CoinShares International Limited
SSE:CS.ST
48.5 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22.461 | 19.52 | 12.331 | 10.701 | 10.688 | 9.363 | 8.622 | 10.806 | 13.894 | 18.015 | 25.69 | 18.388 | 19.558 | 17.118 | 7.087 | 4.57 | 3.474 | 3.259 | 3.01 |
Cost of Revenue
| 2.3 | 2.639 | -0.399 | 1.527 | 1.343 | 1.792 | 1.725 | 2.795 | 1.767 | 0 | 0 | 0 | 0 | 0 | 6.703 | 0 | 0 | 0 | 0 |
Gross Profit
| 20.16 | 16.881 | 12.729 | 9.174 | 9.345 | 7.571 | 6.897 | 8.011 | 12.127 | 18.015 | 25.69 | 18.388 | 19.558 | 17.118 | 0.384 | 4.57 | 3.474 | 3.259 | 3.01 |
Gross Profit Ratio
| 0.898 | 0.865 | 1.032 | 0.857 | 0.874 | 0.809 | 0.8 | 0.741 | 0.873 | 1 | 1 | 1 | 1 | 1 | 0.054 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.322 | 2.838 | -2.714 | 7.836 | 8.632 | 7.639 | -3.709 | 9.125 | 6.527 | 9.775 | -6.69 | 6.157 | 9.78 | 5.769 | -3.675 | 3.302 | 3.544 | 3.083 | 2.321 |
Selling & Marketing Expenses
| 0.913 | 0.586 | 2.582 | 0 | 0 | 0 | 2.437 | 0 | 0 | 0 | 1.897 | 0 | 0 | 0 | 0.576 | 0 | 0 | 0 | 0.65 |
SG&A
| 9.322 | 3.424 | -2.714 | 7.836 | 8.632 | 7.639 | -3.709 | 9.125 | 6.527 | 9.775 | -6.69 | 6.157 | 9.78 | 5.769 | -3.675 | 3.302 | 3.544 | 3.083 | 2.321 |
Other Expenses
| 483.775 | 0 | 0 | 0 | -115.811 | -3.469 | 0.952 | -4.292 | -4.415 | -5.182 | 0 | -643.119 | 741.016 | -1,807.523 | -1,201.383 | -140.958 | -139.306 | 41.078 | 76.365 |
Operating Expenses
| 92.679 | 1,356.706 | -10.413 | 10.006 | -5.948 | 4.17 | -2.758 | 4.834 | 2.112 | 4.594 | -3.511 | 5.909 | 9.089 | 5.716 | -2.861 | 3.249 | 3.577 | 2.943 | 2.189 |
Operating Income
| 397.911 | -1,328.534 | -481.849 | 9.118 | 9.302 | 6.719 | 511.501 | 7.639 | 16.581 | 17.226 | -543.992 | -492.914 | 385.435 | -1,768.945 | -1,206.228 | -137.256 | -129.843 | 79.575 | 99.346 |
Operating Income Ratio
| 17.716 | -68.06 | -39.078 | 0.852 | 0.87 | 0.718 | 59.326 | 0.707 | 1.193 | 0.956 | -21.175 | -26.806 | 19.707 | -103.336 | -170.204 | -30.035 | -37.38 | 24.418 | 33.01 |
Total Other Income Expenses Net
| 476.852 | 8.508 | -556.524 | -2.43 | 0.861 | -0.298 | 2.85 | -3.075 | 1,424.534 | 244.012 | 0.229 | -501.981 | 378.834 | -1,778.71 | -1,209.123 | -136.483 | -129.059 | 79.678 | 98.754 |
Income Before Tax
| 404.333 | -1,320.026 | -475.824 | 6.687 | 10.163 | 6.421 | 514.351 | 4.565 | 1,441.115 | 261.237 | -543.763 | -489.502 | 389.302 | -1,767.308 | -1,205.879 | -135.162 | -129.162 | 79.994 | 99.575 |
Income Before Tax Ratio
| 18.002 | -67.624 | -38.589 | 0.625 | 0.951 | 0.686 | 59.657 | 0.422 | 103.723 | 14.501 | -21.166 | -26.621 | 19.905 | -103.241 | -170.155 | -29.576 | -37.183 | 24.546 | 33.086 |
Income Tax Expense
| 0.346 | 0.108 | 0.138 | 0.204 | 0.119 | 0.114 | 0.101 | 0.277 | 0.052 | -0.061 | -0.542 | 0.374 | 0.3 | 0.925 | 0.197 | 0.148 | 0.032 | 0.024 | 0.067 |
Net Income
| 403.986 | -1,320.134 | -475.962 | 6.483 | 10.044 | 6.308 | 514.25 | 4.288 | 1,441.064 | 261.298 | -543.22 | -489.876 | 389.002 | -1,768.233 | -1,206.076 | -135.31 | -129.194 | 79.97 | 99.508 |
Net Income Ratio
| 17.987 | -67.63 | -38.6 | 0.606 | 0.94 | 0.674 | 59.645 | 0.397 | 103.72 | 14.504 | -21.145 | -26.641 | 19.889 | -103.295 | -170.183 | -29.609 | -37.193 | 24.539 | 33.064 |
EPS
| 6.07 | -19.51 | -7.14 | 0.1 | 0.15 | 0.09 | 7.54 | 0.063 | 19.92 | 3.83 | -8 | -7.23 | 5.85 | -27.98 | -19.09 | -2.14 | -3.22 | 1.84 | 2.48 |
EPS Diluted
| 6.07 | -19.51 | -7.14 | 0.09 | 0.14 | 0.09 | 7.54 | 0.063 | 19.92 | 3.64 | -8 | -7.23 | 5.6 | -27.26 | -18.59 | -2.09 | -3.22 | 1.27 | 2.48 |
EBITDA
| 392.651 | -1,330.532 | 15.579 | -0.714 | 19.051 | 6.937 | -0.084 | 8.48 | 17.203 | 17.913 | 1,743.055 | 15.999 | 12.505 | -1,793.697 | -1,197.165 | -138.638 | -138.947 | 42.127 | 77.419 |
EBITDA Ratio
| 17.482 | -68.163 | 1.263 | -0.067 | 1.782 | 0.741 | -0.01 | 0.785 | 1.238 | 0.994 | 67.849 | 0.87 | 0.639 | -104.782 | -168.925 | -30.337 | -40 | 12.927 | 25.724 |