.36125,676.34784,887.50755,011.635111,206.02875,730.679
EBITDA Ratio 0.0490.0590.0540.0430.0320.0330.0310.0330.030.0420.0360.0390.030.0250.0190.0410.035