Cosan S.A.
B3:CSAN3.SA
11.89 (BRL) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q3 | 2009 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -227.108 | -192.175 | 2,317.052 | 2,227.111 | -913.223 | 385.452 | 2,137.487 | 3.722 | -63.685 | 624.947 | 333.964 | 3,440.718 | 1,458.902 | 666.439 | 802.513 | 402.887 | -141.262 | 102.527 | 900.068 | 1,147.908 | 653.253 | 499.847 | 2,009.693 | 76.852 | -98.154 | 432.483 | 994.684 | 716.654 | -16.927 | 273.844 | 233.912 | 442.554 | 481.207 | 327.889 | 746.991 | 77.691 | 176.761 | -100.122 | -102.911 | 79.829 | 191.656 | 367.511 | 229.787 | 436.314 | -60.794 | 116.041 | 616.537 | 343.66 | -16.12 | 149.554 | 93.757 | 63.2 | 2,299.323 | 480.918 | 38.695 | 459.552 | 10.621 | 173.946 | 327.705 |
| Depreciation & Amortization
| 926.461 | 907.264 | 887.133 | 867.633 | 824.958 | 785.219 | 851.729 | 679.047 | 728.842 | 754.862 | 657.013 | 636.995 | 616.217 | 311.311 | 162.028 | 168.387 | 149.149 | 143.52 | 140.139 | 151.618 | 138.527 | 140.017 | 137.808 | 141.162 | 148.639 | 142.102 | 146.034 | 141.997 | 152.065 | 156.591 | 162.669 | 161.169 | 148.682 | 142.794 | 140.975 | 142.256 | 139.924 | 138.598 | 77.936 | 172.924 | 170.621 | 160.378 | 99.804 | 153.382 | 127.108 | 563.971 | 455.911 | 34.086 | 259.208 | 218.827 | 254.6 | 503.429 | 165.776 | -314.155 | 360.858 | 286.427 | 189.191 | 156.805 | 255.506 |
| Deferred Income Tax
| 0 | 0 | -24.278 | -4.881 | -365.406 | -4.225 | -36.211 | 0 | -45.559 | -28.771 | 2.37 | -40.721 | -609.964 | 0 | -22.825 | -212.826 | 328.338 | -162.599 | 95.915 | -348.533 | -35.913 | -225.78 | -811.913 | -25.628 | -37.617 | -262.921 | -154.709 | -321.275 | -242.216 | -25.878 | -431.273 | -389.669 | -234.727 | -417.235 | -814.238 | -17.046 | -419.419 | 166.066 | -959.766 | 249.923 | -224.304 | 137.495 | 0 | -196.196 | 52.774 | 156.707 | -327.46 | -289.304 | -214.692 | 3,735.968 | 62.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 33.701 | 47.557 | 56.536 | 67.998 | 43.46 | 39.719 | 28.633 | 19.459 | 25.262 | 25.734 | 22.227 | 7.72 | 14.29 | 6.177 | 3.587 | 0.896 | 5.915 | 3.145 | 12.881 | 26.294 | 2.489 | 2.488 | 2.57 | 1.591 | 2.267 | 2.093 | 3.116 | 3.285 | 1.995 | 1.493 | 1.992 | 2.125 | 2.125 | 2.127 | 3.051 | 2.742 | 2.743 | 2.743 | 5.064 | 2.563 | 2.563 | 2.563 | 2.287 | 2.153 | 2.152 | 3.324 | 3.324 | 3.325 | 3.323 | 6 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -350.336 | -1,496.195 | -802.137 | -458.575 | -31.71 | -1,158.173 | 1,058.314 | 392.791 | -78.378 | -990.239 | -147.036 | -504.722 | -190.086 | -416.257 | -172.312 | -276.362 | 248.42 | -833.516 | -171.894 | 56.487 | -83.779 | -248.866 | -106.457 | -1,262.432 | -83.997 | 1,074.104 | -159.024 | -40.336 | 19.699 | -1.5 | 210.854 | 57.706 | -93.132 | -278.293 | -111.301 | 50.583 | 64.089 | 59.578 | -27.892 | -82.295 | -122.942 | -255.514 | -99.979 | -105.142 | -130.22 | 275.291 | -325.013 | -10.519 | -357.099 | 892.024 | -267.9 | -172.174 | -595.152 | 902.182 | -222.264 | -725.229 | 96.555 | -317.153 | 195.749 |
| Accounts Receivables
| -35.371 | -475.656 | 147.942 | 62.384 | 237.513 | -100.241 | 1,036.393 | 22.54 | -587.461 | -477.799 | 167.368 | -210.526 | -227.444 | -45.005 | -110.21 | -91.601 | 288.903 | -32.984 | 163.738 | -22.779 | -147.917 | -273.154 | 132.429 | -92.809 | -145.735 | -34.68 | -20.008 | -28.654 | -155.085 | 10.046 | 22.665 | -5.489 | -68.789 | 27.709 | 91.977 | -18.4 | -39.54 | 44.235 | 17.718 | -83.047 | -71.333 | -58.421 | 0 | -4.295 | -159.774 | 53.456 | -133.295 | 3.912 | -53.365 | 0 | -38.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 43.364 | -125.602 | 9.825 | -118.643 | 113.401 | -87.749 | -179.645 | -125.591 | -175.886 | 57.692 | 25.229 | -127.168 | -134.853 | -6.828 | -74.632 | -30.155 | 21.771 | -30.05 | -16.274 | -15.001 | -53.43 | -19.36 | 27.406 | -58.9 | -34.529 | 33.535 | -35.467 | -22.121 | 14.987 | -5.273 | 34.624 | 34.929 | -0.214 | -13.423 | -41.908 | -53.223 | -13.91 | 34.562 | -25.802 | -22.347 | -34.077 | 41.623 | -18.324 | -15.425 | 4.509 | 581.019 | -126.568 | 2.78 | -102.557 | 486.367 | -34.698 | -311.816 | -326.628 | 848.865 | -19.416 | -425.706 | -284.622 | -332.941 | 172.567 |
| Change In Accounts Payables
| 278.893 | -156.761 | 107.482 | -44.591 | 8.324 | -324.025 | -284.406 | 391.348 | 557.786 | -154.112 | 20.081 | 47.53 | 764.678 | -152.515 | 235.649 | -136.542 | -54.689 | 6.442 | -81.678 | 264.88 | 125.023 | 63.002 | 177.399 | 212.529 | 171.007 | 27.837 | 55.249 | 81.393 | 121.41 | -47.129 | 50.027 | -8.749 | -23.445 | -133.067 | -2.647 | 172.646 | 120.602 | 212.281 | 87.014 | 70.443 | 142.207 | -36.611 | 0 | -158.042 | 192.097 | -7.787 | -72.143 | -18.017 | 14.943 | 0 | 7.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -637.222 | -738.176 | -1,067.386 | -357.725 | -390.948 | -646.158 | 485.972 | 104.494 | 127.183 | -416.02 | -359.714 | -214.558 | -592.467 | -211.909 | -223.119 | -18.064 | -7.565 | -776.924 | -237.68 | -170.613 | -7.455 | -19.354 | -443.691 | -1,323.252 | -74.74 | 1,047.412 | -158.798 | -70.954 | 38.387 | 40.856 | 103.538 | 37.015 | -0.684 | -159.512 | -158.723 | -50.44 | -3.063 | -231.5 | -106.822 | -47.344 | -159.739 | -202.105 | -81.655 | 72.62 | -167.052 | -351.397 | 6.993 | 0.806 | -254.542 | 405.657 | -233.202 | 139.642 | -268.524 | 53.317 | -202.848 | -299.523 | 381.177 | 15.788 | 23.182 |
| Other Non Cash Items
| 4,196.46 | 5,173.883 | 942.006 | 664.963 | 3,549.28 | 1,769.025 | -1,610.456 | 2,543.547 | 2,037.348 | 913.807 | 398.298 | -2,343.748 | 31.127 | 281.251 | -119.152 | 585.957 | 267.751 | 708.649 | -33.21 | -44.39 | -39.534 | 71.967 | -968.71 | 1,617.11 | 418.589 | 144.58 | -491.769 | 38.092 | 571.437 | 25.557 | 439.091 | 417.784 | 305.109 | 539.778 | 444.951 | 298.724 | 646.916 | 19.927 | 1,028.334 | 29.233 | 257.653 | -160.373 | 155.821 | 116.87 | 365.079 | 124.02 | 218.143 | -44.555 | 370.051 | -3,793.415 | 139.535 | 178.802 | -1,977.573 | 476.436 | 48.991 | -174.406 | 202.915 | -4.932 | -244.739 |
| Operating Cash Flow
| 2,979.441 | 1,820.23 | 1,835.037 | 3,364.249 | 3,107.359 | 1,817.017 | 2,429.496 | 3,638.566 | 2,603.83 | 1,300.34 | 1,266.836 | 1,196.242 | 1,916.16 | 842.744 | 653.839 | 668.939 | 858.311 | -38.274 | 943.899 | 989.384 | 635.043 | 239.673 | 262.991 | 548.655 | 349.727 | 1,532.441 | 338.332 | 538.417 | 486.053 | 430.107 | 617.245 | 691.669 | 609.264 | 317.06 | 410.429 | 554.95 | 611.014 | 286.79 | 20.765 | 452.177 | 275.247 | 252.06 | 387.72 | 407.381 | 356.099 | 1,239.354 | 641.442 | 36.693 | 44.671 | 1,208.958 | 286.865 | 573.257 | -107.626 | 1,545.381 | 226.28 | -153.656 | 499.282 | 8.666 | 534.221 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -1,671.524 | -1,535.849 | -1,836.415 | -1,525.522 | -1,397.892 | -1,508.133 | -1,284.398 | -1,075.317 | -1,096.047 | -1,075.612 | -1,179.083 | -1,095.113 | -1,324.732 | -467.8 | -278.174 | -267.215 | -248.468 | -258.645 | -265.966 | -219.421 | -183.107 | -151.254 | -214.44 | -143.481 | -165.16 | -108.479 | -136.127 | -92.383 | -109.215 | -70.764 | -159.573 | -106.796 | -120.485 | -104.425 | -155.982 | -155.925 | -146.064 | -150.696 | -216.988 | -297.312 | -266.641 | -192.169 | -307.188 | -370.766 | -298.166 | -829.765 | -555.466 | -111.551 | -642.08 | -503.385 | -346.33 | -237.588 | -491.508 | -932.171 | -532.971 | -398.91 | -600.404 | -372.223 | -420.618 |
| Acquisitions Net
| 2,075.428 | -4.337 | -618.946 | -47.3 | -40.276 | -20.926 | -219.005 | -1,521.607 | -2,427.156 | -1,226.35 | -920.837 | -87.935 | 8,125.519 | 1,574.984 | -0.011 | -33.086 | -22.586 | -91.389 | -4.143 | -1.052 | -8.785 | -26.045 | -61.703 | -2.315 | -43.278 | -35.869 | -127.867 | -3.535 | 275.347 | -275.78 | -1.46 | -14.523 | -0.545 | -2.17 | -89.677 | -11.027 | -1.062 | -22.555 | -28.376 | -6.216 | -5.723 | -6.944 | -14.673 | -5.333 | -59.588 | 35.992 | -3,093.898 | 154.512 | 0.123 | 0 | -0.853 | 0 | 0 | 0 | 0 | 0 | -3.747 | 0 | 0 |
| Purchases Of Investments
| 201.024 | -444.102 | 1,154.534 | -1,032.733 | -96.089 | -755.872 | -10,885.494 | -3,165.311 | -18.115 | -33.807 | -14.168 | 0 | 0 | 0 | -1.089 | -288.619 | -413.181 | -449.198 | 0 | 0 | 0 | 0 | -1.971 | 1.153 | -370.798 | -244.49 | -206.822 | -126.8 | -275.605 | -0.175 | -363.807 | 0 | -186.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.205 | -0.853 | -26.27 | -173.116 | 0 | 0 | -12.72 | -3.747 | 0 | 0 |
| Sales Maturities Of Investments
| 35.271 | 5.508 | 814.08 | 721.775 | 40.276 | 21.398 | 1,243.546 | 121.812 | 479.109 | 125.322 | -294.824 | -291.537 | 1,715.437 | 1,574.992 | 0 | 0 | 0 | 0 | -176.567 | -98.488 | 130.592 | 205.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -70.442 | -0.115 | 21.745 | -149.905 | 123.945 | 830.479 | 1,006.369 | -196.789 | 121.971 | 517.456 | 214.509 | -147.168 | -7,837.408 | 8,150.26 | 5.244 | 2.405 | 3.274 | -450.34 | 594.55 | 91.34 | 600.549 | 230.498 | 244.317 | 328.683 | 320.539 | 409.274 | 448.911 | 325.585 | 300.412 | 279.875 | 1,611.512 | 160.967 | 23.269 | 249.653 | 591.847 | 10.698 | 116.388 | 93.925 | 647.393 | 118.392 | 2.634 | 197.1 | 341.86 | 125.424 | 65.35 | -208.793 | 352.206 | 365.902 | 117.738 | -24.111 | -53.126 | -154.101 | -217.181 | -290.339 | -172.565 | 4.514 | 0.672 | -14.587 | 176.27 |
| Investing Cash Flow
| 569.757 | -1,978.895 | -465.002 | -2,033.685 | -1,370.036 | -1,412.128 | -10,138.982 | -5,837.212 | -2,940.238 | -1,692.991 | -1,885.411 | -1,330.216 | -1,036.621 | 9,257.452 | -274.03 | -586.515 | -680.961 | -799.232 | 147.874 | -129.133 | 408.657 | 258.756 | -33.797 | 184.04 | -258.697 | 20.436 | -21.905 | 102.867 | 190.939 | -66.844 | 1,086.672 | 39.648 | -97.761 | 143.058 | 346.188 | -156.254 | -30.738 | -79.326 | 402.029 | -185.136 | -269.73 | -2.013 | 19.999 | -250.675 | -292.404 | -1,002.566 | -3,297.158 | 408.863 | -524.219 | -542.701 | -400.309 | -417.959 | -881.805 | -1,222.51 | -705.536 | -394.396 | -603.479 | -386.81 | -244.348 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -131.692 | -3,159.061 | -64.268 | -2,587.701 | -748.102 | -590.801 | -9,242.626 | -960.375 | -1,424.039 | -4,051.586 | -834.342 | -444.131 | -781.658 | -6,973.624 | -481.738 | -162.646 | -165.466 | -1,953.265 | -677.053 | -283.747 | -143.283 | -114.203 | -138.236 | -533.652 | -26.592 | -841.594 | -420.049 | -4.595 | -241.174 | -139.447 | -222.325 | -641.915 | -431.711 | -136.449 | -1,293.765 | -279.394 | -27.901 | -485.043 | -159.885 | -375.147 | -2,513.651 | -416.866 | -3,708.638 | -436.273 | -265.462 | -2,856.797 | -342.105 | -58.283 | -298.137 | 0 | -318.172 | -205.994 | -407.53 | -723.345 | -458.225 | -224.719 | -561.649 | -335.427 | -121.359 |
| Common Stock Issued
| 0 | 0 | -9.709 | 0 | -12.25 | 21.959 | -19.256 | 0 | 20.001 | 1.625 | -1,613.878 | 1,620.222 | 0.334 | 51.156 | -230.178 | 0 | 2,023.811 | -124.432 | 0 | 0 | 0 | 0 | 0 | 5.413 | 243.769 | 13.538 | 1.859 | 16.49 | 0 | 14.427 | 16.174 | 16.26 | 0 | 0 | 0 | 1.944 | 0 | 0 | 0 | 40.739 | 0.31 | 4.593 | 0 | 3.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -73.353 | -111.852 | -103.283 | 0 | 12.25 | -21.959 | -59.507 | 0 | 0 | -25.084 | 8.428 | -0.963 | 0 | -34.529 | -166.214 | 0 | -28.056 | -290.772 | 0 | 0 | 0 | 0 | 0 | 0 | -597.936 | -9.996 | 0 | -53.525 | -25.922 | 0 | 0 | 0 | 0 | 0 | -1.944 | 0 | 0 | 0 | -1,946.736 | 120.839 | 2,635.457 | -25.7 | 0.022 | -43.959 | -25.7 | 0 | 0 | 0 | 0 | 0 | -1.379 | 0 | 0 | 0 | -15.219 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -2,111.548 | -93.851 | -954.73 | -168.367 | -1,693.372 | -102.712 | -983.924 | -71.783 | -852.464 | 0 | -827.505 | -288.04 | -722.63 | -3.319 | -14.908 | 0 | -748.875 | -1.213 | -157.854 | -152.867 | -632.221 | -2.229 | -140.02 | -150.915 | -718.031 | -36.291 | -399.734 | 0 | -686.431 | -153.198 | -656.823 | 0 | -482.757 | -760.398 | -246.137 | -148.542 | -255.688 | 0 | -509.78 | -31.25 | -273.44 | 0 | -32.615 | -289.037 | -240.733 | -189.713 | -152.301 | -240.733 | 0 | 0 | 0 | 0 | 0 | -0.131 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -289.627 | -891.717 | -408.435 | 644.863 | 4,890.223 | -1,608.146 | 15,839.565 | 6,138.177 | 3,168.79 | 688.146 | 2,690.573 | 7,765.729 | 1,416.617 | 26.501 | 367.611 | 151.444 | 65.104 | 222.597 | 2,267.755 | -164.637 | -489.269 | 401.383 | -376.032 | -74.999 | 108.063 | 131.597 | -921.418 | -267.912 | -48.705 | -327.297 | -278.151 | -635.445 | 17.203 | -12.385 | 2,049.925 | -153.113 | -393.613 | 570.496 | 479.086 | -37.121 | -5.278 | 160.153 | -3,811.439 | 320.547 | 179.348 | 2,972.989 | 3,582.555 | 20.832 | 568.717 | -244.977 | 156.199 | 244.223 | 1,421.049 | 517.793 | 1,101.215 | 481.505 | 80.745 | 729.298 | 45.05 |
| Financing Cash Flow
| -2,823.009 | 1,853.084 | -1,758.661 | -2,021.634 | 2,695.912 | -2,301.659 | 5,534.252 | 5,106.019 | 892.287 | -3,363.44 | 1,037.154 | 7,033.558 | -87.671 | -6,933.815 | -525.427 | -11.202 | 1,146.518 | -2,147.085 | 1,432.848 | -601.251 | -1,264.773 | 284.951 | -654.288 | -759.566 | -990.727 | -742.746 | -901.103 | -326.032 | -1,002.232 | -619.942 | -712.649 | 6.47 | -897.265 | -909.232 | 510.023 | -581.049 | -421.514 | 85.453 | -190.579 | -281.94 | -156.602 | -252.12 | -135.394 | -445.111 | -111.814 | -73.521 | 3,088.149 | -278.184 | 270.58 | -244.977 | -163.352 | 38.229 | 1,013.519 | -205.683 | 627.771 | 481.505 | 80.745 | 393.871 | -76.309 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 105.451 | 45.521 | -34.266 | 33.153 | -79.371 | -19.52 | -10.153 | -99.7 | 40.419 | -334.907 | 127.354 | 161.163 | -157.588 | 152.736 | -85.478 | 44.025 | 66.591 | 247.39 | -20.885 | 67.537 | -20.279 | 7.396 | -17.101 | 21.659 | 80.143 | 3.449 | 14.509 | -9.872 | 15.808 | -9.704 | 8.583 | -6.063 | -15.134 | -20.165 | -2.11 | 26.737 | 0.262 | 28.483 | 1.481 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 831.974 | 1,740.181 | -422.523 | -657.917 | 4,353.864 | -1,916.29 | -2,185.387 | 2,807.673 | 596.298 | -4,090.998 | 545.933 | 7,060.747 | 634.28 | 3,319.117 | -231.096 | 115.247 | 1,390.459 | -2,737.201 | 2,503.736 | 326.537 | -241.352 | 790.776 | -442.195 | -5.212 | -819.554 | 813.58 | -570.167 | 305.38 | -309.431 | -266.384 | 999.852 | 731.724 | -400.897 | -469.279 | 1,264.53 | -155.616 | 159.024 | 321.4 | 233.696 | -14.899 | -151.085 | -2.073 | 272.325 | -288.405 | -48.119 | 163.266 | 432.433 | 167.372 | -208.968 | 421.28 | -276.796 | 193.527 | 24.088 | 117.188 | 148.515 | -66.547 | -23.452 | 15.727 | 213.564 |
| Cash At End Of Period
| 17,238.496 | 16,406.522 | 14,666.341 | 15,081.373 | 15,739.29 | 11,385.426 | 13,301.716 | 15,487.103 | 12,679.43 | 12,083.132 | 16,174.13 | 15,628.197 | 8,567.45 | 7,933.17 | 4,614.053 | 4,845.149 | 4,729.902 | 3,339.443 | 6,076.644 | 3,572.908 | 3,246.371 | 3,487.723 | 2,696.947 | 3,139.142 | 3,144.354 | 3,963.908 | 3,150.328 | 3,720.495 | 3,415.115 | 3,724.546 | 3,990.93 | 2,991.078 | 2,259.354 | 2,660.251 | 3,129.53 | 1,865 | 2,020.616 | 1,861.592 | 1,540.192 | 1,306.496 | 1,321.395 | 1,472.48 | 1,474.554 | 1,202.229 | 1,490.634 | 2,487.86 | 2,324.594 | 1,160.658 | 1,407.201 | 1,616.169 | 1,194.889 | 1,471.685 | 1,278.158 | 1,254.07 | 1,136.882 | 988.367 | 1,054.914 | 948.647 | 932.92 |