CR Capital AG
FSX:CRZK.DE
5.88 (EUR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 68.565 | 77.914 | 69.079 | 64.534 | 104.338 | 26.309 | 10.41 | 17.499 | 8.97 | 18.078 | 13.506 | 8.621 | 7.19 | 3.269 | 5.667 |
| Cost of Revenue
| 0.414 | 0.511 | 0 | 64.457 | 8.739 | 22.151 | 11.069 | 10.728 | 9.888 | 11.037 | 0 | 8.172 | 6.054 | 2.62 | 6.017 |
| Gross Profit
| 68.151 | 77.403 | 69.079 | 0.077 | 95.599 | 4.158 | -0.659 | 6.771 | -0.918 | 7.041 | 13.506 | 0.449 | 1.135 | 0.649 | -0.351 |
| Gross Profit Ratio
| 0.994 | 0.993 | 1 | 0.001 | 0.916 | 0.158 | -0.063 | 0.387 | -0.102 | 0.389 | 1 | 0.052 | 0.158 | 0.199 | -0.062 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.601 | 0.938 | 0.828 | 0.815 | 1.494 | 1.634 | 1.208 | 0.705 | 0.786 | 0.591 | 0.516 | 0 | 0 | 0 | 0 |
| Other Expenses
| -2.136 | -1.612 | -2.591 | -13.269 | -4.374 | -3.112 | -2.361 | -0.851 | -1.717 | 0 | 0 | 2.563 | 0.763 | 2.627 | -1.223 |
| Operating Expenses
| 2.136 | 1.612 | 2.591 | 13.269 | 4.374 | 14.766 | 6.418 | 15.12 | 6.27 | 10.807 | 14.135 | 2.563 | 0.763 | 2.627 | -1.223 |
| Operating Income
| 66.389 | 76.262 | 66.441 | 51.265 | 91.225 | 9.622 | 8.323 | 6.731 | -1.244 | 5.796 | -1.635 | -2.105 | 0.372 | -1.978 | 0.872 |
| Operating Income Ratio
| 0.968 | 0.979 | 0.962 | 0.794 | 0.874 | 0.366 | 0.8 | 0.385 | -0.139 | 0.321 | -0.121 | -0.244 | 0.052 | -0.605 | 0.154 |
| Total Other Income Expenses Net
| -0.081 | -0.131 | -0.018 | -51.265 | 0.114 | 1.711 | -4.447 | -4.516 | 3.755 | 1.158 | 0.167 | -0.738 | -1.292 | -0.303 | 0.036 |
| Income Before Tax
| 66.308 | 76.131 | 66.423 | 51.265 | 91.339 | 11.333 | 3.876 | 2.215 | 2.511 | 6.954 | -1.468 | -2.851 | -0.92 | -2.281 | 0.907 |
| Income Before Tax Ratio
| 0.967 | 0.977 | 0.962 | 0.794 | 0.875 | 0.431 | 0.372 | 0.127 | 0.28 | 0.385 | -0.109 | -0.331 | -0.128 | -0.698 | 0.16 |
| Income Tax Expense
| 0.526 | 0.826 | 1.032 | 0 | -1.131 | 3.533 | 1.89 | 0.048 | 0.823 | 2.146 | 1.517 | -0.281 | -0.184 | 0.11 | 0.293 |
| Net Income
| 65.782 | 75.305 | 65.391 | 51.265 | 92.47 | 7.8 | 5.766 | 2.167 | 1.688 | 4.809 | 0.06 | -2.526 | -0.736 | -2.392 | 0.614 |
| Net Income Ratio
| 0.959 | 0.967 | 0.947 | 0.794 | 0.886 | 0.296 | 0.554 | 0.124 | 0.188 | 0.266 | 0.004 | -0.293 | -0.102 | -0.732 | 0.108 |
| EPS
| 11.67 | 16.3 | 15.83 | 13.39 | 24.22 | 2.13 | 1.57 | 0.59 | 0.46 | 1.4 | 0.02 | -0.85 | -0.25 | -0.8 | 0.2 |
| EPS Diluted
| 11.67 | 16.3 | 15.83 | 13.69 | 24.22 | 2.13 | 1.57 | 0.59 | 0.46 | 1.4 | 0.02 | -0.85 | -0.25 | -0.8 | 0.2 |
| EBITDA
| 66.429 | 76.302 | 66.488 | 0.075 | 91.265 | 1.711 | -0.667 | -4.516 | 3.755 | 1.159 | 3.212 | -1.118 | 0.39 | -0.882 | 1.029 |
| EBITDA Ratio
| 0.969 | 0.979 | 0.962 | 0.001 | 0.875 | 0.065 | -0.064 | -0.258 | 0.419 | 0.064 | 0.238 | -0.13 | 0.054 | -0.27 | 0.182 |