AXA SA

EPA:CS.PA

34.13 (EUR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q32018 Q22018 Q12017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42000 Q41999 Q41998 Q41997 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 22,07724,97226,77926,16524,74925,05126,78828,23732,23121,94823,66631,3297,832.2540,2457,832.2523,89826,72826,31433,16226,27524,23022,04821,75621,58824,81630,5467,636.530,4007,636.531,0727,76822,6567,76822,0655,516.2523,8145,516.2519,5654,891.2526,5634,891.2532,2278,056.758,056.758,056.7518,6844,6714,6714,67121,1695,292.255,292.255,292.2521,4025,350.55,350.55,350.521,3635,340.755,340.755,340.7519,4284,8574,8574,85717,5924,3984,3984,39817,64626,065000
Short Term Investments 300,6290288,395297,518321,968399,861404,875427,100422,341410,244405,304417,205104,301.25388,311104,301.25408,289405,727416,350424,891393,116393,773383,743361,167340,815343,395360,97690,244090,244000000000000000000000000000000000000000000000
Cash and Short Term Investments 322,70624,972315,174323,683346,717424,912431,663455,337454,572432,192428,970448,534112,133.5428,556112,133.5432,187432,455442,664458,053419,391418,003405,791382,923362,403368,211391,52297,880.530,40097,880.531,0727,76822,6567,76822,0655,516.2523,8145,516.2519,5654,891.2526,5634,891.2532,2278,056.758,056.758,056.7518,6844,6714,6714,67121,1695,292.255,292.255,292.2521,4025,350.55,350.55,350.521,3635,340.755,340.755,340.7519,4284,8574,8574,85717,5924,3984,3984,39817,64626,065000
Net Receivables 00000000000000000000000000000000000000000000000000000000000000000000000000
Inventory 00000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 60,728158,60176,80882,39491,66071,886129,250100,490109,85098,13176,49800000000000166,5560154,68117,1924,29853,9004,298000000000000000000000000000000000000000000000
Total Current Assets 60,728158,601315,174323,683346,717424,912431,663455,337454,572432,192428,970448,534112,133.5428,556112,133.5432,187432,455442,664458,053419,391418,003405,791549,479362,403522,892408,714102,178.584,300102,178.531,0727,76822,6567,76822,0655,516.2523,8145,516.2519,5654,891.2526,5634,891.2532,2278,056.758,056.758,056.7518,6844,6714,6714,67121,1695,292.255,292.255,292.2521,4025,350.55,350.55,350.521,3635,340.755,340.755,340.7519,4284,8574,8574,85717,5924,3984,3984,39817,64626,065000
Non-Current Assets:
Property, Plant & Equipment, Net 2,3722,0952,1492,2312,4252,4432,5392,6492,6962,8722,9591,599399.751,371399.751,3801,4671,5131,4371,4321,3991,3221,2771,2591,2961,457364.250364.251,410352.51,411352.51,517379.251,551379.251,458364.51,486364.51,4963743743741,470367.5367.5367.51,733433.25433.25433.251,247311.75311.75311.756,7771,694.251,694.251,694.258,9232,230.752,230.752,230.758,4802,1202,1202,1209,43711,981.7612,952.27113,394.7715,269.428
Goodwill 18,17117,85517,35617,75418,01617,16716,78816,58317,45217,77616,85516,7714,192.7515,6564,192.7515,39015,94116,68416,35517,06216,97616,05315,26314,81915,41715,7543,938.503,938.50015,794016,7414,185.2517,4774,185.2516,4694,117.2516,9994,117.25000016,3084,0774,0774,07716,0704,017.54,017.54,017.5000012,4233,105.753,105.753,105.7512,8743,218.53,218.53,218.514,4073,601.753,601.753,601.7515,87915,865000
Intangible Assets 4,6534,2234,5635,3885,3855,21523,8295,67723,1446,2486,4016,4411,610.254,6271,610.255,0635,3235,4775,4335,6425,7285,4465,4155,5405,7296,0351,508.7542,3001,508.7544,09611,0243,49211,0243,647911.7526,523911.7525,5506,387.53,1046,387.543,29710,824.2510,824.2510,824.2524,4186,104.56,104.56,104.523,2955,823.755,823.755,823.7532,7318,182.758,182.758,182.753,622905.5905.5905.53,370842.5842.5842.53,925981.25981.25981.254,13502,808.5541,778.248870.146
Goodwill and Intangible Assets 22,82422,07821,91923,14223,40122,38240,61722,26040,59624,02423,25623,2125,80320,2835,80320,45321,26422,16121,78822,70422,70421,49920,67820,35921,14621,7895,447.2542,3005,447.2544,09611,02419,28611,02420,3885,09744,0005,09742,01910,504.7520,10310,504.7543,29710,824.2510,824.2510,824.2540,72610,181.510,181.510,181.539,3659,841.259,841.259,841.2532,7318,182.758,182.758,182.7516,0454,011.254,011.254,011.2516,2444,0614,0614,06118,3324,5834,5834,58320,01415,8652,808.5541,778.248870.146
Long Term Investments 1,75353,779417,552375,700396,043473,435473,377494,870491,429499,625476,566536,482732.25497,250732.25520,460525,640531,438542,922507,093509,086492,535461,608439,006441,965452,209328629,500328605,459284.7526,221284.75579,563292542,724292548,1950521,5160502,050254.5254.5254.5000000000000226,967000209,634000147,750000208,064135,375000
Tax Assets 3,6033,4833,6964,1542,787421428333467651661915228.751,240228.758371,2011,4171,0612,0831,6371,4061,6832,2452,6603,047761.750761.753,0527633,1307634,0971,024.255,6821,024.253,709927.254,803927.255,3791,344.751,344.751,344.753,151787.75787.75787.753,118779.5779.5779.5000000000000000000000
Other Non-Current Assets 547,651404,413-445,316-405,227-424,656-498,681-516,961-520,112-535,188-527,172-503,442-562,208-7,163.75-520,144-7,163.75-543,130-549,572-556,529-567,208-533,312-534,826-516,762-485,246-462,869-467,067-478,502-6,901.25-671,800-6,901.25-654,017-12,424.25-50,048-12,424.25-605,565-6,792.5-593,957-6,792.5-595,381-11,796.5-547,908-11,796.5-552,222-12,797.5-12,797.5-12,797.5-45,347-11,336.75-11,336.75-11,336.75-44,216-11,054-11,054-11,054-33,978-8,494.5-8,494.5-8,494.5-249,789-5,705.5-5,705.5-5,705.5-234,801-6,291.75-6,291.75-6,291.75-174,562-6,703-6,703-6,703-237,515-163,221.76-15,760.825-15,173.019-16,139.574
Total Non-Current Assets 578,203485,848445,316405,227424,656498,681516,961520,112535,188527,172503,442562,2087,163.75520,1447,163.75543,130549,572556,529731,588727,913534,826697,844485,246625,055467,067478,5026,901.25671,8006,901.25654,01712,424.2550,04812,424.25605,5656,792.5593,9576,792.5595,38111,796.5547,90811,796.5552,22212,797.512,797.512,797.545,34711,336.7511,336.7511,336.7544,21611,05411,05411,05433,9788,494.58,494.58,494.5363,186.1234,054.7834,054.7834,054.78335,470.74431,459.18631,459.18631,459.186265,117.98529,341.99629,341.99629,341.996353,354.995280,851.56115,760.82591,412.88916,139.574
Total Assets 638,931644,449635,575696,697716,425775,491793,506804,589804,172780,878763,509930,695214,360.75895,176214,360.75870,128879,648892,783918,666887,070888,798840,069790,088757,143761,627761,849176,457.5756,100176,457.5730,085169,788705,744169,788731,653169,446.25778,063169,446.25708,252164,582.5674,739164,582.5673,516158,254.5158,254.5158,254.5722,927168,503.25168,503.25168,503.25727,555169,346.5169,346.5169,346.5576,682135,018135,018135,018480,961113,149.5113,149.5113,149.5449,233105,840.75105,840.75105,840.75444,657104,533.5104,533.5104,533.5485,599474,616510,975.181375,626.335361,345.414
Liabilities & Equity:
Current Liabilities:
Account Payables 0456,896458,61021,50627,00626,31938,25624,04939,35222,29021,45221,7955,448.7514,0275,448.7515,48814,71616,98414,10722,67720,57921,36919,01420,54413,53414,3073,576.7574,1003,576.7569,39217,348017,348100,71025,177.573,30925,177.50064,5930000000000000000000000000000000000
Short Term Debt 0001,89202420344011101,4890001,68001,90203,24103,78003,75503,34600000000000000000000000000000005,1720003,8510005,0180006,6096,668.8429,054.2184,146.2944,184.514
Tax Payables 1,5751,2791,5341,2601,2519241,0861,0881,2801,1661,461940084801,0239271,0571,4301,6621,4791,6161,1089721,0301,17000000001,34801,5120001,5420000000000000000000000000000000000
Deferred Revenue 000-19,6140000000000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 23,237-411,04533,871-1,892-27,006-26,561-38,256-24,393-39,352-22,401-21,452-23,284-5,448.75-14,027-5,448.75-17,168-14,716-18,886-14,107-25,918-20,579-25,149-19,014-24,299-13,534-17,653-3,576.75-74,100-3,576.75-69,392-17,3480-17,348-100,710-25,177.5-73,309-25,177.500-64,59300000000000000000-5,172000-3,851000-5,018000-6,609-6,668.842-9,054.218-4,146.294-4,184.514
Total Current Liabilities 23,23745,851492,4811,89227,00626,56138,25624,39339,35222,40121,45223,2845,448.7514,0275,448.7517,16814,71618,88614,10725,91820,57925,14919,01424,29913,53417,65322,428.7574,10022,428.7569,39217,348017,348100,71025,177.573,30925,177.50064,593000000000000000005,1720003,8510005,0180006,6096,668.8429,054.2184,146.2944,184.514
Non-Current Liabilities:
Long Term Debt 66,57262,01369,43561,85459,46061,59755,91665,93763,71760,57489,13863,85015,962.586,49715,962.550,41773,00548,88775,55843,12273,68037,55868,68139,42775,02343,36410,84110,60010,84110,4212,605.2510,4262,605.2510,4542,613.511,9922,613.510,2102,552.511,6602,552.514,5143,628.53,628.53,628.510,8562,7142,7142,7149,3472,336.752,336.752,336.7510,5852,646.252,646.252,646.2512,8743,218.53,218.53,218.513,6093,402.253,402.253,402.2512,9823,245.53,245.53,245.515,0078,45313,508.9939,300.1668,010.582
Deferred Revenue Non-Current -10,934-515,84002,3682,2992,1172,2782,0212,1712,2112,1742,722680.52,614680.52,5982,7012,5652,5053,0843,0713,0373,0392,9993,0062,897724.250724.2500002,757689.252,597689.252,610652.52,633652.52,454613.5613.5613.500000000000000000000000000000
Deferred Tax Liabilities Non-Current 2,1161,7401,6851,4342,2745,3345,5926,4705,8025,8435,3974,6211,155.255,6701,155.255,7846,3756,1877,5485,1565,1815,7415,3944,2264,1575,1961,29901,299004,63504,0981,024.55,9261,024.54,9341,233.53,8141,233.53,609902.25902.25902.255,5341,383.51,383.51,383.56,8231,705.751,705.751,705.757,4491,862.251,862.251,862.2500000000000000000
Other Non-Current Liabilities 513,6521,003,726-71,120-63,764-37,027-42,487-63,786-74,428-71,690-68,628-96,709-71,193-17,798.25-94,781-17,798.25-58,799-82,081-57,639-85,611-51,362-81,932-46,336-77,114-46,652-82,186-51,457-12,864.25-10,600-12,864.25-10,421-2,605.25-15,061-2,605.25-17,309-4,327.25-20,515-4,327.25-17,754-4,438.5-18,107-4,438.5-20,577-5,144.25-5,144.25-5,144.25-16,390-4,097.5-4,097.5-4,097.5-16,170-4,042.5-4,042.5-4,042.5-18,034-4,508.5-4,508.5-4,508.5-12,874-3,218.5-3,218.5-3,218.5-13,609-3,402.25-3,402.25-3,402.25-12,982-3,245.5-3,245.5-3,245.5-15,007-8,453-13,508.993-9,300.166-8,010.582
Total Non-Current Liabilities 571,406551,63971,1201,89227,00626,56163,78674,42871,69068,62896,70971,19317,798.2594,78117,798.2558,79982,08157,63985,61151,36281,93246,33677,11446,65282,18651,45712,864.2510,60012,864.2510,4212,605.2515,0612,605.2517,3094,327.2520,5154,327.2517,7544,438.518,1074,438.520,5775,144.255,144.255,144.2516,3904,097.54,097.54,097.516,1704,042.54,042.54,042.518,0344,508.54,508.54,508.512,8743,218.53,218.53,218.513,6093,402.253,402.253,402.2512,9823,245.53,245.53,245.515,0078,45313,508.9939,300.1668,010.582
Total Liabilities 594,643597,49071,120648,319660,128700,263720,638728,414729,538706,251691,246857,443214,360.75818,152214,360.75794,861805,953816,903839,661814,429818,153772,035728,588701,829707,806705,830176,457.5704,900176,457.5679,152169,78815,061169,788677,785169,446.25725,217169,446.2517,7544,438.5632,5484,438.520,5775,144.255,144.255,144.2516,3904,097.54,097.54,097.516,1704,042.54,042.54,042.518,0344,508.54,508.54,508.5452,5983,218.53,218.53,218.5423,3633,402.253,402.253,402.25418,1343,245.53,245.53,245.5457,407.053446,592487,000.21365,199.201349,293.918
Equity:
Preferred Stock 5,9720011,9244,551000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 20,57522,13022,1065,3865,3505,5455,5405,5385,53726,12626,04026,0446,51124,9846,51125,03325,14925,88525,85426,09426,10626,61026,23926,19925,75325,5496,387.2506,387.2525,1886,29706,29700000000000021,0805,2705,2705,27022,6705,667.55,667.55,667.518,1204,5304,5304,5304,3701,092.51,092.51,092.54,0721,0181,0181,0184,0351,008.751,008.751,008.753,9713,8093,282.46600
Retained Earnings 32,73733,14330,08428,18226,98124,70121,38520,27519,30843,7722,3332,1405352,7965356,2093,2685,8293,2075,6173,0775,0243,0084,4822,4674,1521,03801,0384,3241,08117,6011,08122,2265,556.523,3625,556.518,2854,571.2515,6484,571.2515,3633,840.753,840.753,840.7524,5626,140.56,140.56,140.524,5566,1396,1396,13911,5532,888.252,888.252,888.253,919979.75979.75979.755,327.6161,331.9041,331.9041,331.9045,855.7551,463.9391,463.9391,463.9397,188.8998,1347,800.0975,202.4114,954.269
Accumulated Other Comprehensive Income/Loss -11,766-11,13318,097-11,924-4,55114,02014,00918,32217,72617,40114,93116,249017,901019,43920,37023,03825,98519,72020,52219,23914,3459,09510,4360000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -5,9720-24,37511,78520,31426,86827,51327,47527,494-17,40223,42117,99511,26720,27811,26718,93019,16915,84519,04717,04417,20814,34615,31113,14712,81223,9636,579.506,579.519,0505,355.2528,8155,355.2527,4727,910.525,2757,910.527,9447,909.2523,1637,909.2522,0776,283.756,283.756,283.7508188188180735.75735.75735.754,1741,734.251,734.251,734.2517,8685,018.55,018.55,018.514,001.3844,117.5964,117.5964,117.59613,820.2454,158.0614,158.0614,158.06113,620.10112,3795,386.63600
Total Shareholders Equity 41,54644,14045,91245,35352,64571,13468,44771,61070,06569,89766,72562,42818,31365,95918,31369,61167,95670,59774,09368,47566,91365,21958,90352,92351,46853,66414,004.7548,70014,004.7548,56212,733.2546,41612,733.2549,69813,46748,63713,46746,22912,480.538,81112,480.537,44010,124.510,124.510,124.545,64212,228.512,228.512,228.547,22612,542.2512,542.2512,542.2533,8479,152.59,152.59,152.526,1577,090.757,090.757,090.7523,4016,467.56,467.56,467.523,7116,630.756,630.756,630.7524,78024,32216,469.1995,202.4114,954.269
Total Equity 44,28846,95948,81848,37856,29775,22872,86876,17574,63474,62772,26373,25218,31377,02418,31375,26773,69575,88079,00572,64170,64568,03461,50055,31453,82156,01914,004.7551,20014,004.7550,93312,733.2548,89212,733.2553,86813,46752,84613,46749,92212,480.542,19112,480.540,49810,124.510,124.510,124.548,91412,228.512,228.512,228.550,16912,542.2512,542.2512,542.2536,6109,152.59,152.59,152.528,3637,090.757,090.757,090.7525,8706,467.56,467.56,467.526,5236,630.756,630.756,630.7528,191.94728,02423,974.97110,427.13412,051.497
Total Liabilities & Shareholders Equity 638,931644,449635,575696,697716,425775,491793,506804,589804,172780,878763,509930,695214,360.75895,176214,360.75870,128879,648892,783918,666887,070888,798840,069790,088757,143761,627761,849176,457.5756,100176,457.5730,085169,788705,744169,788731,653169,446.25778,063169,446.25708,252164,582.5674,739164,582.5673,516158,254.5158,254.5158,254.5722,927168,503.25168,503.25168,503.25727,555169,346.5169,346.5169,346.5576,682135,018135,018135,018480,961113,149.5113,149.5113,149.5449,233105,840.75105,840.75105,840.75444,657104,533.5104,533.5104,533.5485,599474,616510,975.181375,626.335361,345.414